f
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
Or
For the transition period from to
Commission File Number
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Exchange Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.:
Large accelerated filer ☐ | Accelerated filer ☐ |
☒ | Smaller reporting company |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.
Common Stock, $0.001 par value | Shares outstanding as of August 10, 2023: |
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, or this “Quarterly Report,” contains forward-looking statements that involve substantial risks and uncertainties. The forward-looking statements are contained principally in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” but also are contained elsewhere in this Quarterly Report, as well as in sections such as “Risk Factors” that are incorporated by reference into this Quarterly Report from our most recent Annual Report on Form 10-K, or the “Annual Report.” In some cases, you can identify forward-looking statements by the words “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “objective,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue” and “ongoing,” or the negative of these terms, or other comparable terminology intended to identify statements about the future. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Although we believe that we have a reasonable basis for each forward-looking statement contained in this Quarterly Report, we caution you that these statements are based on a combination of facts and factors currently known by us and our expectations of the future, about which we cannot be certain. Forward-looking statements include statements about:
● | our ability to successfully commercialize OLINVYK and any other product candidates for which we may obtain regulatory approval; |
● | our sales, marketing and manufacturing capabilities and strategies; |
● | any ongoing or planned clinical trials and nonclinical studies for our product candidates; |
● | the extent of future clinical trials potentially required by the U.S. Food and Drug Administration for our product candidates; |
● | our ability to fund future operating expenses and capital expenditures with our current cash resources or to secure additional funding in the future; |
● | the timing and likelihood of obtaining and maintaining regulatory approvals for our product candidates; |
● | our plan to develop and potentially commercialize our product candidates; |
● | the clinical utility and potential market acceptance of our product candidates, particularly in light of existing and future competition; |
● | the size of the markets for our product candidates; |
● | the performance of third-parties upon which we depend, including contract manufacturing organizations, suppliers, contract research organizations, distributors and logistics providers; |
● | our ability to identify or acquire additional product candidates with significant commercial potential that are consistent with our commercial objectives; |
● | the extent to which health epidemics and other outbreaks of communicable diseases could disrupt our operations and/or materially and adversely affect our business and financial conditions; |
● | our intellectual property position and our ability to obtain and maintain patent protection and defend our intellectual property rights against third parties; and |
● | our ability to satisfy and maintain all applicable Nasdaq continued listing requirements. |
You should refer to the “Risk Factors” section of this Quarterly Report and our Annual Report for a discussion of important factors that may cause our actual results to differ materially from those expressed or implied by our forward-looking statements. As a result of these factors, we cannot assure you that the forward-looking statements in this
ii
Quarterly Report will prove to be accurate. Furthermore, if our forward-looking statements prove to be inaccurate, the inaccuracy may be material. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by us or any other person that we will achieve our objectives and plans in any specified time frame, or at all. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
iii
PART I
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
TREVENA, INC.
Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share data)
| June 30, 2023 | December 31, 2022 | ||||
Assets |
|
|
| |||
Current assets: |
|
|
| |||
Cash and cash equivalents | $ | | $ | | ||
Inventories | | | ||||
Prepaid expenses and other current assets | |
| | |||
Total current assets |
| |
| | ||
Restricted cash |
| |
| | ||
Property and equipment, net |
| |
| | ||
Right-of-use lease assets | | | ||||
Other assets |
| |
| — | ||
Total assets | $ | | $ | | ||
Liabilities and stockholders’ equity |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable, net | $ | | $ | | ||
Accrued expenses and other current liabilities |
| |
| | ||
Lease liabilities | | | ||||
Total current liabilities |
| |
| | ||
Loan payable, net |
| |
| | ||
Leases, net of current portion |
| |
| | ||
Warrant liability |
| |
| | ||
Total liabilities |
| |
| | ||
Stockholders’ equity: |
|
|
|
| ||
Preferred stock—$ |
|
| ||||
Common stock—$ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Accumulated other comprehensive income |
| — |
| | ||
Total stockholders’ equity |
| |
| | ||
Total liabilities and stockholders’ equity | $ | | $ | |
See accompanying notes to consolidated financial statements.
1
TREVENA, INC.
Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
(in thousands, except share and per share data)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Revenue: |
|
|
|
| ||||||||
Product revenue | $ | | $ | — | $ | | $ | — | ||||
License revenue | | — | | | ||||||||
Total revenue |
| |
| — |
| |
| | ||||
Operating expenses: |
|
|
|
| ||||||||
Cost of goods sold | | | | | ||||||||
Selling, general and administrative |
| |
| |
| | | |||||
Research and development |
| |
| |
| | | |||||
Total operating expenses |
| |
| |
| |
| | ||||
Loss from operations |
| ( |
| ( |
| ( |
| ( | ||||
Other income (expense): |
|
|
|
|
|
|
| |||||
Change in fair value of warrant liability |
| ( |
| — |
| | — | |||||
Other income (expense), net |
| |
| |
| | | |||||
Interest income |
| |
| |
| | | |||||
Interest expense |
| ( |
| ( | ( | ( | ||||||
(Loss) gain on foreign currency exchange | ( | ( | ( | — | ||||||||
Foreign income tax expense | ( | — | ( | — | ||||||||
Total other income (expense), net |
| ( |
| ( |
| |
| ( | ||||
Net Loss | ( | ( | ( | ( | ||||||||
Unrealized loss on marketable securities | — | ( | — | ( | ||||||||
Comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( | ||||
Per share information: |
|
|
|
|
| |||||||
Net loss per share of common stock, basic and diluted | ( | ( | ( | ( | ||||||||
Weighted average common shares outstanding, basic and diluted |
| |
| |
| |
| |
See accompanying notes to consolidated financial statements.
2
TREVENA, INC.
Consolidated Statements of Stockholders’ Equity (Unaudited)
(in thousands, except share data)
Stockholders' Equity | |||||||||||||||||
Accumulated | |||||||||||||||||
Common Stock | Other | ||||||||||||||||
Number | $ | Additional | Comprehensive | Total | |||||||||||||
of | Par | Paid-in | Accumulated | Income | Stockholders' | ||||||||||||
| Shares |
| Value |
| Capital |
| Deficit |
| (Loss) |
| Equity | ||||||
Balance, January 1, 2023 |
| | $ | | $ | | $ | ( | $ | | $ | | |||||
Stock-based compensation expense |
| — | — | | — | — |
| | |||||||||
Unrealized loss on marketable securities |
| — | — | — | — | ( |
| ( | |||||||||
Exercise of pre-funded warrants and related reclassification of warrant liability | | | | — | — | | |||||||||||
Net loss |
| — | — | — | ( | — |
| ( | |||||||||
Balance, March 31, 2023 |
| | $ | | $ | | $ | ( | $ | — | $ | | |||||
Stock-based compensation expense |
| — | — | | — | — |
| | |||||||||
Issuance of common stock, net of issuance costs |
| | | | — | — |
| | |||||||||
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes |
| | — | — | — | — |
| — | |||||||||
Exercise of pre-funded warrants and related reclassification of warrant liability |
| | | | — | — |
| | |||||||||
Net loss |
| — | — | — | ( | — |
| ( | |||||||||
Balance, June 30, 2023 |
| | $ | | $ | | $ | ( | $ | — | $ | |
Stockholders' Equity | ||||||||||||||||||||
Accumulated | ||||||||||||||||||||
Common Stock | Other |
| ||||||||||||||||||
Number | $ | Additional | Comprehensive |
| Total | |||||||||||||||
of | Par | Paid-in | Subscription | Accumulated | Income |
| Stockholders' | |||||||||||||
| Shares |
| Value |
| Capital |
| Receivable |
| Deficit |
| (Loss) |
| Equity | |||||||
Balance, January 1, 2022 |
| | $ | | $ | | $ | — | $ | ( | $ | — | $ | | ||||||
Stock-based compensation expense |
| — | — | | — | — | — | | ||||||||||||
Net loss |
| — | — | — | — | ( | — | ( | ||||||||||||
Balance, March 31, 2022 |
| | $ | | $ | | $ | — | $ | ( | $ | — | $ | | ||||||
Stock-based compensation expense |
| — | — | | — | — | — | | ||||||||||||
Issuance of common stock warrants in connection with loan payable |
| — | — | | — | — | — | | ||||||||||||
Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes |
| | — | — | ( | — | — | ( | ||||||||||||
Unrealized loss on marketable securities |
| — | — | — | — | ( | ( | |||||||||||||
Net loss |
| — | — | — | — | ( | — | ( | ||||||||||||
Balance, June 30, 2022 |
| | $ | | $ | | $ | ( | $ | ( | $ | ( | $ | |
See accompanying notes to consolidated financial statements.
