0001493152-20-022549.txt : 20201125 0001493152-20-022549.hdr.sgml : 20201125 20201125161511 ACCESSION NUMBER: 0001493152-20-022549 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20200911 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20201125 DATE AS OF CHANGE: 20201125 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Blink Charging Co. CENTRAL INDEX KEY: 0001429764 STANDARD INDUSTRIAL CLASSIFICATION: POWER, DISTRIBUTION & SPECIALTY TRANSFORMERS [3612] IRS NUMBER: 030608147 STATE OF INCORPORATION: NV FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-38392 FILM NUMBER: 201350741 BUSINESS ADDRESS: STREET 1: 407 LINCOLN ROAD, SUITE 704 CITY: MIAMI BEACH STATE: FL ZIP: 33139 BUSINESS PHONE: (305) 521-0200 MAIL ADDRESS: STREET 1: 407 LINCOLN ROAD, SUITE 704 CITY: MIAMI BEACH STATE: FL ZIP: 33139 FORMER COMPANY: FORMER CONFORMED NAME: Car Charging Group, Inc. DATE OF NAME CHANGE: 20091207 FORMER COMPANY: FORMER CONFORMED NAME: NEW IMAGE CONCEPTS, INC DATE OF NAME CHANGE: 20080313 8-K/A 1 form8-ka.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K/A

(Amendment No. 1)

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): September 11, 2020 (November 25, 2020)

 

BLINK CHARGING CO.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada   001-38392   03-0608147

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

407 Lincoln Road, Suite 704    
Miami Beach, FL   33139
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (305) 521-0200

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  [  ]  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
  [  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
  [  ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
  [  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Exchange Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   BLNK   The NASDAQ Stock Market LLC
Common Stock Purchase Warrants   BLNKW   The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

 

 

   

 

 

Explanatory Note

 

On September 17, 2020, Blink Charging Co. ( “Blink”) filed a current report on Form 8-K (the “Original Filing”) in connection with Blink’s September 11, 2020 acquisition of BlueLA Carsharing, LLC (“BlueLA”). This Current Report on Form 8-K/A (Amendment No. 1) amends and supplements the Original Filing to provide the required Item 9.01(a) Financial Statements of Businesses Acquired and the required Item 9.01(b) Pro Forma Financial Information for the acquisition of BlueLA. This Current Report on Form 8-K/A should be read in connection with the Original Filing, which provides a more complete description of the acquisition of BlueLA. Except as indicated above, all other information in the Original Filing remains unchanged.

 

Item 9.01 Financial Statements and Exhibits

 

(a) Financial Statements of Businesses Acquired.

 

The audited balance sheets of BlueLA as of December 31, 2019 and 2018, and the audited statements of income, accumulated deficit, and cash flows for the years ended December 31, 2019 and 2018, are filed as Exhibit 99.1 and incorporated herein by reference.

 

The unaudited balance sheet of BlueLA as of June 30, 2020 and 2019, and the unaudited statements of income, accumulated deficit, and cash flows for the six months ended June 30, 2020 and 2019, are filed as Exhibit 99.2 and incorporated herein by reference.

 

(b) Pro Forma Financial Information.

 

The unaudited pro forma condensed combined statements of operations of Blink and BlueLA for the six months ended June 30, 2020 and for the year ended December 31, 2019, are filed as Exhibit 99.3 and incorporated herein by reference.

 

(d) Exhibits.

 

Exhibit No.   Description
     
23.1   Consent of Independent Certified Public Accountants
     
99.1   The audited balance sheets of BlueLA as of December 31, 2019 and 2018, and the audited statements of income, accumulated deficit, and cash flows for the years ended December 31, 2019 and 2018.
     
99.2   The unaudited balance sheets of BlueLA as of June 30, 2020 and 2019, and the unaudited statements of income, accumulated deficit, and cash flows for the six months ended June 30, 2020 and 2019.
     
99.3   The unaudited pro forma condensed combined statements operations of Blink and BlueLA for the six months ended June 30, 2020 and for the year ended December 31, 2019.

 

   

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: November 25, 2020

 

  BLINK CHARGING CO.
  (Registrant)
   
  By: /s/ Michael P. Rama
  Name: Michael P. Rama
  Title: Chief Financial Officer

 

   

 

 

EX-23.1 2 ex23-1.htm

 

Exhibit 23.1

 

CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

 

We have issued our report dated May 20, 2020, with respect to the financial statements of BlueLA Carsharing, LLC which are included in the Current Report on Form 8-K/A of Blink Charging Co. filed November 25, 2020. We consent to the incorporation by reference of said report in the Registration Statements of Blink Charging Co. on Form S-3 (File No. 333-233580).

 

/s/ Constantin Associates, LLP

 

New York, New York

 

November 25, 2020

 

   

 

 

 

EX-99.1 3 ex99-1.htm

 

Exhibit 99.1

 

BLUELA CARSHARING, LLC

 

FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

   
 

 

BLUELA CARSHARING, LLC

 

INDEX TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

  Page
   
Independent Auditor’s Report 2 - 3
   

Financial Statements

 
Balance Sheets 3
Statements of Income and Accumulated Deficit 5
Statements of Cash Flows 6
Notes to Financial Statements 8 - 14
   

Supplementary Information

 
Independent Auditor’s Report on Supplementary Information 16
Schedule I - Statements of Cost of Sales 17
Schedule II - Statements of Operating Expenses 18

 

 -1- 

 

 

INDEPENDENT AUDITOR’S REPORT

 

To the Board of Directors of

BlueLA Carsharing, LLC

Los Angeles, California

 

We have audited the accompanying financial statements of BlueLA Carsharing, LLC, which comprise the balance sheets as of December 31, 2019 and 2018, and the related statements of income, accumulated deficit, and cash flows for the years then ended, and the related notes to the financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our unmodified opinion on 2019 and our qualified audit opinion on 2018.

 

Basis for Qualified Opinion on the Results of Operations and Cash flows

 

Because it was an initial audit engagement and in accordance with the terms of our engagement, we have not applied audit procedures necessary to obtain sufficient appropriate audit evidence about the classifications and amounts comprising the balance sheet at December 31, 2017. At December 31, 2017, some aspects of the balance sheet, including classifications and amounts, materially affect the determination of the results of operations and cash flows for the year ended December 31, 2018.

