XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to Bergio International, Inc. $ (1,585,586) $ (401,354)
Adjustments to reconcile net loss to net cash used in operating activities    
Non-controlling interest in subsidiaries (492,725) (76,268)
Amortization expense 60,489 33,125
Depreciation expense 10,557 24,415
Stock-based compensation 15,621
Amortization of debt discount and deferred financing costs 317,840 159,002
Derivative expense 16,900 125,366
Change in fair value of derivative liabilities (177,216) 128,367
Gain from extinguishment of debt (149,755) (342,309)
Non-cash interest upon conversion of debt 1,025,660
Amortization of right of use assets (23,545)
Change in operating assets and liabilities:    
Accounts receivable (31,416) (19,551)
Inventory 95,313 (42,010)
Prepaid expenses and other current assets 19,186 121,163
Accounts payable and accrued liabilities (266,140) 1,246
Operating lease obligations 23,544
Subscription payable 70,000
Deferred compensation - CEO 37,500
NET CASH USED IN OPERATING ACTIVITIES (1,071,273) (251,308)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (40,169)
NET CASH USED IN INVESTING ACTIVITIES (40,169)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of common stock 244,203
Proceeds from sale of preferred stock, net of offering cost 815,000
Proceeds from loans payable 381,600 18,291
Proceeds from convertible notes, net of debt issuance cost 76,250 1,515,500
Repayment on convertible debt (30,000)
Repayment on note payable (154,934)
Repayment on loans payable (336,553) (120,000)
Repayment on debt (567,403)
Repayment on secured notes payable (110,000)
Advance from (payments to) Chief Executive Officer, net (97,430) (8,192)
NET CASH PROVIDED BY FINANCING ACTIVITIES 573,933 1,052,399
NET CHANGE IN CASH AND CASH EQUIVALENTS: (497,340) 760,922
CASH AND CASH EQUIVALENTS - beginning of period 1,093,195 70,081
CASH AND CASH EQUIVALENTS - end of period 595,855 831,003
Cash paid during the period for:    
Interest 6,000
Income taxes
Non-cash investing and financing activities:    
Issuance of common stock issued for convertible debt, loans payable, and accrued interest 1,259,996 163,727
Deemed dividend upon issuance of Series D preferred stock 815,000
Initial derivative liability recorded in connection with convertible notes payable $ 76,250