3
TREVENA, INC.
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Six Months Ended | ||||||
June 30, | ||||||
| 2023 |
| 2022 | |||
Operating activities: | ||||||
Net loss | $ | ( | $ | ( | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
| ||||
Depreciation |
| | | |||
Stock-based compensation |
| | | |||
Noncash interest expense |
| | | |||
Change in fair value of warrant liability |
| ( | — | |||
Accretion of bond discount on marketable securities |
| — | ( | |||
Change in right-of-use asset | | | ||||
Changes in operating assets and liabilities: |
| |||||
Prepaid expenses and other assets |
| ( | ( | |||
Inventories | | ( | ||||
Operating lease liabilities | ( | ( | ||||
Accounts payable, accrued expenses and other liabilities |
| ( | ( | |||
Net cash used in operating activities |
| ( |
| ( | ||
Investing activities: |
|
|
|
| ||
Purchases of property and equipment |
| ( | — | |||
Purchases of marketable securities |
| — | ( | |||
Net cash used in investing activities |
| ( |
| ( | ||
Financing activities: |
|
|
|
| ||
Proceeds from issuance of common stock, net of issuance costs | | — | ||||
Proceeds from exercise of pre-funded warrants |
| | — | |||
Finance lease payments |
| ( | ( | |||
Change in equity receivable | — | ( | ||||
Proceeds from loan payable and issuance of common stock warrants, net of costs |
| — | | |||
Net cash provided by financing activities |
| |
| | ||
Net decrease in cash, cash equivalents and restricted cash |
| ( |
| ( | ||
Cash, cash equivalents and restricted cash—beginning of period |
| | | |||
Cash, cash equivalents and restricted cash—end of period | $ | | $ | | ||
Supplemental disclosure of cash flow information: |
|
|
|
| ||
Reclassification of warrant liability upon exercise of pre-funded warrants | $ | | $ | — |
See accompanying notes to consolidated financial statements.
4
TREVENA, INC.
Notes to Unaudited Consolidated Financial Statements
June 30, 2023
1. Organization and Description of the Business
Trevena, Inc., or the Company, was incorporated in Delaware as Parallax Therapeutics, Inc. on November 9, 2007. The Company began operations in December 2007, and its name was changed to Trevena, Inc. on January 3, 2008. The Company is a biopharmaceutical company focused on the development and commercialization of novel medicines for patients affected by central nervous system, or CNS, disorders. The Company operates in
Since commencing operations in 2007, the Company has devoted substantially all of its financial resources and efforts to commercializing its lead asset, OLINVYK® (oliceridine) injection, or OLINVYK, and to research and development, including nonclinical studies and clinical trials. The Company has never been profitable. In August 2020, the FDA approved the NDA for OLINVYK and the Company initiated commercial launch of OLINVYK in the first quarter of 2021.
Since its inception, the Company has incurred losses and negative cash flows from operations. At June 30, 2023, the Company had an accumulated deficit of $
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, or U.S. GAAP. Any reference in these notes to applicable guidance is meant to refer to the authoritative United States generally accepted accounting principles as found in the ASC and Accounting Standards Updates, or ASUs, of the FASB. The Company’s functional currency is the U.S. dollar.
The consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s consolidated balance sheets as of June 30, 2023, its results of operations and its comprehensive loss for the six months ended June 30, 2023 and 2022, its consolidated statements of stockholders’ equity for the period from January 1, 2023 to June 30, 2023 and for the period January 1, 2022 to June 30, 2022, and its consolidated statements of cash flows for the six months ended June 30, 2023 and 2022. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the financial statements and accompanying notes included in the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2022. Since the date of those financial statements, there have been no changes to the Company’s significant accounting policies. The financial data and other information disclosed in these notes related to the six months ended June 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023, any other interim periods, or any future year or period.
5
Principles of Consolidation
In connection with the royalty-based financing agreement disclosed in Note 5, the Company established
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions are based on current facts, historical experience as well as other pertinent industry and regulatory authority information. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.
Fair Value of Financial Instruments
The carrying amount of the Company’s financial instruments, which include cash and cash equivalents, restricted cash, accounts payable, and accrued expenses approximate their fair values, given their short-term nature. Additionally, at June 30, 2023, the Company believes the carrying value of the loan payable approximates its fair value as the interest rate is reflective of the rate the Company could obtain on debt with similar terms and conditions. Certain of the Company’s common stock warrants are carried at fair value, as disclosed in Note 3.
The Company has evaluated the estimated fair value of financial instruments using available market information and management’s estimates. The use of different market assumptions and/or estimation methodologies could have a significant effect on the estimated fair value amounts. See Note 3 for additional information.
Product Revenue
The Company accounts for product revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers (ASC 606). The Company performs the following five steps to recognize revenue under ASC 606: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company only recognizes revenue when it believes that it is probable that it will collect the consideration to which it is entitled in exchange for the goods or services that will be transferred to the customer.
The Company sells OLINVYK to wholesalers in the US (collectively, “customers”). These customers subsequently resell the Company’s products generally to hospitals, ambulatory surgical centers and other purchasers of OLINVYK. The Company recognizes revenue from OLINVYK sales at the point customers obtain control of the product, which generally occurs upon delivery. The transaction price that is recognized as revenue for products includes an estimate of variable consideration which is described below.
Variable Consideration
The Company includes an estimate of variable consideration in its transaction price at the time of sale when control of the product transfers to the customer. Variable consideration includes distributor chargebacks, prompt payment (cash) discounts, distribution service fees and product returns.
The Company assesses whether or not an estimate of its variable consideration is constrained based on the probability that a significant reversal in the amount of cumulative revenue may occur in the future when the uncertainty associated with the variable consideration is subsequently resolved. Actual amounts of consideration ultimately received may vary from the Company’s estimates. If actual results in the future vary from the Company’s estimates, the Company will adjust these estimates, which would affect product sales and earnings in the period such variances become known.
6
Distributor Chargebacks
When a product that is subject to a contractual price agreement is sold to a third party, the difference between the price paid to the Company by the wholesaler and the price under the specific contract is charged back to the Company by the wholesaler. Utilizing this information, the Company estimates a chargeback percentage for each product and records an allowance for chargebacks as a reduction to revenue when the Company records sales of the products. We reduce the chargeback allowance when a chargeback request from a wholesaler is processed.
Prompt Payment (Cash) Discounts
The Company provides customers with prompt payment discounts which may result in adjustments to the price that is invoiced for the product transferred, in the case that payments are made within a defined period. The Company’s prompt payment discount reserves are based on actual net sales and contractual discount rates.
Distribution Service Fees
The Company pays distribution service fees to its customers based on a fixed percentage of the product price. These fees are not in exchange for a distinct good or service and therefore are recognized as a reduction of the transaction price. The Company reserves for these fees based on actual net sales, contractual fee rates negotiated with the customer and the mix of the products in the distribution channel that remain subject to fees.