 

Unmodified opinion on 2019 and qualified opinion on 2018

 

In our opinion, except for the possible effects on the 2018 financial statements of the matter discussed in the Basis for Qualified Opinion on the Results of Operations, Cash flows, and Consistency paragraph, the financial statements referred to in the first paragraph present fairly, in all material respects, the financial position of BlueLA Carsharing, LLC as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

 

Constantin Associates, LLP

 

New York, New York

May 20, 2020

 

 -2- 

 

 

BLUELA CARSHARING, LLC

 

BALANCE SHEETS

DECEMBER 31, 2019 AND 2018

 

ASSETS

 

   2019   2018 
Current assets          
Cash and cash equivalents (Note 1)  $488,613   $859,000 
Accounts receivable - trade, net of an allowance of $197,219 and $60,646, respectively (Note 1)   49,082    22,391 
Accounts receivable - related party (Note 2)   26,356    - 
Other receivables   14,440    11,967 
Grant to be received (Note 3)   217,255    334,560 
Prepaid expenses   4,016    119,024 

Total current assets

   799,762    1,346,942 
           
Property and equipment, net of accumulated depreciation (Notes 1 and 4)   -    3,106,784 
           
Other assets          
Intangible assets, net of accumulated amortization (Notes 1 and 5)   -    521,404 
Security deposits   73,357    34,560 
Total other assets   73,357    555,964 

Total assets

  $873,119   $5,009,690 

 

The accompanying notes are an integral part of these financial statements.

 

 -3- 

 

 

LIABILITIES AND STOCKHOLDER’S DEFICIT

 

   2019   2018 
Current liabilities          
Accounts payable - trade  $100,075   $93,736 
Accounts payable - related party (Note 2)   268,057    631,866 
Payroll and related accruals   75,789    18,495 
Accrued expenses and other current liabilities (Note 1)   212,954    124,452 
Accrued expenses - related party (Note 2)   196,640    255,132 
Note payable - related party (Note 2)   12,677,379    7,694,268 
Provision for risk (Note 6)   754,659    - 
           
Total current liabilities   14,285,553    8,817,949 
           
Long-term liabilities          
Deferred grant (Note 7)   -    607,381 
           
Total long-term liabilities   -    607,381 
           
Commitments and contingencies (Note 8)          
Stockholder’s deficit          
Common stock   100    100 
Accumulated deficit (Note 10)   (13,412,534)   (4,415,740)
           
Total stockholder’s deficit   (13,412,434)   (4,415,640)
           
Total liabilities and stockholder’s deficit  $873,119   $5,009,690 

 

 -4- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF INCOME AND ACCUMULATED DEFICIT

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

   2019   2018 
         
Revenue, net (Note 1)  $577,712   $159,831 
           
Cost of sales (Note 11 and Schedule I)   622,260    290,475 
           
Gross profit   (44,548)   (130,644)
           
Operating expenses (Note 11 and Schedule II)   8,717,807    3,180,366 
           
Operating loss   (8,762,355)   (3,311,010)
           
Other income (expenses)          
Interest expense, net   (322,407)   (172,627)
Realized exchange gain (loss), net   13,228    (5,972)
Other income (Note 3)   50,000    50,000 
Grant income (Note 7)   27,540    712,883 
           
Total other income (expenses)   (231,639)   584,284 
           
Loss before income taxes   (8,993,994)   (2,726,726)
           
Provision for income taxes (Note 9)   2,800    800 
           
Net loss   (8,996,794)   (2,727,526)
           
Accumulated deficit - beginning of year   (4,415,740)   (1,688,214)
           
Accumulated deficit - end of year (Note 10)  $(13,412,534)  $(4,415,740)

 

The accompanying notes are an integral part of these financial statements.

 

 -5- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

  

2019

   2018  
       (Unaudited) 
Cash flows from operating activities          
Net loss  $(8,996,794)  $(2,727,526)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities          
Depreciation and amortization   4,210,796    212,898 
Provision for bad debt   136,573    60,646 
Provision for risk   754,659    - 
           
(Increase) decrease in:          
Accounts receivable - trade   (163,264)   5,064 
Accounts receivable - related party   (26,356)   - 
Other receivables   (2,473)   (7,242)
Grant to be received   267,305    (280,898)
Prepaid expenses   115,008    (87,724)
Security deposits   (38,797)   (4,130)
           
Increase (decrease) in:          
Accounts payable - trade   6,339    (110,986)
Accounts payable - related party   (363,809)   631,866 
Payroll and related accruals   57,294    18,495 
Accrued expenses and other current liabilities   88,502    (94,017)
Accrued expenses - related party   (58,492)   255,132 
           
Net cash used in operating activities   (4,013,509)   (2,128,422)
           
Cash flows from investing activities          
Purchase of property and equipment   (1,539,989)   (1,630,353)
Grant received   200,000    643,710 
           
Net cash used in investing activities  $(1,339,989)  $(986,643)

 

The accompanying notes are an integral part of these financial statements.

 

 -6- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

   2019   2018  
       (Unaudited) 
Cash flows from financing activities          
Change in note payable - related party  $4,983,111   $3,709,999 
           
Net cash provided by financing activities   4,983,111    3,709,999 
           
Net increase (decrease) in cash and cash equivalents   (370,387)   594,934 
           
Cash and cash equivalents - beginning of year   859,000    264,066 
           
Cash and cash equivalents - end of year  $488,613   $859,000 
           
Supplemental disclosures on cash flow information          
           
Interest paid during the year  $-   $- 
Income taxes paid during the year  $2,000   $900 

 

The accompanying notes are an integral part of these financial statements.

 

 -7- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

Note 1 Summary of Significant Accounting Policies

 

Organization

 

BlueLA Carsharing, LLC (“The Company”), a U.S. corporation, was organized in the State of California in February 2016. The Company is wholly owned by Blue Systems USA, Inc. The Company operates in Los Angeles, CA.

 

The Company was established to provide, manage, operate and maintain electric vehicle rental services and charging stations in the city of Los Angeles, CA. On April 2018, the car sharing program BlueLA was officially launched to the public with a limited number of vehicles and charging stations.

 

Basis of Accounting

 

The Company’s financial statements are prepared using the accrual basis of accounting.

 

Use of Accounting Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with a maturity of three months or less to be cash equivalents.

 

Concentration of Credit Risk

 

Financial instruments that potentially expose the Company to concentrations of credit risk, as defined by FASB, ASC 825-10-50, primarily consist of cash and cash equivalent accounts. The Company places its temporary cash investments with high credit quality financial institutions. Accounts are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 per bank.

 

As of December 31, 2019 and 2018, cash and cash equivalents exceeding federally insured limits amounted to $262,323 and $646,011, respectively.

