0001193125-13-172207.txt : 20130425 0001193125-13-172207.hdr.sgml : 20130425 20130425082657 ACCESSION NUMBER: 0001193125-13-172207 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20130425 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130425 DATE AS OF CHANGE: 20130425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRISTOL MYERS SQUIBB CO CENTRAL INDEX KEY: 0000014272 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 220790350 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-01136 FILM NUMBER: 13780954 BUSINESS ADDRESS: STREET 1: 345 PARK AVE CITY: NEW YORK STATE: NY ZIP: 10154 BUSINESS PHONE: 2125464000 MAIL ADDRESS: STREET 1: 345 PARK AVE CITY: NEW YORK STATE: NY ZIP: 10154 FORMER COMPANY: FORMER CONFORMED NAME: BRISTOL MYERS CO DATE OF NAME CHANGE: 19891012 8-K 1 d526065d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act Of 1934

Date of Report (Date of earliest event reported): April 25, 2013

 

 

BRISTOL-MYERS SQUIBB COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   1-1136   22-0790350

(State or Other Jurisdiction of

Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

345 Park Avenue

New York, NY, 10154

(Address of Principal Executive Office)

Registrant’s telephone number, including area code: (212) 546-4000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On April 25, 2013, Bristol-Myers Squibb Company (the “Company”) issued a press release announcing its financial results for the first quarter of 2013. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference. Also furnished and incorporated by reference as Exhibit 99.2 is certain supplemental information posted on the Company’s website at www.bms.com.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

 

99.1    Press release of Bristol-Myers Squibb Company dated April 25, 2013.
99.2    Certain supplemental information posted on Bristol-Myers Squibb Company’s website at www.bms.com not included in the press release.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    BRISTOL-MYERS SQUIBB COMPANY
Dated: April 25, 2013     By:  

/s/ Sandra Leung

    Name:   Sandra Leung
    Title:   General Counsel and Corporate Secretary


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Press release of Bristol-Myers Squibb Company dated April 25, 2013.
99.2    Certain supplemental information posted on Bristol-Myers Squibb Company’s website at www.bms.com not included in the press release.
EX-99.1 2 d526065dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Bristol-Myers Squibb Reports First Quarter 2013 Financial Results

 

 

Posts First Quarter GAAP EPS of $0.37 and non-GAAP EPS of $0.41

 

 

Net Sales were $3.8 Billion in the First Quarter

 

 

Begins Commercial Launch of Eliquis® Globally, Including in the U.S., Japan, Germany, U.K., and Canada

 

 

Assumes Commercial Responsibilities for Byetta® and Bydureon® in Markets Outside the U.S. With AstraZeneca

 

 

Confirms 2013 GAAP EPS Guidance Range of $1.54 to $1.64 and non-GAAP EPS Guidance Range of $1.78 to $1.88

(NEW YORK, April 25, 2013) – Bristol-Myers Squibb Company (NYSE: BMY) today reported financial results for the first quarter of 2013, and confirmed GAAP EPS and non-GAAP EPS guidance ranges for 2013.

“The first quarter was a good start to an important year in which our focus will be on the growth of existing brands, the execution of new launches and the continued delivery of a diverse and sustainable pipeline,” said Lamberto Andreotti, chief executive officer, Bristol-Myers Squibb. “So far this year, we have launched Eliquis in several markets around the world, have begun working with AstraZeneca to bring Byetta and Bydureon to patients outside the U.S., and have been preparing for the presentation of key clinical data across our pipeline.”

 

     First Quarter  
$ amounts in millions, except per share amounts    2013      2012      Change  

Net Sales

   $   3,831       $   5,251         (27)%   

GAAP Diluted EPS

     0.37         0.64         (42)%   

Non-GAAP Diluted EPS

     0.41         0.64         (36)%   

 

1


FIRST QUARTER FINANCIAL RESULTS

 

   

Bristol-Myers Squibb posted first quarter 2013 net sales of $3.8 billion, a decrease of 27% compared to the same period a year ago, following the U.S. patent expiration of Avapro®/Avalide® in March 2012 and Plavix® in May 2012. Excluding Plavix and Avapro/Avalide, net sales grew by 10% compared to the first quarter of 2012.

 

   

U.S. net sales decreased 44% to $2.0 billion in the quarter compared to the same period a year ago. International net sales increased 6% to $1.9 billion.

 

   

Gross margin as a percentage of net sales was 72.3% in the quarter compared to 75.2% in the same period a year ago.

 

   

Marketing, selling and administrative expenses decreased 1% to $994 million in the quarter.

 

   

Advertising and product promotion spending decreased 3% to $189 million in the quarter.

 

   

Research and development expenses increased 2% to $930 million in the quarter.

 

   

The effective tax rate on earnings before income taxes was 7.6% in the quarter, compared to 26.9% in the first quarter last year.

 

   

The company reported net earnings attributable to Bristol-Myers Squibb of $609 million, or $0.37 per share, in the quarter compared to $1.1 billion, or $0.64 per share, a year ago.

 

   

The company reported non-GAAP net earnings attributable to Bristol-Myers Squibb of $679 million, or $0.41 per share, in the first quarter, compared to $1.1 billion, or $0.64 per share, for the same period in 2012. An overview of specified items is discussed under the “Use of Non-GAAP Financial Information” section.

 

   

Cash, cash equivalents and marketable securities were $5.8 billion, with a net debt position of $2.1 billion, as of March 31, 2013.

 

2


FIRST QUARTER PRODUCT AND PIPELINE UPDATE

Bristol-Myers Squibb’s global sales in the first quarter included Orencia®, which grew 26%, Yervoy®, which grew 49%, Sprycel®, which grew 24%, Onglyza®/Kombiglyze, which grew 25%, and Baraclude®, which grew 13%.

Eliquis

Eliquis received regulatory approval for the reduction of risk of stroke and systemic embolism in patients with nonvalvular atrial fibrillation (NVAF) in South Korea in January, in Russia in February, and in Mexico and Colombia in April. The company co-develops and co-commercializes Eliquis with its partner, Pfizer.

Eliquis was launched for the reduction of risk of stroke and systemic embolism in patients with NVAF in the U.S., Europe, Japan and Canada during the quarter.

Sustiva®

In February, the U.S. Food and Drug Administration (FDA) granted an additional six-month period of exclusivity to market Sustiva. Exclusivity for Sustiva is now scheduled to expire March 2015 in the U.S.

Baraclude

In February, the U.S. District Court for the District of Delaware invalidated the company’s composition of matter patent for Baraclude in the U.S. (No. 5,206,244). The company believes that the U.S. patent for Baraclude is valid and enforceable until February 2015, has filed a Notice of Appeal, and will continue to vigorously defend its intellectual property rights.

 

3


Forxiga®

In January, China’s State Food and Drug Administration accepted for review the regulatory submission for Forxiga for the treatment of type 2 diabetes. The company co-develops and co-commercializes Forxiga with its partner, AstraZeneca.

In March, the Japanese Ministry of Health, Labor and Welfare also accepted for review the regulatory submission for Forxiga for the treatment of type 2 diabetes.

Nivolumab

The FDA has granted Fast Track designation for nivolumab in three tumor types: non-small-cell lung cancer, renal cell carcinoma and advanced melanoma.

HCV

In April, at the European Association for the Study of the Liver in Amsterdam, the company announced new Phase II data demonstrating that 12- and 24-week triple direct-acting antiviral (DAA) treatment regimens of daclatisvir, an NS5A replication complex inhibitor, asunaprevir, an NS3 protease inhibitor and BMS-791325, an NS5B non-nucleoside polymerase inhibitor, showed high rates of sustained virologic response of up to 94% in treatment naïve, genotype 1 chronic hepatitis C patients at time points ranging from 4 to 36 weeks post-treatment. The FDA designated this triple-DAA regimen as a Breakthrough Therapy for the treatment of chronic hepatitis C.

FIRST QUARTER BUSINESS DEVELOPMENT UPDATE

In February, the company announced a three-year collaboration agreement with Reckitt Benckiser Group plc for several over-the-counter products sold primarily in Mexico and Brazil, which is expected to close during the second quarter of 2013.

On April 1, the company and its partner, AstraZeneca, assumed commercial responsibility for Byetta and Bydureon in markets outside the U.S.

2013 FINANCIAL GUIDANCE

Bristol-Myers Squibb is confirming its 2013 GAAP EPS guidance range of $1.54 to $1.64 and its non-GAAP EPS guidance range of $1.78 to $1.88. Both GAAP and non-GAAP guidance assume current exchange rates. Non-GAAP line item guidance assumptions for 2013 remain unchanged.

The financial guidance for 2013 excludes the impact of any potential strategic acquisitions and divestitures, and any specified items that have not yet been identified and quantified. The non-GAAP 2013 guidance also excludes other specified items as discussed under “Use of Non-GAAP Financial Information.” Details reconciling adjusted non-GAAP amounts with the amounts reflecting specified items are provided in supplemental materials available on the company’s website.

