EX-99.2 3 dex992.htm CERTAIN SUPPLEMENTAL INFORMATION Certain supplemental information

Exhibit 99.2

BRISTOL-MYERS SQUIBB COMPANY

QUARTERLY TREND ANALYSIS OF SALES BY SEGMENT

($ in millions)

 

Net Sales    2007    2008    % Change    FX Impact
     1st
Qtr
   2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th
Qtr
   Year    1st
Qtr
   2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th
Qtr
   Year    Qtr
vs.
Qtr
   YTD
vs.
YTD
   Qtr
vs.
Qtr
   YTD
vs.
YTD

Pharmaceuticals

   $ 3,457    $ 3,851    $ 7,308    $ 3,926    $ 11,234    $ 4,388    $ 15,622    $ 4,188    $ 4,475    $ 8,663    $ 4,510    $ 13,173    $ 4,542    $ 17,715    4%    13%    -4%    2%

US Pharmaceuticals

     1,932      2,235      4,167      2,295      6,462      2,496      8,958      2,451      2,610      5,061      2,695      7,756      2,809      10,565    13%    18%    N/A    N/A

Primary Care

     1,090      1,344      2,434      1,363      3,797      1,460      5,257      1,407      1,483      2,890      1,517      4,407      1,552      5,959    6%    13%    N/A    N/A

Oncology/Virology

     504      511      1,015      539      1,554      602      2,156      619      633      1,252      641      1,893      655      2,548    9%    18%    N/A    N/A

Neuroscience

     298      327      625      336      961      368      1,329      352      407      759      440      1,199      497      1,696    35%    28%    N/A    N/A

Immunoscience

     40      53      93      57      150      66      216      73      87      160      97      257      105      362    59%    68%    N/A    N/A

Europe and Middle East Medicines

     916      939      1,855      944      2,799      1,086      3,885      1,077      1,135      2,212      1,091      3,303      1,034      4,337    -5%    12%    -10%    6%

Latin America/Canada

     297      311      608      331      939      396      1,335      316      333      649      342      991      311      1,302    -21%    -2%    -12%    1%

Asia/Pacific Medicines

     289      333      622      319      941      377      1,318      323      365      688      352      1,040      364      1,404    -3%    7%    —      6%

Nutritionals

     606      620      1,226      675      1,901      670      2,571      703      728      1,431      744      2,175      707      2,882    6%    12%    -5%    2%

Continuing Operations

     4,063      4,471      8,534      4,601      13,135      5,058      18,193      4,891      5,203      10,094      5,254      15,348      5,249      20,597    4%    13%    -4%    2%

Discontinued Operations

     413      457      870      449      1,319      465      1,784      308      330      638      127      765      5      770    -99%    -57%    —      3%

Total Company

   $ 4,476    $ 4,928    $ 9,404    $ 5,050    $ 14,454    $ 5,523    $ 19,977    $ 5,199    $ 5,533    $ 10,732    $ 5,381    $ 16,113    $ 5,254    $ 21,367    -5%    7%    -3%    2%

 

% of Total Sales    2007    2008    Basis Point
Change
 
     1st Qtr    2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th Qtr    Year    1st Qtr    2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th Qtr    Year    Qtr
vs.
Qtr
    YTD
vs.
YTD
 

Pharmaceuticals

   77.2%    78.1%    77.7%    77.7%    77.7%    79.4%    78.2%    80.6%    80.9%    80.7%    83.8%    81.8%    86.4%    82.9%    700     470  

US Pharmaceuticals

   43.2%    45.4%    44.3%    45.4%    44.7%    45.2%    44.8%    47.2%    47.2%    47.2%    50.1%    48.1%    53.5%    49.4%    830     460  

Primary Care

   24.4%    27.3%    25.9%    26.9%    26.3%    26.4%    26.3%    27.1%    26.8%    26.9%    28.2%    27.4%    29.5%    27.9%    310     160  

Oncology/Virology

   11.3%    10.4%    10.8%    10.7%    10.8%    10.9%    10.8%    11.9%    11.4%    11.7%    11.9%    11.7%    12.5%    11.9%    160     110  

Neuroscience

   6.7%    6.6%    6.6%    6.7%    6.6%    6.7%    6.7%    6.8%    7.4%    7.1%    8.2%    7.4%    9.5%    7.9%    280     120  

Immunoscience

   0.8%    1.1%    1.0%    1.1%    1.0%    1.2%    1.0%    1.4%    1.6%    1.5%    1.8%    1.6%    2.0%    1.7%    80     70  

Europe and Middle East Medicines

   20.5%    19.1%    19.7%    18.7%    19.4%    19.7%    19.4%    20.7%    20.5%    20.6%    20.3%    20.5%    19.7%    20.3%    —       90  

Latin America/Canada

   6.6%    6.3%    6.5%    6.6%    6.5%    7.2%    6.7%    6.1%    6.0%    6.0%    6.4%    6.2%    5.9%    6.1%    (130 )   (60 )