 

 -8- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

Note 1 Summary of Significant Accounting Policies (Continued)

 

Allowance for Doubtful Accounts

 

The allowance for doubtful accounts is based on management’s evaluation of the adequacy of the allowance for possible non recoverable accounts receivable. This evaluation encompasses consideration of past loss experiences and the composition of the outstanding accounts receivable. As of December 31, 2019 and 2018, the allowance for doubtful accounts amounted to $197,219 and $60,646, respectively.

 

Property and Equipment

 

Property and equipment are stated at cost. Maintenance and repairs are charged to expense as incurred. Costs of additions and betterment are capitalized.

 

Depreciation is computed using the straight-line method over the useful live of the assets or over the length of the lease for the assets acquired by leasing.

 

Long-Lived Assets

 

The Company has adopted FASB, ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”. Long-lived assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Revenue Recognition

 

Revenue from the sale of the Company’s services is recognized when services are delivered to customers.

 

Government Grant

 

Government grant is recognized when there is reasonable assurance that the Company will comply with any conditions attached to the grant and the grant will be received. The grant is recognized as income over the period necessary to match them with the related costs, for which they are intended to compensate, on a systematic basis. A grant receivable as compensation for costs already incurred or for immediate financial support, with no future related costs, is recognized as income in the period in which it is receivable.

 

A grant relating to assets is presented as deferred income and deducted from the related expenses.

 

 -9- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

Note 1 Summary of Significant Accounting Policies (Continued)

 

Income Taxes

 

The Company accounts for income taxes under the liability method as required by FASB ASC 740-10-25. Under this method deferred tax assets and liabilities are recognized for the future consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards.

Deferred taxes are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

Valuation reserves have been established for deferred assets that may not be utilized in the near future.

 

Note 2 Related Party Transactions

 

Transactions between the Company, its parent and its affiliates as of December 31, 2019 and 2018 consisted of the following:

 

   2019   2018 
Accounts receivable - related party          
BlueIndy  $26,356   $- 
           
Total accounts receivable - related party  $26,356   $- 
           
Accounts payable - related party          
SDV Cartrading  $214,010   $127,856 
BlueIndy   35,898    1,960 
IER S.A.   8,957    132,233 
Polyconseil   3,314    54,466 
BlueCarsharing SAS   2,636    301,685 
Other   3,242    13,666 
           
Total accounts payable - related party  $268,057   $631,866 

 

 -10- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

Note 2 Related Party Transactions (Continued)

 

   2019   2018 
Accrued expenses - related party          
BlueCarsharing SAS  $106,413   $129,631 
SDV Cartrading   40,000    47,000 
BlueIndy   26,929    34,498 
Wifirst   23,298    36,980 
Polyconseil   -    7,023 
           
Total accrued expenses - related party  $196,640   $255,132 
Note payable - related party        
BlueCarsharing SAS  $12,677,379   $7,694,268 
           
Total note payable - related party  $12,677,379   $7,694,268 

 

Note 3 Government Grant

 

Starting April 2018, the Company received grants from the city of Los Angeles in connection with the agreement with the city of Los Angeles for Electric Vehicle Car Sharing dated January 17, 2017.

 

As per agreement, the Company shall receive $4,000 from the City of Los Angeles for each charging point put in service and operated in the City of Los Angeles, CA. The amount has been increased to $5,000 for each charging point.

Grants claimed for the years ended December 31, 2019 and 2018, amounted to $350,000 and $697,372, respectively. Furthermore, the Company shall receive grant for marketing costs, permits and parking costs.

 

As of December 31, 2019 and 2018, the grant to be received is made of the following :

 

   2019   2018 
         
Grant to be received related to investment  $217,255   $53,662 
Grant to be received related to operations   -    280,898 
           
Total grant to be received  $217,255   $334,560 

 

 -11- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

Note 4 Property and Equipment

 

As of December 31, 2019 and 2018, property and equipment consisted of:

 

Description  2019   2018   Estimated useful life
            
Machinery and equipment  $3,736,068   $1,979,562   3 - 10 years
Tangible assets in progress   821,666    1,231,383    
              
Total property and equipment   4,557,734    3,210,945    
              
Less accumulated depreciation   (4,557,734)   (104,161)   
              
Property and equipment, net  $-   $3,106,784    

 

Depreciation expense for the years ended December 31, 2019 and 2018 amounted to $4,453,573 and $104,161, respectively.

 

Depreciation expense for the year 2019 includes an impairment charge of $4,155,854.

 

Note 5 Intangible assets

 

As of December 31, 2019 and 2018, intangible assets are made of:

 

Description  2019   2018   Estimated useful life
            
Licenses  $876,739   $629,123   3 years
Intangible assets in progress   36,593    91,009    
              
Total intangible assets   913,332    720,132    
              
Less accumulated amortization   (913,332)   (198,728)   
              
Intangible assets, net  $-   $521,404    

 

Amortization expense for the years ended December 31, 2019 and 2018 amounted to $714,604 and $198,728, respectively.

 

Amortization expense for the year 2019 includes an impairment charge of $459,323.

 

 -12- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

Note 6 Provision for risk

 

A provision for risk has been recorded for $754,659 for risk associated with performance of Company contracts.

 

Note 7 Deferred Grant

 

The grant related to the acquisitions of charging points and start-up costs were recorded in deferred income and depreciated over their useful life (10 years and 3 years, respectively). As of December 31, 2019 and 2018, the deferred grant is as follows :

 

   2019   2018 
         
Grant related to investment  $     -   $697,372 
Accumulated depreciation   -    (89,991)
           
Total deferred grant  $-   $607,381 

 

In 2019, with the impairment of the tangible and intangible assets, the Company decided to reverse the deferred grant and record in income the remaining balance for an amount of $790,974.

 

Note 8 Commitments and Contingencies

 

In 2017, the Company entered into three membership agreements for office premises located downtown Los Angeles. In April 2018, the Company entered into a fourth membership agreement for an additional office. In September 2018, all agreements were amended into one new membership agreement and extended for 6 months until February 2019. The agreement was renewed until August 2020 and requires monthly payments amounting from $5,876 to $8,326.

 

Future minimum rental payments under the membership agreement are as follows:

 

Year ending December 31,  Amount 
     
2020  $61,708 
Total  $61,708 

 

For the years ended December 31, 2019 and 2018, the rent expenses related to the membership agreement were $101,114 and $85,470, respectively.

