XML 16 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Schedule of Reserved Shares of Common Stock for Issuance

As of March 31, 2020, the Company had reserved shares of common stock for issuance as follows (in thousands):

 

 

 

As of

 

 

 

March 31, 2020

 

Common stock awards granted under equity incentive plans

 

 

15,227

 

Common stock awards available for issuance under the 2017 Employee Stock Purchase Plan*

 

 

5,089

 

Common stock awards available for issuance under the 2017 Equity Incentive Plan

 

 

22,628

 

Total reserved shares of common stock

 

 

42,944

 

 

* The Company has not issued any common stock pursuant to the 2017 Employee Stock Purchase Plan.

Summary of Restricted Stock Unit Activity

Restricted stock unit activity for the three months ended March 31, 2020 is as follows (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted Average

Grant Date Fair

Value Per Share

 

Balance, December 31, 2019 - outstanding

 

 

4,544

 

 

$

67.30

 

Awarded

 

 

403

 

 

 

133.14

 

Released

 

 

(266

)

 

 

64.02

 

Forfeited

 

 

(68

)

 

 

72.76

 

Balance, March 31, 2020 - outstanding

 

 

4,613

 

 

$

73.16

 

Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activities under the 2008 Plan and 2017 Plan (in thousands, except per share data):

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Weighted

Average

Grant Date

Fair Value

Per Share

 

 

Aggregate

Intrinsic

Value

 

Balance, December 31, 2019 - outstanding

 

 

11,124

 

 

$

14.84

 

 

 

6.2

 

 

 

 

 

 

 

 

Granted

 

 

3

 

 

 

125.84

 

 

 

 

 

$

42.17

 

 

 

 

 

Exercised

 

 

(493

)

 

 

5.57

 

 

 

 

 

 

 

 

 

 

 

Forfeited and expired

 

 

(20

)

 

 

5.05

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2020 - outstanding

 

 

10,614

 

 

$

15.32

 

 

 

6.0

 

 

 

 

 

$

773,435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at March 31, 2020

 

 

6,795

 

 

$

6.21

 

 

 

5.0

 

 

 

 

 

$

552,525

 

Summary of Stock-based Compensation Expense

The following table shows total stock-based compensation expense for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

2020

 

 

March 31,

2019

 

Cost of platform revenue

 

$

211

 

 

$

59

 

Cost of player revenue

 

 

338

 

 

 

243

 

Research and development

 

 

13,255

 

 

 

8,532

 

Sales and marketing

 

 

10,057

 

 

 

5,166

 

General and administrative

 

 

6,544

 

 

 

3,864

 

Total stock-based compensation

 

$

30,405

 

 

$

17,864

 

 

Summary of Assumptions Used to Value Stock-Based Awards Granted

The fair value of options granted under the equity incentive plans is estimated on the grant date using the Black-Scholes option-valuation model. The assumptions used in the Black-Scholes model are as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

2020

 

 

March 31,

2019

 

Dividend rate

 

 

 

 

 

 

Expected term (in years)

 

 

5.0

 

 

 

5.0

 

Risk-free interest rate

 

0.88 - 1.67%

 

 

2.51 - 2.56%

 

Expected volatility

 

 

36

%

 

 

36

%