Product Returns
Generally, the Company’s customers have the right to return any unopened product during the eighteen (18) month period beginning six (6) months prior to the labeled expiration date and ending twelve (12) months after the labeled expiration date. Since the Company did not have a history of OLINVYK returns when the product was launched, the Company estimated returns based on industry data for comparable products in the market. As the Company sells OLINVYK and establishes historical sales over a longer period of time, the Company places more reliance on historical purchasing, demand, return patterns of its customers and the amount of OLINVYK held by wholesalers, when evaluating reserves for product returns. OLINVYK has a forty-eight (48) month shelf life.
The Company recognizes the amount of expected returns as a refund liability, representing the obligation to return the customer’s consideration. Since the returns primarily consist of expired and short dated products that will not be resold, the Company does not record a return asset for the right to recover the goods returned by the customer at the time of the initial sale (when recognition of revenue is deferred due to the anticipated return). Accrued product return estimates are recorded in accrued expenses and other current liabilities on the consolidated balance sheet.
3. Fair Value of Financial Instruments
ASC 820, Fair Value Measurement, establishes a fair value hierarchy for instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs). Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the circumstances.
ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes among the following:
● | Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. |
7
● | Level 2 – Valuations based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and models for which all significant inputs are observable, either directly or indirectly. |
● | Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The following table presents fair value of the Company’s cash, cash equivalents, restricted cash and warrant liability as of June 30, 2023 and December 31, 2022 (in thousands):
| June 30, | Quoted Prices in Active Markets | Significant Other Observable Inputs | Unobservable Inputs | ||||||||
Description: | 2023 |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||||
Assets: |
| |||||||||||
Cash | $ | | $ | | $ | — | $ | — | ||||
Money Market Funds | | | — | — | ||||||||
Restricted Cash |
| |
| |
| — |
| — | ||||
Total assets measured and recorded at fair value | $ | | $ | | $ | — |
| $ | — | |||
Liabilities: |
|
|
|
|
|
|
|
| ||||
Warrant Liability |
| |
| — |
| — |
| | ||||
Total liabilities measured and recorded at fair value | $ | | $ | — | $ | — | $ | |
December 31, | Quoted Prices in Active Markets | Significant Other Observable Inputs | Unobservable Inputs | |||||||||
Description: |
| 2022 |
| (Level 1) |
| (Level 2) |
| (Level 3) | ||||
Assets: | ||||||||||||
Cash | $ | | $ | | $ | — | $ | — | ||||
Money Market Funds |
| | | — | — | |||||||
Restricted Cash | |
| |
| — |
| — | |||||
Total assets measured and recorded at fair value | $ | | $ | | $ | — | $ | — | ||||
Liabilities: |
|
|
|
|
|
|
|
| ||||
Warrant Liability |
| |
| — |
| — |
| | ||||
Total liabilities measured and recorded at fair value | $ | | $ | — | $ | — | $ | |
(1) | The fair value of Level 1 securities is estimated based on quoted prices in active markets for identical assets or liabilities. |
The Company recognizes transfers between levels of the fair value hierarchy as of the end of the reporting period. There were
transfers between Level 2 and Level 3 during the six months ended June 30, 2023.The common stock warrants issued in connection with the Company’s equity raises in July 2022 and November 2022 were classified as liabilities at the time of issuance due to certain cash settlement adjustment features that were not deemed to be indexed to the Company’s stock. The warrant liability is remeasured each reporting period with the change in fair value recorded to other income (expense) in the consolidated statement of operations and comprehensive loss until the warrants are exercised, expired, reclassified or otherwise settled. The fair value of the warrant liability was estimated using a Black-Scholes Option Pricing Model.
8
Registered Direct Stock Offering and Concurrent Warrant Issuance
The fair value of the July 2022 Offering common stock warrant liability was determined using Level 3 inputs and was estimated using the Black-Scholes valuation model. The assumptions used to estimate the fair value were as follows:
| June 30, |
| December 31, |
| |
| 2023 |
| 2022 | ||
Expected term of warrants (in years) | | | |||
Risk-free interest rate | | % | | % | |
Expected volatility | | % | | % | |
Dividend yield | — | % | — | % |
The following is a roll forward of the July 2022 Offering common stock warrant liability (in thousands):
Balance, December 31, 2022 | $ | | |
Change in fair value |
| ( | |
Balance, June 30, 2023 | $ | |
November 2022 Equity Offering and Warrant Issuance
The fair value of the November 2022 Offering common stock warrant liability was determined using Level 3 inputs and was estimated using the Black-Scholes valuation model. The assumptions used to estimate the fair value were as follows:
| |||||||
| June 30, 2023 |
| December 31, 2022 |
| |||
Expected term of warrants (in years) | | | |||||
Risk-free interest rate |
| | % | | % | ||
Expected volatility |
| | % | | % | ||
Dividend yield |
| — | % | — | % |
The following is a roll forward of the November 2022 Offering common stock warrant liability (in thousands):
| Warrant Liability | ||
Balance, December 31, 2022 | $ | | |
Change in fair value |
| ( | |
Exercise of pre-funded common stock warrants | ( | ||
Balance, June 30, 2023 | $ | |
Warrants
As of June 30, 2023, the Company had the following common stock warrants outstanding:
Classification | Warrants | Exercise Price | Expiration Date | ||||
July 2022 Offering | Liability | | $ | 12/28/2027 | |||
November 2022 Offering | Liability | |
| 11/18/2027 | |||
R-Bridge warrants | Equity | | 4/14/2025 | ||||
Other warrants | Equity | | 1/29/2024 – 3/31/2027 | ||||
|
9
The Company classifies investments available to fund current operations as current assets on its balance sheet. As of June 30, 2023 and 2022, the Company did not hold any investment securities exceeding a one-year maturity.
Accretion of bond discount on marketable securities is included in other income as a separate component of other income (expense) on the statement of operations and comprehensive loss. Interest income on marketable securities is recorded as interest income on the statement of operations and comprehensive loss.
4. Inventories
Inventories are valued at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method for all inventories. Inventory includes the cost of API, raw materials and third-party contract manufacturing and packaging services. Indirect overhead costs associated with production and distribution are recorded as period costs in the period incurred. OLINVYK was approved by the FDA in August 2020. Prior to FDA approval, all manufacturing costs for OLINVYK were expensed to research and development. Upon FDA approval, manufacturing costs for OLINVYK manufactured for commercial sale have been capitalized as inventory cost. Costs of drug product to be consumed in any current or future clinical trials will continue to be recognized as research and development expense.
The Company periodically evaluates the carrying value of inventory on hand using the same lower of cost or net realizable value approach as that used to initially value the inventory. Valuation adjustments may be required for slow-moving or obsolete inventory or in any situations where market conditions have caused net realizable value to fall below the carrying cost of the inventory.
Inventory consists of the following (in thousands):
| June 30, 2023 |
| December 31, 2022 | |||
Finished goods | $ | | $ | | ||
Inventory Valuation Adjustment | — | ( | ||||
Total Inventories | $ | | $ | |
5. Loan Payable
In April 2022, the Company, through its wholly owned subsidiary Trevena SPV2 LLC, entered into a royalty-based loan agreement (the “Loan Agreement”) with R-Bridge, pursuant to which the Company may be eligible to receive up to $
The following table summarizes the impact of the Loan Agreement on the Company’s consolidated balance sheet as follows (in thousands):
| June 30, | ||
2023 | |||
Principal and accreted interest | $ | | |
Unamortized debt discount |
| ( | |
Loans payable, net | $ | |
The term loans bear interest at a rate per annum equal to
10
million in accordance with the Loan Agreement. Upon a change in control or in the event the Company elects to repay any outstanding borrowings prior to their contractual maturity, the Company is required to pay a control premium equal to the greater of (i) principal and interest and (ii) $
In April 2022, the Company placed $
Repayments of all borrowings, interest and other related payments, under the Loan Agreement are secured by substantially all of the assets associated with the license agreement with Nhwa, the Chinese intellectual property related to OLINVYK, and deposit accounts established to hold amounts received on account for repayment of the borrowings and related interest under the Loan Agreement. The Loan Agreement contains certain customary affirmative and negative covenants and contains customary defined events of default, upon which any outstanding principal and unpaid interest shall be due on demand. At June 30, 2023, there were no events of default pursuant to the Loan Agreement and the Company was in compliance with all covenants.