 

 -13- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

(Continued)

 

Note 9 Income Taxes

 

For the years ended December 31, 2019 and 2018, the provision for income taxes is made of the following:

 

   2019   2018 
Current income tax expense          
Federal  $-   $- 
States and city   2,800    800 
           
Total current income tax expense   2,800    800 
           
Deferred income tax expense   -    - 
           
Provision for income taxes  $2,800   $800 

 

Note 10 Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the financial statements, the Company has incurred recurring losses, which led to a stockholders’ deficit of $13,412,434 as of December 31, 2019. The parent Company, BlueCarsharing SAS, confirmed in a letter dated June 20, 2019 the financial support of its subsidiary for the next four years.

The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Note 11 Reclassifications

 

Reclassifications have been made to the 2018 financial statements to conform with the 2019 presentation.

 

Note 12 Subsequent Events

 

The Company has evaluated events and transactions occurring after December 31, 2019 through May 20, 2020, and as a result of the spread of Covid19 coronavirus, economic uncertainties have arisen which are likely to negatively impact the operating results of the Company. However, the related financial statements impact and duration cannot be reasonably estimated at this time.

 

 -14- 

 

 

BLUELA CARSHARING, LLC

 

SUPPLEMENTARY INFORMATION

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

 -15- 

 

 

INDEPENDENT AUDITOR’S REPORT ON SUPPLEMENTARY INFORMATION

 

To the Board of Directors of

BlueLA Carsharing, LLC

Los Angeles, California

 

We have audited the financial statements of BlueLA Carsharing, LLC as of and for the years ended December 31, 2019 and 2018, and our report thereon dated May 20, 2020, which expressed an unmodified opinion on the balance sheet and qualified opinion on the results of operations and cash flows, appears on pages 2 and 3. Our audit was conducted for the purpose of forming an opinion on the financial statements as a whole. The schedules of cost of sales and of operating expenses, pages 16 and 17, are presented for purpose of additional analysis and are not a required part of the basic financial statements. Such information has been subjected to the auditing procedures applied in our audits of the basic financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic financial statements taken as a whole.

 

Constantin Associates, LLP

 

New York, New York

May 20, 2020

 

 -16- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF COST OF SALES

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

SCHEDULE I

 

   2019   2018 
         
Car rentals  $583,197   $253,000 
Car documentation   39,063    37,475 
           
Total cost of sales  $622,260   $290,475 

 

 -17- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF OPERATING EXPENSES

FOR THE YEARS ENDED DECEMBER 31, 2019 AND 2018

 

SCHEDULE II

 

   2019   2018 
         
Depreciation and amortization expenses  $4,210,796   $212,898 
Salaries and bonuses   1,084,453    818,674 
Provision for risk   754,659    - 
Repair and maintenance   622,230    252,468 
Insurance   281,492    122,282 
Advertising and marketing   262,655    392,813 
Outsourced services   248,068    141,266 
Payroll taxes and benefits   238,655    155,256 
Professional fees   222,374    419,460 
Temporary help   178,552    237,709 
Electricity at stations   150,137    37,543 
Bad debt expense   136,573    60,646 
Rent   134,277    105,525 
Station internet connectivity   130,672    69,995 
Travel, meals and entertainment   72,952    74,851 
Bank charges and payment processing fees   57,491    23,256 
Miscellaneous expenses   43,040    7,945 
Freight   26,184    29,439 
Office supplies   19,943    43,859 
Rebilling of expenses   (157,396)   (25,519)
           
Total operating expenses  $8,717,807   $3,180,366 

 

 -18- 

 

 

EX-99.2 4 ex99-2.htm

 

Exhibit 99.2

 

BLUELA CARSHARING, LLC

 

FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 

 
 

 

BLUELA CARSHARING, LLC

 

INDEX TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 

  Page
Financial Statements  
   
Balance Sheets 2
   
Statements of Income and Accumulated Deficit 4
   
Statements of Cash Flows 5 - 6
   
Notes to Financial Statements 7 - 14

 

 -1- 

 

 

BLUELA CARSHARING, LLC

 

BALANCE SHEETS

JUNE 30, 2020 AND 2019

 

ASSETS

 

   2020   2019 
Current assets          
Cash and cash equivalents (Note 1)  $191,015   $416,214 
Accounts receivable - trade, net of an allowance of $257,986 and $117,065, respectively (Note 1)   30,264    29,390 
Accounts receivable - related party (Notes 2 and 11)   36,428    22,465 
Other receivables   18,589    12,463 
Grant to be received (Note 3)   217,255    283,738 
Prepaid expenses   3,500    22,169 
Total current assets   497,051    786,439 
           
Property and equipment, net of accumulated
depreciation (Notes 1 and 4)
   -    3,842,091 
           
Other assets          
Intangible assets, net of accumulated amortization (Notes 1 and 5)   -    598,399 
Security deposits   71,662    68,357 
Total other assets   71,662    666,756 
Total assets  $568,713   $5,295,286 

 

Unaudited - See accompanying notes to the financial statements

 

 -2- 

 

 

LIABILITIES AND STOCKHOLDER’S DEFICIT

 

   2020   2019 
Current liabilities          
Accounts payable - trade  $56,165   $264,384 
Accounts payable - related party (Notes 2 and 11)   301,058    549,791 
Payroll and related accruals   47,899    18,341 
Accrued expenses and other current liabilities (Note 1)   197,436    175,498 
Accrued expenses - related party (Notes 2 and 11)   242,865    364,029 
Note payable - related party (Notes 2 and 11)   14,710,194    9,826,530 
           
Total current liabilities   15,555,617    11,198,573 
           
Long-term liabilities          
Deferred grant (Note 7)   -    728,136 
           
Total long-term liabilities   -    728,136 
           
Commitments and contingencies (Note 8)          
Stockholder’s deficit          
Common stock   100    100 
Accumulated deficit   (14,987,004)   (6,631,523)
           
Total stockholder’s deficit (Notes 10 and 11)   (14,986,904)   (6,631,423)
           
Total liabilities and stockholder’s deficit  $568,713   $5,295,286 

 

 -3- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF INCOME AND ACCUMULATED DEFICIT

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 

 

   2020   2019 
         
Revenue, net (Note 1)  $182,366   $247,817 
           
Cost of sales   329,517    293,489 
           
Gross loss   (147,151)   (45,672)
           
Depreciation and amortization expenses (Notes 4 and 5)   664,956    257,538 
Reversal of provision for risk (Note 6)   (754,659)   - 
Other operating expenses   1,393,133    1,767,038 
           
Operating loss   (1,450,581)   (2,070,248)
           