 

4


Use of Non-GAAP Financial Information

This press release contains non-GAAP financial measures, including non-GAAP earnings from continuing operations and related earnings per share information. These measures are adjusted to exclude certain costs, expenses, significant gains and losses and other specified items. Among the items in GAAP measures but excluded for purposes of determining adjusted earnings and other adjusted measures are: restructuring and other exit costs; accelerated depreciation charges; IPRD and asset impairments; charges and recoveries relating to significant legal proceedings; upfront, milestone and other licensing payments for in-licensing of products that have not achieved regulatory approval which are immediately expensed; net amortization of acquired intangible assets and deferred income related to Amylin; pension settlement charges; and significant tax events. This information is intended to enhance an investor’s overall understanding of the company’s past financial performance and prospects for the future. Non-GAAP financial measures provide the company and its investors with an indication of the company’s baseline performance before items that are considered by the company not to be reflective of the company’s ongoing results. The company uses non-GAAP gross profit, non-GAAP marketing, selling and administrative expense, non-GAAP research and development expense, and non-GAAP other income and expense measures to set internal budgets, manage costs, allocate resources, and plan and forecast future periods. Non-GAAP effective tax rate measures are primarily used to plan and forecast future periods. Non-GAAP earnings and earnings per share measures are primary indicators the company uses as a basis for evaluating company performance, setting incentive compensation targets, and planning and forecasting of future periods. This information is not intended to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with GAAP.

Statement on Cautionary Factors

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements relating to goals, plans and projections regarding the company’s financial position, results of operations, market position, product development and business strategy. These statements may be identified by the fact that they use words such as “anticipate”, “estimates”, “should”, “expect”, “guidance”, “project”, “intend”, “plan”, “believe” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Such forward-looking statements are based on current expectations and involve inherent risks and uncertainties, including factors that could delay, divert or change any of them, and could cause actual outcomes and results to differ materially from current expectations. These factors include, among other things, effects of the continuing implementation of governmental laws and regulations related to Medicare, Medicaid, Medicaid managed care organizations and entities under the Public Health Service 340B program, pharmaceutical rebates and reimbursement, market factors, competitive product development and approvals, pricing controls and pressures (including changes in rules and practices of managed care groups and institutional and governmental purchasers), economic conditions such as interest rate and currency exchange rate fluctuations, judicial decisions, claims and concerns that may arise regarding the safety and efficacy of in-line products and product candidates, changes to wholesaler inventory levels, variability in data provided by third parties, changes in, and interpretation of, governmental regulations and legislation affecting domestic or foreign operations, including tax obligations, changes to business or tax planning strategies, difficulties and delays in product development, manufacturing or sales including any potential future recalls, patent positions and the ultimate outcome of any litigation matter. These factors also include the company’s ability to execute successfully its strategic plans, including its String of Pearls strategy, the expiration of patents or data protection on certain products, and the impact and result of governmental investigations. There can be no guarantees with respect to pipeline products that future clinical studies will support the data described in this release, that the products will receive necessary regulatory approvals, or that they will prove to be commercially successful; nor are there guarantees that regulatory approvals will be sought, or sought within currently expected timeframes, or that contractual milestones will be achieved. For further details and a discussion of these and other risks and uncertainties, see the company’s periodic reports, including the annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, filed with or furnished to the Securities and Exchange Commission. The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

 

5


Company and Conference Call Information

Bristol-Myers Squibb is a global biopharmaceutical company whose mission is to discover, develop and deliver innovative medicines that help patients prevail over serious diseases. For more information, please visit www.bms.com or follow us on Twitter at http://twitter.com/bmsnews.

There will be a conference call on April 25, 2013, at 10:30 a.m. EDT during which company executives will review financial information and address inquiries from investors and analysts. Investors and the general public are invited to listen to a live web cast of the call at http://investor.bms.com or by dialing: 913-312-0650, confirmation code: 1234744. Materials related to the call will be available at the same website prior to the call.

For more information, contact: Jennifer Fron Mauer, 609-252-6579, jennifer.mauer@bms.com, Corporate Communications; or John Elicker, 609-252-4611, john.elicker@bms.com, or Ranya Dajani, 609-252-5330, ranya.dajani@bms.com, or Ryan Asay, 609-252-5020, ryan.asay@bms.com, Investor Relations.

Abilify® is the trademark of Otsuka Pharmaceutical Co., Ltd.

Atripla® is a trademark of both Bristol-Myers Squibb Co. and Gilead Sciences, Inc.

Avapro® , Avalide®, and Plavix® are trademarks of Sanofi.

Byetta® and Bydureon® are trademarks of Amylin Pharmaceuticals, LLC and AstraZeneca Pharmaceuticals LP.

Erbitux® is a trademark of ImClone LLC. ImClone Systems is a wholly-owned subsidiary of Eli Lilly and Company.

All other brand names of products are registered trademarks of the Company or one of its subsidiaries.

 

6


BRISTOL-MYERS SQUIBB COMPANY

SELECTED PRODUCTS

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unaudited, dollars in millions)

The following table sets forth worldwide and U.S. reported net sales for selected products. In addition, the table includes, where applicable, the estimated total U.S. prescription change for the retail and mail-order channels for the comparative periods presented for certain of the company’s U.S. pharmaceutical products based on third-party data. A significant portion of the company’s U.S. pharmaceutical sales is made to wholesalers. Where changes in reported net sales differ from prescription growth, this change in net sales may not reflect underlying prescriber demand.

 

     Worldwide Net Sales      U.S. Net Sales         
     2013      2012      %
Change
     2013      2012      %
Change
     % Change in U.S. Total
Prescriptions vs. 2012
 

Three Months Ended March 31,

                    

Key Products

                    

Virology

                    

Baraclude

   $ 366       $ 325         13%       $ 68       $ 56         21%         6%             

Reyataz

     361         358         1%         193         188         3%         (8)%             

Sustiva Franchise

     387         386                 251         254         (1)%         (4)%             

Oncology

                    

Erbitux

     162         179         (9)%         158         176         (10)%         N/A             

Sprycel

     287         231         24%         115         95         21%         18%             

Yervoy

     229         154         49%         159         117         36%         N/A             

Neuroscience

                    

Abilify

     522         621         (16)%         328         445         (26)%         (2)%             

Metabolics

                    

Bydureon

     52                 N/A         52                 N/A         N/A             

Byetta

     85                 N/A         84                 N/A         N/A             

Forxiga

     3                 N/A                         N/A         N/A             

Onglyza/Kombiglyze

     202         161         25%         140         120         17%         8%             

Immunoscience

                    

Nulojix

     5         1         *         4         1         *         N/A             

Orencia

     320         254         26%         214         171         25%         N/A             

Cardiovascular

                    

Avapro/Avalide

     46         207         (78)%                 108         (100)%         (92)%             

Eliquis

     22                 N/A         17                 N/A         N/A             

Plavix

     91         1,693         (95)%         66         1,648         (96)%         (98)%             

Mature Products and All Other

     691         681         1%         122         122                 N/A             

Total

     3,831         5,251         (27)%         1,971         3,501         (44)%         N/A             

 

* In excess of +/- 100%.

 

7


BRISTOL-MYERS SQUIBB COMPANY

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unaudited, amounts in millions except per share data)

 

     Three Months
Ended March 31,
 
     2013     2012  

Net Sales

   $   3,831      $   5,251   
  

 

 

   

 

 

 

Cost of products sold

     1,063        1,303   

Marketing, selling and administrative

     994        1,002   

Advertising and product promotion

     189        194   

Research and development

     930        909   

Other (income)/expense

     (19     (184
  

 

 

   

 

 

 

Total Expenses

     3,157        3,224   
  

 

 

   

 

 

 

Earnings Before Income Taxes

     674        2,027   

Provision for income taxes

     51        545   
  

 

 

   

 

 

 

Net Earnings

     623        1,482   
  

 

 

   

 

 

 

Net Earnings Attributable to Noncontrolling Interest

     14        381   
  

 

 

   

 

 

 

Net Earnings Attributable to BMS

   $ 609      $ 1,101   
  

 

 

   

 

 

 

Earnings per Common Share:

    

Basic

   $ 0.37      $ 0.65   

Diluted

   $ 0.37      $ 0.64   

Average Common Shares Outstanding:

    

Basic

     1,638        1,687   

Diluted

     1,655        1,706   

Other (income)/expense

    

Interest expense

   $ 50      $ 42   

Investment income

     (25     (36

Provision for restructuring

     33        22   

Litigation charges/(recoveries)

            (172

Equity in net income of affiliates

     (36     (57

Out-licensed intangible asset impairment

            38   

Gain on sale of product lines, businesses and assets

     (1       

Other income received from alliance partners, net

     (57     (46

Other

     17        25   
  

 

 

   

 

 

 

Other (income)/expense

   $ (19   $ (184
  

 

 

   

 

 

 

 

8


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unaudited, dollars in millions)

 

     Three Months
Ended March 31,
 
         2013             2012      

Amortization of acquired Amylin intangible assets

   $ 138      $   

Amortization of Amylin collaboration proceeds

     (67       

Amortization of Amylin inventory adjustment

     14          
  

 

 

   

 

 

 

Cost of products sold

     85          

Marketing, selling and administrative*

     1        8   

Research and development**

            58   

Provision for restructuring

     33        22   

Acquisition related expenses

            12   

Litigation charges/(recoveries)

            (172

Out-licensed intangible asset impairment

            38   

Loss on debt repurchase

            19   

Upfront, milestone, and other licensing receipts

     (14       
  

 

 

   

 

 

 

Other (income)/expense

     19        (81

Increase/(decrease) to pretax income

     105        (15

(Income tax)/tax benefit on items above

     (35     8   
  

 

 

   

 

 

 

Increase/(decrease) to net earnings

   $ 70      $ (7
  

 

 

   

 

 

 

 

* Specified items in marketing, selling and administrative are process standardization implementation costs.
** Specified items in research and development in 2012 are IPRD impairment charges.

