XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Condensed Consolidated Statements of Operations        
Revenue $ 2,292 $ 2,155 $ 6,201 $ 6,696
Cost of revenue 853 867 2,463 2,990
Gross profit 1,439 1,288 3,738 3,706
Operating expenses:        
Sales and marketing 719 1,791 2,408 6,150
General and administrative 2,082 2,058 6,074 8,724
Research and development 399 542 1,282 1,576
Impairment of long-lived assets   777   777
Gain on disposal of assets, net       (33)
Total operating expenses 3,200 5,168 9,764 17,194
Operating loss (1,761) (3,880) (6,026) (13,488)
Other expense (income), net:        
Interest income, net   (5) (13) (9)
Gain on changes in fair value of liability warrants (27) (412) (46) (3,850)
Gain on extinguishment of debt     (429)  
Loss (gain) on foreign currency exchange, net (50) 68 (10) 47
Other (109)   (193) (8)
Loss before income tax provision (1,575) (3,531) (5,335) (9,668)
Income tax expense 6 3 34 21
Net loss $ (1,581) $ (3,534) $ (5,369) $ (9,689)
Net loss per share - basic and diluted:        
Net loss per share - basic (in dollars per share) $ (3.11) $ (59.36) $ (11.94) $ (199.98)
Net loss per share - diluted (in dollars per share) $ (3.11) $ (59.36) $ (11.94) $ (199.98)
Shares used to compute basic net loss per share (in shares) 508,851 59,538 449,614 48,451
Shares used to compute diluted net loss per share (in shares) 508,851 59,538 449,614 48,451