Other income (expenses)          
Interest expense, net   (129,824)   (149,898)
Realized exchange gain, net   335    7,163 
Grant income (Note 7)   5,600    - 
           
Total other expenses   (123,889)   (142,735)
           
Loss before income taxes   (1,574,470)   (2,212,983)
Provision for income taxes (Note 9)   -    2,800 
           
Net loss   (1,574,470)   (2,215,783)
           
Accumulated deficit - beginning of period   (13,412,534)   (4,415,740)
           
Accumulated deficit - end of period  $(14,987,004)  $(6,631,523)

 

Unaudited - See accompanying notes to the financial statements

 

 -4- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 

 

   2020   2019 
Cash flows from operating activities          
Net loss  $(1,574,470)  $(2,215,783)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities          
Depreciation and amortization   664,956    257,538 
Deferred grant   (72,810)   (79,245)
Provision for bad debt   60,767    56,419 
Provision for risk   (754,659)   - 
           
(Increase) decrease in:          
Accounts receivable - trade   (41,949)   (63,418)
Accounts receivable - related party   (10,072)   (22,465)
Other receivables   (4,149)   (496)
Grant to be received   -    50,822 
Prepaid expenses   516    96,855 
Security deposits   1,695    (33,797)
           
Increase (decrease) in:          
Accounts payable - trade   (43,910)   170,648 
Accounts payable - related party   33,001    (82,075)
Payroll and related accruals   (27,890)   (154)
Accrued expenses and other current liabilities   (15,518)   51,046 
Accrued expenses - related party   46,225    108,897 
           
Net cash used in operating activities   (1,738,267)   (1,705,208)
           
Cash flows from investing activities          
Purchase of property and equipment   (664,956)   (1,069,840)
Grant received   72,810    200,000 
           
Net cash used in investing activities  $(592,146)  $(869,840)

 

Unaudited - See accompanying notes to the financial statements

 

 -5- 

 

 

BLUELA CARSHARING, LLC

 

STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

   2020   2019 
Cash flows from financing activities          
Change in note payable - related party  $2,032,815   $2,132,262 
           
Net cash provided by financing activities   2,032,815    2,132,262 
           
Net decrease in cash and cash equivalents   (297,598)   (442,786)
           
Cash and cash equivalents - beginning of the half-year   488,613    859,000 
           
Cash and cash equivalents - end of the half-year  $191,015   $416,214 
           
Supplemental disclosures on cash flow information          
           
Interest paid during the period  $-   $- 
Income taxes paid during the period  $-   $2,000 

 

Unaudited - See accompanying notes to the financial statements

 

 -6- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 

Note 1 Summary of Significant Accounting Policies

 

Organization

 

BlueLA Carsharing, LLC (“The Company”), a U.S. corporation, was organized in the State of California in February 2016. The Company is wholly owned by Blue Systems USA, Inc. The Company operates in Los Angeles, CA.

 

The Company was established to provide, manage, operate and maintain electric vehicle rental services and charging stations in the city of Los Angeles, CA. In April 2018, the car sharing program BlueLA was officially launched to the public with a limited number of vehicles and charging stations.

 

Basis of Accounting

 

The Company’s financial statements are prepared using the accrual basis of accounting.

 

Use of Accounting Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with a maturity of three months or less to be cash equivalents.

 

 -7- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 1 Summary of Significant Accounting Policies (Continued)

 

Concentration of Credit Risk

 

Financial instruments that potentially expose the Company to concentrations of credit risk, as defined by FASB, ASC 825-10-50, primarily consist of cash and cash equivalent accounts. The Company places its temporary cash investments with high credit quality financial institutions. Accounts are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 per bank.

 

As of June 30, 2020 and 2019, cash and cash equivalents exceeding federally insured limits amounted to $0 and $180,584, respectively.

 

Allowance for Doubtful Accounts

 

The allowance for doubtful accounts is based on management’s evaluation of the adequacy of the allowance for possible non recoverable accounts receivable. This evaluation encompasses consideration of past loss experiences and the composition of the outstanding accounts receivable. As of June 30, 2020 and 2019, the allowance for doubtful accounts amounted to $257,986 and $117,065, respectively.

 

Property and Equipment

 

Property and equipment are stated at cost. Maintenance and repairs are charged to expense as incurred. Costs of additions and betterment are capitalized.

 

Depreciation is computed using the straight-line method over the useful live of the assets or over the length of the lease for the assets acquired by leasing.

 

Long-Lived Assets

 

The Company has adopted FASB, ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets”. Long-lived assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

 

Revenue Recognition

 

Revenue from the sale of the Company’s services is recognized when services are delivered to customers.

 

 -8- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 1 Summary of Significant Accounting Policies (Continued)

 

Government Grant

 

Government grant is recognized when there is reasonable assurance that the Company will comply with any conditions attached to the grant and the grant will be received.

 

The grant is recognized as income over the period commensurate with the related costs for which they are intended to reimburse.

 

A grant receivable as compensation for costs already incurred or for immediate financial support, with no future related costs, is recognized as income in the period in which it is receivable.

 

A grant relating to assets is presented as deferred income and deducted from the related expenses.

 

Income Taxes

 

The Company accounts for income taxes under the liability method as required by FASB ASC 740-10-25. Under this method deferred tax assets and liabilities are recognized for the future consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carry-forwards.

 

Deferred taxes are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

Valuation reserves have been established for deferred assets that may not be utilized in the near future.

 

Note 2 Related Party Transactions

 

Transactions between the Company, its parent and its affiliates as of June 30, 2020 and 2019 consisted of the following:

 

   2020   2019 
Accounts receivable - related party          
Blue Systems USA  $36,428   $1,600 
BlueIndy   -    20,865 
           
Total accounts receivable - related party  $36,428   $22,465 

 

 -9- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 2 Related Party Transactions (Continued)

 

   2020   2019 
Accounts payable - related party          
SDV Cartrading (Car rental)  $135,692   $139,837 
BlueCarsharing SAS (Technical assistance)   99,414    252,629 
BlueIndy (IT and Customer service assistance)   41,210    80,691 
Blue Systems USA (Access to datacenter server)   11,737    21,540 
Polyconseil   6,529    19,875 
IER S.A.   3,822    24,438 
Blue Solutions Canada   2,654    2,776 
IER Inc.   -    4,949 
Wifirst   -    2,447 
Blue LA   -    609 
           
Total accounts payable - related party  $301,058   $549,791 
           
Accrued expenses - related party          
SDV Cartrading  $109,046   $98,940 
BlueCarsharing SAS   104,849    259,589 
BlueIndy   18,211    5,500 
Blue Systems USA   10,759    - 
           
Total accrued expenses - related party  $242,865   $364,029 
Note payable - related party          
BlueCarsharing SAS  $14,710,194   $9,826,530 
           
Total note payable - related party  $14,710,194   $9,826,530 

 

Note 3 Government Grant

 

Commencing April 2018, the Company received grants from the City of Los Angeles in connection with the agreement (the “Agreement”) with the City of Los Angeles for Electric Vehicle Car Sharing dated January 17, 2017.

