0001193125-11-199948.txt : 20110728 0001193125-11-199948.hdr.sgml : 20110728 20110728084030 ACCESSION NUMBER: 0001193125-11-199948 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20110728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110728 DATE AS OF CHANGE: 20110728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRISTOL MYERS SQUIBB CO CENTRAL INDEX KEY: 0000014272 STANDARD INDUSTRIAL CLASSIFICATION: PHARMACEUTICAL PREPARATIONS [2834] IRS NUMBER: 220790350 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-01136 FILM NUMBER: 11991859 BUSINESS ADDRESS: STREET 1: 345 PARK AVE CITY: NEW YORK STATE: NY ZIP: 10154 BUSINESS PHONE: 2125464000 MAIL ADDRESS: STREET 1: 345 PARK AVE CITY: NEW YORK STATE: NY ZIP: 10154 FORMER COMPANY: FORMER CONFORMED NAME: BRISTOL MYERS CO DATE OF NAME CHANGE: 19891012 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The

Securities Exchange Act Of 1934

Date of Report (Date of earliest event reported): July 28, 2011

 

 

BRISTOL-MYERS SQUIBB COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   1-1136   22-079-0350

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

345 Park Avenue

New York, NY, 10154

(Address of Principal Executive Office)

Registrant’s telephone number, including area code: (212) 546-4000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On July 28, 2011, Bristol-Myers Squibb Company (the “Company”) issued a press release announcing its financial results for the second quarter of 2011. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference. Also furnished and incorporated by reference as Exhibit 99.2 is certain supplemental information posted on the Company’s website at www.bms.com.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

 

99.1   Press release of Bristol-Myers Squibb Company dated July 28, 2011.
99.2   Certain supplemental information posted on Bristol-Myers Squibb Company’s website at www.bms.com not included in the press release.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    BRISTOL-MYERS SQUIBB COMPANY
Dated: July 28, 2011     By:  

/s/ Sandra Leung

    Name:   Sandra Leung
    Title:   General Counsel and Corporate Secretary


EXHIBIT INDEX

 

Exhibit
No.

 

Description

99.1

  Press release of Bristol-Myers Squibb Company dated July 28, 2011.

99.2

  Certain supplemental information posted on Bristol-Myers Squibb Company’s website at www.bms.com not included in the press release.
EX-99.1 2 dex991.htm PRESS RELEASE OF BRISTOL-MYERS SQUIBB COMPANY Press release of Bristol-Myers Squibb Company

Exhibit 99.1

LOGO

Bristol-Myers Squibb Delivers Excellent Second Quarter with Global New Product Approvals,

Important Clinical Data and Strong Financial Results

 

   

Regulatory Approvals in Both the U.S. and Europe Demonstrate Continued R&D Innovation and Productivity

 

   

Encouraging Topline Results of Phase III ARISTOTLE Trial on ELIQUIS® (apixaban) for Stroke Prevention in Patients with Atrial Fibrillation were Announced

 

   

Sales Increase 14% to $5.4 Billion in Second Quarter

 

   

GAAP EPS Decreases 2% to $0.52; Non-GAAP EPS Increases 4% to $0.56 in Second Quarter

 

   

Company Raises 2011 GAAP EPS Guidance Range to $2.08 to $2.18; Non-GAAP EPS Guidance Range to $2.20 to $2.30

 

   

Company Confirms 2013 Minimum Non-GAAP EPS Guidance of $1.95

(NEW YORK, July 28, 2011) – Bristol-Myers Squibb Company (NYSE: BMY) today announced double-digit sales growth in a quarter that was highlighted by important new product approvals in both the U.S. and Europe, and key data from the Company’s cardiovascular, oncology and diabetes franchises. In addition, the company raised guidance for 2011 and confirmed minimum non-GAAP guidance for 2013.

“I am proud of this organization and our strong second quarter results across the board—financially, clinically, and operationally. This performance demonstrates the success of our BioPharma strategy in delivering short term results and in positioning the Company for the future,” said Lamberto Andreotti, chief executive officer, Bristol-Myers Squibb.

“While we delivered double-digit sales growth during the second quarter, driven in part by the strong initial performance of YERVOY® (ipilimumab), we also received regulatory approval for NULOJIX® (belatacept) in the U.S. and Europe, and ELIQUIS in Europe for VTE prevention. That brings us to three new products approved in three months, including the approval of YERVOY in the U.S. in March. We also presented clinical data from our oncology and diabetes franchises, and

 

1


announced important positive top line results from our Phase III ARISTOTLE trial on ELIQUIS for stroke prevention in patients with atrial fibrillation.”

 

     Second Quarter  
$ amounts in millions, except per share amounts    2011      2010      Change  

Net Sales

   $   5,434       $   4,768         14%   

GAAP Diluted EPS

     0.52         0.53         (2)%   

Non-GAAP Diluted EPS

     0.56         0.54         4%   

SECOND QUARTER FINANCIAL RESULTS

 

   

Bristol-Myers Squibb posted second quarter 2011 net sales of $5.4 billion, an increase of 14%, or 10% excluding the impact of foreign exchange, compared to the same period a year ago.

 

   

U.S. net sales increased 15% to $3.6 billion in the quarter compared to the same period a year ago. International net sales increased 13%, or 3% excluding foreign exchange impact, to $1.9 billion.

 

   

Gross margin as a percentage of net sales was 72.7% in the quarter compared to 73.2% in the same period a year ago.

 

   

Marketing, selling and administrative expenses increased 16% to $1.0 billion in the quarter.

 

   

Advertising and product promotion spending decreased 4% to $253 million in the quarter.

 

   

Research and development expenses increased 12% to $923 million in the quarter.

 

   

The effective tax rate on earnings before income taxes was 27.0% in the quarter, compared to 20.4% in the second quarter last year.

 

   

The Company reported net earnings attributable to Bristol-Myers Squibb of $902 million, or $0.52 per share, in the quarter compared to $927 million, or $0.53 per share, a year ago.

 

   

The Company reported non-GAAP net earnings attributable to Bristol-Myers Squibb of $971 million, or $0.56 per share, in the second quarter compared to $944 million, or $0.54 per share, for

 

2


 

the same period in 2010. An overview of specified items is discussed under the “Use of Non-GAAP Financial Information” section.

 

   

The incremental impact in 2011 over 2010 of the two additional U.S. health care reform provisions for new discounts associated with the Medicare Part D coverage gap and the annual pharmaceutical company fee decreased second quarter EPS by approximately $0.03.

 

   

Cash, cash equivalents and marketable securities were $10.4 billion, with a net cash position of $4.9 billion as of June 30, 2011.

SECOND QUARTER PRODUCT AND PIPELINE UPDATE

 

   

Bristol-Myers Squibb’s global sales growth in the second quarter was led by PLAVIX®, sales of which grew 15% in the quarter, and ONGLYZA® and recently launched KOMBIGLYZE, which together delivered $112 million in sales in the quarter. Sales growth was also driven by BARACLUDE®, which grew 31%, SPRYCEL®, which grew 46% , ORENCIA® , which grew 28% and YERVOY, which delivered $95 million in sales in its first quarter on the market in the U.S.

 

   

In May, the European Commission approved ELIQUIS in the 27 countries of the European Union for the prevention of venous thromboembolic events in adult patients who have undergone elective hip or knee replacement surgery. The Company develops and commercializes ELIQUIS with its partner, Pfizer.

 

   

In May, regulatory authorities in China approved ONGLYZA for the treatment of adults with type 2 diabetes. The Company develops and commercializes ONGLYZA with its partner, AstraZeneca.

 

   

In June, NULOJIX was approved by both the U.S. Food and Drug Administration (FDA) and the European Commission for the prevention of organ rejection in adult patients receiving a kidney transplant.

 

   

In June, regulatory authorities in Japan approved the use of SPRYCEL as a first-line treatment of chronic myeloid leukemia. The Company develops and commercializes SPRYCEL with its partner, Otsuka.

 

3


   

In July, the European Commission approved YERVOY in the 27 countries of the European Union for the treatment of advanced melanoma in adults who have received prior therapy.

 

   

In July, the Company and its partner, AstraZeneca, announced that the FDA’s Endocrinologic and Metabolic Drugs Advisory Committee voted 9 to 6 that the efficacy and safety data did not provide substantial evidence to support the approval of dapagliflozin. The Companies remain committed to dapagliflozin and will continue to work closely with the FDA to support the review of this investigational compound.

 

   

In June, the Company and Pfizer announced that in the Phase III trial, known as ARISTOTLE, ELIQUIS met its primary endpoint of non-inferiority to warfarin on the combined outcome of stroke and systemic embolism in patients with atrial fibrillation and at least one additional risk factor for stroke. ELIQUIS also met the key secondary endpoints of superiority on efficacy and major bleeding compared to warfarin in the study. Data will be presented August 28, 2011, at the European Society of Cardiology Congress in Paris.

 

   

In June, at the American Society of Clinical Oncology meeting in Chicago data were presented on several of the Company’s oncology compounds, including:

 

   

Results from a second Phase III study of YERVOY in metastatic melanoma patients, which met the primary endpoint of overall survival.

 

   

Results from a five-year follow up of a Phase III trial which showed that SPRYCEL 100 mg once daily demonstrated 78% overall survival in patients with chronic-phase chronic myeloid leukemia resistant or intolerant to Gleevec®.

 

   

In June, at the American Diabetes Association Annual Scientific Sessions in San Diego, the Company and its partner, AstraZeneca, presented data on dapagliflozin and ONGLYZA, including:

 

   

Results from two 24-week Phase III clinical studies investigating the combination of dapagliflozin 5 mg or 10 mg with metformin extended-release (XR) which showed the

 

4


 

combination significantly improved blood sugar control in previously untreated adults with high blood sugar levels.

 

   

Results from a long-term Phase III study which showed dapagliflozin added to metformin sustained reductions of blood sugar levels in patients with type 2 diabetes when compared to glipizide added to metformin in a two-year study.

 

   

Results from an exploratory 78-week extension of a Phase III clinical study which showed that dapagliflozin plus metformin sustained glycemic control and weight reduction in type 2 diabetes patients inadequately controlled with metformin.

 

   

Results from a Phase IIIb clinical study which showed that ONGLYZA added to insulin (with or without metformin) significantly improved blood sugar levels, compared to treatment with placebo added to insulin (with or without metformin).

BUSINESS DEVELOPMENT UPDATE

 

   

In June, the Company entered into a clinical collaboration agreement with Roche to conduct a Phase I/II study to evaluate the safety and efficacy of the combination of YERVOY and vemurafenib in treating patients with metastatic melanoma.

 

   

In July, the Company announced a global agreement with Innate Pharma S.A., a biotech company in France, for the development and commercialization of IPH 2102, a novel immuno-oncology biologic in Phase I development.

 

   

In July, the Company entered into an agreement to acquire Amira Pharmaceuticals, a small-molecule pharmaceutical company focused on the discovery and early development of new drugs to treat inflammatory and fibrotic diseases. The acquisition marks Bristol-Myers Squibb’s entrance into fibrotic diseases, an area of high unmet need that is complementary to our research efforts in several of our therapeutic areas.

 

5


FINANCIAL GUIDANCE

2011

Bristol-Myers Squibb is raising its 2011 GAAP EPS guidance range to $2.08 to $2.18 and its non-GAAP EPS range to $2.20 to $2.30. Key non-GAAP guidance assumptions include:

 

   

High-single-digit revenue growth.