 

9


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF CERTAIN NON-GAAP LINE ITEMS TO GAAP LINE ITEMS

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unaudited, dollars in millions)

 

Three months ended March 31, 2013    GAAP      Specified
Items*
     Non
GAAP
 

Gross Profit

   $ 2,768         85       $ 2,853   

Marketing, Selling and Administrative

     994         (1)         993   

Research and Development

     930                 930   

Other (income)/expense

     (19)         (19)         (38)   

Effective Tax Rate

     7.6%         3.4%         11.0%   
Three months ended March 31, 2012    GAAP      Specified
Items*
     Non
GAAP
 

Gross Profit

   $ 3,948               $ 3,948   

Marketing, Selling and Administrative

     1,002         (8)         994   

Research and Development

     909         (58)         851   

Other (income)/expense

     (184)         81         (103)   

Effective Tax Rate

     26.9%         (0.2)%         26.7%   

 

* Refer to the Specified Items schedules for further details.

 

10


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF NON-GAAP EPS TO GAAP EPS

FOR THE THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Unaudited, amounts in millions except per share data)

 

     Three Months
Ended March 31,
 
         2013              2012      

Net Earnings Attributable to BMS – GAAP

   $ 609       $ 1,101   

Earnings attributable to unvested restricted shares

             (1
  

 

 

    

 

 

 

Net Earnings used for Diluted EPS Calculation – GAAP

   $ 609       $ 1,100   
  

 

 

    

 

 

 

Net Earnings Attributable to BMS – GAAP

   $ 609       $ 1,101   

Less Specified Items*

     70         (7
  

 

 

    

 

 

 

Net Earnings Attributable to BMS - Non-GAAP

     679         1,094   

Earnings attributable to unvested restricted shares

             (1
  

 

 

    

 

 

 

Net Earnings used for Diluted EPS Calculation - Non-GAAP

   $ 679       $ 1,093   
  

 

 

    

 

 

 

Average Common Shares Outstanding - Diluted

     1,655         1,706  

Diluted EPS - GAAP

   $ 0.37       $ 0.64   

Diluted EPS Attributable to Specified Items

     0.04           
  

 

 

    

 

 

 

Diluted EPS - Non-GAAP

   $ 0.41       $ 0.64   
  

 

 

    

 

 

 

 

* Refer to the Specified Items schedules for further details.

 

11


BRISTOL-MYERS SQUIBB COMPANY

NET DEBT CALCULATION

AS OF MARCH 31, 2013 AND DECEMBER 31, 2012

(Unaudited, dollars in millions)

 

     March 31,
        2013         
    December 31,
        2012         
 

Cash and cash equivalents

   $ 1,355      $ 1,656   

Marketable securities–current

     1,178        1,173   

Marketable securities–long-term

     3,242        3,523   
  

 

 

   

 

 

 

Cash, cash equivalents and marketable securities

     5,775        6,352   

Short-term borrowings and current portion of long-term debt

     (1,372     (826

Long-term debt

     (6,522     (6,568
  

 

 

   

 

 

 

Net debt position

   $ (2,119   $ (1,042
  

 

 

   

 

 

 

 

12

EX-99.2 3 d526065dex992.htm EX-99.2 EX-99.2

Exhibit 99.2

BRISTOL-MYERS SQUIBB COMPANY

QUARTERLY TREND ANALYSIS OF SALES

($ in millions)

 

Net Sales   2012     2013   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

Total

  $ 5,251      $ 4,443      $ 9,694      $ 3,736      $ 13,430      $ 4,191      $ 17,621      $ 3,831                  (27)%   (27)%    

US and Puerto Rico

    3,501        2,629        6,130        2,016        8,146        2,238        10,384        1,971                  (44)%   (44)%    

Europe

    922        926        1,848        858        2,706        1,000        3,706        946                  3%   3%   1%   1%

Rest of the World

    748        811        1,559        787        2,346        858        3,204        765                  2%   2%   (4)%   (4)%

Other

    80        77        157        75        232        95        327        149                  86%   86%    
% of Total Sales   2012     2013   Basis Point Change
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD

Total

    100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%                   

US and Puerto Rico

    66.7%        59.2%        63.2%        54.0%        60.7%        53.4%        58.9%        51.4%                  (1530)  

(1530)

Europe

    17.6%        20.8%        19.1%        23.0%        20.1%        23.9%        21.0%        24.7%                  710  

710

Rest of the World

    14.2%        18.3%        16.1%        21.0%        17.5%        20.5%        18.2%        20.0%                  580  

580

Other

    1.5%        1.7%        1.6%        2.0%        1.7%        2.2%        1.9%        3.9%                  240  

240

 

1


BRISTOL-MYERS SQUIBB COMPANY

SALES AND COMPOSITION OF CHANGE IN SALES

FOR THE PERIOD ENDED MARCH 31, 2013

($ in millions)

 

                                                                                                                             

QUARTER-TO-DATE

   Net Sales        Analysis of % Change  
     2013      2012        Total Change      Volume      Price      Foreign Exchange  

US and Puerto Rico

   $ 1,971       $ 3,501           (44)%         (43)%         (1)%         —     

Europe

     946         922           3%         4%         (2)%         1%   

Rest of the World

     765         748           2%         7%         (1)%         (4)%   

Other

     149         80           86%         N/A         N/A         —     
  

 

 

    

 

 

               

Total

   $ 3,831       $ 5,251           (27)%         (26)%         (1)%         —     
  

 

 

    

 

 

               

 

2


BRISTOL-MYERS SQUIBB COMPANY

EARNINGS FROM OPERATIONS

($ in millions, except per share amounts)

 

    2012     2013   % Change  
    1st Qtr     2nd Qtr     6Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr
vs. Qtr
    YTD
vs. YTD
 

Net Sales

  $ 5,251      $ 4,443      $ 9,694      $ 3,736      $ 13,430      $ 4,191      $ 17,621      $ 3,831                    (27)%        (27)%   

Cost of products sold

    1,303        1,245        2,548        987        3,535        1,075        4,610        1,063                    (18)%        (18)%   

Marketing, selling and administrative

    1,002        1,004        2,006        1,071        3,077        1,143        4,220        994                    (1)%        (1)%   

Advertising and product promotion

    194        224        418        167        585        212        797        189                    (3)%        (3)%   

Research and development

    909        962        1,871        951        2,822        1,082        3,904        930                    2%        2%   

Impairment charge for BMS-986094 intangible asset

    —          —          —          1,830        1,830        —          1,830        —                               

Other (income)/expense

    (184     (51     (235     (11     (246     166        (80     (19                 (90)%        (90)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Total Expenses

    3,224        3,384        6,608        4,995        11,603        3,678        15,281        3,157                    (2)%        (2)%   

Earnings/(Loss) Before Income Taxes

  $ 2,027      $ 1,059      $ 3,086      $ (1,259   $ 1,827      $ 513      $ 2,340      $ 674                    (67)%        (67)%   

Provision for/(Benefit from) income taxes

    545        251        796        (546     250        (411     (161     51                    (91)%        (91)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net Earnings/(Loss)

  $ 1,482      $ 808      $ 2,290      $ (713   $ 1,577      $ 924      $ 2,501      $ 623                    (58)%        (58)%   

Net Earnings/(Loss) Attributable to Noncontrolling Interest

    381        163        544        (2     542        (1     541        14                    (96)%        (96)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net Earnings/(Loss) Attributable to BMS

  $ 1,101      $ 645      $ 1,746      $ (711   $ 1,035      $ 925      $ 1,960      $ 609                    (45)%        (45)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Earnings attributable to unvested restricted shares

    (1     —          (2     —          (1     (1     (1     —                      (100)%        (100)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net Earnings/(Loss) used for Diluted EPS Calculation

  $ 1,100      $ 645      $ 1,744      $ (711   $ 1,034      $ 924      $ 1,959      $ 609                    (45)%        (45)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Diluted Earnings/(Loss) per Common Share**

  $ 0.64      $ 0.38      $ 1.02      $ (0.43   $ 0.61      $ 0.56      $ 1.16      $ 0.37                    (42)%        (42)%   

Average Common Shares Outstanding - Diluted

    1,706        1,701        1,704        1,666        1,697        1,662        1,688        1,655                    (3)%        (3)%   

Dividends declared per common share

  $ 0.34      $ 0.34      $ 0.68      $ 0.34      $ 1.02      $ 0.35      $ 1.37      $ 0.35                    3%        3%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 
% of Net Sales   2012     2013   Basis Point
Change
 
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs.
Qtr
    YTD vs.
YTD
 

Gross Margin

    75.2%        72.0%        73.7%        73.6%        73.7%        74.3%        73.8%        72.3%                    (290     (290