 

 -10- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 3 Government Grant (Continued)

 

As per the Agreement, the Company shall receive $4,000 from the City of Los Angeles for each charging point put in service and operated in the City of Los Angeles, CA.

 

The Charge-up LA program for Commercial EV Charger Rebate was increased to $5,000 for each charging point in September 2018.

 

Funds claimed in accordance with the Agreement for the periods ended June 30, 2020 and 2019, amounted to $150,000 and $200,000, respectively. Furthermore, the Company shall receive grant for marketing costs, permits and parking costs.

 

As of June 30, 2020 and 2019, the grant receivable is made of the following :

 

   2020   2019 
         
Grant receivable related to investment  $217,255   $253,662 
Grant receivable related to operations   -    30,076 
           
Total grant receivable  $217,255   $283,738 

 

Note 4 Property and Equipment

 

As of June 30, 2020 and 2019, property and equipment consisted of:

 

Description 

2020

   2019  

Estimated

useful life

            
Machinery and equipment  $4,767,274   $3,237,524   3 - 10 years
Tangible assets in progress   353,748    845,031    
              
Total property and equipment   5,121,022    4,082,555    
              
Less accumulated depreciation   (5,121,022)   (240,464)   
              
Property and equipment, net  $-   $3,842,091    

 

Depreciation expense for the years ended June 30, 2020 and 2019 amounted to $0 and $136,303, respectively.

 

During the fourth quarter of 2019, management deemed Property and Equipment impaired, as a result an impairment charge of $4,155,854 was recorded during the second half of 2019 and an impairment charge of $563,288 was recorded in the first half of 2020.

 

 -11- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 5 Intangible assets

 

As of June 30, 2020 and 2019, intangible assets are made of:

 

Description 

2020

   2019  

Estimated

useful life

Licenses  $953,207   $736,753   3 years
Intangible assets in progress   61,791    181,609    
              
Total intangible assets   1,014,998    918,362    
              
Less accumulated amortization   (1,014,998)   (319,963)   
              
Intangible assets, net  $-   $598,399    

 

Amortization expense for the years ended June 30, 2020 and 2019 amounted to $0 and $121,235, respectively.

 

During the fourth quarter of 2019, management deemed Intangible Assets impaired, as a result an impairment charge of $459,323 was recorded during the second half of 2019 and an impairment charge of $101,668 was recorded in the first half of 2020.

 

Note 6 Provision for risk

 

As of June 30, 2020, a provision for risk associated with performance of Company contracts recorded in December 2019 has been fully reversed for $754,659.

 

Management estimates the risk is not likely to happen anymore.

 

Note 7 Deferred Grant

 

The grant related to the acquisition of charging points and start-up costs were recorded in deferred grant and depreciated and amortized over their useful life (10 years and 3 years, respectively). As of June 30, 2020 and 2019, the deferred grant is as follows:

 

   2020   2019 
         
Grant related to investment  $  -   $897,372 
Accumulated depreciation   -    (169,236)
           
Total deferred grant  $-   $728,136 

 

 -12- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 7 Deferred Grant (Continued)

 

In the second half of the year 2019, with the impairment of the tangible and intangible assets, the Company decided to reverse the deferred grant and record in income the remaining balance for an amount of $790,974.

 

Note 8Commitments and Contingencies

 

In 2017, the Company entered into three membership agreements for office premises located downtown Los Angeles. In April 2018, the Company entered into a fourth membership agreement for an additional office. In September 2018, all agreements were amended into one new membership agreement and extended for 6 months until February 2019. The agreement was renewed until August 2020 and requires monthly payments amounting from $5,876 to $8,326.

 

Future minimum rental payments under the membership agreement are as follows:

 

Period ending June 30,   Amount 
      
2021   $16,652 
Total   $16,652 

 

For the periods ended June 30, 2020 and 2019, the rent expenses related to the membership agreement were $51,578 and $50,169, respectively.

 

Note 9 Income Taxes

 

For the periods ended June 30, 2020 and 2019, the provision for income taxes is made of the following:

 

   2020   2019 
Current income tax expense            
Federal  $-   $- 
States and city   -    2,800 
           
Total current income tax expense   -    2,800 
           
Deferred income tax expense   -    - 
           
Provision for income taxes  $-   $2,800 

 

 -13- 

 

 

BLUELA CARSHARING, LLC

 

NOTES TO FINANCIAL STATEMENTS

FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

(Continued)

 

Note 10 Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As shown in the financial statements, the Company has incurred recurring losses, which led to a stockholders’ deficit of $14,986,904 as of June 30, 2020. Prior to the change in ownership of the Company, the related parties loan and payable were fully forgiven, resulting in approximately $15.6 million income booked in the Company’s financial statements in September 2020.

 

The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Note 11 Subsequent Events

 

The Company has evaluated events and transactions occurring after June 30, 2020 through November 25, 2020, and as a result of the spread of Covid19 coronavirus, economic uncertainties have arisen which are likely to negatively impact the operating results of the Company. However, the related financial statements impact and duration cannot be reasonably estimated at this time.

 

On September 11, 2020 , Blink Mobility, LLC, a wholly-owned subsidiary of Blink Charging Co, a publicly traded company, entered into an Ownership Interest Purchase Agreement with Blue Systems USA, Inc. (the “Seller”), and pursuant thereto acquired from the Seller all of the ownership interests of BlueLA Carsharing, LLC. Blink Charging Co. is a leading owner, operator, and supplier of proprietary electric vehicle (“EV”) charging equipment and networked EV charging services.

 

Prior to the change in ownership of the Company, the related parties loan and payable were fully forgiven, resulting in approximately $15.6 million income booked in the Company’s financial statements in September 2020.