 

   

Gross margin as a percentage of net sales consistent with last year.

 

   

Advertising and promotion expense decrease in the mid-single-digit range.

 

   

Marketing, sales and administrative expenses increasing in the high-single-digit range.

 

   

Research and development expense growth in the mid-single-digit range.

 

   

An effective tax rate of approximately 26%.

This line-item guidance assumes current foreign exchange rates.

2013

The company is reaffirming its minimum non-GAAP EPS guidance of $1.95 for 2013. This 2013 assumes strong underlying revenue trends for certain key products, timely regulatory approval of and significant contributions from pipeline products, continued and additional productivity savings, exclusivity for ABILIFY® for the term for the current agreement with Otsuka Pharmaceutical Co., and that foreign currency exchange rates and the negative impact of U.S. health care reform and European government-mandated cost containment measures are not substantially different from current expectations.

The financial guidance for 2011 and the 2013 minimum non-GAAP EPS guidance exclude the impact of any potential strategic acquisitions and divestitures and any specified items that have not yet been identified and quantified. The non-GAAP 2011 guidance and the 2013 minimum non-GAAP guidance also exclude other specified items as discussed under “Use of Non-GAAP Financial Information.” Details reconciling adjusted non-GAAP amounts with the amounts reflecting specified items are provided in supplemental materials available on the Company’s website.

 

6


Use of Non-GAAP Financial Information

This press release contains non-GAAP financial measures, including non-GAAP earnings from continuing operations and related earnings per share information, adjusted to exclude certain costs, expenses, significant gains and losses and other specified items. Among the items in GAAP measures but excluded for purposes of determining adjusted earnings and other adjusted measures are: restructuring and other exit costs; accelerated depreciation charges; IPRD and asset impairments; charges and recoveries relating to significant legal proceedings; upfront, milestone and other licensing payments for in-licensing of products that have not achieved regulatory approval which are immediately expensed; and significant tax events. This information is intended to enhance an investor’s overall understanding of the company’s past financial performance and prospects for the future. For example, non-GAAP earnings and earnings per share information is an indication of the company’s baseline performance before items that are considered by the company not to be reflective of the company’s ongoing results. In addition, this information is among the primary indicators the company uses as a basis for evaluating company performance, allocating resources, setting incentive compensation targets, and planning and forecasting of future periods. This information is not intended to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with GAAP.

Statement on Cautionary Factors

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements relating to goals, plans and projections regarding the company’s financial position, results of operations, market position, product development and business strategy. These statements may be identified by the fact that they use words such as “anticipate”, “estimates”, “should”, “expect”, “guidance”, “project”, “intend”, “plan”, “believe” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Such forward-looking statements are based on current expectations and involve inherent risks and uncertainties, including factors that could delay, divert or change any of them, and could cause actual outcomes and results to differ materially from current expectations. These factors include, among other things, implementation of the new discounts and new pharmaceutical company fee under the 2010 U.S. health care reform law, governmental laws and regulations related to Medicare, Medicaid, Medicaid managed care organizations and entities under the Public Health Service 340B program, pharmaceutical rebates and reimbursement, market factors, competitive product development and approvals, pricing controls and pressures (including changes in rules and practices of managed care groups and institutional and governmental purchasers), economic conditions such as interest rate and currency exchange rate fluctuations, judicial decisions, claims and concerns that may arise regarding the safety and efficacy of in-line products and product candidates, changes to wholesaler inventory levels, variability in data provided by third parties, changes in, and interpretation of, governmental regulations and legislation affecting domestic or foreign operations, including tax obligations, changes to business or tax planning strategies, difficulties and delays in product development, manufacturing or sales including any potential future recalls, patent positions and the ultimate outcome of any litigation matter. These factors also include the company’s ability to execute successfully its strategic plans, including its String of Pearls strategy, the expiration of patents or data protection on certain products, and the impact and result of governmental investigations. There can be no guarantees with respect to pipeline products that future clinical studies will support the data described in this release, that the products will receive necessary regulatory approvals, or that they will prove to be commercially successful; nor are there guarantees that regulatory approvals will be sought, or sought within currently expected timeframes, or that contractual milestones will be achieved. For further details

 

7


and a discussion of these and other risks and uncertainties, see the company's periodic reports, including the annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, filed with or furnished to the Securities and Exchange Commission. The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

Company and Conference Call Information

Bristol-Myers Squibb is a global biopharmaceutical company whose mission is to discover, develop and deliver innovative medicines that help patients prevail over serious diseases. For more information, please visit www.bms.com or follow us on Twitter at http://twitter.com/bmsnews.

There will be a conference call on July 28, 2011, at 10:30 a.m. EDT during which company executives will review financial information and address inquiries from investors and analysts. Investors and the general public are invited to listen to a live web cast of the call at http://investor.bms.com or by dialing: 913-312-0379, confirmation code: 8747273. Materials related to the call will be available at the same website prior to the call.

For more information, contact: Jennifer Fron Mauer, 609-252-6579, Communications; Teri Loxam, 609-252-3368, or Timothy Power, 609-252-7509, Investor Relations.

ABILIFY® is the trademark of Otsuka Pharmaceutical Co., Ltd.

ATRIPLA® is a trademark of both Bristol-Myers Squibb Co. and Gilead Sciences, Inc.

AVAPRO®, AVALIDE®, and PLAVIX® are trademarks of sanofi-aventis.

ERBITUX® is a trademark of ImClone LLC. ImClone Systems is a wholly-owned subsidiary of Eli Lilly and Company.

ELIQUIS® is a trademark of Pfizer, Inc.

All other brand names of products appearing in all capital letters are registered trademarks of the Company or one of its subsidiaries.

 

8


BRISTOL-MYERS SQUIBB COMPANY

SELECTED PRODUCTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Unaudited, dollars in millions)

The following table sets forth worldwide and U.S. reported net sales for selected products. In addition, the table includes, where applicable, the estimated total U.S. prescription change for the retail and mail-order channels for the comparative periods presented for certain of the company's U.S. pharmaceutical products based on third-party data. A significant portion of the company's U.S. pharmaceutical sales is made to wholesalers. Where changes in reported net sales differ from prescription growth, this change in net sales may not reflect underlying prescriber demand.

 

     Worldwide Net Sales      U.S. Net Sales         
     2011      2010      %
Change
     2011      2010      %
Change
     % Change in U.S. Total
Prescriptions vs. 2010
 

Three Months Ended June 30,

                    

Key Products

                    

Plavix

   $   1,865       $   1,627         15%       $   1,747       $   1,496         17%         (4)%   

Avapro/Avalide

     251         307         (18)%         133         170         (22)%         (40)%   

Abilify

     706         633         12%         517         491         5%         6%   

Reyataz

     396         357         11%         189         185         2%         2%   

Sustiva Franchise

     371         331         12%         228         213         7%         8%   

Baraclude

     292         223         31%         51         42         21%         8%   

Erbitux

     173         172         1%         167         168         (1)%         N/A   

Sprycel

     193         132         46%         68         42         62%         11%   

Yervoy

     95                 N/A         95                 N/A         N/A   

Orencia

     228         178         28%         152         137         11%         N/A   

Nulojix

     2                 N/A         2                 N/A         N/A   

Onglyza/Kombiglyze

     112         28         *         80         23         *         *   

Mature Products and All Other

     750         780         (4)%         133         138         (4)%         N/A   

Total

     5,434         4,768         14%         3,562         3,105         15%         N/A   

 

     Worldwide Net Sales      U.S. Net Sales         
     2011      2010      %
Change
     2011      2010      %
Change
     % Change in U.S. Total
Prescriptions vs. 2010
 

Six Months Ended June 30,

                    

Key Products

                    

Plavix

   $   3,627       $   3,293         10%       $   3,388       $   3,027         12%         (4)%   

Avapro/Avalide

     541         621         (13)%         293         356         (18)%         (36)%   

Abilify

     1,330         1,250         6%         977         961         2%         5%   

Reyataz

     762         730         4%         370         371                 2%   

Sustiva Franchise

     714         666         7%         443         427         4%         8%   

Baraclude

     567         439         29%         99         84         18%         10%   

Erbitux

     338         338                 329         331         (1)%         N/A   

Sprycel

     365         263         39%         129         80         61%         10%   

Yervoy

     95                 N/A         95                 N/A         N/A   

Orencia

     427         347         23%         290         263         10%         N/A   

Nulojix

     2                 N/A         2                 N/A         N/A   

Onglyza/Kombiglyze

     193         38         *         137         29         *         *   

Mature Products and All Other

     1,484         1,590         (7)%         260         265         (2)%         N/A   

Total

     10,445         9,575         9%         6,812         6,194         10%         N/A   

 

* In excess of +/- 200%.

 

9


BRISTOL-MYERS SQUIBB COMPANY

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Unaudited, amounts in millions except per share data)

 

     Three Months
Ended June 30,
     Six Months
Ended June 30,
 
     2011      2010      2011      2010  

Net Sales

   $   5,434       $   4,768       $   10,445       $   9,575   
                                   

Cost of products sold

     1,481         1,277         2,824         2,583   

Marketing, selling and administrative

     1,040         894         1,968         1,794   

Advertising and product promotion

     253         263         467         475   

Research and development

     923         822         1,858         1,732   

Provision for restructuring, net

     40         24         84         35   

Equity in net income of affiliates

     (62)         (85)         (144)         (182)   

Other (income)/expense, net

     (31)         (19)         (169)         94   
                                   

Total expenses

     3,644         3,176         6,888         6,531   
                                   

Earnings before Income Taxes

     1,790         1,592         3,557         3,044   

Provision for income taxes

     483         324         883         675   
                                   

Net Earnings

     1,307         1,268         2,674         2,369   
                                   

Net Earnings Attributable to Noncontrolling Interest

     405         341         786         699   
                                   

Net Earnings Attributable to BMS

   $ 902       $ 927       $ 1,888       $ 1,670   
                                   

Earnings per Common Share Attributable to BMS:

           

Basic

   $ 0.53       $ 0.54       $ 1.11       $ 0.97   

Diluted

   $ 0.52       $ 0.53       $ 1.10       $ 0.96   

Average Common Shares Outstanding:

           

Basic

     1,707         1,718         1,705         1,717   

Diluted

     1,722         1,728         1,718         1,727   

Other (income)/expense

           

Interest expense

   $ 32       $ 32       $ 63       $ 65   

Interest income

     (25)         (16)         (46)         (31)   

Impairment and loss on sale of manufacturing operations

             15                 215   

Gain on debt repurchase

     (2)                 (10)           

Net foreign exchange transaction losses/(gains)

     18         (16)         11         (32)   

Gain on sale of product lines, businesses and assets

     (2)         (5)         (11)         (15)   

Other income from alliance partners

     (39)         (44)         (62)         (94)   

Pension curtailment and settlement charges

             14         (3)         14   

Litigation charges/(recoveries)

     (4)                 (106)           

Product liability charges

                     26           

Other

     (9)         1         (31)         (28)   
                                   

Other (income)/expense

   $ (31)       $ (19)       $ (169)       $ 94   
                                   

 

10


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE THREE MONTHS ENDED JUNE 30, 2011 AND 2010

(Unaudited, dollars in millions)