In connection with the first tranche borrowings in April 2022, the Company issued a warrant to R-Bridge to purchase
The accounting for the Loan Agreement requires the Company to make certain estimates and assumptions, particularly about future royalties under the license agreement with Nhwa and sales of OLINVYK in the United States and China. Such estimates and assumptions are utilized in determining the expected repayment term, amortization period of the debt discount, accretion of interest expense and classification between current and long-term portions of amounts outstanding. The Company amortizes the debt discount into interest expense over the expected term of the arrangement using the interest method based on projected cash flows. Similarly, the Company classifies as current debt for the Loan Agreement, amounts that are expected to be repaid during the succeeding twelve months after the reporting period end. However, the repayment of amounts due under the Loan Agreement is variable because the cash flows to be utilized for periodic payments is a function of amounts received by the Company with respect to the royalties and net product sales.
Accordingly, the estimates of the magnitude and timing of amounts to be available for debt service are subject to significant variability and thus, subject to significant uncertainty. Therefore, these estimates and assumptions are likely to change, which may result in future adjustments to the portion of the debt that is classified as a current liability, the amortization of debt discount and the accretion of interest expense. Other amounts that may become due and payable under the Loan Agreement, including amounts shared between the parties with respect to cash flows received in excess of pre-defined thresholds, are recognized as additional interest expense when they become probable and estimable. The amount of principal to be repaid in each of the five succeeding years is not fixed and determinable.
11
6. Stock Compensation
The estimated grant date fair value of the Company’s share-based awards is amortized on a straight-line basis over the awards’ service periods. Share based compensation expense recognized was as follows (in thousands):
Six Months Ended June 30, | |||||||
| 2023 | 2022 |
| ||||
Research and development | $ | | $ | | |||
Selling, general and administrative |
| |
| | |||
Cost of goods sold | — | | |||||
Total stock-based compensation | $ | | $ | |
Stock Options
A summary of stock option activity and related information through June 30, 2023 follows:
Options Outstanding | |||||||
|
|
| Weighted | ||||
Average | |||||||
Weighted | Remaining | ||||||
Average | Contractual | ||||||
Number of | Exercise | Term | |||||
Shares | Price | (in years) | |||||
Balance, December 31, 2022 |
| | $ | | |||
Granted |
| | | ||||
Forfeited/Cancelled |
| ( | | ||||
Balance, June 30, 2023 |
| | $ | | |||
Vested or expected to vest at June 30, 2023 |
| | $ | | |||
Exercisable at June 30, 2023 |
| | $ | |
The aggregate intrinsic value of options exercisable as of June 30, 2023 was zero, based on the difference between the Company’s closing stock price of $
The Company uses the Black Scholes option pricing model to estimate the fair value of stock options at the grant date. The Black Scholes model requires the Company to make certain estimates and assumptions, including estimating the fair value of the Company’s common stock, assumptions related to the expected price volatility of the Company’s common stock, the period during which the options will be outstanding, the rate of return on risk free investments and the expected dividend yield for the Company’s common stock.
The per-share weighted-average grant date fair value of the options granted to employees and directors during the six months ended June 30, 2023 and 2022 was estimated at $
June 30, | ||||||
| 2023 |
| 2022 |
|
| |
Expected term of options (in years) |
|
|
|
| ||
Risk-free interest rate |
| | % | | % |
|
Expected volatility |
| | % | | % |
|
Dividend yield |
| — | % | — | % |
|
Restricted Stock Units
RSU-related expense is recognized on a straight-line basis over the vesting period. Upon vesting, these awards may be settled on a net-exercise basis to cover any required withholding tax with the remaining amount converted into an equivalent number of shares of common stock.
12
The following is a summary of changes in the status of non-vested RSUs during the six months ended June 30, 2023:
|
| ||||
Weighted | |||||
Average | |||||
Number of | Grant Date | ||||
Awards | Fair Value | ||||
Non-vested at December 31, 2022 |
| | $ | | |
Granted |
| | | ||
Vested |
| ( | | ||
Forfeited/Cancelled |
| ( | | ||
Non-vested at June 30, 2023 |
| | $ | |
For the six months ended June 30, 2023, the Company recorded $
As of June 30, 2023, there was $
Shares Available for Future Grant
At June 30, 2023, the Company has the following shares available to be granted under its equity incentive plans:
|
| Inducement | ||
2023 Plan | Plan | |||
Available at December 31, 2022 |
| |
| |
Authorized |
| | — | |
Granted |
| ( | — | |
Shares withheld for taxes not issued | | — | ||
Forfeited/Cancelled |
| | — | |
Available at June 30, 2023 |
| |
| |
Shares Reserved for Future Issuance
At June 30, 2023, the Company has reserved the following shares of common stock for issuance:
Stock options outstanding under 2013 Plan |
| |
Stock options outstanding under 2023 Plan | | |
Restricted stock units outstanding under 2013 Plan | | |
Stock options outstanding under Inducement Plan |
| |
Warrants outstanding |
| |
Total shares of common stock reserved for future issuance |
| |
7. Commitments and Contingencies
Leases
The Company leases office space in Chesterbrook, Pennsylvania and equipment. The Company’s principal office is located at 955 Chesterbrook Boulevard, Chesterbrook, Pennsylvania, where the Company currently leases approximately
13
sublease provides for rent abatement for the first month of the term; thereafter, the rent payable to the Company by Vanguard under the sublease is (i) $
Supplemental balance sheet information related to leases was as follows (in thousands):
| June 30, 2023 |
| December 31, 2022 | ||||
Operating leases: |
|
|
|
| |||
Operating lease right-of-use assets |
| $ | |
| $ | | |
| | ||||||
| | ||||||
$ | | $ | | ||||
Finance leases: | |||||||
Property and equipment, at cost | $ | | $ | | |||
Accumulated depreciation | ( | ( | |||||
Property and equipment, net | | | |||||
| | ||||||
| | ||||||
$ | | $ | |
The components of lease expense were as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 | |||||
Operating lease costs: | ||||||||||||
Operating lease expense | $ | | $ | | $ | | $ | | ||||
Other income | ( | ( | ( | ( | ||||||||
Total operating lease costs | $ | | $ | ( | $ | | $ | | ||||
Finance lease costs: | ||||||||||||
Amortization of right-of-use assets | | | ||||||||||
Total finance lease costs | $ | | $ | | $ | | $ | |
Supplemental cash flow information related to leases was as follows (in thousands):
Six Months Ended | ||||||
June 30, | ||||||
| 2023 |
| 2022 | |||
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
| ||
Operating cash flows from operating leases | $ | ( | $ | ( | ||
Financing cash flows from finance leases | ( |
| ( |
14
Operating lease liabilities will mature, as follows (in thousands):
s | ||||||
| Operating Leases |
| Financing Leases | |||
2023 (July 1 - December 31) | | | ||||
2024 | | | ||||
2025 | | | ||||
2026 | | — | ||||
2027 | | — | ||||
2028 and beyond | | — | ||||
Total minimum lease payments | $ | | $ | | ||
Less: imputed interest | ( | ( | ||||
Lease liability | $ | | $ | |
Per the terms of our sublease, we expect the following inflows (in thousands):
| Sublease | ||
2023 (July 1 - December 31) | | ||
2024 | | ||
Total minimum lease payments | $ | |
Lease term and discount rates are as follows:
Six Months Ended June 30, | ||||||
| 2023 |
| 2022 | |||
Weighted average remaining lease term (years) | ||||||
Operating leases | ||||||
Finance leases | — | |||||
Weighted average discount rate | ||||||
Operating leases | ||||||
Finance leases |
8. Product Revenue
Performance Obligation
The Company’s performance obligation is the supply of finished pharmaceutical products to its customers. The Company’s customers consist of major wholesale distributors. The Company’s customer contracts generally consist of both a master agreement, which is signed by the Company and its customer, and a customer submitted purchase order, which is governed by the terms and conditions of the master agreement.