 

 -14- 

 

EX-99.3 5 ex99-3.htm

 

Exhibit 99.3

 

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

 

On September 11, 2020, Blink Charging Co., (the “Company” or “Blink”) entered into an Ownership Interest Purchase Agreement (the “Agreement”) with Blue Systems USA, Inc. (the “Seller”), and pursuant thereto acquired from the Seller all of the ownership interests of BlueLA Carsharing, LLC (“BlueLA”). The purchase consideration for the acquisition of BlueLA includes: (a) a cash payment of $1.00, which was paid to the Seller at closing, and (b) in the event BlueLA timely amends its carsharing services agreement with the City of Los Angeles, California, a cash payment to the Seller of $1,000,000, payable within three business days after such amendment. The amendment to the carsharing services agreement with the City of Los Angeles must be obtained by BlueLA no later than December 31, 2020, subject to an extension to March 31, 2021 if a representative of the City of Los Angeles indicates to the Company by the December 31, 2020 deadline its approval of the modifications to the carsharing services agreement, as more particularly outlined in the Agreement. The total consideration paid or payable by the Company excludes transaction costs. The Company has agreed to guaranty the performance of the Company’s obligations under the Agreement as an inducement for the Seller to enter into the Agreement.

 

The unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2020, and the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2019, combine the financial statements of the Company and BlueLA giving effect to the transactions described above, as if they had occurred on January 1, 2019 in respect of the unaudited pro forma condensed combined statement of operations for the six months ended June 30, 2020, and for the year ended December 31, 2019.

 

The unaudited pro forma condensed combined financial information should be read in conjunction with the accompanying notes to the unaudited pro forma condensed combined financial information and:

 

  Blink’s condensed consolidated financial statements contained in its Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020, filed with the Securities and Exchange Commission (“SEC”) on August 13, 2020;

 

  Blink’s consolidated financial statements contained in its Annual Report on Form 10-K for the years ended December 31, 2019 and 2018, filed with the SEC on April 2, 2020;

 

  BlueLA’s financial statements for the years ended December 31, 2019 and 2018, which are filed as Exhibit 99.1 and incorporated herein by reference;

 

  BlueLA’s financial statements for the six months ended June 30, 2020 and 2019, which are filed as Exhibit 99.2 and incorporated herein by reference;

 

  the other information contained in or incorporated by reference into this Current Report on Form 8-K.

 

The consolidated financial statements of the Company and the financial statements of BlueLA were prepared in accordance with U.S. GAAP.

 

The unaudited pro forma condensed combined financial information has been prepared using the acquisition method of accounting in accordance with Accounting Standards Codification 805 - Business Combinations (“ASC 805”), which requires that one company is designated as the acquirer for accounting purposes. It has been determined that Blink is the accounting acquirer of BlueLA.

 

The unaudited pro forma adjustments give effect to events that are directly attributable to the transaction and are based on available data and certain assumptions that management believes are factually supportable. In addition, with respect to the unaudited pro forma condensed combined statements of operations, the unaudited pro forma adjustments are expected to have a continuing impact on the combined results.

 

An unaudited pro forma condensed combined balance sheet as of June 30, 2020 is not required to be included as part of the unaudited pro forma condensed combined financial information as the condensed balance sheet of BlueLA was included within the condensed consolidated balance sheet of Blink as of September 30, 2020 that was included as part of the Quarterly Report on Form 10-Q of the Company that filed with the SEC on November 13 , 2020.

 

The unaudited pro forma condensed combined financial information is presented for informational purposes only and to aid you in your analysis of the financial aspects of the transactions described above. The unaudited pro forma condensed combined financial information described above has been derived from the historical financial statements of Blink and BlueLA and the related notes, as described above. The unaudited pro forma condensed combined financial information has been conformed to Blink’s accounting policies. Further review may identify additional differences between the accounting policies of Blink and BlueLA. The unaudited pro forma adjustments and the unaudited pro forma condensed combined financial information do not reflect the impact of synergies or post-transaction management actions and are not necessarily indicative of the financial position or results of operations that may have actually occurred had the transactions taken place on the dates noted.

 

   

 

 

BLINK CHARGING CO. AND SUBSIDIARIES

Unaudited Pro Forma Condensed Combined Statement of Operations

For the Six Months Ended June 30, 2020

 

   Blink   BlueLA         
   As Reported   As Reported   Reclassification Adjustments   As Reclassified   Pro Forma Adjustments   Pro Forma Combined 
   Note A   Note B   Note B   Note B   Note C     
Revenues:                        
Charging service revenue - company-owned charging stations  $406,874   $-   $-   $-   $-   $406,874 
Product sales   2,051,777    -    -    -    -    2,051,777 
Network fees   126,830    -    -    -    -    126,830 
Warranty   16,479    -    -    -    -    16,479 
Grant and rebate   8,491    -    5,600    5,600    -    14,091 
Other   261,023    182,366    -    182,366    -    443,389 
                               
Total Revenue   2,871,474    182,366    5,600    187,966    -    3,059,440 
                               
Cost of revenues:                              
Cost of charging services - company-owned charging stations   65,488    -    -    -    -    65,488 
Host provider fees   113,515    -    -    -    -    113,515 
Cost of product sales   1,391,876    -    -    -    -    1,391,876 
Network costs   357,622    -    -    -    -    357,622 
Car rentals   -    329,517    -    329,517    -    329,517 
Warranty and repairs and maintenance   132,643    -    -    -    -    132,643 
Depreciation and amortization   87,728    -    -    -    -    87,728 
Other   -    -    77,771    77,771    -    77,771 
                               
Total Cost of Revenue   2,148,872    329,517    77,771    407,288    -    2,556,160 
                               
Gross Profit   722,602    (147,151)   (72,171)   (219,322)   -    503,280 
                               
Operating Expenses:                              
Compensation   4,420,205    -    617,014    617,014    -    5,037,219 
Depreciation and amortization   -    664,956    (664,956)   -    -    - 
Reversal of provision for risk   -    (754,659)   -    (754,659)   -    (754,659)
Impairment expense   -    -    664,956    664,956    (664,956)(b)   - 
General and administrative expenses   1,316,536    -    190,999    190,999    -    1,507,535 
Other operating expenses   1,026,618    1,393,133    (885,784)   507,349    -    1,533,967 
                               
Total Operating Expenses   6,763,359    1,303,430    (77,771)   1,225,659    (664,956)   7,324,062 
                               
Loss From Operations   (6,040,757)   (1,450,581)   5,600    (1,444,981)   664,956    (6,820,782)
                               