Three months ended June 30, 2011

 

     Cost of
products
sold
     Marketing,
selling and
administrative
     Research
and
development
     Provision
for
restructuring
     Total  

Restructuring Activity:

              

Downsizing and streamlining of worldwide operations

   $       $       $       $ 33       $ 33   

Accelerated depreciation, asset impairment and other shutdown costs

     18         4                 7         29   

Process standardization implementation costs

             6                         6   
                                            

Total Restructuring

     18         10                 40         68   

Other:

              

Upfront, milestone and other licensing payments

                     50                 50   
                                            

Total

   $ 18       $ 10       $ 50       $ 40         118   
                                      

Income taxes on items above

                 (34)   

Specified tax benefit

                 (15)   
                    

Decrease to Net Earnings

               $ 69   
                    

Three months ended June 30, 2010

 

     Cost of
products
sold
     Marketing,
selling and
administrative
     Research
and
development
     Provision
for
restructuring
     Other
(income)/
expense
     Total  

Restructuring Activity:

                 

Downsizing and streamlining of worldwide operations

   $       $       $       $ 24       $       $ 24   

Impairment and loss on sale of manufacturing operations

                                     15         15   

Accelerated depreciation, asset impairment and other shutdown costs

     27                                         27   

Pension curtailment and settlement charges

                                     5         5   

Process standardization implementation costs

             6                                 6   
                                                     

Total Restructuring

     27         6                 24         20         77   

Other:

                 

Upfront, milestone and other licensing payments

                     17                         17   
                                                     

Total

   $ 27       $ 6       $ 17       $ 24       $ 20         94   
                                               

Income taxes on items above

                    (18)   

Out-of-period tax adjustment

                    (59)   
                       

Decrease to Net Earnings

  

               $ 17   
                       

 

11


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Unaudited, dollars in millions)

Six months ended June 30, 2011

 

     Cost of
products
sold
     Marketing,
selling and
administrative
     Research
and
development
     Provision
for
restructuring
     Other
(income)/
expense
     Total  

Restructuring Activity:

                 

Downsizing and streamlining of worldwide operations

   $       $       $       $ 77       $       $ 77   

Accelerated depreciation, asset impairment and other shutdown costs

     41         4                 7                 52   

Process standardization implementation costs

             10                                 10   
                                                     

Total Restructuring

     41         14                 84                 139   

Other:

                 

Litigation recovery

                                     (102)         (102)   

Upfront, milestone and other licensing payments

                     138                         138   

In-process research and development (IPRD) impairment

                     15                         15   

Product liability charges

                                     26         26   
                                                     

Total

   $ 41       $ 14       $ 153       $ 84       $ (76)         216   
                                               

Income taxes on items above

                    (62)   

Specified tax benefit

                    (71)   
                       

Decrease to Net Earnings

                  $ 83   
                       

Six months ended June 30, 2010

 

     Cost of
products
sold
     Marketing,
selling and
administrative
     Research
and
development
     Provision
for
restructuring
     Other
(income)/
expense
     Total  

Restructuring Activity:

                 

Downsizing and streamlining of worldwide operations

   $       $       $       $ 35       $       $ 35   

Impairment and loss on sale of manufacturing operations

                                     215         215   

Accelerated depreciation, asset impairment and other shutdown costs

     58                                         58   

Pension curtailment and settlement charges

                                     5         5   

Process standardization implementation costs

             19                                 19   
                                                     

Total Restructuring

     58         19                 35         220         332   

Other:

                 

Upfront, milestone and other licensing payments

                     72                         72   
                                                     

Total

   $ 58       $ 19       $ 72       $ 35       $ 220         404   
                                               

Income taxes on items above

                    (104)   

Out-of-period tax adjustment

                    (59)   
                       

Decrease to Net Earnings

  

               $ 241   
                       

 

12


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP RESULTS

TO NON-GAAP RESULTS

FOR THE THREE MONTHS ENDED JUNE 30, 2011 AND 2010

(Unaudited, amounts in millions except per share data)

 

     Q2 2011      Q2 2010  
     GAAP      Specified
Items*
     Non
GAAP
     GAAP      Specified
Items*
     Non
GAAP
 

Net Sales

   $ 5,434               $ 5,434       $ 4,768               $ 4,768   

Cost of Products Sold

     1,481         (18)         1,463         1,277         (27)         1,250   
  

 

 

       

 

 

    

 

 

       

 

 

 

Gross Profit

     3,953         18         3,971         3,491         27         3,518   

Gross Profit as a % of Sales

     72.7%         0.4%         73.1%         73.2%         0.6%         73.8%   

Marketing, Selling and Administration

     1,040         (10)         1,030         894         (6)         888   

Advertising and Product Promotion

     253                 253         263                 263   
  

 

 

       

 

 

    

 

 

       

 

 

 

Total SG&A

     1,293         (10)         1,283         1,157         (6)         1,151   

SG&A as a % of Sales

     23.8%         (0.2)%         23.6%         24.3%         (0.2)%         24.1%   

Research and Development

     923         (50)         873         822         (17)         805   

R&D as a % of Sales

     17.0%         (0.9)%         16.1%         17.2%         (0.3)%         16.9%   

Operating Margin

     1,737         78         1,815         1,512         50         1,562   

Operating Margin as % of Sales

     32.0%         1.4%         33.4%         31.7%         1.1%         32.8%   

Provision for restructuring, net

     40         (40)                 24         (24)           

Equity in net income of affiliates

     (62)                 (62)         (85)                 (85)   

Other (income)/expense, net

     (31)                 (31)         (19)         (20)         (39)   
  

 

 

       

 

 

    

 

 

       

 

 

 

Earnings Before Income Taxes

   $ 1,790         118       $ 1,908       $ 1,592         94       $ 1,686   

Provision for income taxes

     483         49         532         324         77         401   
  

 

 

       

 

 

    

 

 

       

 

 

 

Net Earnings

   $ 1,307         69       $ 1,376       $ 1,268         17       $ 1,285   

Net Earnings – Attributable to Noncontrolling Interest

     405            405         341            341   
  

 

 

       

 

 

    

 

 

       

 

 

 

Net Earnings – Attributable to BMS

   $ 902         69       $ 971       $ 927         17       $ 944   

Contingently convertible debt interest expense and earnings attributable to unvested shares

     (2)            (2)         (3)            (3)   
  

 

 

       

 

 

    

 

 

       

 

 

 

Net Earnings used for Diluted EPS Calc – Attributable to BMS

   $ 900         69       $ 969       $ 924         17       $ 941   

Average Common Shares Outstanding - Diluted

     1,722            1,722         1,728            1,728   

Diluted EPS – Attributable to BMS

   $ 0.52         0.04       $ 0.56       $ 0.53         0.01       $ 0.54   

Net Earnings Attributable to BMS as a % of sales

     16.6%         1.3%         17.9%         19.4%         0.4%         19.8%   

Effective Tax Rate

     27.0%         0.9%         27.9%         20.4%         3.4%         23.8%   

 

* Refer to the Specified Items schedules for further details.

 

13


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP RESULTS

TO NON-GAAP RESULTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

(Unaudited, amounts in millions except per share data)

 

     YTD 2011      YTD 2010  
     GAAP      Specified
Items*
     Non
GAAP
     GAAP      Specified
Items*
     Non
GAAP
 

Net Sales

   $  10,445               $  10,445       $ 9,575               $ 9,575   

Cost of Products Sold

     2,824         (41)         2,783         2,583         (58)         2,525   
                                         

Gross Profit

     7,621         41         7,662         6,992         58         7,050   

Gross Profit as a % of Sales

     73.0%         0.4%         73.4%         73.0%         0.6%         73.6%   

Marketing, Selling and Administration

     1,968         (14)         1,954         1,794         (19)         1,775   

Advertising and Product Promotion

     467                 467         475                 475   
                                         

Total SG&A

     2,435         (14)         2,421         2,269         (19)         2,250   

SG&A as a % of Sales

     23.3%         (0.1)%         23.2%         23.7%         (0.2)%         23.5%   

Research and Development

     1,858         (153)         1,705         1,732         (72)         1,660   

R&D as a % of Sales

     17.8%         (1.5)%         16.3%         18.1%         (0.8)%         17.3%   

Operating Margin

     3,328         208         3,536         2,991         149         3,140   

Operating Margin as % of Sales

     31.9%         2.0%         33.9%         31.2%         1.6%         32.8%   

Provision for restructuring, net

     84         (84)                 35         (35)           

Equity in net income of affiliates

     (144)                 (144)         (182)                 (182)   

Other (income)/expense, net

     (169)         76         (93)         94         (220)         (126)   
                                         

Earnings Before Income Taxes

   $ 3,557         216       $ 3,773       $ 3,044         404       $ 3,448   

Provision for income taxes

     883         133         1,016         675         163         838   
                                         

Net Earnings

   $ 2,674         83       $ 2,757       $ 2,369         241       $ 2,610   

Net Earnings – Attributable to Noncontrolling Interest

     786            786         699            699   
                                         

Net Earnings – Attributable to BMS

   $ 1,888         83       $ 1,971       $ 1,670         241       $ 1,911   

Contingently convertible debt interest expense and earnings attributable to unvested shares

     (4)            (4)         (7)            (7)   
                                         

Net Earnings used for Diluted EPS Calc – Attributable to BMS

   $ 1,884         83       $ 1,967       $ 1,663         241       $ 1,904   

Average Common Shares Outstanding - Diluted

     1,718            1,718         1,727            1,727   

Diluted EPS – Attributable to BMS

   $ 1.10         0.04       $ 1.14       $ 0.96         0.14       $ 1.10   

Net Earnings Attributable to BMS as a % of sales

     18.1%         0.8%         18.9%         17.4%         2.6%         20.0%   

Effective Tax Rate

     24.8%         2.1%         26.9%         22.2%         2.1%         24.3%   

 

* Refer to the Specified Items schedules for further details.