Cost of products sold

    24.8%        28.0%        26.3%        26.4%        26.3%        25.7%        26.2%        27.7%                    290        290   

Marketing, selling and administrative

    19.1%        22.6%        20.7%        28.7%        22.9%        27.3%        23.9%        25.9%                    680        680   

Advertising and product promotion

    3.7%        5.0%        4.3%        4.5%        4.4%        5.1%        4.5%        4.9%                    120        120   

Research and development

    17.3%        21.7%        19.3%        25.5%        21.0%        25.8%        22.2%        24.3%                    700        700   

Total expenses

    61.4%        76.2%        68.2%            *        86.4%        87.8%        86.7%        82.4%                    2,100        2,100   

Earnings/ (Loss) Before Income Taxes

    38.6%        23.8%        31.8%        (33.7)%        13.6%        12.2%        13.3%        17.6%                    (2,100     (2,100

Net Earnings/ (Loss) Attributable to BMS

    21.0%        14.5%        18.0%        (19.0)%        7.7%        22.1%        11.1%        15.9%                    (510     (510

Other Ratios

                               

Effective Tax Rate

    26.9%        23.7%        25.8%        43.4%        13.7%        (80.1)%        (6.9)%        7.6%                    (1,930     (1,930
Other (Income)/Expense   2012     2012   % Change  
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs.
Qtr
    YTD vs.
YTD
 

Interest expense

  $ 42      $ 41      $ 83      $ 48      $ 131      $ 51      $ 182      $ 50                    19%        19%   

Investment income

    (36     (22     (58     (27     (85     (21     (106     (25                 (31)%        (31)%   

Provision for restructuring

    22        20        42        29        71        103        174        33                    50%        50%   

Litigation charges/(recoveries)

    (172     22        (150     50        (100     55        (45                        (100)%        (100)%   

Equity in net income of affiliates

    (57     (53     (110     (40     (150     (33     (183     (36                 (37)%        (37)%   

Out-licensed intangible asset impairment

    38               38               38               38                           (100)%        (100)%   

Gain on sale of product lines, businesses and assets

           (3     (3            (3     (50     (53     (1                          

Other income received from alliance partners, net

    (46     (83     (129     (96     (225     (87     (312     (57                 24%        24%   

Pension curtailments and settlements

                         3        3        155        158                                    

Other

    25        27        52        22        74        (7     67        17                    (32)%        (32)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 
  $ (184   $ (51   $ (235   $ (11   $ (246   $ 166      $ (80   $ (19                 (90)%        (90)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

* In excess of +/- 100%
** Quarterly amounts may not add to the year-to-date totals due to rounding of individual calculations.

 

3


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP AND NON-GAAP GROWTH DOLLARS AND PERCENTAGES EXCLUDING FOREIGN EXCHANGE IMPACT

FOR THE PERIOD ENDED MARCH 31, 2013

(Unaudited, amounts in millions except per share data)

QUARTER-TO-DATE

 

    2013     2012     Growth $     Growth %     Favorable /
(Unfavorable)
FX Impact $ *
    2013
Excluding FX
    Favorable /
(Unfavorable)
FX Impact % *
    Growth %
Excluding FX
 

Net sales

  $ 3,831      $ 5,251        (1,420     (27)%      $ (21   $ 3,852               (27)%   

Gross profit

    2,768        3,948        (1,180     (30)%        N/A        N/A        N/A        N/A   

Gross profit excluding specified items (a)

    2,853        3,948        (1,095     (28)%        N/A        N/A        N/A        N/A   

Gross profit excluding specified items as a % of sales

    74.5%        75.2%               

Marketing, selling and administrative

    994        1,002        (8     (1)%            11        1,005        1%          

Marketing, selling and administrative excluding specified items (a)

    993        994        (1                11        1,004        1%        1%   

Advertising and product promotion

    189        194        (5     (3)%              1        190        1%        (2)%   

SG&A excluding specified items as a % of sales

    30.9%        22.6%               

Research and development

    930        909        21        2%              5        935        1%        3%   

Research and development excluding specified items (a)

    930        851        79        9%              5        935        1%        10%   

Research and development excluding specified items as a % of sales

    24.3%        16.2%               

 

(a) Refer to the Specified Items tab for detail of specified items.

 

* Foreign exchange (FX) impact determined by the change in a line item’s current and prior period results at a common exchange rate and comparing this change to the actual reported change from the same period. This difference is determined to be the FX impact.

 

4


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP AND NON-GAAP GROWTH DOLLARS AND PERCENTAGES EXCLUDING FOREIGN EXCHANGE IMPACT

FOR THE PERIOD ENDED MARCH 31, 2013

(Unaudited, amounts in millions except per share data)

QUARTER-TO-DATE

 

     2013      2012      Growth $     Growth %      Favorable /
(Unfavorable)
FX Impact $ **
    2013
Excluding FX
     Favorable /
(Unfavorable)
FX Impact % **
     Growth %
Excluding FX
 

Virology

                     

Baraclude

     366         325         41        13%         (6     372         (1)%         14%   

Reyataz

     361         358         3        1%         (1     362                 1%   

Sustiva Franchise

     387         386         1                1        386                   

Oncology

                     

Erbitux

     162         179         (17     (9)%                162                 (9)%   

Sprycel

     287         231         56        24%         (6     293         (3)%         27%   

Yervoy

     229         154         75        49%                229                 49%   

Neuroscience

                     

Abilify

     522         621         (99     (16)%                522                 (16)%   

Metabolics

                     

Bydureon

     52                 52        N/A                52         N/A         N/A   

Byetta

     85                 85        N/A                85         N/A         N/A   

Forxiga

     3                 3        N/A                3         N/A         N/A   

Onglyza/Kombiglyze

     202         161         41        25%         (1     203         (1)%         26%   

Immunoscience

                     

Nulojix

     5         1         4            *                5         N/A             *   

Orencia

     320         254         66        26%         (5     325         (2)%         28%   

Cardiovascular

                     

Avapro/Avalide

     46         207         (161     (78)%         2        44         1%         (79)%   

Eliquis

     22                 22        N/A                22         N/A         N/A   

Plavix

     91         1,693         (1,602     (95)%         2        89                 (95)%   

Mature Products and All Other

     691         681         10        1%         (7     698         (1)%         2%   

Total

     3,831         5,251         (1,420     (27)%         (21     3,852                 (27)%   

Total excluding Plavix and Avapro/Avalide

     3,694         3,351         343        10%         (25     3,719         (1)%         11%   

 

* In excess of +/- 100%

 

** Foreign exchange (FX) impact determined by the change in a line item’s current and prior period results at a common exchange rate and comparing this change to the actual reported change from the same period. This difference is determined to be the FX impact.

 

5


BRISTOL-MYERS SQUIBB COMPANY

WORLDWIDE NET SALES FROM OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

    2012     2013   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rdQtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

TOTAL

    5,251        4,443        9,694        3,736        13,430        4,191        17,621        3,831                  (27)%   (27)%    

Virology

                                   

Baraclude

    325        357        682        346        1,028        360        1,388        366                  13%   13%   (1)%   (1)%

Reyataz

    358        406        764        363        1,127        394        1,521        361                  1%   1%    

Sustiva Franchise (a)

    386        388        774        370        1,144        383        1,527        387                       

Oncology

                                   

Erbitux

    179        179        358        173        531        171        702        162                  (9)%   (9)%    

Sprycel

    231        244        475        263        738        281        1,019        287                  24%   24%   (3)%   (3)%

Yervoy

    154        162        316        179        495        211        706        229                  49%   49%    

Neuroscience

                                   

Abilify (b)

    621        711        1,332        676        2,008        819        2,827        522                  (16)%   (16)%    

Metabolics

                                   

Bydureon

                         20        20        58        78        52                  N/A   N/A   N/A   N/A

Byetta

                         55        55        94        149        85                  N/A   N/A   N/A   N/A

Forxiga

                                                     3                  N/A   N/A   N/A   N/A

Onglyza/Kombiglyze (c)

    161        172        333        178        511        198        709        202                  25%   25%   (1)%   (1)%

Immunoscience

                                   

Nulojix

    1        3        4        3        7        4        11        5                   *    *   N/A   N/A

Orencia (d)

    254        290        544        307        851        325        1,176        320                  26%   26%   (2)%   (2)%

Cardiovascular

                                   

Avapro/Avalide

    207        117        324        95        419        84        503        46                  (78)%   (78)%   1%   1%

Eliquis

           1        1               1        1        2        22                  N/A   N/A   N/A   N/A

Plavix

    1,693        741        2,434        64        2,498        49        2,547        91                  (95)%   (95)%    

Mature Products and All Other (e)

    681        672        1,353        644        1,997        759        2,756        691                  1%   1%   (1)%   (1)%
    2012     2013   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd
Qtr
    9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

Net Sales by Therapeutic Area:

                                   

Virology

    1,077        1,165        2,242        1,089        3,331        1,145        4,476        1,121                  4%   4%   (1)%   (1)%

Oncology

    679        707        1,386        728        2,114        777        2,891        772                  14%   14%   (1)%   (1)%

Neuroscience

    627        716        1,343        680        2,023        823        2,846        526                  (16)%   (16)%    

Metabolics

    194        206        400        299        699        409        1,108        400                   *    *   (2)%   (2)%

Immunocience

    255        292        547        311        858        329        1,187        325                  27%   27%   (2)%   (2)%

Cardiovascular

    1,991        958        2,949        243        3,192        223        3,415        243                  (88)%   (88)%    

Other Therapeutic Areas

    428        399        827        386        1,213        485        1,698        444                  4%   4%    

 

* In excess of +/- 100%
(a) The Sustiva Franchise includes sales of Sustiva and revenue of bulk efavirenz included in the combination therapy, Atripla.
(b) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.
(c) Includes Kombiglyze sales of $56M and $36M for the three months ended March 31, 2013 and March 31, 2012, respectively.
(d) Includes Orencia SubQ sales of $84M and $31M for the three months ended March 31, 2013 and March 31, 2012, respectively.
(e) Represents all other products, including those which have lost their exclusivity in major markets, over the counter brands and royalty-related revenue.   Includes Symlin sales of $16M for the three months ended March 31, 2013.