Other Income (Expense):                              
Interest income, net   21,110    -    -    -    -    21,110 
Interest expense   -    (129,824)   -    (129,824)   129,824(a)   - 
Foreign currency exchange gain   -    335    -    335    -    335 
Grant income   -    5,600    (5,600)   -    -    - 
Gain on settlement of accounts payable, net   19,086    -    -    -    -    19,086 
Change in fair value of derivative and other accrued liabilities   (16,039)   -    -    -    -    (16,039)
Other income   25,987    -    -    -    -    25,987 
                               
Total Other Income (Expense)   50,144    (123,889)   (5,600)   (129,489)   129,824    50,479 
                               
Net Loss  $(5,990,613)  $(1,574,470)  $-   $(1,574,470)  $794,780   $(6,770,303)
                               
Earnings per share:                              
Basic  $(0.22)                      $(0.25)
Diluted  $(0.22)                      $(0.25)
                               
Number of common shares outstanding                              
Basic   27,584,918                        27,584,918 
Diluted   27,584,918                        27,584,918 

 

See notes to the unaudited pro forma condensed combined financial information

 

   

 

 

BLINK CHARGING CO. AND SUBSIDIARIES

Unaudited Pro Forma Condensed Combined Statement of Operations

For the Year Ended December 31, 2019

 

   Blink   BlueLA         
   As Reported   As Reported   Reclassification
Adjustments
   As Reclassified   Pro Forma Adjustments   Pro Forma Combined 
   Note A   Note B   Note B   Note B   Note C     
Revenues:                              
Charging service revenue - company-owned charging stations  $1,359,218   $-   $-   $-   $-   $1,359,218 
Product sales   856,243    -    -    -    -    856,243 
Network fees   301,627    -    -    -    -    301,627 
Warranty   52,996    -    -    -    -    52,996 
Grant and rebate   22,396    -    27,540    27,540    -    49,936 
Other   166,710    577,712    -    577,712    -    744,422 
                               
Total Revenue   2,759,190    577,712    27,540    605,252    -    3,364,442 
                               
Cost of revenues:                              
Cost of charging services - company-owned charging stations   151,479    -    -    -    -    151,479 
Host provider fees   420,075    -    -    -    -    420,075 
Cost of product sales   961,192    -    -    -    -    961,192 
Network costs   255,339    -    -    -    -    255,339 
Car rentals   -    622,260    -    622,260    -    622,260 
Warranty and repairs and maintenance   450,765    -    -    -    -    450,765 
Depreciation and amortization   127,929    -    -    -    -    127,929 
Other   -    -    150,137    150,137    -    150,137 
                               
Total Cost of Revenue   2,366,779    622,260    150,137    772,397    -    3,139,176 
                               
Gross Profit   392,411    (44,548)   (122,597)   (167,145)   -    225,266 
                               
Operating Expenses:                              
Compensation   6,750,753    -    1,501,660    1,501,660    -    8,252,413 
Operating expenses   -    8,717,807    (8,717,807)   -    -    - 
Impairment expense   -    -    4,615,177    4,615,177    (4,615,177)(b)   - 
General and administrative expenses   1,916,817    -    1,303,247    1,303,247    -    3,220,064 
Other operating expenses   2,196,784    -    1,150,386    1,150,386    -    3,347,170 
                               
Total Operating Expenses   10,864,354    8,717,807    (147,337)   8,570,470    (4,615,177)   14,819,647 
                               
Loss From Operations   (10,471,943)   (8,762,355)   24,740    (8,737,615)   4,615,177    (14,594,381)
                               
Other Income (Expense):                              
Interest income, net   73,158    -    -    -    -    73,158 
Interest expense   -    (322,407)   -    (322,407)   322,407(a)   - 
Foreign currency exchange gain   -    13,228    -    13,228    -    13,228 
Gain on settlement of debt   310,000    -    -    -    -    310,000 
Grant income   -    27,540    (27,540)   -    -    - 
Gain on settlement of accounts payable, net   273,667    -    -    -    -    273,667 
Change in fair value of derivative and other accrued liabilities   (65,104)   -    -    -    -    (65,104)
Other income   231,722    50,000    -    50,000    -    281,722 
                               
Total Other Income (Expense)   823,443    (231,639)   (27,540)   (259,179)   322,407    886,671 
                               
Loss Before Provision for Income Taxes   (9,648,500)   (8,993,994)   (2,800)   (8,996,794)   4,937,584    (13,707,710)
                               
Income tax provision   -    (2,800)   2,800    -    -    - 
                               
Net Loss  $(9,648,500)  $(8,996,794)  $-   $(8,996,794)  $4,937,584   $(13,707,710)
                               
Earnings per share:                              
Basic  $(0.37)                      $(0.52)
Diluted  $(0.37)                      $(0.52)
                               
Number of common shares outstanding                              
Basic   26,237,486                        26,237,486 
Diluted   26,237,486                        26,237,486 

 

See notes to the unaudited pro forma condensed combined financial information

 

   

 

 

Pro Forma Adjustments

 

The following pro forma adjustments give effect to the transactions:

 

Unaudited Pro Forma Condensed Combined Statement of Operations - For The Six Months Ended June 30, 2020

 

  Note A Derived from the unaudited interim condensed consolidated financial statements of Blink for the period ended June 30, 2020, as previously filed with the SEC.

 

  Note B

Derived from the unaudited condensed statement of operations of BlueLA for the six months ended June 30, 2020 included elsewhere in this Current Report.

 

Includes certain reclassification adjustments in order to conform BlueLA’s as reported historical results of operations to Blink’s historical results of operations. The reclassification adjustments had no effect on net loss.

 

Pro Forma Adjustments:

 

    Note C   (a)   To eliminate the impairment expense associated with BlueLA’s one-time write-down of property and equipment and intangible assets.
             
        (b)   To eliminate the interest expense associated with BlueLA’s indebtedness due to its parent that was forgiven at the time of the acquisition.

 

Unaudited Pro Forma Condensed Combined Statement of Operations - For The Year Ended December 31, 2019

 

  Note A Derived from the consolidated statement of operations of Blink for the year ended December 31, 2019, as previously filed with the SEC.

 

  Note B

Derived from the statement of operations of BlueLA for the year ended December 31, 2019 which is included elsewhere in this Current Report.

 

Includes certain reclassification adjustments in order to conform BlueLA’s as reported historical results of operations to Blink’s historical results of operations. The reclassification adjustments had no effect on net loss.

 

Pro Forma Adjustments:

 

    Note C   (a)   To eliminate the impairment expense associated with BlueLA’s one-time write-down of property and equipment and intangible assets.
             
        (b)   To eliminate the interest expense associated with BlueLA’s indebtedness due to its parent that was forgiven at the time of the acquisition.