 

14


BRISTOL-MYERS SQUIBB COMPANY

NET CASH CALCULATION

AS OF JUNE 30, 2011 AND MARCH 31, 2011

(Unaudited, dollars in millions)

 

     June 30, 2011      March 31, 2011  

Cash and cash equivalents

   $ 3,665       $ 3,405   

Marketable securities–current

     4,005         3,388   

Marketable securities–long-term

     2,734         3,065   
                 

Cash, cash equivalents and marketable securities

     10,404         9,858   

Short-term borrowings

     (187)         (135)   

Long-term debt

     (5,332)         (5,276)   
                 

Net (debt) /cash

   $ 4,885       $ 4,447   
                 

 

15

EX-99.2 3 dex992.htm CERTAIN SUPPLEMENTAL INFORMATION Certain supplemental information

Exhibit 99.2

BRISTOL-MYERS SQUIBB COMPANY

QUARTERLY TREND ANALYSIS OF SALES

($ in millions)

 

Net Sales   2010     2011   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

Total

  $ 4,807      $ 4,768      $ 9,575      $ 4,798      $ 14,373      $ 5,111      $ 19,484      $ 5,011      $ 5,434      $ 10,445              14%   9%   4%   2%

US

    3,089        3,105        6,194        3,135        9,329        3,284        12,613        3,250        3,562        6,812              15%   10%    

Europe
Pharmaceuticals

    886        822        1,708        804        2,512        936        3,448        868        954        1,822              16%   7%   13%   6%

JPAC
Pharmaceuticals

    371        403        774        419        1,193        458        1,651        449        462        911              15%   18%   11%   10%

Intercon
Pharmaceuticals

    225        199        424        207        631        225        856        214        220        434              11%   2%   4%   2%

Emerging Markets

    203        201        404        211        615        189        804        206        215        421              7%   4%   5%   4%

Other

    33        38        71        22        93        19        112        24        21        45              (45)%   (37)%   2%   1%
% of Total Sales   2010     2011   Basis Point Change        
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD        

Total

    100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%        100.0%                   

US Pharmaceuticals

    64.3%        65.1%        64.7%        65.3%        64.9%        64.3%        64.7%        64.9%        65.5%        65.2%              40   50    

Europe Pharmaceuticals

    18.4%        17.2%        17.8%        16.8%        17.5%        18.3%        17.7%        17.3%        17.6%        17.4%              40   (40)    

JPAC Pharmaceuticals

    7.7%        8.5%        8.1%        8.7%        8.3%        9.0%        8.5%        9.0%        8.5%        8.7%                60    

Intercon Pharmaceuticals

    4.7%        4.2%        4.4%        4.3%        4.4%        4.4%        4.4%        4.3%        4.0%        4.2%              (20)   (20)    

Emerging Markets

    4.2%        4.2%        4.2%        4.4%        4.3%        3.7%        4.1%        4.0%        4.0%        4.0%              (20)   (20)    

Other

    0.7%        0.8%        0.8%        0.5%        0.6%        0.3%        0.6%        0.5%        0.4%        0.5%              (40)   (30)    

 

1


BRISTOL-MYERS SQUIBB COMPANY

SALES AND COMPOSITION OF CHANGE IN SALES

FOR THE PERIOD ENDED JUNE 30, 2011

($ in millions)

QUARTER-TO-DATE

 

     US      Non-US      Total  

Price Increases/(Decreases)

     9%         (2)%         5%   

Foreign Exchange

             10%         4%   

Volume

     6%         5%         5%   
  

 

 

    

 

 

    

 

 

 

Total Change

     15%         13%         14%   
  

 

 

    

 

 

    

 

 

 

Total 2011 Period to Date Sales

   $   3,562       $   1,872       $   5,434   

Total 2010 Period to Date Sales

   $   3,105       $   1,663       $   4,768   

YEAR-TO-DATE

 

     US      Non-US      Total  

Price Increases/(Decreases)

     8%         (3)%         4%   

Foreign Exchange

             6%         2%   

Volume

     2%         4%         3%   
  

 

 

    

 

 

    

 

 

 

Total Change

     10%         7%         9%   
  

 

 

    

 

 

    

 

 

 

Total 2011 Period to Date Sales

   $   6,812       $   3,633       $   10,445   

Total 2010 Period to Date Sales

   $ 6,194       $ 3,381       $ 9,575   

 

2


BRISTOL-MYERS SQUIBB COMPANY

EARNINGS FROM OPERATIONS

($ in millions, except per share amounts)

 

    2010     2011   % Change  
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr     YTD vs. YTD  

Net Sales

  $ 4,807      $ 4,768      $ 9,575      $ 4,798      $ 14,373      $ 5,111      $ 19,484      $ 5,011      $ 5,434      $ 10,445                14%        9%   

Cost of products sold

    1,306        1,277        2,583        1,280        3,863        1,414        5,277        1,343        1,481        2,824                16%        9%   

Marketing, selling and administrative

    900        894        1,794        892        2,686        1,000        3,686        928        1,040        1,968                16%        10%   

Advertising and product promotion

    212        263        475        231        706        271        977        214        253        467                (4)%        (2)%   

Research and development

    910        822        1,732        824        2,556        1,010        3,566        935        923        1,858                12%        7%   

Provision for restructuring, net

    11        24        35        15        50        63        113        44        40        84                67%        140%   

Litigation expense, net

                         22        22        (41     (19                                           

Equity in net income of affiliates

    (97     (85     (182     (70     (252     (61     (313     (82     (62     (144             (27)%        (21)%   

Other (income)/expense, net

    113        (19     94        (10     84        42        126        (138     (31     (169             63%        *   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Total expenses

    3,355        3,176        6,531        3,184        9,715        3,698        13,413        3,244        3,644        6,888                15%        5%   

Earnings from Operations Before Income Taxes

  $ 1,452      $ 1,592      $ 3,044      $ 1,614      $ 4,658      $ 1,413      $ 6,071      $ 1,767      $ 1,790      $ 3,557                12%        17%   

Provision for income taxes

    351        324        675        312        987        571        1,558        400        483        883                49%        31%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net Earnings from Operations

  $ 1,101      $ 1,268      $ 2,369      $ 1,302      $ 3,671      $ 842      $ 4,513      $ 1,367      $ 1,307      $ 2,674                3%        13%   

Net Earnings Attributable to Noncontrolling Interest

    358        341        699        353        1,052        359        1,411        381        405        786                19%        12%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net Earnings from Operations Attributable to BMS

  $ 743      $ 927      $ 1,670      $ 949      $ 2,619      $ 483      $ 3,102      $ 986      $ 902      $ 1,888                (3)%        13%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Contingently convertible debt interest expense and earnings attributable to unvested shares

    (3     (3     (7     (4     (11     (2     (12     (2     (2     (4             (33)%        (43)%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Net Earnings used for Diluted EPS Calc - Attributable to BMS

  $ 740      $ 924      $ 1,663      $ 945      $ 2,608      $ 481      $ 3,090      $ 984      $ 900      $ 1,884                (3)%        13%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

Diluted Earnings Attributable to BMS per Common Share**

  $ 0.43      $ 0.53      $ 0.96      $ 0.55      $ 1.51      $ 0.28      $ 1.79      $ 0.57      $ 0.52      $ 1.10                (2)%        15%   

Average Common Shares Outstanding - Diluted

    1,725        1,728        1,727        1,726        1,726        1,723        1,727        1,714        1,722        1,718                       (1)%   

Dividends declared per common share

  $ 0.32      $ 0.32      $ 0.64      $ 0.32      $ 0.96      $ 0.33      $ 1.29      $ 0.33      $ 0.33      $ 0.66                3%        3%   

 

% of Net Sales   2010     2011   Basis Point Change  
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr     YTD vs. YTD  

Gross Margin

    72.8%        73.2%        73.0%        73.3%        73.1%        72.3%        72.9%        73.2%        72.7%        73.0%                (50)          

Cost of products sold

    27.2%        26.8%        27.0%        26.7%        26.9%        27.7%        27.1%        26.8%        27.3%        27.0%                50          

Marketing, selling and administrative

    18.7%        18.8%        18.7%        18.6%        18.7%        19.6%        18.9%        18.5%        19.1%        18.8%                30        10   

Advertising and product promotion

    4.4%        5.5%        5.0%        4.8%        4.9%        5.3%        5.0%        4.3%        4.7%        4.5%                (80)        (50)   

Research and development

    18.9%        17.2%        18.1%        17.2%        17.8%        19.8%        18.3%        18.7%        17.0%        17.8%                (20)        (30)   

Total expenses

    69.8%        66.6%        68.2%        66.4%        67.6%        72.4%        68.8%        64.7%        67.1%        65.9%                50        (230)   

Earnings from Operations Before Income Taxes

    30.2%        33.4%        31.8%        33.6%        32.4%        27.6%        31.2%        35.3%        32.9%        34.1%                (50)        230   

Net Earnings from Operations Attributable to BMS

    15.5%        19.4%        17.4%        19.8%        18.2%        9.5%        15.9%        19.7%        16.6%        18.1%                (280)        70   

Other Ratios

                               

Effective Tax Rate

    24.2%        20.4%        22.2%        19.3%        21.2%        40.4%        25.7%        22.6%        27.0%        24.8%                660        260   
Other (Income)/Expense, net   2010     2011   % Change  
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr     YTD vs. YTD  

Interest expense

  $ 33      $ 32      $ 65      $ 38      $ 103      $ 42      $ 145      $ 31      $ 32      $ 63                       (3)%   

Interest income

    (15     (16     (31     (23     (54     (21     (75     (21     (25     (46             56%        48%   

Impairment and loss on sale of manufacturing operations

    200        15        215        10        225        11        236                                     (100)%        (100)%   

(Gain)/Loss on debt repurchase

                                       6        6        (8     (2     (10                      

Net foreign exchange transaction (gains)/losses

    (16     (16     (32     9        (23     17        (6     (7     18        11                *        (134)%   

Gain on sale of product lines, businesses and assets

    (10     (5     (15     (21     (36     (3     (39     (9     (2     (11             (60)%        (27)%   

Acquisition related items

                                       10        10                                              

Other income from alliance partners

    (50     (44     (94     (28     (122     (14     (136     (23     (39     (62             (11)%        (34)%   

Pension curtailment and settlement charges

           14        14        2        16        12        28        (3            (3             (100)%        (121)%   

Litigation charges/(recoveries)

                                                     (102     (4     (106                      

Product liability charges

                                                     26               26                         

Other

    (29     1        (28     3        (25     (18     (43     (22     (9     (31             *        11%   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 
  $ 113        (19     94      ($ 10   $ 84      $ 42      $ 126        (138     (31     (169             63%        *   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

* in excess of +/- 200%
** quarterly amounts may not add to the year-to-date totals due to rounding of individual calculations.

 

3


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP AND NON-GAAP GROWTH DOLLARS AND PERCENTAGES EXCLUDING FOREIGN EXCHANGE IMPACT

FOR THE PERIOD ENDED JUNE 30, 2011

(Unaudited, amounts in millions except per share data)

QUARTER-TO-DATE

 

    2011     2010     Growth $     Growth %     Favorable /
(Unfavorable)
FX Impact $ *
    2011
Excluding FX
    Favorable /
(Unfavorable)
FX Impact % *
    Growth %
Excluding FX
 

Net sales

  $ 5,434      $ 4,768      $ 666        14%        171      $ 5,263        4%        10%   

Marketing, selling and administrative (a)

    1,040        894        146        16%        (46)        994        (5)%        11%   

Marketing, selling and administrative excluding specified
items (b)

    1,030        888        142        16%        (50)        980        (6)%        10%   

Advertising and product promotion

         253             263        (10)        (4)%        (8)        245        (2)%        (6)%   

Research and development

    923        822        101        12%        (19)        904        (2)%        10%   

Research and development excluding specified items (b)

    873        805        68        8%        (19)        854        (2)%        6%   

 

(a) The following table provides a reconciliation of GAAP to Non-GAAP figures and the impact of annual pharmaceutical company fee:

 

     2011      2010      % Change  

Marketing, selling and administrative

     1,040         894         16%   

Specified items

     10         6         67%   
  

 

 

    

 

 

    

 

 

 

Marketing, selling and administrative excluding specified items

     1,030         888         16%   

Annual pharmaceutical company fee

     60                 N/A   
  

 

 

    

 

 

    

 

 

 

Adjusted marketing, selling and administrative excluding specified items

     970         888         9%   
  

 

 

    

 

 

    

 

 

 

 

(b) Please refer to the Specified Items QTD tab for detail of specified items and the GAAP to Non-GAAP P&L tab for reconciliation.