 

6


BRISTOL-MYERS SQUIBB COMPANY

DOMESTIC NET SALES FROM OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

    2012     2013   % Change   % Change in U.S.
Total Prescription**
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

TOTAL (a)

    3,501        2,629        6,130        2,016        8,146        2,238        10,384        1,971                  (44)%   (44)%    

Virology

                                   

Baraclude

    56        59        115        61        176        65        241        68                  21%   21%   6%   6%

Reyataz

    188        199        387        197        584        199        783        193                  3%   3%   (8)%   (8)%

Sustiva Franchise (b)

    254        259        513        250        763        253        1,016        251                  (1)%   (1)%   (4)%   (4)%

Oncology

                                   

Erbitux

    176        176        352        169        521        167        688        158                  (10)%   (10)%   N/A   N/A

Sprycel

    95        91        186        109        295        109        404        115                  21%   21%   18%   18%

Yervoy (c)

    117        122        239        123        362        141        503        159                  36%   36%   N/A   N/A

Neuroscience

                                   

Abilify (d)

    445        533        978        507        1,485        617        2,102        328                  (26)%   (26)%   (2)%   (2)%

Metabolics

                                   

Bydureon

                         20        20        55        75        52                  N/A   N/A   N/A   N/A

Byetta

                         55        55        92        147        84                  N/A   N/A   N/A   N/A

Onglyza/Kombiglyze (e)

    120        126        246        130        376        140        516        140                  17%   17%   8%   8%

Immunoscience

                                   

Nulojix

    1        2        3        3        6        3        9        4                      *       *   N/A   N/A

Orencia(f)

    171        199        370        211        581        216        797        214                  25%   25%   N/A   N/A

Cardiovascular

                                   

Avapro/Avalide

    108        22        130        9        139        16        155                         (100)%   (100)%   (92)%   (92)%

Eliquis

                                                     17                  N/A   N/A   N/A   N/A

Plavix

    1,648        713        2,361        43        2,404        20        2,424        66                  (96)%   (96)%   (98)%   (98)%

Mature Products and All Other (g)

    122        128        250        129        379        145        524        122                       

Total excluding Plavix and
Avapro/Avalide

    1,745        1,894        3,639        1,964        5,603        2,202        7,805        1,905                  9%   9%    
    2012     2013   % Change    
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD  

Net Sales by Therapeutic Area:

                                 

Virology

    498        519        1,017        509        1,526        518        2,044        513                  3%   3%  

Oncology

    412        414        826        423        1,249        438        1,687        451                  9%   9%  

Neuroscience

    445        534        979        506        1,485        617        2,102        328                  (26)%   (26)%  

Metabolics

    127        132        259        224        483        316        799        298                      *       *  

Immunoscience

    172        201        373        214        587        219        806        217                  26%   26%  

Cardiovascular

    1,784        766        2,550        79        2,629        61        2,690        108                  (94)%   (94)%  

Other Therapeutic Areas

    63        63        126        61        187        69        256        56                  (11)%   (11)%  

 

* In excess of +/- 100%
** The estimated U.S. prescription change data provided throughout this report includes information only from the retail and mail order channels and does not reflect product demand within other channels such as hospitals, home health care, clinics, Federal facilities including Veterans Administration hospitals, and long-term care, among others. Erbitux, Yervoy and Nulojix, and the intravenous formulation of Orencia are parenterally administered products and do not have prescription-level data as these products are not dispensed through retail and mail order channels. The data is provided by Wolters Kluwer Health, except for Sprycel and Orencia SC, and is based on the Source Prescription Audit. Sprycel and Orencia SC demand is based on information from the Next-Generation Prescription Service version 2.0 of the National Prescription Audit provided by IMS Health. The data is a product of each respective service providers’ own recordkeeping and projection processes and therefore subject to the inherent limitations of estimates based on sampling and may include a margin of error.
(a) Domestic net sales include United States and Puerto Rico.
(b) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla. The change in U.S. total prescriptions growth for the Sustiva Franchise includes both branded Sustiva and Atripla prescription units.
(c) Includes $25 million of net sales that were previously deferred until sufficient historical experience to estimate sales returns was developed. The following table provides a reconciliation of the net impact of reversal of previously deferred net sales.

 

     2013
1st Qtr
     2012
1st Qtr
     % Change
Qtr vs. Qtr
 

Yervoy Net Sales As Reported

     159         117         36%   

Reversal of deferred revenues, net

     (25              N/A   
  

 

 

    

 

 

    

 

 

 

Yervoy Net Sales - Adjusted

     134         117         15%   
  

 

 

    

 

 

    

 

 

 
(d) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. The following table provides a reconciliation of the impact for extending the term of the commercialization and manufacturing agreement.

 

     2013
1st Qtr
     2012
1st Qtr
     % Change
Qtr vs. Qtr
 

Abilify Net Sales As Reported

     328         445         (26)%   

Contractual share change from 51.5% to 35%

     155                 N/A   
  

 

 

    

 

 

    

 

 

 

Abilify Net Sales - Adjusted

     483         445         9%   
  

 

 

    

 

 

    

 

 

 

 

(e) Includes Kombiglyze sales of $47M and $36M for the three months ended March 31, 2013 and March 31, 2012, respectively.
(f) Includes Orencia SubQ sales of $70M and $31M for the three months ended March 31, 2013 and March 31, 2012, respectively.
(g) Represents all other products sold in the U.S., including those which have lost their exclusivity in major markets. Includes Symlin sales of $16M for the three months ended March 31, 2013.

 

7


BRISTOL-MYERS SQUIBB COMPANY

INTERNATIONAL NET SALES FROM OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

     2012      2013    % Change    FX Impact
     1st Qr      2nd Qtr      6 Months      3rd Qtr      9 Months      4th Qtr      Year      1st Qtr      2nd Qtr    6 Months    3rd
Qtr
   9 Months    4th Qtr    Year    Qtr 
vs. Qtr
   YTD
v
s. YTD
   Qtr
vs. Qtr
   YTD
vs. YTD

TOTAL

     1,750         1,814         3,564         1,720         5,284         1,953         7,237         1,860                         6%    6%    (1)%    (1)%

Virology

                                                     

Baraclude

     269         298         567         285         852         295         1,147         298                         11%    11%    (2)%    (2)%

Reyataz

     170         207         377         166         543         195         738         168                         (1)%    (1)%      

Sustiva Franchise (a)

     132         129         261         120         381         130         511         136                         3%    3%    1%    1%

Oncology

                                                     

Erbitux

     3         3         6         4         10         4         14         4                         33%    33%      

Sprycel

     136         153         289         154         443         172         615         172                         26%    26%    (5)%    (5)%

Yervoy

     37         40         77         56         133         70         203         70                         89%    89%      

Neuroscience

                                                     

Abilify (b)

     176         178         354         169         523         202         725         194                         10%    10%      

Metabolics

                                                     

Bydureon

                                             3         3                                 N/A    N/A    N/A    N/A

Byetta

                                             2         2         1                         N/A    N/A    N/A    N/A

Forxiga

                                                             3                         N/A    N/A    N/A    N/A

Onglyza/Kombiglyze

     41         46         87         48         135         58         193         62                         51%    51%    (3)%    (3)%

Immunoscience

                                                     

Nulojix

             1         1                 1         1         2         1                               N/A    N/A

Orencia

     83         91         174         96         270         109         379         106                         28%    28%    (6)%    (6)%

Cardiovascular

                                                     

Avapro/Avalide

     99         95         194         86         280         68         348         46                         (54)%    (54)%    1%    1%

Eliquis

             1         1                 1         1         2         5                         N/A    N/A    N/A    N/A

Plavix

     45         28         73         21         94         29         123         25                         (44)%    (44)%    3%    3%

Mature Products and All Other (c)

     559         544         1,103         515         1,618         614         2,232         569                         2%    2%    (1)%    (1)%
     2012      2013    % Change    FX Impact
     1st Qtr      2nd Qtr      6 Months      3rd Qtr      9 Months      4th Qtr      Year      1st Qtr      2nd Qtr    6 Months    3rd
Qtr
   9 Months    4th Qtr    Year    Qtr
vs. Qtr
   YTD
vs.YTD
   Qtr
vs. Qtr
   YTD
vs. YTD

Net Sales by Therapeutic Area:

                                                     

Virology

     579         646         1,225         580         1,805         627         2,432         608                         5%    5%    (1)%    (1)%

Oncology

     267         293         560         305         865         339         1,204         321                         20%    20%    (5)%    (5)%

Neuroscience

     182         182         364         174         538         206         744         198                         9%    9%      

Metabolics

     67         74         141         75         216         93         309         102                         52%    52%    (2)%    (2)%

Immunoscience

     83         91         174         97         271         110         381         108                         30%    30%    (6)%    (6)%

Cardiovascular

     207         192         399         164         563         162         725         135                         (35)%    (35)%    1%    1%

Other Therapeutic Areas

     365         336         701         325         1,026         416         1,442         388                         6%    6%    1%    1%

 

* In excess of +/- 100%
(a) The Sustiva Franchise includes sales of Sustiva and revenue of bulk efavirenz included in the combination therapy, Atripla.
(b) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.
(c) Represents all other products, including those which have lost their exclusivity in major markets, over the counter brands and royalty-related revenue.