Revenue is recognized when the Company transfers control of its products to the customer, which occurs at a point-in-time, upon delivery.
The Company offers standard payment terms to its customers and has elected the practical expedient to not adjust the promised amount of consideration for the effects of a significant financing, since the period between when the Company transfers the product to the customer and when the customer pays for that product is one year or less. Taxes collected from customers relating to product revenue and remitted to governmental authorities are excluded from revenues. The consideration amounts due from customers as a result of product revenue are subject to variable consideration.
The Company offers standard product warranties which provide assurance that the product will function as expected and in accordance with specifications. Customers cannot purchase warranties separately and these warranties do not give rise to a separate performance obligation. The Company permits the return of product under certain
15
circumstances, mainly upon at or near product expiration, instances of shipping errors or where product is damaged in transit. The Company accrues for the customer’s right to return as part of its variable consideration.
Sales-Related Deductions
The following table presents a roll forward of the major categories of sales-related deductions included in trade receivable allowances for the six months ended June 30, 2023 (in thousands):
| Sales Discounts |
| Chargebacks |
| Fee for Service | ||||
Balance, January 1, 2023 | $ | | $ | | $ | | |||
Adjustment related to prior period sales |
| — | | ( | |||||
Balance, June 30, 2023 | $ | | $ | | $ | |
As of June 30, 2023, the Company has $
9. License Revenue
License and Commercialization Agreement with Pharmbio Korea Inc.
In April 2018, the Company entered into an exclusive license agreement with Pharmbio Korea Inc., or Pharmbio, for the development and commercialization of OLINVYK for the management of moderate to severe acute pain in South Korea. Under the terms of the agreement, the Company received an upfront, non-refundable cash payment of $
In accordance with the terms of the agreement, Pharmbio is solely responsible for all development and regulatory activities in South Korea. The parties have formed a Joint Development Committee with equal representation from the Company and Pharmbio to provide overall coordination and oversight of the development of OLINVYK in South Korea. The parties also agreed to form a Joint Manufacturing and Commercialization Committee at least
License Agreement with Jiangsu Nhwa Pharmaceutical Co. Ltd.
In April 2018, the Company also entered into an exclusive license agreement with Jiangsu Nhwa Pharmaceutical Co. Ltd., or Nhwa, for the development and commercialization of OLINVYK for the management of moderate to severe acute pain in China. Under the terms of this agreement, the Company received an upfront, non-refundable cash payment of $
In accordance with the terms of the agreement, Nhwa is solely responsible for all development and regulatory activities in China. The parties have formed a Joint Development Committee with equal representation from the
16
Company and Nhwa to provide overall coordination and oversight of the development of OLINVYK in China. The parties also formed a Joint Manufacturing and Commercialization Committee to provide overall coordination and oversight of the manufacture and commercialization of OLINVYK in China.
For the three and six months ended June 30, 2023 and 2022, license revenue in the accompanying consolidated statements of operations and comprehensive loss is comprised of the following:
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||
Pharmbio Korea Inc. | $ | — | $ | — | $ | — | $ | | ||||
Jiangsu Nhwa Pharmaceutical Co. Ltd. | | — | | — | ||||||||
Total license revenues | $ | | $ | — | $ | | $ | |
License revenue recorded for the six months ended June 30, 2023 related to the milestone payment that became payable by Nhwa upon regulatory approval of OLINVYK in China. License revenue for the six months ended June 30, 2022 related to materials shipped to Pharmbio to support the development of oliceridine efforts in South Korea
10. Net Loss Per Common Share
The following table sets forth the computation of basic and diluted net loss per share for the periods indicated (in thousands, except share and per share data):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
Basic and diluted net loss per common share calculation: |
|
|
|
|
|
|
|
|
| ||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||
Weighted average common shares outstanding |
| |
| |
| |
| | |||||
Net loss per share of common stock - basic and diluted | $ | ( | $ | ( | ( | ( |
The following outstanding securities at June 30, 2023 and 2022 have been excluded from the computation of diluted weighted shares outstanding, as they would have been anti-dilutive:
June 30, | |||||
| 2023 |
| 2022 |
| |
Options outstanding |
| |
| |
|
RSUs outstanding | | | |||
Warrants outstanding |
| |
| |
|
Total |
| |
| |
|
11. Subsequent Events
On August 3, 2023, Vanguard exercised its option to extend its sublease term, and the Company and Vanguard agreed to further extend this sublease through May 2028. With the current extension to May 2028, Vanguard’s sublease is coterminous with the Company’s lease term.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and related notes that appear in Item 1 of this Quarterly Report on Form 10-Q and with our audited financial statements and related notes for the year ended December 31, 2022, which are included in our Annual Report on Form 10-K filed with the Securities and Exchange
17
Commission, or SEC, on March 31, 2023. Unless the context otherwise requires, we use the terms “Trevena,” “Company,” “we,” “us” and “our” to refer to Trevena, Inc.
Overview
We are a biopharmaceutical company focused on developing and commercializing novel medicines for patients affected by central nervous system, or CNS, disorders. Our lead product, OLINVYK® (oliceridine) injection, or OLINVYK, was approved by the United States Food and Drug Administration (the “FDA”), in August 2020. In October 2020, we announced that OLINVYK had received scheduling from the U.S. Drug Enforcement Administration (the “DEA”), and was classified as a Schedule II controlled substance. OLINVYK is an opioid agonist for use in adults for the management of acute pain severe enough to require an intravenous opioid analgesic and for whom alternative treatments are inadequate.
We initiated commercial launch of OLINVYK in the first quarter of 2021. Our commercial launch strategy is to focus on a subset of core specialties and clinically challenging patients, such as those patients with certain co-morbidities, obese or renal impairment. We intend to evolve this focus as customers gain experience with OLINVYK. We are also developing a pipeline of product candidates based on our proprietary product platform, including TRV045 for diabetic neuropathic pain and epilepsy; TRV250 for acute migraines; and TRV734 for opioid use disorders.
Since our incorporation in late 2007, our operations have included organizing and staffing our company, business planning, raising capital, discovering and developing our product candidates, establishing our intellectual property portfolio, and commercializing our lead product. We have financed our operations primarily through private placements and public offerings of our equity securities, debt borrowings and royalty-based financing. As of June 30, 2023, we had an accumulated deficit of $563.6 million. Our net loss was $15.8 million and $31.4 million for the six months ended June 30, 2023 and 2022, respectively. Our ability to become and remain profitable depends on our ability to generate revenue or sales. We do not expect to generate significant revenue or sales unless and until we or a collaborator successfully commercialize OLINVYK or obtain marketing approval for and commercialize TRV045, TRV250, or TRV734.
We expect to incur significant expenses and operating losses for the foreseeable future as we continue to commercialize OLINVYK and continue the development and clinical trials of our other product candidates. We will need to obtain substantial additional funding in connection with our continuing operations. We will seek to fund our operations through the sale of equity, debt financings or other sources, including potential collaborations. However, we may be unable to raise additional funds or enter into such other agreements when needed on favorable terms, or at all. If we fail to raise capital or enter into such other arrangements as, and when, needed, we may have to significantly delay, scale back or discontinue our operations, development programs, and/or any future commercialization efforts.
