XML 93 R66.htm IDEA: XBRL DOCUMENT v3.24.1
Long-Term Debt - Schedule of Long - Term Debt (Table) (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Line of Credit Facility [Line Items]      
Long-Term Debt $ 823,178    
Total Sale and Leaseback Agreements 107,252 $ 141,659  
Total borrowings 823,178 949,525  
Less: Current portion of long-term debt (193,253) (189,832)  
Less: Deferred financing costs (t) (10,750) (15,136) $ (16,714)
Sale and Leaseback Agreement CMBFL - $120,000 (k) [Member]      
Line of Credit Facility [Line Items]      
Outstanding amount 64,438 89,838  
Sale and Leaseback Agreement CMBFL - $54,000 (l) [Member]      
Line of Credit Facility [Line Items]      
Outstanding amount 36,018 41,850  
Sale and Leaseback Agreement - Neptune $14,735 (m) [Member]      
Line of Credit Facility [Line Items]      
Outstanding amount 6,796 9,971  
Total Credit Facilities [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt 715,926 807,866  
Non-current portion of Long-Term Debt [Member]      
Line of Credit Facility [Line Items]      
Less: Current portion of long-term debt (164,888) (155,424)  
Less: Current portion of Sale and Leaseback Agreements (k,l,m) (28,365) (34,408)  
Less: Deferred financing costs (t) (10,750) (15,136)  
Non-current portion of Long-Term Debt 619,175 744,557  
Macquarie loan (a) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 66,000 (0)  
2027 Secured Notes (b) [Member]      
Line of Credit Facility [Line Items]      
Senior Notes 284,375 336,875  
E.SUN, MICB, Cathay, Taishin Credit Facility (c) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 28,500 46,500  
Sinopac Credit Facility (d) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 8,220 9,900  
HCOB, CACIB, ESUN, CTBC, Taishin Credit Facility (e) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 73,283 100,000  
Deutsche Credit Facility (f) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 40,046 44,695  
HCOB Credit Facility (g) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 24,744 40,794  
CACIB, Bank Sinopac, CTBC Credit Facility (h) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 38,950 44,050  
Chailease Credit Facility (i) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross 2,608 3,852  
Syndicated Senior Secured Credit Facility (CACIB, ABN, First-Citizens & Trust Company, Siemens, CTBC, Bank Sinopac, Palatine) (j) [Member]      
Line of Credit Facility [Line Items]      
Long-Term Debt, Gross $ 149,200 $ 181,200