XML 74 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Schedule Of Long-Term Debt) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Sep. 18, 2017
Long-term debt [Line Items]      
Less current portion $ (54) $ (144)  
Total long-term debt 2,702 2,643  
Vehicle Capital Leases [Member]      
Long-term debt [Line Items]      
Vehicle capital leases [1] $ 90 90  
Borrowing margin (as a percent) 2.45%    
Variable rate basis one-month LIBOR    
Senior Secured Term Loan Facility Maturing In 2023 [Member] | Secured Debt [Member]      
Long-term debt [Line Items]      
Long-term debt [2] $ 637 1,615  
Unamortized debt issuance costs 5 16  
Unamortized original issue discount 1 3  
5.125% Notes Maturing In 2024 [Member] | Loans Payable [Member]      
Long-term debt [Line Items]      
Long-term debt [3] $ 740 739  
Interest rate (as a percent) 5.125%    
Unamortized debt issuance costs $ 10 11  
7.10% Notes Maturing In 2018 [Member] | Loans Payable [Member]      
Long-term debt [Line Items]      
Long-term debt [4] 79  
Interest rate (as a percent) 7.10%    
Repayment of long-term debt $ 79    
7.45% Notes Maturing In 2027 [Member] | Loans Payable [Member]      
Long-term debt [Line Items]      
Long-term debt [5] $ 171 169  
Interest rate (as a percent) 7.45%    
7.25% Notes Maturing In 2038 [Member]      
Long-term debt [Line Items]      
Interest rate (as a percent)     7.25%
7.25% Notes Maturing In 2038 [Member] | Loans Payable [Member]      
Long-term debt [Line Items]      
Long-term debt [5] $ 42 42  
Interest rate (as a percent) 7.25%    
Frontdoor Term Loan Facility [Member] | Secured Debt [Member]      
Long-term debt [Line Items]      
Long-term debt [6] $ 640    
Unamortized debt issuance costs 8    
Unamortized original issue discount 2    
Frontdoor Notes [Member] | Loans Payable [Member]      
Long-term debt [Line Items]      
Long-term debt [7] 344    
Unamortized debt issuance costs 6    
Notes 7.45%, And 7.25% Collectively [Member] | Loans Payable [Member]      
Long-term debt [Line Items]      
Unamortized fair value adjustments related to purchase accounting 34 36  
Other [Member]      
Long-term debt [Line Items]      
Long-term debt [8] 91 54  
Copesan Services, Inc. (“Copesan”) [Member] | Other [Member]      
Long-term debt [Line Items]      
Long-term debt $ 77 $ 77  
[1] The Company has entered into a fleet management services agreement (the "Fleet Agreement") which, among other things, allows the Company to obtain fleet vehicles through a leasing program. All leases under the Fleet Agreement are capital leases for accounting purposes. The lease rental payments include an interest component calculated using a variable rate based on one-month LIBOR plus other contractual adjustments and a borrowing margin totaling 2.45 percent.
[2] As of September 30, 2018 and December 31, 2017, presented net of $5 million and $16 million, respectively, in unamortized debt issuance costs and $1 million and $3 million, respectively, in unamortized original issue discount paid.
[3] As of September 30, 2018 and December 31, 2017, presented net of $10 million and $11 million, respectively, in unamortized debt issuance costs.
[4] On March 1, 2018, the Company paid $79 million upon their maturity.
[5] As of September 30, 2018 and December 31, 2017, collectively presented net of $34 million and $36 million, respectively, of unamortized fair value adjustments related to purchase accounting, which increases the effective interest rate from the coupon rates shown above.
[6] As of September 30, 2018, presented net of $8 million in unamortized debt issuance costs and $2 million in unamortized original issue discount paid.
[7] As of September 30, 2018, presented net of $6 million in unamortized debt issuance costs.
[8] As of September 30, 2018, includes approximately $77 million of future payments in connection with the Company's acquisitions of Copesan and other companies as further described in Note 13.