YEAR-TO-DATE

 

     2011      2010      Growth $      Growth %      Favorable /
(Unfavorable)
FX Impact $ *
     2011
Excluding FX
     Favorable /
(Unfavorable)
FX Impact % *
     Growth %
Excluding FX
 

Net sales

   $ 10,445       $ 9,575       $ 870         9%         197       $ 10,248         2%         7%   

Marketing, selling and administrative (a)

     1,968         1,794         174         10%         (50)         1,918         (3)%         7%   

Marketing, selling and administrative excluding specified items (b)

     1,954         1,775         179         10%         (54)         1,900         (3)%         7%   

Advertising and product promotion

     467         475         (8)         (2)%         (10)         457         (2)%         (4)%   

Research and development

     1,858         1,732         126         7%         (22)         1,836         (1)%         6%   

Research and development excluding
specified items (b)

     1,705         1,660         45         3%         (22)         1,683         (2)%         1%   

 

(a) The following table provides a reconciliation of GAAP to Non-GAAP figures and the impact of annual pharmaceutical company fee:

 

     2011      2010      % Change  

Marketing, selling and administrative

     1,968         1,794         10%   

Specified items

     14         19         (26)%   
  

 

 

    

 

 

    

 

 

 

Marketing, selling and administrative excluding specified items

     1,954         1,775         10%   

Annual pharmaceutical company fee

     121                 N/A   
  

 

 

    

 

 

    

 

 

 

Adjusted marketing, selling and administrative excluding specified items

     1,833         1,775         3%   
  

 

 

    

 

 

    

 

 

 

 

(b) Please refer to the Specified Items YTD tab for detail of specified items and the GAAP to Non-GAAP P&L tab for reconciliation.

 

* The company calculates the foreign exchange (FX) impact by determining the change in a line item’s current and prior period results at a common exchange rate and comparing this change to the actual reported change from the same period. This difference is determined to be the FX impact.

 

4


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP AND NON-GAAP GROWTH DOLLARS AND PERCENTAGES EXCLUDING FOREIGN EXCHANGE IMPACT

FOR THE PERIOD ENDED JUNE 30, 2011

(Unaudited, amounts in millions except per share data)

QUARTER-TO-DATE

 

     2011      2010      Growth $      Growth %      Favorable  /
(Unfavorable)
FX Impact $ **
     2011
Excluding FX
     Favorable /
(Unfavorable)
FX Impact % **
     Growth %
Excluding FX
 

Plavix

     1,865         1,627         238         15%         7         1,858         1%         14%   

Avapro/Avalide

     251         307         (56)         (18)%         10         241         3%         (21)%   

Abilify

     706         633         73         12%         21         685         4%         8%   

Reyataz

     396         357         39         11%         18         378         5%         6%   

Sustiva Franchise

     371         331         40         12%         14         357         4%         8%   

Baraclude

     292         223         69         31%         19         273         9%         22%   

Erbitux

     173         172         1         1%                 173                 1%   

Sprycel

     193         132         61         46%         12         181         9%         37%   

Yervoy

     95                 95         N/A                 95         N/A         N/A   

Orencia

     228         178         50         28%         7         221         4%         24%   

Nulojix

     2                 2         N/A                 2         N/A         N/A   

Onglyza/Kombiglyze

     112         28         84         *         3         109         *         *   

Mature Products and All Other

     750         780         (30)         (4)%         60         690         8%         (12)%   

Total

     5,434         4,768         666         14%         171         5,263         4%         10%   

YEAR-TO-DATE

 

     2011      2010      Growth $      Growth %      Favorable /
(Unfavorable)
FX Impact $ **
     2011
Excluding FX
     Favorable /
(Unfavorable)
FX Impact % **
     Growth %
Excluding FX
 

Plavix

     3,627         3,293         334         10%         9         3,618                 10%   

Avapro/Avalide

     541         621         (80)         (13)%         13         528         2%         (15)%   

Abilify

     1,330         1,250         80         6%         22         1,308         1%         5%   

Reyataz

     762         730         32         4%         19         743         2%         2%   

Sustiva Franchise

     714         666         48         7%         14         700         2%         5%   

Baraclude

     567         439         128         29%         27         540         6%         23%   

Erbitux

     338         338                                 338                   

Sprycel

     365         263         102         39%         13         352         5%         34%   

Yervoy

     95                 95         N/A                 95         N/A         N/A   

Orencia

     427         347         80         23%         8         419         2%         21%   

Nulojix

     2                 2         N/A                 2         N/A         N/A   

Onglyza/Kombiglyze

     193         38         155         *         4         189         *         *   

Mature Products and All Other

     1,484         1,590         (106)         (7)%         68         1,416         4%         (11)%   

Total

     10,445         9,575         870         9%         197         10,248         2%         7%   

 

* In excess of +/- 200%
** The company calculates the foreign exchange (FX) impact by determining the change in a product’s current and prior period results at a common exchange rate and comparing this change to the actual reported change from the same period. This difference is determined to be the FX impact.

 

5


BRISTOL-MYERS SQUIBB COMPANY

WORLDWIDE NET SALES FROM OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

    2010     2011   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

TOTAL

    4,807        4,768        9,575        4,798        14,373        5,111        19,484        5,011        5,434        10,445              14%   9%   4%   2%

Key Products

                                   

Plavix

    1,666        1,627        3,293        1,658        4,951        1,715        6,666        1,762        1,865        3,627              15%   10%   1%  

Avapro/Avalide

    314        307        621        303        924        252        1,176        290        251        541              (18)%   (13)%   3%   2%

Abilify (a)

    617        633        1,250        608        1,858        707        2,565        624        706        1,330              12%   6%   4%   1%

Reyataz

    373        357        730        375        1,105        374        1,479        366        396        762              11%   4%   5%   2%

Sustiva Franchise (b)

    335        331        666        342        1,008        360        1,368        343        371        714              12%   7%   4%   2%

Baraclude

    216        223        439        228        667        264        931        275        292        567              31%   29%   9%   6%

Erbitux

    166        172        338        159        497        165        662        165        173        338              1%      

Sprycel

    131        132        263        144        407        169        576        172        193        365              46%   39%   9%   5%

Yervoy

                                                            95        95              N/A   N/A   N/A   N/A

Orencia

    169        178        347        184        531        202        733        199        228        427              28%   23%   4%   2%

Nulojix

                                                            2        2              N/A   N/A   N/A   N/A

Onglyza/Kombiglyze (c)

    10        28        38        47        85        73        158        81        112        193              *   *   *   *

Mature Products and All Other (d)

    810        780        1,590        750        2,340        830        3,170        734        750        1,484              (4)%   (7)%   8%   4%
    2010     2011   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

Net Sales by Therapeutic Area:

                                   

Cardiovascular

    2,129        2,069        4,198        2,086        6,284        2,111        8,395        2,162        2,236        4,398              8%   5%   1%   1%

Virology

    945        929        1,874        963        2,837        1,017        3,854        997        1,075        2,072              16%   11%   6%   4%

Oncology

    435        444        879        443        1,322        478        1,800        466        591        1,057              33%   20%   5%   3%

Neuroscience

    635        650        1,285        618        1,903        715        2,618        631        714        1,345              10%   5%   3%   2%

Immunoscience

    169        178        347        184        531        202        733        199        230        429              29%   24%   4%   3%

Metabolics

    37        55        92        75        167        97        264        107        139        246              153%   167%   5%   5%

Other Therapeutic Areas

    457        443        900        429        1,329        491        1,820        449        449        898              1%     8%   4%

 

* In excess of +/- 200%
(a) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.
(b) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla.
(c) Kombiglyze was launched in Q4 2010. Includes Kombiglyze sales of $5M in 2010 and $18M for the six months ended June 30, 2011.
(d) Represents all other products, including those which have lost their exclusivity in major markets and over the counter brands.

 

6


BRISTOL-MYERS SQUIBB COMPANY

DOMESTIC NET SALES FROM OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

   

2010

 

2011

  % Change   % Change in U.S. Total
Prescription**
   

1st Qtr

 

2nd Qtr

 

6 Months

 

3rd Qtr

 

9 Months

 

4th Qtr

 

Year

 

1st Qtr

 

2nd Qtr

 

6 Months

  3rd Qtr  

9 Months

  4th Qtr  

Year

  Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

TOTAL

  3,089   3,105   6,194   3,135   9,329   3,284   12,613   3,250   3,562   6,812           15%   10%    

Key Products

                                   

Plavix

  1,531   1,496   3,027   1,534   4,561   1,593   6,154   1,641   1,747   3,388           17%   12%   (4)%   (4)%

Avapro/Avalide

  186   170   356   168   524   118   642   160   133   293           (22)%   (18)%   (40)%   (36)%

Abilify (a)

  470   491   961   462   1,423   535   1,958   460   517   977           5%   2%   6%   5%

Reyataz

  186   185   371   189   560   194   754   181   189   370           2%     2%   2%

Sustiva Franchise (b)

  214   213   427   227   654   227   881   215   228   443           7%   4%   8%   8%

Baraclude

  42   42   84   46   130   49   179   48   51   99           21%   18%   8%   10%

Erbitux

  163   168   331   155   486   160   646   162   167   329           (1)%   (1)%   N/A   N/A

Sprycel

  38   42   80   47   127   61   188   61   68   129           62%   61%   11%   10%

Yervoy

                  95   95           N/A   N/A   N/A   N/A

Orencia

  126   137   263   138   401   146   547   138   152   290           11%   10%   N/A   N/A

Nulojix

                  2   2           N/A   N/A   N/A   N/A

Onglyza/Kombiglyze (c)

  6   23   29   37   66   53   119   57   80   137           *   *   *   *

Mature Products and All Other (d)

  127   138   265   132   397   148   545   127   133   260           (4)%   (2)%    
   

2010

 

2011

  % Change    
   

1st Qtr

 

2nd Qtr

 

6 Months

 

3rd Qtr

 

9 Months

 

4th Qtr

 

Year

 

1st Qtr

 

2nd Qtr

 

6 Months

  3rd Qtr  

9 Months

  4th Qtr  

Year

  Qtr vs. Qtr   YTD vs. YTD        

Net Sales by Therapeutic Area:

                                   

Cardiovascular

  1,770   1,707   3,477   1,743   5,220   1,770   6,990   1,832   1,919   3,751           12%   8%    

Virology

  445   441   886   462   1,348   472   1,820   446   470   916           7%   3%    

Oncology

  233   239   472   233   705   249   954   249   356   605           49%   28%    

Neuroscience

  473   494   967   464   1,431   538   1,969   460   518   978           5%   1%    

Immunoscience

  126   137   263   138   401   146   547   138   154   292           12%   11%    

Metabolics

  16   30   46   48   94   61   155   64   84   148           180%   *    

Other Therapeutic Areas

  26   57   83   47   130   48   178   61   61   122           7%   47%    

 

* In excess of +/- 200%
** The data is provided by Wolters Kluwer Health (WK), except for SPRYCEL, and based on the Source Prescription Audit which is a product of WK’s own recordkeeping and projection processes. As such, the data is subject to the inherent limitations of estimates based on sampling and may include a margin of error. The change in SPRYCEL demand is calculated based upon tablets sold though retail and mail order channels based upon data obtained from the IMS Health (IMS) National Sales Perspectives Audit, which is a product of IMS’s own recordkeeping and projection processes. As such, the data is subject to the inherent limitations of estimates based on sampling and may include a margin of error. ERBITUX and ORENCIA are parenterally administered products and do not have prescription-level data as physicians do not write prescriptions for these products.
(a) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. The following table provides a reconciliation of the impact for extending the term of the commercialization and manufacturing agreement and U.S. healthcare reform.