Asia/Pacific Medicines

   6.5%    6.8%    6.6%    6.3%    6.5%    6.8%    6.6%    6.2%    6.6%    6.4%    6.5%    6.5%    6.9%    6.6%    10     —    

Nutritionals

   13.5%    12.6%    13.0%    13.4%    13.2%    12.2%    12.9%    13.5%    13.1%    13.3%    13.8%    13.5%    13.5%    13.5%    130     60  

Continuing Operations

   90.7%    90.7%    90.7%    91.1%    90.9%    91.6%    91.1%    94.1%    94.0%    94.0%    97.6%    95.3%    99.9%    96.4%    830     530  

Discontinued Operations

   9.3%    9.3%    9.3%    8.9%    9.1%    8.4%    8.9%    5.9%    6.0%    6.0%    2.4%    4.7%    0.1%    3.6%    (830 )   (530 )

Total Company

   100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%    100.0%     

 

1


BRISTOL-MYERS SQUIBB COMPANY

SEGMENT SALES AND COMPOSITION OF CHANGE IN SALES FOR CONTINUING OPERATIONS

FOR THE THREE MONTHS ENDED DECEMBER 31, 2008

($ in millions)

 

QUARTER-TO-DATE               
CONTINUING OPERATIONS               
     US*    Non-US*    Total

Price Increases/(Decreases)

     7%      2%      5%

Foreign Exchange

     —        -5%      -4%

Volume

     4%      -3%      3%
                    

Total Change

     11%      -6%      4%
                    

Total 2008 Period to Date Sales

   $ 3,189    $ 2,060    $ 5,249

Total 2007 Period to Date Sales

   $ 2,874    $ 2,184    $ 5,058
PHARMACEUTICALS               
     US    Non-US    Total

Price Increases/(Decreases)

     8%      —        5%

Foreign Exchange

     —        -8%      -4%

Volume

     5%      -1%      3%
                    

Total Change

     13%      -9%      4%
                    

Total 2008 Period to Date Sales

   $ 2,819    $ 1,723    $ 4,542

Total 2007 Period to Date Sales

   $ 2,503    $ 1,885    $ 4,388
NUTRITIONALS               
     US    Non-US    Total

Price Increases/(Decreases)

     1%      12%      7%

Foreign Exchange

     —        -8%      -5%

Volume

     -2%      6%      4%
                    

Total Change

     -1%      10%      6%
                    

Total 2008 Period to Date Sales

   $ 272    $ 435    $ 707

Total 2007 Period to Date Sales

   $ 275    $ 395    $ 670

 

* This table presents Continuing Operations sales on a legal entity basis and segment and product sales on a country management reported basis. As a result, the sum of the segment sales does not tie to Continuing Operations sales.

 

2


BRISTOL-MYERS SQUIBB COMPANY

SEGMENT SALES AND COMPOSITION OF CHANGE IN SALES FOR CONTINUING OPERATIONS

FOR THE PERIOD ENDED DECEMBER 31, 2008

($ in millions)

 

YEAR-TO-DATE               
CONTINUING OPERATIONS               
     US*    Non-US*    Total

Price Increases/(Decreases)

     7%      1%      4%

Foreign Exchange

     —        6%      2%

Volume

     9%      3%      7%
                    

Total Change

     16%      10%      13%
                    

Total 2008 Period to Date Sales

   $ 12,042    $ 8,555    $ 20,597

Total 2007 Period to Date Sales

   $ 10,422    $ 7,771    $ 18,193
PHARMACEUTICALS               
     US    Non-US    Total

Price Increases/(Decreases)

     7%      -1%      3%

Foreign Exchange

     —        5%      2%

Volume

     11%      3%      8%
                    

Total Change

     18%      7%      13%
                    

Total 2008 Period to Date Sales

   $ 10,611    $ 7,104    $ 17,715

Total 2007 Period to Date Sales

   $ 8,992    $ 6,630    $ 15,622
NUTRITIONALS               
     US    Non-US    Total

Price Increases/(Decreases)

     4%      12%      8%

Foreign Exchange

     —        3%      2%

Volume

     -6%      8%      2%
                    

Total Change

     -2%      23%      12%
                    

Total 2008 Period to Date Sales

   $ 1,108    $ 1,774    $ 2,882

Total 2007 Period to Date Sales

   $ 1,128    $ 1,443    $ 2,571

 

* This table presents Continuing Operations sales on a legal entity basis and segment and product sales on a country management reported basis. As a result, the sum of the segment sales does not tie to Continuing Operations sales.