 

 

8


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF CERTAIN NON-GAAP LINE ITEMS TO CERTAIN GAAP LINE ITEMS

(Unaudited, amounts in millions except per share data)

 

    2012     2013
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year

Gross Profit

  $ 3,948      $ 3,198      $ 7,146      $ 2,749      $ 9,895      $ 3,116      $ 13,011      $ 2,768               

Specified items (a)

           147        147        54        201        84        285        85               

Gross profit excluding specified items

    3,948        3,345        7,293        2,803        10,096        3,200        13,296        2,853               

Marketing, selling and administrative

    1,002        1,004        2,006        1,071        3,077        1,143        4,220        994               

Specified items (a)

    (8)        (5)        (13)        (70)        (83)        (2)        (85)        (1)               

Marketing, selling and administrative excluding specified items

    994        999        1,993        1,001        2,994        1,141        4,135        993               

Research and development

    909        962        1,871        951        2,822        1,082        3,904        930               

Specified items (a)

    (58)        (45)        (103)        (48)        (151)        (65)        (216)                      

Research and development excluding specified items

    851        917        1,768        903        2,671        1,017        3,688        930               

Other (income)/expense

    (184)        (51)        (235)        (11)        (246)        166        (80)        (19)               

Specified items (a)

    81        (43)        38        (116)        (78)        (249)        (327)        (19)               

Other (income)/expense excluding specified items

    (103)        (94)        (197)        (127)        (324)        (83)        (407)        (38)               

Effective Tax Rate

    26.9%        23.7%        25.8%        43.4%        13.7%        (80.1)%        (6.9)%        7.6%               

Specified items (a)

    (0.2)%        1.6%        0.3%        (22.9)%        11.3%        95.1%        30.1%        3.4%               

Effective Tax Rate excluding specified items

    26.7%        25.3%        26.1%        20.5%        25.0%        15.0%        23.2%        11.0%               

 

(a) Refer to the Specified Items tab for detail of specified items.

 

9


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

($ in millions)

 

    2012     2013
Dollars in Millions   1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr   6 Months   3rd Qtr   9 Months   4th Qtr   Year

Accelerated depreciation, asset impairment and other shutdown costs

  $      $ 147      $ 147      $      $ 147      $      $ 147      $               

Amortization of acquired Amylin intangible assets

                         91        91        138        229        138               

Amortization of Amylin collaboration proceeds

                         (46     (46     (68     (114     (67            

Amortization of Amylin inventory adjustment

                         9        9        14        23        14               
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Cost of products sold

           147        147        54        201        84        285        85               

Stock compensation from accelerated vesting of Amylin awards

                         67        67               67                      

Process standardization implementation costs

    8        5        13        3        16        2        18        1               
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Marketing, selling and administrative

    8        5        13        70        83        2        85        1               

Stock compensation from accelerated vesting of Amylin awards

                         27        27               27                      

Upfront, milestone and other licensing payments

                         21        21        26        47                      

IPRD impairment

    58        45        103               103        39        142                      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Research and development

    58        45        103        48        151        65        216                      

Impairment charge for BMS-986094 intangible asset

                         1,830        1,830               1,830                      

Provision for restructuring

    22        20        42        29        71        103        174        33               

Gain on sale of product lines, businesses and assets

                                       (51     (51                   

Pension curtailments and settlements

                                       151        151                      

Acquisition related expenses

    12        1        13        29        42        1        43                      

Litigation charges/(recoveries)

    (172     22        (150     50        (100     55        (45                   

Out-licensed intangible asset impairment

    38               38               38               38                      

Loss on debt repurchase

    19               19        8        27               27                      

Upfront, milestone and other licensing receipts

                                       (10     (10     (14            
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Other (income)/expense

    (81     43        (38     116        78        249        327        19               

Increase/(decrease) to pretax income

    (15     240        225        2,118        2,343        400        2,743        105               

(Income tax)/tax benefit on items above

    8        (77     (69     (722     (791     (156     (947     (35            

Specified tax benefit*

                                       (392     (392                   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

(Income tax)/tax benefit

    8        (77     (69     (722     (791     (548     (1,339     (35            
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

Increase/(decrease) to net earnings

  $ (7   $ 163      $ 156      $ 1,396      $ 1,552        $  (148)      $ 1,404      $ 70               
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

* The 2012 specified tax benefit relates to a capital loss deduction.

 

10


BRISTOL-MYERS SQUIBB COMPANY

SELECTED BALANCE SHEET INFORMATION

($ in millions)

 

     March 31,      June 30,      September 30,     December 31,       March 31,       June 30,    September 30,    December 31,
     2012      2012      2012     2012     2013     2013    2013    2013

Cash and cash equivalents

   $ 2,307       $ 2,801       $ 1,503      $ 1,656      $ 1,355           

Marketable securities - current

     2,722         2,236         1,427        1,173        1,178           

Marketable securities - long term

     3,585         3,732         3,698        3,523        3,242           
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

  

 

  

 

Cash, cash equivalents and marketable securities

     8,614         8,769         6,628        6,352        5,775           

Short-term borrowings and current portion of long-term debt

     145         236         751        826        1,372           

Long-term debt

     5,270         5,209         6,608        6,568        6,522           
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

  

 

  

 

Net cash/(debt) position

   $ 3,199       $ 3,324       $ (731   $ (1,042   $ (2,119        
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

  

 

  

 

 

11


BRISTOL-MYERS SQUIBB COMPANY

2013 FULL YEAR PROJECTED DILUTED EPS FROM OPERATIONS

EXCLUDING PROJECTED SPECIFIED ITEMS

 

     Full Year 2013  

Projected Diluted Earnings Attributable to Shareholders per Common Share – GAAP

   $ 1.54 to $1.64   

Projected Specified Items:

  

Downsizing and streamlining of worldwide operations

     0.12   

Upfront, milestone and other

     0.01   

Amortization of Amylin intangible assets and collaboration proceeds

     0.11   
  

 

 

 

Total

     0.24   
  

 

 

 

Projected Diluted Earnings Attributable to Shareholders per Common Share – Non-GAAP

   $ 1.78 to $1.88   
  

 

 

 

Gross margin as a percentage of sales on a GAAP and non-GAAP basis for the three months ended March 31, 2013 was 72.3% and 74.5%, respectively. On a non-GAAP basis, the Company projects gross margin as a percentage of sales for the full year 2013 between 72% and 73%. There is no reliable comparable GAAP measure for this forward-looking information on gross margin. See “– Reconciliation of GAAP and NON-GAAP Growth Dollars and Percentages Excluding Foreign Exchange Impact”.

Research and development expenses on a GAAP and non-GAAP basis for the three months ended March 31, 2013 were $930 million. On a non-GAAP basis, the Company projects research and development expense for the full year 2013 to grow in the low single digit range compared to 2012. It is estimated that 30% to 40% of the research and development expenses in 2013 will be incurred on late-stage development programs. There is no reliable comparable GAAP measure for this forward-looking information on research and development. See “– Reconciliation of Certain NON-GAAP Line Items to Certain GAAP Line Items”.

Marketing, selling and administrative expenses, on a GAAP basis for the three months ended March 31, 2013 were $994 million, which included specified items of $1 million. On a non-GAAP basis, for the three months ended March 31, 2013 marketing, selling and administrative expenses were $993 million. On a non-GAAP basis, the Company projects marketing, selling and administrative expenses for the full year 2013 to remain flat compared to 2012. There is no reliable comparable GAAP measure for this forward-looking information on marketing, selling and administrative expense. See “– Reconciliation of Certain NON-GAAP Line Items to Certain GAAP Line Items”.

The effective tax rate on a GAAP basis for the three months ended March 31, 2013 was 7.6%. On a non-GAAP basis, for the three months ended March 31, 2013 the effective tax rate was 11.0%. On a non-GAAP basis, the Company projects an annual effective tax rate of approximately 16%. There is no reliable comparable GAAP measure for this forward-looking information on the tax rate. See “– Reconciliation of Certain NON-GAAP Line Items to Certain GAAP Line Items”.