 

     2010    2011    % Change
     2nd Qtr    6 Months    2nd Qtr    6 Months    Qtr vs. Qtr    YTD vs. YTD

Abilify Net Sales As Reported

       491          961          517          977            5%             2%   

Contractual share change from 58% to 53.5%

                         43          82          N/A          N/A  

Incremental U.S. healthcare reform

                         3          5          N/A          N/A  
                                                                 

Abilify Net Sales - Adjusted

       491          961          563          1,064          15%           11%   
                                                                 

 

(b) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla. The change in U.S. total prescriptions growth for the Sustiva Franchise includes both branded Sustiva and Atripla prescription units.
(c) Kombiglyze was launched in Q4 2010. Includes Kombiglyze sales of $5M in 2010 and $18M for the six months ended June 30, 2011.
(d) Represents all other products, including those which have lost their exclusivity in major markets and over the counter brands.

 

7


BRISTOL-MYERS SQUIBB COMPANY

INTERNATIONAL NET SALES FROM OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

    2010     2011   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

TOTAL

    1,718        1,663        3,381        1,663        5,044        1,827        6,871        1,761        1,872        3,633              13%   7%   10%   6%

Key Products

                                   

Plavix

    135        131        266        124        390        122        512        121        118        239              (10)%   (10)%   6%   4%

Avapro/Avalide

    128        137        265        135        400        134        534        130        118        248              (14)%   (6)%   7%   6%

Abilify (a)

    147        142        289        146        435        172        607        164        189        353              33%   22%   14%   7%

Reyataz

    187        172        359        186        545        180        725        185        207        392              20%   9%   11%   5%

Sustiva Franchise (b)

    121        118        239        115        354        133        487        128        143        271              21%   13%   12%   5%

Baraclude

    174        181        355        182        537        215        752        227        241        468              33%   32%   11%   8%

Erbitux

    3        4        7        4        11        5        16        3        6        9              50%   29%   33%   13%

Sprycel

    93        90        183        97        280        108        388        111        125        236              39%   29%   14%   7%

Orencia

    43        41        84        46        130        56        186        61        76        137              85%   63%   19%   9%

Onglyza

    4        5        9        10        19        20        39        24        32        56              *   *   *   *

Mature Products and All Other (c)

    683        642        1,325        618        1,943        682        2,625        607        617        1,224              (4)%   (8)%   9%   5%
    2010     2011   % Change   FX Impact
    1st Qtr     2nd Qtr     6 Months     3rd Qtr     9 Months     4th Qtr     Year     1st Qtr     2nd Qtr     6 Months     3rd Qtr   9 Months   4th Qtr   Year   Qtr vs. Qtr   YTD vs. YTD   Qtr vs. Qtr   YTD vs. YTD

Net Sales by Therapeutic Area:

                                   

Cardiovascular

    359        362        721        343        1,064        341        1,405        330        317        647              (12)%   (10)%   7%   5%

Virology

    500        488        988        501        1,489        545        2,034        551        605        1,156              24%   17%   11%   6%

Oncology

    202        205        407        210        617        229        846        217        235        452              15%   11%   12%   8%

Neuroscience

    162        156        318        154        472        177        649        171        196        367              26%   15%   14%   7%

Immunoscience

    43        41        84        46        130        56        186        61        76        137              85%   63%   19%   9%

Metabolics

    21        25        46        27        73        36        109        43        55        98              120%   113%   6%   8%

Other Therapeutic Areas

    431        386        817        382        1,199        443        1,642        388        388        776              1%   (5)%   10%   5%

 

* In excess of +/- 200%
(a) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.
(b) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla.
(c) Represents all other products, including those which have lost their exclusivity in major markets and over the counter brands.

 

8


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP RESULTS

TO NON-GAAP RESULTS

FOR THE THREE MONTHS ENDED JUNE 30, 2011

(Unaudited, amounts in millions except per share data)

 

     GAAP     Specified
Items
    Non
GAAP
 

Net Sales

   $ 5,434             $ 5,434   

Cost of products sold

     1,481        (18     1,463   
  

 

 

     

 

 

 

Gross Profit

     3,953        18        3,971   

Gross profit as a % of sales

     72.7%        0.4%        73.1%   

Marketing, selling and administrative

     1,040        (10     1,030   

Advertising and product promotion

     253               253   
  

 

 

     

 

 

 

Total SG&A

     1,293        (10     1,283   

SG&A as a % of sales

     23.8%        (0.2)%        23.6%   

Research and development

     923        (50     873   

R&D as a % of sales

     17.0%        (0.9)%        16.1%   

Operating Margin

     1,737        78        1,815   

Operating Margin as a % of sales

     32.0%        1.4%        33.4%   

Provision for restructuring, net

     40        (40       

Equity in net income of affiliates

     (62            (62

Other (income)/expense, net

     (31            (31
  

 

 

     

 

 

 

Earnings Before Income Taxes

   $ 1,790        118      $ 1,908   

Provision for income taxes

     483        49        532   
  

 

 

     

 

 

 

Net Earnings

   $ 1,307        69      $ 1,376   

Net Earnings - Attributable to Noncontrolling Interest

     405          405   
  

 

 

     

 

 

 

Net Earnings - Attributable to BMS

   $ 902        69      $ 971   

Contingently convertible debt interest expense and earnings attributable to unvested shares

     (2       (2
  

 

 

     

 

 

 

Net Earnings used for Diluted EPS Calc - Attributable to BMS

   $ 900        69      $ 969   

Average Common Shares Outstanding - Diluted

     1,722          1,722   

Diluted EPS - Attributable to BMS

   $ 0.52        0.04      $ 0.56   

Net Earnings Attributable to BMS as a % of sales

       16.6%        1.3%          17.9%   

Effective Tax Rate

     27.0%        0.9%        27.9%   

 

9


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP RESULTS

TO NON-GAAP RESULTS

FOR THE SIX MONTHS ENDED JUNE 30, 2011

(Unaudited, amounts in millions except per share data)

 

     GAAP     Specified
Items
    Non
GAAP
 

Net Sales

   $ 10,445             $ 10,445   

Cost of products sold

     2,824        (41     2,783   
  

 

 

     

 

 

 

Gross Profit

     7,621        41        7,662   

Gross profit as a % of sales

     73.0%        0.4%        73.4%   

Marketing, selling and administrative

     1,968        (14     1,954   

Advertising and product promotion

     467               467   
  

 

 

     

 

 

 

Total SG&A

     2,435        (14     2,421   

SG&A as a % of sales

     23.3%        (0.1)%        23.2%   

Research and development

     1,858        (153     1,705   

R&D as a % of sales

     17.8%        (1.5)%        16.3%   

Operating Margin

     3,328        208        3,536   

Operating Margin as a % of sales

     31.9%        2.0%        33.9%   

Provision for restructuring, net

     84        (84       

Equity in net income of affiliates

     (144            (144

Other (income)/expense, net

     (169     76        (93
  

 

 

     

 

 

 

Earnings Before Income Taxes

   $ 3,557        216      $ 3,773   

Provision for income taxes

     883        133        1,016   
  

 

 

     

 

 

 

Net Earnings

   $ 2,674        83      $ 2,757   

Net Earnings - Attributable to Noncontrolling Interest

     786          786   
  

 

 

     

 

 

 

Net Earnings - Attributable to BMS

   $ 1,888        83      $ 1,971   

Contingently convertible debt interest expense and earnings attributable to unvested shares

     (4       (4
  

 

 

     

 

 

 

Net Earnings used for Diluted EPS Calc - Attributable to BMS

   $ 1,884        83      $ 1,967   

Average Common Shares Outstanding - Diluted

     1,718          1,718   

Diluted EPS - Attributable to BMS

   $ 1.10        0.04      $ 1.14   

Net Earnings Attributable to BMS as a % of sales

       18.1%        0.8%          18.9%   

Effective Tax Rate

     24.8%        2.1%        26.9%   

 

10


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE THREE MONTHS ENDED JUNE 30, 2011 AND 2010

($ in millions)

Three months ended June 30, 2011

 

    Cost of
products sold
    Marketing,
selling and
administrative
    Research and
development
    Provision for
restructuring
    Total  

Restructuring Activity:

         

Downsizing and streamlining of worldwide operations

  $      $      $      $ 33      $ 33   

Accelerated depreciation, asset impairment and other shutdown costs

    18        4               7        29   

Process standardization implementation costs

           6                      6   
                                       

Total Restructuring

    18        10               40        68   

Other:

         

Upfront, milestone and other licensing payments

                  50               50   
                                       

Total

  $ 18      $ 10      $ 50      $ 40        118   
                                 

Income taxes on items above

            (34

Specified tax benefit

            (15
               

Decrease to Net Earnings

          $ 69   
               

Three months ended June 30, 2010

 

    Cost of
products sold
    Marketing,
selling and
administrative
    Research and
development
    Provision for
restructuring
    Other (income)/
expense
    Total  

Restructuring Activity:

           

Downsizing and streamlining of worldwide operations

  $      $      $      $ 24      $      $ 24   

Impairment and loss on sale of manufacturing operations

                                15        15   

Accelerated depreciation, asset impairment and other shutdown costs

    27                                    27   

Pension curtailment and settlement charges

                                5        5   

Process standardization implementation costs

           6                             6   
                                               

Total Restructuring

    27        6               24        20        77   

Other:

           

Upfront, milestone and other licensing payments

                  17                      17   
                                               

Total

  $ 27      $ 6      $ 17      $ 24      $ 20        94   
                                         

Income taxes on items above

              (18

Out-of-period tax adjustment

              (59
                 

Decrease to Net Earnings

            $ 17   
                 

 

11


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE SIX MONTHS ENDED JUNE 30, 2011 AND 2010

($ in millions)

Six months ended June 30, 2011

 

    Cost of
products sold
    Marketing,
selling  and
administrative
    Research and
development
    Provision for
restructuring
    Other (income)/
expense
    Total  

Restructuring Activity:

           

Downsizing and streamlining of worldwide operations

  $      $      $      $ 77      $      $ 77   

Accelerated depreciation, asset impairment and other shutdown costs

    41        4               7               52   

Process standardization implementation costs

           10                             10   
                                               

Total Restructuring

    41        14               84               139   

Other:

           

Litigation recovery

                                (102     (102

Upfront, milestone and other licensing payments

                  138                      138   

In-process research and development (IPRD) impairment

                  15                      15   

Product liability charges

                                26        26   
                                               

Total

  $ 41      $ 14      $ 153      $ 84      $ (76     216   
                                         

Income taxes on items above

              (62

Specified tax benefit

              (71
                 

Decrease to Net Earnings

            $ 83   
                 

Six months ended June 30, 2010

 

    Cost of
products sold
    Marketing,
selling and
administrative
    Research and
development
    Provision for
restructuring
    Other (income)/
expense
    Total  

Restructuring Activity:

           

Downsizing and streamlining of worldwide operations

  $      $      $      $ 35      $      $ 35   

Impairment and loss on sale of manufacturing operations

                                215        215   

Accelerated depreciation, asset impairment and other shutdown costs

    58                                    58   

Pension curtailment and settlement charges

                                5        5   

Process standardization implementation costs

           19                             19   
                                               

Total Restructuring

    58        19               35        220        332   

Other:

           

Upfront, milestone and other licensing payments

                  72                      72   
                                               

Total

  $ 58      $ 19      $ 72      $ 35      $ 220        404   
                                         

Income taxes on items above

              (104

Out-of-period tax adjustment

              (59
                 

Decrease to Net Earnings

            $ 241   
                 

 

12


BRISTOL-MYERS SQUIBB COMPANY

SELECTED BALANCE SHEET INFORMATION

($ in millions)

 

    March 31,
2010
    June 30,
2010
    September 30,
2010
    December 31,
2010
    March 31,
2011
    June 30,
2011
    September 30,
2011
  December 31,
2011

Cash and cash equivalents

  $ 5,135      $ 5,918      $ 7,581      $ 5,033      $ 3,405      $ 3,665       

Marketable securities - current

    1,641        1,536        778        2,268        3,388        4,005       

Marketable securities - long term

    2,997        2,795        2,562        2,681        3,065        2,734       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents and marketable securities

    9,773        10,249        10,921        9,982        9,858        10,404       

Short-term borrowings

    208        290        243        117        135        187       

Long-term debt

    6,081        6,248        6,479        5,328        5,276        5,332       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (debt) /cash

  $ 3,484      $ 3,711      $ 4,199      $ 4,537      $ 4,447      $ 4,885       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

13


BRISTOL-MYERS SQUIBB COMPANY

2011 FULL YEAR PROJECTED DILUTED EPS FROM OPERATIONS

EXCLUDING PROJECTED SPECIFIED ITEMS

 

     Full Year 2011  

Projected Diluted Earnings Attributable to Shareholders per Common Share - GAAP

   $ 2.08 to $2.18   

Projected Specified Items:

  

Downsizing and streamlining of worldwide operations

     0.07   

Accelerated depreciation and other shutdown costs

     0.05   

Upfront, milestone and other licensing payments

     0.09   

Litigation recoveries/product liability charges

     (0.03

Certain tax-related items

     (0.06
  

 

 

 

Total

     0.12   
  

 

 

 

Projected Diluted Earnings Attributable to Shareholders per Common Share - Non-GAAP

   $ 2.20 to $2.30   
  

 

 

 

Gross margin as a percentage of sales on a GAAP basis for the six months ended June 30, 2011 was 73.0%, which included specified items of $41 million and had a 0.4% adverse impact on gross margin in aggregate. On a non-GAAP basis, for the six months ended June 30, 2011 gross margin as a percentage of sales was 73.4%. On a non-GAAP basis, the Company projects gross margin as a percentage of sales for the full year 2011 to remain consistent with last year. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on gross margin. See GAAP to Non-GAAP PL Reconciliation - June YTD tab.

Research and development expenses on a GAAP basis for the six months ended June 30, 2011 were $1,858 million, which included specified items of $153 million. On a non-GAAP basis, for the six months ended June 30, 2011 research and development expenses were $1,705 million. On a non-GAAP basis, the Company projects research and development expense for the full year 2011 to increase in the mid single digit range compared to 2010. It is estimated that 30% to 40% of the research and development expenses in 2011 will be incurred on late-stage development programs. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on research and development. See GAAP to Non-GAAP PL Reconciliation - June YTD tab.

Marketing, selling and administrative expenses, on a GAAP basis for the six months ended June 30, 2011 were $1,968 million, which included specified items of $14 million. On a non-GAAP basis, for the six months ended June 30 2011 marketing, selling and administrative expenses were $1,954 million. On a non-GAAP basis, the Company projects marketing, selling and administrative expenses for the full year 2011 to grow in the high-single digit range compared to 2010. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on marketing, selling and administrative expense. See GAAP to Non-GAAP PL Reconciliation - June YTD tab.

The effective tax rate on a GAAP basis for the six months ended June 30, 2011 was 24.8%, which included specified items of $133 million in the tax provision, and had a 2.1% impact on the effective tax rate in aggregate. On a non-GAAP basis, for the six months ended June 30, 2011 the effective tax rate was 26.9%. On a non-GAAP basis, based on historical trends in 2010 the Company projects an annual effective tax rate of approximately 26% for the full year 2011. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on the tax rate. See GAAP to Non-GAAP PL Reconciliation - June YTD tab.

The GAAP financial results for the full year 2011 will include specified items that may occur and impact results, including expected charges associated with downsizing and streamlining worldwide operations, accelerated depreciation, upfront, milestone and other licensing payments, charges and recoveries relating to significant legal proceedings, asset and IPR&D impairments and certain tax-related items. The GAAP financial results for the full year 2011 could also include other specified items that have not yet been identified and quantified, including any gains or losses from acquisitions or divestitures, additional upfront, milestone and other licensing payments, copromotion or alliance charges and charges for in-process research and development impairments, charges and recoveries relating to significant legal proceedings, restructuring activities and significant tax events. For a fuller discussion of certain litigation and other matters that could impact full year GAAP results, as well as the use of non-GAAP financial information, see Bristol-Myers Squibb Company Reports Financial Results For The Second Quarter of 2011, July 28, 2011 including “2011 Guidance” and “Use of Non-GAAP Financial Information” therein.

The EPS impact of U.S. healthcare reform in 2010 was $0.10 and is expected to be approximately $0.25 in 2011. In 2011, we expect a reduction of net sales of approximately $250 million resulting from new discounts associated with the Medicare Part D coverage gap and an increase in marketing, sales and administrative expenses of approximately $250 million due to the new annual non-tax-deductible pharmaceutical company fee. The non-tax deductibility on our share of the net pharmaceutical company fee is expected to increase our effective tax rate by approximately 1% in 2011 which is considered in our effective tax rate guidance above.

With respect to the 2013 minimum non-GAAP EPS guidance, there is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on earnings per share.

 