Critical Accounting Policies and Significant Judgments and Estimates
Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of our consolidated financial statements, as well as the reported revenues and expenses during the reported periods. We base our estimates on historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Our significant accounting policies are more fully described in the notes to our audited consolidated financial statements for the year ended December 31, 2022 included in our Annual Report on Form 10-K. However, we believe that the following accounting policies are important to understanding and evaluating our reported financial results, and we have accordingly included them in this discussion.
18
Stock-Based Compensation
We have applied the fair value recognition provisions of Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation — Stock Compensation, or ASC 718, to account for stock-based compensation for employees. We recognize compensation costs related to stock options granted to employees based on the estimated fair value of the awards on the date of grant.
We have equity incentive plans under which various types of equity-based awards including, but not limited to, incentive stock options, non-qualified stock options, restricted stock unit awards and performance stock unit awards, may be granted to employees, non-employee directors, and non-employee consultants. We also have an inducement plan under which various types of equity-based awards, including non-qualified stock options and restricted stock unit awards, may be granted to new employees.
We recognize compensation expense on a straight-line basis over the requisite service period for all stock-based awards based on the estimated grant-date fair values. For restricted stock unit awards to employees, the fair value is based on the closing price of our common stock on the date of grant. The fair value of stock options is determined using the Black-Scholes option pricing model. We utilize a dividend yield of zero based on the fact that we have never paid cash dividends and have no current intention of paying cash dividends. We elected an accounting policy to record forfeitures as they occur.
See Note 6, included in Part 1, Item 1 of this Quarterly Report, for a discussion of the assumptions we used in determining the grant date fair value of options granted under the Black-Scholes option pricing model, as well as a summary of the stock option activity under our stock-based compensation plan for all years presented.
Loan Payable
In April 2022, we entered into a Loan Agreement with R-Bridge, pursuant to which we may be eligible to receive up to $40.0 million in term loan borrowings (the “R-Bridge Financing”). Term loan borrowings will be advanced in three tranches. The first tranche of $15.0 million was advanced in April 2022. The second tranche of $10.0 million will become available upon achievement of either a commercial or financing milestone as set forth in the Loan Agreement. The third tranche of $15.0 million will become available upon the first commercial sale of OLINVYK in China. Under the relevant accounting guidance, the loan agreement has been accounted for as a debt instrument that will be amortized using the effective interest method over the life of the arrangement. In order to determine the amortization of the liability, we are required to estimate the total amount of future royalty payments to be paid to R-Bridge over the earlier of the (i) the life of the arrangement or (ii) the point in time in which the arrangement is eligible to be recognized as a sale of the license and satisfaction of all outstanding related debt obligations. As of December 31, 2022, the $15.0 million in borrowings would be capped at $30.0 million in repayments if we were unsuccessful in obtaining approval in China. As of June 30, 2023 and as a result of receiving approval in China, the estimated repayments are no longer capped. The aggregate future estimated royalty and milestone payments, less the $15.0 million of net proceeds we received, are recorded as interest expense over the life of the liability. Consequently, we impute interest on the unamortized portion of the liability and record interest expense related to the loan agreement accordingly. Due to the significant judgments and factors related to the estimates of future payments under the loan agreement, there are significant uncertainties surrounding the amount and timing of future payments and the related interest expense we recognize. We record non-cash interest expense within our consolidated statements of operations over the term of the loan agreement.
Recent Accounting Pronouncements
See Note 2, included in Part 1, Item 1 of this Quarterly Report for information on recent accounting pronouncements.
19
Results of Operations
Comparison of the three and six months ended June 30, 2023 and 2022 (in thousands)
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
| 2023 |
| 2022 |
| Change |
| 2023 |
| 2022 |
| Change |
| |||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Product revenue | $ | 21 | $ | — | $ | 21 | $ | 27 | $ | — | $ | 27 | |||||||
License revenue | 3,000 | — | 3,000 | 3,000 | 20 | 2,980 | |||||||||||||
Total revenue | 3,021 | — | 3,021 | 3,027 | 20 | 3,007 | |||||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Cost of goods sold | 88 | 216 | (128) | 214 | 423 | (209) | |||||||||||||
Selling, general and administrative |
| 5,138 |
| 10,306 |
| (5,168) |
| 11,227 |
| 21,320 |
| (10,093) | |||||||
Research and development |
| 3,991 |
| 4,291 |
| (300) |
| 7,900 |
| 9,550 |
| (1,650) | |||||||
Total operating expenses |
| 9,217 |
| 14,813 |
| (5,596) |
| 19,341 |
| 31,293 |
| (11,952) | |||||||
Loss from operations |
| (6,196) |
| (14,813) |
| 8,617 |
| (16,314) |
| (31,273) |
| 14,959 | |||||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Change in fair value of warrant liability |
| (763) |
| — |
| (763) |
| 1,703 |
| — |
| 1,703 | |||||||
Other (expense) income, net |
| 49 |
| 64 |
| (15) |
| 57 |
| 109 |
| (52) | |||||||
Interest income |
| 323 |
| 95 |
| 228 |
| 612 |
| 119 |
| 493 | |||||||
Interest expense |
| (1,122) |
| (325) |
| (797) |
| (1,568) |
| (325) |
| (1,243) | |||||||
Gain (loss) on foreign currency transactions | (3) | (2) | (1) | (21) | — | (21) | |||||||||||||
Foreign income tax expense | (300) | — | (300) | (300) | — | (300) | |||||||||||||
Total other income (expense), net |
| (1,816) |
| (168) |
| (1,648) |
| 483 |
| (97) |
| 580 | |||||||
Net Loss | $ | (8,012) | $ | (14,981) | $ | 6,969 | $ | (15,831) | $ | (31,370) | $ | 15,539 | |||||||
Unrealized loss on marketable securities | — | (60) | 60 | — | (60) | 60 | |||||||||||||
Comprehensive loss | $ | (8,012) | $ | (15,041) | $ | 7,029 | $ | (15,831) | $ | (31,430) | $ | 15,599 |
Revenue
We derive our revenue from providing OLINVYK to our customers and activities pursuant to our licensing agreements related to the development and commercialization of OLINVYK in China and South Korea. For the three and six months ended June 30, 2023, we recorded $21,000 and $27,000, respectively, in product revenue from the shipment of drug product to wholesalers. There was no product revenue recorded for the three and six months ended June 30, 2022.
License revenue for the six months ended June 30, 2023 relates to the milestone payment that became payable by Nhwa upon regulatory approval of OLINVYK in China. License revenue recorded for the six months ended June 30, 2022 related to materials shipping to Pharmbio to support the development of oliceridine efforts in South Korea.
In November 2022, we filed our report on Form 10-Q for the third quarter of 2022, in which we recorded a returns reserve adjustment of $0.4 million for expected returns from our wholesalers. This adjustment was due, in part, to feedback we received in October 2022 from one of our wholesalers indicating that the wholesaler intended to return a significant portion of its supply of OLINVYK. As a result, we evaluated our returns reserves and updated our estimates to reflect this expected return, as well as potential increased probability of returns from our other wholesalers.
As further background on our methodology with respect to returns reserves, every quarter since our launch of OLINVYK, we review the amounts of OLINVYK held at our wholesalers to evaluate the likelihood of expected product returns. In our analysis, we consider a range of factors including the level of sales from our wholesalers to hospitals, ambulatory surgical centers (ASCs) and other purchasers of OLINVYK, which our wholesalers report to us on a regular basis, as well as any new customer contracts. Sales from wholesalers to hospitals and ASCs have occurred, at a low level, every quarter since our commercial launch in February 2021. Since Q2 2022, there has been a general increase in the quarterly sales of OLINVYK from wholesalers to hospitals and ASCs, but while there is a positive trend the overall levels of these sales remain low.
20
In our returns reserve analysis, we also consider feedback from our wholesalers, group purchasing organizations and users of OLINVYK, as well as additional factors such as new safety data, or clinical or health economic data for OLINVYK that may affect future adoption and sales trends. Examples include OLINVYK data we announced in April 2022 with respect to respiratory physiology, and in July 2022 with respect to cognitive function. More recently in July 2023, we also announced OLINVYK data with respect to reduced cost per admission for hospitals and reduced average length of hospital stay, for OLINVYK-treated patients compared to matched patients treated with other IV opioids.