The GAAP financial results for the full year 2013 will include specified items, including expected charges associated with downsizing and streamlining worldwide operations, impairment charges, milestone payments, and net amortization of acquired intangible assets and deferred income related to Amylin. The GAAP financial results for the full year 2013 could also include other specified items that have not yet been identified and quantified, including any gains or losses from acquisitions or divestitures, additional upfront, milestone and other licensing payments, charges for in-process research and development and licensed asset impairments, charges and recoveries relating to significant legal proceedings, restructuring activities, pension settlement charges and significant tax events. For a fuller discussion of certain litigation and other matters that could impact full year GAAP results, as well as the use of non-GAAP financial information, see Bristol-Myers Squibb Reports First Quarter 2013 Financial Results, April 25, 2013 including “2013 Financial Guidance” and “Use of Non-GAAP Financial Information” therein.

 

12

GRAPHIC 4 g526065g76k13.jpg GRAPHIC begin 644 g526065g76k13.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`)D%D M;V)E`&3``````0,`%00#!@H-```%CP``#Y\``!7N```>FO_;`(0``0$!`0$! M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0("`@("`@(" M`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$"`@(!`@(#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#_\(`$0@`(@"R`P$1 M``(1`0,1`?_$`.@```$%`0$!`0`````````````!`@4&!P@$`PD!``$%`0`` M```````````````!`@0%!@,0``$#!`$#`P0#``````````,"!`4``1$&%!`2 M!R`A$T`Q014P(Q81``$$``4#`@,'!0$```````,!`@0%`!$2$P8A,10B%1!! M44!A,D(C%@6M/E>D<[J)WAWYATV3M<2=T;0Z6=XR, MYGU?-MWFH>9#V"EOHN?'QRQI9!'T"QKKC#G>-G/8*F^R6ZHK=6V5"GU;._/I MK);'`]/EJ9-@^WAW\O?E]&/Z=S.HZ.SFK:A@UYF_$)M%5>3W"2T1$114&B.5 MR#%JTN':(\M4!1$*)8U]ZKI[APH]110``````````````````````/_:``@! M`0`!!0+.*D]OCXV2=;PU84$PW`KWQ6:S6:S6:S6?3GKFL]9:0%&,7XABLV=1 MTX76GP0+\H2\S#Q&N["Z'M[O:V;^\YY"UR*C@[SKB8Q,S(W\C>2]DGM6<^1/ M(3IO$BV.!0U'M6N%D/\`=:?V/)1;K7=#F9':`VW75.<0+L.J*U^]8UMXU`TUBX=$A'6R1VA3L:YV78F+1 M3-MKT5--$1$=-1`6D/.1$KXYAY&-:U>V:>Z:Y+,R&E/'0HR/'&,JQ7;6*[:[ M:Q6*:PK)I)=M8K%8J5UN/F'O;6*Q]5__V@`(`0(``04"H;59!I9J77VOUOZ/ MMZ/SZT(410E755T+;6/:ZJC&X7!7#="F26JT4!@X*2[)Q\GP(_61C5L[1&QJ M%FXQ^[CGL.[)W921=KF0"-HOB.NRX36NAD,@FS/O$L:Q*IL:X"B7>Q"'05)C M?TQ!!#.,R0MT.$*>6<-Z<+&5#UTT((9@\=I)\AY8Z.$Z=#4I;NW[$Z&RWX2( M:MEK2M1S`O12-S40[<*G3E*%"L`+BU!&<"4`<`-&MRBZK M8JNX(Q(M(1V"/T_GWJ])`A!;9KWZF:B.NO?ZO__:``@!`@(&/P*M6X"HCDOD-N[>>5(N4JK$8TZ(I(1K49\O_L)LOZ5*DN#V&0_4=@[Z=>L&*A@ M!Q8"_@!_$4!D.9A<=E:I4Z=93&X/92Q=3=%S@-?<*>)X0(S\C@[:U--LEJ:Z MMY=M3Y(W$BJMK[<:G#H?4(%MWFLD@(8>S/0=\;'ALM5X1;S8[]O+A6AQ-/JL M%#1,HOQ-)%-(IFUPU_VJ/J_E75%Y059'"FYW[*CEF=?51R(+K>S+]0^FDBCE M1625B<3O-[WMC3F,AAKWRXBXM:_?4VGEC;RV%S?`WN*$_5LB*L)7^XD6OVG# MPH2N3ZF(Y!S5O\0#XTTG2.HAD"WQQL+>6VZIG5T?IFMY239@=U^(HQQO_P`Y M;:<<.WE4D753)+T^&51YO-X885U<\3`Q,@(QV"_"NI=94M*%L,>7*NI421YG MC3+B=VW=4D"R)J:*+)'MTV6YX^^LQ4L>9^%%SO\`9A]M M8OZ%O^O'[+QQVRN+'\;_`/_:``@!`P(&/P*M"S%^5#41Q?L]]7&P_@;^W.VR MCU!%F\N/&U[UD7$6.^]SP[JT-ZTAA;*6E5>X]M20:FITB1W+&V#<*7TTL5LX M!]PYT[!U9D!-J21W52ZWM0A#7A,&;]:BDA_UYCF'TC;X5&W1M@Y4D\%)MXD[ MN1HG.,JX'MK1SKJ5?52PYTTW269\AR]M)*LQ,H_V(<*T]1,]Z4JZ^?9SJ#4= M-)F?-EV85T[QN/2N6OW"M2(AD/L*5D6]SAM_=^<:M,26R]GR\^->H&`"[.WG M^<:01*6M,I-N`IYX8F2'0*D$?.W]M]W&NE583G5U+`6W;:D2&-O321N;-:ZM M])YTTDL3D/"H&`W"Q%KX4BN&4Z!&;`V.:]JA63-*GGN;#>+8TT/2J[EI@W8` M;V[-OC1AC`]/*,YY%?>2/"E3J4=I4S6P%LQOYB;XU"CQ2)U*W\R@75AOMO!H M2NG_`$V^79?XU'+TL+Q=3CF8^7"W;CC71]/,A697(-P,38[ZZ57BDS0L^;`; M[[,:Z8M%)EC>3-AQV;ZCZEXWR:KM;#`-LPXT\CC(KR,0O(GVZ\;VY6^-9494 M7D/C0C&P#[CG33#YWV]WV4=[W0W%8_C/_]H`"`$!`08_`L-J?'F3IJC:]PH* M1RN%N9[(R,?(&]I#(U5;TZHF&.GT]W!8]VE"2X\8+,D17.>JOEIZ&-3-?NP, MP7(\11L*-[51S7L(U'L27+ MG32[J0H;S&>5PH4%F3GYJT>:9]<.HW.41`!&2/%,BM,%J,;Y$;)W^QH2KJ:J M9HHW)UQ3$I;#VTMARBDII)VQA2"I%LSN`10[^8QE'W15:[%_5_N'W[BE720Y MDFYFO@YU-T:0YJU99T4<6,9"0TWOPYL[9XJ_VYR3CCF^]5,>R2493.DP[`>Z M.%7[+NEG,&]JBSS;EGGB[DQ[.#.G4L22=]Y$;@-.R:,M)(X?[P&.,0\O*]Q\7> M22U7*9CQMS3LG7'&[*J(\T-)$TU[6;0G^53UP62IY`*J;K)0(KGO3)-4M"5=A*LFC89H*6?,%`C:&$16I*G2C+I1>S0%_QP8RW40H8!10IDIQF9 M"E*NT@Y+FHC&'(].W3K@E4.Y@.L!#<4D7R&(1K&-1[^^3-0V+FYN>IJ=\$*W MD56]@MC6HY+2Y>4KVQ_2/4YVZHURR^F)MOQMPK0SJF9+I]I=P,V4V,1\-C;902B=S+CEA#AQMK:>A5'^;KZ?GB"Z/;0'^Z[Z5BI(8J35C;B&6/U_5 M8%1+J5.B98X.6PY#2R:ZQG&[R$U$'H,[)6(W5G@,^LEAFPY":@R([T(-Z(N2 MY*G96JF2IW1?