14

GRAPHIC 4 g212491ex99_1-pg1.jpg GRAPHIC begin 644 g212491ex99_1-pg1.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`&`"O`P$1``(1`0,1`?_$`)0```("`P$!```````` M``````8(!PD`!`4#"@$``@(#`0$`````````````!08$!P$"`P`($```!P$` M`0,#!`("`P$````!`@,$!08'"!$2$PD`%!4A,2(6(Q=1H4$R8A@1``(!`P,# M`P$&!@(#``````$"`Q$$!2$2!@`Q$T$B!Q1187$R(Q6!D:%"4A:Q,_#A\?_: M``P#`0`"$0,1`#\`^QWK67?V6E6/*X6;E*N@6N,;AHMHA9$T;*0=7-864;7H M&.DTO2+"6N,VFH(G]7\8V.=%$!%9/Z:.-5BR462E@$T8F*1J:T=@*[@!2H7\ M>].D;FKM?8.[Q<4_T\[0F21M/TU+`;2?0MV_"O2O951$Z$G>\S=/*'`3F[4>1?O*)K"D110Q%6/,Y" M;)31Y:+ZGQW$)91'*5I*"%9'&HVACI2AH:$FE>E7#V-MB_-AB;9)8+D(QGBJ M/$07#1'2K;0.]03KT+8U4YZG7F&Z%J9[(@PLL%K-K;4-=\"LMH.7526SF$FY M>;B61&;%[<7<;(G>Q)6[=!LR69)H($30>&`Q3.2V]UC)L!>A#+;FVC:8:^.5 MTG+1UJ:J&`0FNNVNM!T*X]8W.+RD7(\46^FN/JI?#V,D2R0@2T]"RG=VTKU< MK$OV$K%QTI%ND7T9),6LA'/6QP4;O&#Q`CEFZ0.7R4Z+ANH4Y1#]RF#ZJ$KL M.P^FG\NKV1TD021_D85'\=>J]-([@O$5U_*<9Y'S3-Z1I,-E#;9WMHM6F5?, ML_<4MT^;Q!%H>0&*N6R"V^ M$>[-N%2(S-Y%!8K(/;LTH1[M0:]5EE.>7D',Y.%X'&FZS:6BW!9[@01&-B%K MV8L?3MW'3`*785F3F6INB9[-N:_;ZXX?QB MJT=+H,Y!OZV[M`WMN6RI%`*01$A07).-Y#B67./OG1XI+>.:-U_*\8S^W`]+[GX\0`XMOY@81\ ME",N$O!QXR?ZH6IGW> M,^(KNVBDG8L/4>G1?H>IY[E,=#2^C6N&J$=8K;6J'7WP'<]2 M\CD\=BK3ZG*3+!:>81@D]W)]H_CT?F-X*8`#QX\@'CP'Z@82^?V'P'GZ'Z%* M*=BCL37.<;FG,9R2B'U<:1+Y^Z;QZ36&\^IV*"YC*>DR)/3Y%HR?';G'\7QG)&GC M>UR,TD:[>X,86M>PJ=W8#2@-37I3Q'+X\QRS)\7%L\4F-2%C(>S>8O0`>E`E M>^M>HXWOO&FX[C'*<=QB_@8#+,4CFJ`OD#%=A!'?L>_8U].B3KOL^J\GN<.KSJG3& MB:#T/K$-DV;4>"F(2#=NY*1,DD\GY>6GUT&,57(5T\:(N%S`<05=I%`!$WCZ MB<5X1DN9)>W5M((;'&V;7,SFOM5/[``/NW,><8_A\EA!-$9KW)7 MR6\<8(!-2`7UK4)45T]>G-:G542(=9+V%3$3,HCZRJ@D<2`*B8*D`"J`0_D/ M4```^/(?H/TI4(=C6HTI]W_WIZ/X:];/UGK'6?7NO=>*H^!(`>/)O4`>?/C] MOV\@/_GZY2-LH^VI'8_830?UKUJ020*@*3K]I_#JJJL?)%:]&BKOIF4\H7B\ M<[Y]LCS')[5TM!J4?8W;N`MD75+C9R:0<@GM1<)$8FV[61V5#*:`,VVE-M*D:G2M0X_Y,O,Q; M2YK!XF2?!0WAMWE,REPP=`7\5"=JA@Q-:_AK2U5,/Y&\AX'QX\@```AY\?H( M!^O[?]_5:[J`1L:OJ?Z_^Z=6Z`AD+*-:"I_RKK_3KT.(`'Z_\A^W_(_H'_?U MXMM%?O']2!UEAN']?Y"O22;3VS3+.C%UA&+JUDJ M3\9(QV%0O-@D8VMRECB6L6NX>LQ4(JBBF;T>ZV1+^]- MLH+>_<-:,*:+]]37L=M0>D?D7.K+C\61>2&=WQU@+IOTZ(5T[/\`:-PTIK0T MK0TD=UT,R1Y10ZH1I-BEHM?#8W'=TMK=G,(WD)9]$02K^/C5S M`=0ZZ29_:$2^1$I1&M@)AR=N)>5!N3EGF*DY0++L2Q,:WE M+A#PMD<8HD<7@)JN/>8%D4D4V:YF7\"V!Q"WM)<.1<&#S_5J661*$5!]_M8@ M2,-2HT--VT$`=5YRZ[O/W=!"+DQ-;MM$3>5&&X`+[PA6,#17J2%-*GIMZZ9Z M:CIN9)GD2%V(E'-HV0L%WU..Z)B'3AJ)JO%9S&UZEJOV$<#0Y/PS6M(JP#IJ M0OD'"?O'-7U[].U_)'#)<-:F5BP6-#`VIJ[L7[]]V^CJ2VVG5C8MKDX7P2)# M'>K'[2\C+<(:>V.)0I!%"HBD4^,(%WJQ4D.=PZYT=SB)1T=JW9*)7>[H4Q)! M1(RH4=.9,$85V1L1%DD="2%XBD1N1-N1LDF5,I4P*4%WF"8Q,L1C7+V[0H7) MT(D]1_*AKTU\#GR-QA`V3385FE6+O4QC;J:^N[\)G/JT M(9+.U^"+6ZR%J+BU3DSL8O(8_+^AWW`'L10BAT'<=5;<0W=S\_W=ICKEK>XD MXTB^4(',8\O:A(&NC`U^[I-,Q/R:[+R#L.J0%397); M>9T:K9[[8-W65MSAVK%VN;F$3J2$655PT(^41]"Q6S7][R'D% MM+D(CQF"\@@+F$6J[U1;?3<6B10`):*6J:J":])6'SN,\I`P9/'A/<;K``F%3Q6-X5?< M97F.8L/!8/R?Q2+"S.8[;P;RB(:&D9();NR@TIT\9O(<]Q_*&X9B,H9KM>-& M1'E"1E[GS[`[=]7%5`KHQ%>U>D*T2_:%ON2Y-`V[;^FJKI>:_)9R/G=ZR#;8 M++%-*Q:TVHI&\;.!;H2FL830(<'[%Q-5I_\`CVB*AG#A)VBZ0(B(/F(Q%GQG M+75Q#;XZ7$7?%[Z>VNH&?PW,:4)JK$F-U_)*NXG3V,-Q:SQQM+;O(=HVLNT2HQ!>.JK120:Z$MF^Z`ZCMF#=I]A1'14WG MSSBC5=8'G<(QM/.-U*I&-;%*7C:55E5B.8AS#H0OW"`-$% M0`WN*(XMQBRS>"X,]G'M'.7QT7,<:S4L+)WWW[WG$^^=1;!.TS%7B5AK?Y8ZCDZSE$PHH*&`HG M#T#`Y7B(!PK`\<^HMXEMLMEHUGE8HK>-T4&@5@`0-._NT[:];\4S%V.<A9?/9#)6]Q;W8@S&.#B)RT=Q!)!>B6$L0*U%"05(#"M#3J1RW%1?(&?QN M)O+:>QNY\)DFC\P]]O*D]B8I:`Z;6J*AE8JU*BNL!:!1>B;/2.1N@.NH@:ON MSGM;C;G>(K;D/[&H0$_:+'-HLGJ5`IO+' MB+_CEKF,OQKATWGX^<)D+QB?:K32V]4@-*U%LA,?<@N2U`>E7+6/*+C"X?D7 M+HS#GDSF-LD%"2L,:4]HI4@BC"--LZ>A-9VOA:T[U;7/1TKN M>12O/NJMZIGK95UR_>(R6M%JM(U(]7_#2CG-8*D3T;-*>D2N)@\>*9FY%Q3! M1FQ''[C%8_G-MCXUXS]'*MS"9&-+R.J1J7&H:5V21%H?8&K7OTX#-\GMLMD> M"W.0D;DSWD!M9A$-+1_U96$=2-L:*8V;XF19'=@252V0LR`$%C30G6D/ MAG).<\ROK7/65Q)%8_5S+<1S(%MXK>-S'&JD:RW+[`P%5"AJGOJ(8Q/?(WNG M)-[WNC]9JS^K.[ULN45/(GU2SNB1,\C1=TE&1DRM%:[(TBMR#"O@Y M2R&*$.,%K:S27*2/(0[VL9#R)H#%Y&K( MJL"374:#H?@+GY)Y%PR7DN+S)?*33W$,=LZI$K*D[Z1OJ4GV+^FI!%-/M(LR M^/;7'.H\ZFLEBNNF6>Q0%]T"K72,VR*A(G6LILE9E!3ELLT4]<81$%,3-**< MI$Y5NR9$DF*J#@4$SG,`UG\C8=<1R0V5M!;16KP1-&]HS/!<+(*IK4^-]NWR*\7Z^PN/+FCV:N7W=.85WK>8S2W1U^MD7!6'2L)M<<]4:UJZ) MOIP'2+8S=5%R(*-S*^W[2";_`([,#Y$MX/C_`)C:O'RJSMI([2^7_L'BC,@B MN(R*LFU&]V^H-"!0D]5YE,2WQY/<_)'![R*3B=[/&;RR;6*3R3)'Y;>0$[)` M[;0NVFI!)H!U#FQ="]6:?R9W9VU4^D[[BW^A-;TS&,NPZB0M-)4H^L9_;(*@ MR$Q?I*<@).X2FAV8E@6D$WC9W'IQ*R:'LHG`H^LUB>)<7PO,,#PB\L[:]CR. M.CO)YW9P^Z>.1U50#0(/%VUW5.HZ`YKE_+LSPSD7.[7(W./.-R3VL-O&B,H6 M)H4)8D5+,9=>VTCUKH8;OU-U7GU`^6IU7]RX]).*96WBM8A=-H MS64L<4DFZ!R#VP2*T^7S+NON%C*MR*%0`1,3Z&X'A_%+_*\3BFLRUOD7OQ,@ M9AN^GE<1^XC44`TIVTKI7HCR'FG+<7C>8/!>.;W$Q8UH'=%H/J8U\GM'8]S6 MO?7UZ.>E]?U^?MGR88Q9[NI-Y?6/BZC]-J-1)`1<#,?WE3$(1-7VRI?X_6?7BW'\+9Q\;S%K`$R<_*6C>0L2#&LB@"GH%%" MW\?MZDE:YC]/P_% M/]FV33,HZK^*36[[(T.WLX`Y\,F\JYOA74-(9]*P,3$2*=-GVLJ,8JRDQ>G, MY*5FE!WZ#1 MY?-X3"V6`6:2YQ&5X;--XYMH^F:&R#*L945V'L0VM.QJ*=01M6C;+SC\?')3 M^`U2X7^@=:\-:3D%PP2S,*T>LTR,9<8V&RQUVSAY"P<;:(EW5G,6)I+[US($ M?(.3>LR)@*;Z.X?'8+DGR1EOJ+>&*[Q'(8;B.Z17#/7)I$R2Q%CN#*YVJ-I% M`->@F8O\YQOX_P`.;:^EGQ66X[=0R6T@3QH!CMP>(@!AXSJ=Q:HW=MVE]'84 M6-4H]MTA&"=ST$[KD94](KT5$GFW*'1NOH?FHDL,5/EH MT$H\++(E*L5!]K@?Y"I6O>A^[I8LMOL;I2EYTQ:*JMXD-%L24G9@L-\J]4@V MF>0Z+N)A\OSYU,&.I:9E6/<^X[5$6,,!T42'?`N`@4YE,?/8M%90>=(X8J+M M1F+2D@M*^VH$98G:PK(5.BE:'I.X_DK3*P3Y.Y\#S7%QNF6:54$,2*42"%2* MEZ`51J)N%6->@K'+RZNE_KO/E2<2K^3K5>U2GQ-^7C13L.=Y3%!=V];G;BLW;G4&?E[9K7&7&:OV6)93!(T*_P!TX5M0 M@K17:CG3W5\QQI%&L<8HBJ`/P``_K3I1=.X0YQU#67F[2%?MU.VF1B M4ZY*:EE6F:%EUQF:XDU;M`K\Q)4NQQ:4A%F;MDBB11+SX2(/GU$*(-6.YUR7 M%X9N/VSPS882>402Q1R*)0:[@60LIK]C:U(((/2;EOCWBV9S#9^\@FCR[0^- MIHII8F,8["DW,EV3-?6WAGK&C M@PTTC6JT1%[!8PH%*@5ZPW`^(K:V5DMH/I[&X\T*B9D(F%#Y&(<&60D!BSEF M-:5IIUT-4X?YQVF_RVHZ)3YV8ODW4XNC/;`PTO2:ZH2I0\U'V6,@XYA`6J-B MXEHTLL6A)$%LBDH612*Y`P+_`.0(^'YSR;"XV/%XNXC_`&])6D`:.,UD=2C$ M[HV)JAI1B132E.L9SX_XGG\K)F,M;L^2DB2-F#NI"(P90*.*4<#4=SKWUZ%G M_P`>O,,M1;+19BK6>8-<-%JFM6:^2VEWR1UJ9T>AE31I-PWA01Q>)8)#61!&4V$2'W.2M M2>YZX3_&_#[FSN+62U.R>[CN)7,LHE,T8I&_E\F\&,':HKH.U._63GQYRCZG\RB[7>B MD479EQ*40U@^0^6V2)]-*.3QQE[=)*%HXG*50'^TH1XQI&5J:[7/QW MP^[O)#=6M?,ZO)'Y95CG=>SRQA]K&OYMP.\BK;NIBIG-./T#7;]N-3K\E&:? MI[",C;U-GN5UDV=@C81,$*\S7KDE8'=;9M:ZW**,<1NT2(Q0,=-`"$.8!#7/ M)<VL#$/%V= M).G6&!!S-Q"I/4R<+BHHS.8PHB03&$=,#RK.\;\CX:802W,1CD_067>C5#+[ ME;8&!UI2OK6@ZQR/B^"Y-'##G83)!;SK(C>:2/8ZFJFJNH)![5K3TIU#-'RN MVVWM30-[O=`95>OY-ED;@.`34@K&2=FNT7991G>-5OSIX@N]DHV'/*,(Z(BT M'1R.3%;OESE#[H/)F_R]K9\.@X_:W32B[NC=7$84A(9(U:.-2:;22K;C]A`` M[=!13N5=LZMI5LU?F5I9RJ[7,S\FN\S^\75P MLU^MG]/[H8B#!2E#&(PK4&E2I/V&H'7,_'O#X\.<-%;^+'F]%R`LTJD3CLRR M%RRD?8I'_/4Y9'CE#Q:IJ4Z@QCAM&/)F9LT[(S4O*6:R6NUV%S]Y8+9;K-/N MI":LUDFW0^IT[=+***`4I`])"E*4%D\M?9B]2]NY6::.)$1`/&JH@HBJH`VA M1VTU.IJ23T;P>!Q.`Q[X_&1TM)9'=W9O(TC2?G=V:I8M^4U.@`'84Z56K?&7 MQ_4'5="#I=L/6ZK;BWV.S>2U73)/)5+PE.JV1G;7^7/+.K1GDO&S:OW+F0LG!O+O0; M9Q>-FQ20-:M-SVA0FHUJ3NEOKY)[^H1:*%7;Z!7Z3C"HHBP?F%TJT M\B*"W\2'!:MOD+E."N#9X.\4VUM<5S]LMUR"T+9.>SMX[I3.Z;VB4!?(D;JKTI12V[L*=%VN@+>TNFN8CXH3LG))9Q^F235C4:C[M!0C-\=<0N)YY[FS/FN M+;P2`3S'=%M"A2#+VH``3VII3KFTCX\.3Z-7K5666/HF`S7*:S/3UC=S%/H3Q5@@G1VJZD7]N[%#P0%0(`!]2+CY.YG=7(O6N?%=_5I