We incorporate these factors as we consider the need for any adjustment for slow-moving or obsolete product on a quarterly basis.
Cost of goods sold
Cost of goods sold for product revenue includes third party logistics costs, shipping costs, and indirect overhead costs which are recorded as period costs in the period incurred.
We expensed the cost of producing validation batches of OLINVYK that we are using in the commercial launch as research and development expense prior to the regulatory approval and DEA scheduling of OLINVYK. We expect cost of sales to increase as we deplete these inventories.
The following table provides information regarding cost of goods sold during the periods indicated, including percent changes (dollar amounts in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | % Increase (Decrease) | 2023 | 2022 | % Increase (Decrease) | |||||||||||
Cost of goods sold | $ | 88 | $ | 216 | -59% | $ | 214 | $ | 423 | -49% |
Cost of goods sold decreased by $0.1 million and $0.2 million for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022, due to a reduction in indirect overhead costs.
Selling, general and administrative expense
Selling, general and administrative expenses consist principally of salaries and related costs for personnel in our executive, finance, commercial, and other administrative areas, including expenses associated with stock‑based compensation and travel. Other selling, general and administrative expenses include professional fees for legal, field sales organization, medical affairs, market research, consulting, and accounting services.
Selling, general and administrative expenses for the three months ended June 30, 2023 decreased by $5.2 million, or 50%, as compared to the same period in 2022, and decreased by $10.1 million, or 47%, for the six months ended June 30, 2023 as compared to the same period in 2022. The decrease was primarily related to a reduction in full time employees and termination of our contract sales force agreement in 2022.
Research and development expense
Research and development expenses consist primarily of costs incurred for research and the development of our product candidates, including costs associated with the regulatory approval process. In addition, research and development expenses include salaries and related costs for our research and development personnel and stock-based compensation expense and travel expenses for such individuals. Research and development activities are central to our business model. Product candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size, complexity and duration of later-stage clinical trials.
Research and development costs are expensed as incurred and are tracked by discovery program and subsequently by product candidate once a product candidate has been selected for development. We record costs for some development activities, such as clinical trials, based on an evaluation of the progress to completion of specific tasks using data such as patient enrollment, clinical site activations or information provided to us by our vendors.
21
Research and development expenses decreased by $0.3 million, or 7%, for the three months ended June 30, 2023, as compared to the same period in 2022, and decreased by $1.7 million or 17%, for the six months ended June 30, 2023 as compared to the same period in 2022. The following table summarizes our research and development expenses (in thousands):
Three Months Ended |
| Six Months Ended |
| ||||||||||
June 30, | June 30, | ||||||||||||
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| |||||
TRV045 | $ | 2,282 | $ | 871 | $ | 4,228 | $ | 1,916 | |||||
OLINVYK |
| 217 |
| 1,079 |
| 347 |
| 2,325 | |||||
TRV250 |
| (24) |
| 151 |
| (24) |
| 579 | |||||
TRV027 |
| 38 |
| (61) |
| 85 |
| 300 | |||||
Personnel-related costs | 734 | 1,651 | 1,873 | 3,322 | |||||||||
Other research and development |
| 744 |
| 600 |
| 1,391 |
| 1,108 | |||||
$ | 3,991 | $ | 4,291 | $ | 7,900 | $ | 9,550 |
The lower research and development expenses incurred during the three and six months ended June 30, 2023 compared to the same period in 2022 were the result of decreased spending on OLINVYK post-approval clinical studies, TRV250 and TRV027, offset by increased spend to advance TRV045.
Total other income (expense), net
Total other income (expense), net for the three and six months ended June 30, 2023 were higher than the same periods in the prior year primarily attributable to the gain on the change in fair value of our liability classified warrants. The change in fair value was primarily driven by the change in our stock price during the three and six months ended June 30, 2023. The change in fair value of our warrants were offset by the $0.8 million increase in interest expense, net of interest income, and is attributable to the interest associated with our royalty financing obligation with R-Bridge.
Liquidity and Capital Resources
We have historically funded substantially all of our operations through the sale and issuance of our equity securities, debt securities and borrowings under debt facilities. We have also received an aggregate of $11.8 million pursuant to licensing agreements for the development and commercialization of OLINVYK in China and South Korea.
At June 30, 2023, we had an accumulated deficit of $563.6 million, working capital of $24.8 million, cash and cash equivalents of $28.1 million, and restricted cash of $0.5 million. In November 2020, we filed a $250.0 million shelf registration statement, which includes the HCW ATM Program, of which there was approximately $35.3 million of available capacity as of June 30, 2023, subject to the restrictions set forth in General Instruction I.B.6 of Form S-3.
Our primary use of cash is to fund operating expenses, which consist of research and development expenditures, commercialization expenditures, and other selling, general and administrative expenditures. These expenses have decreased in the three and six months ended June 30, 2023 as compared to the same period in 2022 as a result of a reduction in full time employees and termination of our contract sales force agreement in 2022 and a decrease in spending on OLINVYK post-approval clinical studies. Cash used to fund operating expenses is impacted by the timing of when we pay these expenses, as reflected in the change in accounts payable and accrued expenses. Net cash used in operating activities was $18.1 million and $30.2 million for the six months ended June 30, 2023 and 2022, respectively. We incurred net losses of $15.8 million and $31.4 million for those same periods.
Our success is dependent on the successful commercialization of OLINVYK, advancement of our other product candidates, and obtaining adequate capital to fund operating losses until we become profitable. We expect that our existing balance of cash and cash equivalents as of June 30, 2023 is sufficient to fund operations into 2024, but not for more than one year after the date of this filing, and therefore management has concluded that substantial doubt exists about our ability to continue as a going concern.
22
Cash Flows
The following table summarizes our cash flows for the six months ended June 30, 2023 and 2022 (in thousands):
June 30, | |||||||
| 2023 |
| 2022 |
| |||
Net cash (used in) provided by: |
|
|
|
|
| ||
Operating activities | $ | (18,124) | $ | (30,207) | |||
Investing activities |
| (20) |
| (29,976) | |||
Financing activities |
| 6,501 |
| 14,449 | |||
Net decrease in cash, cash equivalents and restricted cash | $ | (11,643) | $ | (45,734) |
Net cash used in operating activities
Net cash used in operating activities was $18.1 million for the six months ended June 30, 2023 and consisted primarily of a net loss of $15.8 million net of the $1.7 million non-cash gain related to the change in fair value of our liability classified warrants, and changes in operating assets and liabilities of $3.2 million, partially offset by stock-based compensation of $1.5 million and depreciation expense of $0.2 million. Changes in prepaid expenses and other assets, accounts payable and accrued expenses result from timing differences between the receipt and payment of cash and when the transactions are recognized in our results of operations.
Net cash used in operating activities was $30.2 million for the six months ended June 30, 2022 and consisted primarily of a net loss of $31.4 million and changes in operating assets and liabilities of $1.5 million, partially offset by stock-based compensation of $2.2 million and depreciation expense of $0.2 million. Changes in prepaid expenses and other assets, accounts payable and accrued expenses result from timing differences between the receipt and payment of cash and when the transactions are recognized in our results of operations.
Net cash used in investing activities
Net cash used in investing activities was $20,000 for the six month ended June 30, 2023 due to capital expenditures related to cybersecurity and technology updates.
Net cash used in investing activities was $30.0 million for the six months ended June 30, 2022 due to purchases of marketable securities.
Net cash provided by financing activities
Net cash provided by financing activities was $6.5 million for the six months ended June 30, 2023, which was primarily due to net proceeds of $6.5 million from the HCW ATM Program.