@2,Q[V%$4,L.VK45Q(K]U!KK:YN1433U[9X>-FI"%9!8$PY< MHA;-UGO($`X155(I6^._R$=K5N2Z>V,K$[Y+B02*%FKPQRFU&XPL1AXS!['";+C)4Q]JQ-(>AFZ ME5^K)4`FJ5N@CBRX]5.-=$L@PAN,5R&6)"(@\U9IS3'$`6)K7E@!2;UT^T+7 MUX@18MG6)`%&E#`\+5#N(N?H/S:*166-3>R:^P\J,#QY06/*:\GF"F M/3=/X M]+*XO>-!0WW+I=B,,.,1T6/9O/[>J`'*57(]'M_"GIQQZ\E<P(PQ.>()B;2D1`E_4UNB&#*C/CH93.<[NY'JJ MM5,US&&)90JMC'J_3$KI*L1[TIZ?C_`#ZL1X0G*]H!,&I' M?C*]$]9G_P#LCNJ_T;&V&UZSK5L5DLQ"/)^E":]L<(6OAY5ZPUNX'P&I=>AAY->%P)HB,<#ED?.3GW9]V1D6;S[O\` M@LR?G!O2>\N1D_._KHT:O6N$%_+BFT!+C>BPK+`9LC![C%E@DQ4.#0NP]^<8 M['AQ/#@1CH2!2),AH4-:,[^>HJQX>:I<_J!D-#P8A%42LHHVLX9*UTL'WB7H M(YRO!V(J-%3,/+G!U*T9+_L@HV--UV(1AR8Y;P[A1%@%`WMV=O!K`0\&@+6A M!.0!ER.-NU110079XQW$Z3'S0/TMF%EC9LSD,`B%9ANWW)P(EX=43PP6CIMD M0KV*AB.#*C=@A@+*FLYIGPR.072&,V8R3J4QWI2(")?HCK^%12-'1M76)&N4 M2.#O0#!C%(KQV6N#EYP;PP)A&S4AL$9(9T_QF?=$6^CB_%,QI$,'G&@N"G+#C?DX=Q#]L^8(% M7??+:%1`."ZHSB>@+%:\'!1)/&/&&==).@7?AHQLS0$#XF$068',]D_D<#3I M<<-C24'CN_2"9,`"4ER/T*E>"G./BXVO!ZZ`U@.!@`6)-/\`&.,2XWWTG'^\ M(\?C_>?;^/XWGV?.N?WS[)WKG'Q0.]?[QOLOK_>;-:,\W%HIDU<^4YH3C]^< M7TA^GSA)SOS/]Y\T9QK-N/""W'WJ!RP\H^B!Z+GZ_JY]OX_W@0G^3__:``@! M`@,!/R'&+&9R+ZU@C)%B5]<8B(B1P+@W'3,4P?HH%Q3E_P`+AW/K?.L4$/.# M?H;K7GN!M?QA)4HVWQK\_P!N/DQR0LWYWI^^04_>-,LVC>LK"^ M5:`A5&V?-S1_3)(Z;.O>-D#5U)GP9-G7S@ MA,>O'']XGH.7[->'K$TM"Z^QZQKS6$GT`@'2;^3G[9#P,R`[53FW7%R1!.;8 MZM?^''K1VV1U_P!/6.[YE`QE8SC(_6JLF['?1OEQ9P0@W\.)UJ9=OH*'W&"( M7O.`-%B2=0&O)T8SRC8A6U\OO,LJ8T9+[`[^YFQDDLJK4\1^!ET26O`6C\`> MF;?#A(DB$`E^<<7PNDJA%$W>L95H;H]FT7?,R!+T50D2B"K@3<`5@E@D[\8# MK'S3-J<)[QE$*D-S^#QD25IC>)SB:KSXP-YIV`W%BGS]2_?AR:@(T)_'C.!H M&C@ZT/MXSDA7'CX^D'AO$KOC`'&1QU@?;']\-9?X_P"S$`AI$/;R< M\\9$[W^O$SL:(!I[Y_WFG>\C$NGC_*__V@`(`0,#`3\APGI5X,][O[82#.5` M&K7PP"XBX@8\9W,Y^N\&J>,O_#W@UUBN7-^,-_46N1^[T?G.>"K%.)U\.O.' MQ;^Z,:KH&_C#%K#AY-;/M_&4-.,.VSAUCHA-D9=D@T'U,MV"BVCX.W623!#X MQ8BPJ\_UAK%8>76CEM&B70*]CKO!_?`5`3T.WHSL*TNCA'Y7K":Y&KXY^-8, MBD+[<9L92C8QK]\$#2`]]YSUJ)>SK[8>\`_+CSCRHA='#?QW\X6P0> MDT;]XYUDZK/<;#D+^><"[=&# M0Y]'[Z^<9R\3@)B)K-81(!U[GPL>57&`1S3E\)QN'VQ-MJ"?D!JZ$F4B#$*D M5>M?[R[$^+D\&A&YYUE]VC@M:9L>&L1H$[5P!;;B3JDT317+GQ@@R0"Z_F8Y M%?%)`#4%X-'O+'*;R5"S0_'7U_?LAW4@EOVPD4*Q>4=[>][>S.&]'OR_?Z-P M(3/>(T27-['&-0U/U\X+LP5^@Y+\)77S.D53`@```````````?__:``@!`0,!/Q`@ M+=L)+8O:>,"+'T_:$?L!.")[<5E@9ML9K'$AGG#1D`&BF1$,;LDU--3;<2+. M%2%-*7?Y_>("Q;FHSWOC`-T)Y#?K>\^]ZG]XE0Z1A&EAOK(+K0&PC;H MWSK!OG[_`%/F+JZGS\_&>`76IXOG)UT&01]\NL0:^+@UEUZWJPWS@B$H+P<' MWP;QYGT?OT!OT:B7RZKB;_&1G-50Y',`7!78)(9&:J\PN+0V&=?3H;IY'SX)"E<#IA+ESH-+]-/R8DZ-*`>%*N/ M'#=H2XS'Y;G"-*%$*.BNQ%;`HZ003Z=1.C_6T^P/,X_&_;OW"T+3(7)GL2-Y M>.)9BP@HHS/#JDTJ9)0#%V;%U*@92%70["7G@;L7,6KSE:)3-AACG.Q!BC_@;VAY&4T.6S"1-V?&"F M8-BZ]K"_7%L!,UNK6#Q54T/!9."M#GFWI"8%MEI.LN+6*,A:L..8?!XL$"+! M3*M-6&/P:)?J#`0*:!D.NY#NB9KP]CY/ MDRG$E[D.G8C#O`]7X./#2@46JFF7C#%$0H:%C0#7W)8RHLB;S:H5H:YYMV'O M``*G6]>QT?(Q+/YMG3#`S(&B%50C;FS9]YRYMQFKK=@!\8C#8(MM:(Q/O3'! MP#2WOS`0^,;51"7*_P"`L*G"K;*`P22\JN^O6)FF$&K(PH=7%T#OX4J,\%RT M!T(DZ&4"\:SJ>[A_KXV=?W2W99I&H4>-Y'DNJ@FBS96KF_=76QJCN4M#XPB' M!9J<[_G_`"?_V@`(`0(#`3\0!;.C!>["Z>[&,[V3&39E9N0'/XQH$021[/.N M&]YY`82!TOGW,^07$ZJOC*BHD9O^?635I,H"9(6`L_7O.YW]2M#Q;U_[@BGI M//?KUB1\Y-7)^3P_SZ>L=O*0^V\@I]#@Y2#LD&X!R$Y2"*U]&B1Q4TP>B0$/ M&0E9&EX.<0P`2Z:GX4314!Y;\;//6,BT*2"_D"@5QL\J*#3$A7'-=/K.%8!6#@?$!7C9R("N M(6;5L3PIH77.(30MS;!>P6DD>G$!2`$T%:P#2*QNL(\(([8 MB*;")-^00&\`S0DRH4:C)`7> MR0C2PNKG@X?9*GF,#1HJ/3JCM/M"14``%WPAMR%% MC0]#![;36/`B:GGT1&Q8:=Y!:#[]ZI!!6M5YQQ=,@V@:&!YJGC#(HVEDA@I$ M5S=7.RU?40O15NB$;RJPPB09-F`@4./HU$&*8/>%((\A"D(:%*I"\C^S%*14 M":*G0N*]LII!T(&@\Y++(-PTALEX:O/(XK:/2AI_:Y0@/6OUO#R(XWWYO?KC M#&M;XU_?X0^,IJ,B&B>VF_R8@*CRPV7V3[8DL415BE*Z(KHT:P(GT!HA.9`= M_*Y92M\)*>>1&^M8BMOAP/\`3^,D8GK9/QLQW0<50;*(+N":#U@MA/2AKX@' MVM3SFF%#WD-7TT_D_P"IF^]O^3__V@`(`0,#`3\0^?D/RA_+E\F5)6H%$+-= MC(CLH05")I+O>/Y0AZCQO^L#+%=O![?GK-2=J]=:N\%%![_;]:P1%=3SA&3L MQ`A'?[>\C@P6]?;*W!8#[MX]3>=SZZ"H#YP84EYZ/>;>D1F_Y]8PSO%"BM%] M^LN09E_;Z""(`+*,IYT?MAA]BHQ#LDK<`4V9K;EHS!+G+-5SQ+4 M.)\L\O)00FU3B\2[0ZSV+^PCZYQ%E0M5Q/LZ>8\\84<@%" M!>-Q,5`'O!FHE!))%H'\SYRG9VLS/Y2P;Y'#@=$J3.DP M8UY`\+[8E(I&B(ACF$;.(Y5*X3);5;P5Y*>YE9SJ-$EIN*T+(T"+L\/Q*E-@;Q$5`:)#MU$W[1#6%I.B$M&P4 M`O>T-Y$U2IX*1I:1-`[K5:0P9CP0@4@)JL889F:0D%$K5D>$I\XH*T#:@*;=JOP:W,@\W[*?QE:4C[^W"<; MLEUXQ!#'N7?F54_+@*UTG_GZ_]N.B&O&[?S/R/O#48N]-?2" M?<LTED7D4O4@^]6_&'`-? ME/+JWGYUQB0T$XE_[82(UPSX1#TJ.M8=P5;`7QRM^?.0;`_M^%YP-%_H>OWN &`$/\G__9 ` end