Net cash provided by financing activities was $14.5 million for the six months ended June 30, 2022, which was due to proceeds from the Loan Agreement.
Operating and Capital Expenditure Requirements
We have not achieved profitability since our inception, and we expect to continue to incur net losses and negative cash flows from operations for the foreseeable future. We expect our cash expenditures to continue to be significant in the near term as we continue to commercialize OLINVYK and continue to advance TRV045 and TRV250. Over the next twelve months, we anticipate that our total operating expenses will decrease compared to the previous twelve months.
23
We believe that our cash and cash equivalents as of June 30, 2023, together with interest thereon, will be sufficient to fund our operating expenses and capital expenditure requirements into 2024, but not for more than one year after the date of this filing and as a result, there is substantial doubt about our ability to continue as a going concern through the year from the date of this filing. Our anticipated operating expenses involve significant risks and uncertainties and are dependent on our current assessment of the extent and costs of activities required to commercialize OLINVYK and advance our other product candidates. In the future, we anticipate that we will need to raise substantial additional financing to fund our operations. To meet these requirements, we may seek to sell equity or convertible securities in public or private transactions that may result in significant dilution to our stockholders. We may offer and sell shares of our common stock under the existing registration statement or any registration statement we may file in the future. If we raise additional funds through the issuance of convertible securities, these securities could have rights senior to those of our common stock and could contain covenants that restrict our operations.
Ultimately, there can be no assurance that we will be able to obtain additional equity or debt financing on terms acceptable to us, if at all. Our future capital requirements will depend on many factors, including:
● | our ability to successfully commercialize OLINVYK and our product candidates, if approved: |
● | our ability to generate sales and other revenues from OLINVYK or any of our product candidates, for which we receive approval, including setting an acceptable price for and obtaining adequate coverage and hospital formulary acceptance of such products; |
● | the size and growth potential of the markets for OLINVYK and our ability to serve those markets; |
● | the scope, progress, results and costs of researching and developing our product candidates or any future product candidates, both in the United States and in territories outside the United States; |
● | the number and development requirements of any other product candidates that we may pursue; |
● | our ability to enter into collaborative agreements for the development and/or commercialization of OLINVYK or our product candidates, if approved; |
● | the costs, timing, and outcome of any regulatory review of our product candidates, any future product candidates, and OLINVYK, in the United States and/or in territories outside the United States; |
● | the costs and timing of commercializing OLINVYK, and any future commercialization activities, including product manufacturing, marketing, sales and distribution, for any of our product candidates for which we receive marketing approval; |
● | the revenue, if any, received from commercial sales of our product candidates for which we receive marketing approval; |
● | any product liability or other lawsuits related to our product or us; |
● | the expenses needed to attract and retain skilled personnel; and |
● | the costs involved in preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending our intellectual property-related claims, both in the United States and in territories outside the United States. |
Please see “Risk Factors” section of this Quarterly Report and our Annual Report for additional risks associated with our substantial capital requirements.
Other Commitments
In the course of normal business operations, we have agreements with contract service providers to assist in the performance of our research and development and manufacturing activities. We can elect to discontinue the work under
24
these agreements at any time. We also could enter into additional collaborative research, contract research, manufacturing and supplier agreements in the future, which may require upfront payments and even long-term commitments of cash.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, as defined by applicable SEC regulations.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer, or CEO, and our Chief Financial Officer, or CFO, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2023, the end of the period covered by this Quarterly Report.
Based on our evaluation, our CEO and CFO concluded that our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act) as of the date of our Quarterly Report have been designed and are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. We believe that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25
PART II
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 1A. RISK FACTORS
Our business is subject to numerous risks. You should carefully consider the following risks and all other information contained in this Quarterly Report, as well as general economic and business risks, together with any other documents we file with the SEC. If any of the following events actually occur or risks actually materialize, it could have a material adverse effect on our business, operating results and financial condition and cause the trading price of our common stock to decline.
There have been no material changes to our risk factors disclosed in our Annual Report for the year ended December 31, 2022, with the exception of the following risk factors. The risk factors disclosed in our Annual Report are incorporated herein by reference.
If we are not able to comply with the applicable continued listing requirements or standards of The Nasdaq Stock Market, Nasdaq could delist our common stock.
Our common stock is currently listed on The Nasdaq Stock Market. In order to maintain that listing, we must satisfy minimum financial and other continued listing requirements and standards, including the Minimum Bid Price Rule (as discussed below) and those regarding director independence and independent committee requirements, minimum stockholders’ equity, and certain corporate governance requirements. There can be no assurances that we will be able to comply with the applicable listing standards.
We are required to maintain a minimum bid price of $1.00 per share. On April 21, 2023, we received a notice from Nasdaq indicating that the Company was not in compliance with Nasdaq Listing Rule 5550(a)(2), or the Minimum Bid Price Rule, because our common stock failed to maintain a minimum closing bid price of $1.00 for 30 consecutive business days. On May 30, 2023, we announced that we received notice from Nasdaq informing us that we had regained compliance with the Minimum Bid Price Rule by maintaining a share price of at least $1.00 per share for at least 10 consecutive business days.
In the event that our common stock is delisted from The Nasdaq Stock Market and is not eligible for quotation or listing on another market or exchange, trading of our common stock could be conducted only in the over the counter market or on an electronic bulletin board established for unlisted securities such as the Pink Sheets or the OTC Bulletin Board. In such event, it could become more difficult to dispose of, or obtain accurate price quotations for, our common stock, and there would likely also be a reduction in our coverage by securities analysts and the news media, which could cause the price of our common stock to decline further. Also, it may be difficult for us to raise additional capital if we are not listed on a major exchange.
Such a delisting would also likely have a negative effect on the price of our common stock and would impair your ability to sell or purchase our common stock when you wish to do so. In the event of a delisting, we may take actions to restore our compliance with The Nasdaq Stock Market’s listing requirements, but we can provide no assurance that any such action taken by us would allow our common stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent our common stock from dropping below The Nasdaq Stock Market minimum bid price requirement or prevent future non-compliance with The Nasdaq Stock Market’s listing requirements.
If our common stock were delisted and determined to be a “penny stock,” a broker-dealer may find it more difficult to trade our common stock and an investor may find it more difficult to acquire or dispose of our common stock in the secondary market.
If our common stock were removed from listing with The Nasdaq Capital Market, it may be subject to the “penny stock” rules of the Exchange Act. The Exchange Act defines a “penny stock” as an equity security that has a market price per share of less than $5.00, subject to certain exceptions, such as any securities listed on a national securities exchange, which is the exception on which we currently rely.
26
The penny stock rules require that prior to a transaction involving a penny stock, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. If our common stock were delisted and determined to be a “penny stock,” a broker-dealer may find it more difficult to trade our common stock and an investor may find it more difficult to acquire or dispose of our common stock on the secondary market.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
During the three months ended June 30, 2023, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934, as amended) adopted or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
27
ITEM 6. EXHIBITS
The following is a list of exhibits filed as part of this Quarterly Report on Form 10-Q.
Exhibit |
| Description |
10.1 | ||
31.1# | ||
31.2# | ||
32.1*# | ||
32.2*# | ||
101# | The following financial information from this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2023, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022, (ii) Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2023 and 2022, (iii) Consolidated Statements of Stockholders’ Equity for the period from January 1, 2023 to June 30, 2023, (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022, and (v) Notes to Unaudited Consolidated Financial Statements, tagged as blocks of text. | |
104# | Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
* | These certifications are being furnished solely to accompany this quarterly report pursuant to 18 U.S.C. Section 1350, and are not being filed for purposes of Section 18 of the Exchange Act and are not to be incorporated by reference into any filing of the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing. |
# | Filed herewith. |
28
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 14, 2023
TREVENA, INC. | ||
By: | /s/ BARRY SHIN | |
Barry Shin | ||
Chief Financial Officer |
29