 

3


BRISTOL-MYERS SQUIBB COMPANY

CONSOLIDATED STATEMENT OF EARNINGS

($ in millions, except per share amounts)

 

    2007     2008     % Change
    1st
Qtr
    2nd
Qtr
    6
Months
    3rd
Qtr
    9
Months
    4th
Qtr
    Year     1st
Qtr
    2nd
Qtr
    6
Months
    3rd
Qtr
    9
Months
    4th
Qtr
    Year     Qtr
vs.
Qtr
  YTD
vs.
YTD

Net Sales

  $ 4,063     $ 4,471     $ 8,534     $ 4,601     $ 13,135     $ 5,058     $ 18,193     $ 4,891     $ 5,203     $ 10,094     $ 5,254     $ 15,348     $ 5,249     $ 20,597     4%   13%

Cost of products sold

    1,266       1,408       2,674       1,478       4,152       1,716       5,868       1,570       1,670       3,240       1,634       4,874       1,522       6,396     -11%   9%

Marketing, selling and administrative

    1,052       1,103       2,155       1,105       3,260       1,256       4,516       1,134       1,165       2,299       1,208       3,507       1,285       4,792     2%   6%

Advertising and product promotion

    258       354       612       338       950       465       1,415       319       420       739       362       1,101       449       1,550     -3%   10%

Research and development

    781       755       1,536       802       2,338       889       3,227       782       826       1,608       834       2,442       1,143       3,585     29%   11%

Acquired in-process research and development

    —         —         —         —         —         230       230       —         32       32       —         32       —         32     -100%   -86%

Provision for restructuring, net

    37       7       44       —         44       139       183       11       30       41       26       67       151       218     9%   19%

Litigation expense, net

    —         14       14       —         14       —         14       —         2       2       30       32       1       33     —     136%

Gain on sale of product lines and businesses

    —         (26 )     (26 )     (247 )     (273 )     —         (273 )     —         —         —         —         —         (159 )     (159 )   —     42%

Equity in net income of affiliates

    (126 )     (128 )     (254 )     (139 )     (393 )     (131 )     (524 )     (164 )     (150 )     (314 )     (164 )     (478 )     (139 )     (617 )   -6%   -18%

Other expense/(income), net

    22       (1 )     21       8       29       322       351       32       (13 )     19       169       188       (892 )     (704 )   *       *    
                                                                                                                       

Total expenses

    3,290       3,486       6,776       3,345       10,121       4,886       15,007       3,684       3,982       7,666       4,099       11,765       3,361       15,126     -31%   1%
                                                                                                                       

Earnings from Continuing Operations Before Minority Interest and Income Taxes

  $ 773     $ 985     $ 1,758     $ 1,256     $ 3,014     $ 172     $ 3,186     $ 1,207     $ 1,221     $ 2,428     $ 1,155     $ 3,583     $ 1,888     $ 5,471     *       72%

Provision for income taxes

    40       203       243       292       535       147       682       330       258       588       308       896       424       1,320     188%   94%

Minority interest, net of taxes

    141       194       335       211       546       217       763       230       241       471       259       730       266       996     23%   31%
                                                                                                                       

Net Earnings/(Loss)—Continuing Operations

  $ 592     $ 588     $ 1,180     $ 753     $ 1,933     $ (192 )   $ 1,741     $ 647     $ 722     $ 1,369     $ 588     $ 1,957     $ 1,198     $ 3,155     *       81%

Discontinued Operations

    98       118       216       105       321       103       424       14       42       56       1,990       2,046       46       2,092     -55%   *    
                                                                                                                       

Net Earnings/(Loss)

  $ 690     $ 706     $ 1,396     $ 858     $ 2,254     $ (89 )   $ 2,165     $ 661     $ 764     $ 1,425     $ 2,578     $ 4,003     $ 1,244     $ 5,247     *       142%
                                                                                                                       

Net Earnings/(Loss)—Continuing Operations

  $ 592     $ 588     $ 1,180     $ 753     $ 1,933     $ (192 )(a)   $ 1,741 (b)   $ 647     $ 722     $ 1,369     $ 588     $ 1,957     $ 1,198     $ 3,155     *       81%

Interest expense on conversion of convertible debt bonds, net of tax

    9       9       18       10       28       —         —         8       4       12       4       16       —         16     —     —  
                                                                                                                       

Net Earnings/(Loss) used for diluted earnings per common share calculation—Continuing Operations

  $ 601     $ 597     $ 1,198     $ 763     $ 1,961     $ (192 )(a)   $ 1,741 (b)   $ 655     $ 726     $ 1,381     $ 592     $ 1,973     $ 1,198     $ 3,171     *       82%
                                                                                                                       

Diluted Earnings/(Loss) per Common Share**—Continuing Operations

  $ 0.30     $ 0.30     $ 0.60     $ 0.38     $ 0.98     $ (0.10 )   $ 0.88     $ 0.32     $ 0.36     $ 0.69     $ 0.30     $ 0.98     $ 0.61     $ 1.59     *       81%

Diluted Earnings per Common Share**—Discontinued Operations

    0.05       0.06       0.11       0.05       0.16       0.05       0.21       0.01       0.02       0.03       0.99       1.02       0.02       1.04     -60%   *    
                                                                                                                       

Diluted Earnings/(Loss) per Common Share**

  $ 0.35     $ 0.36     $ 0.71     $ 0.43     $ 1.14     $ (0.05 )   $ 1.09     $ 0.33     $ 0.38     $ 0.72     $ 1.29     $ 2.00     $ 0.63     $ 2.63     *       141%
                                                                                                                       

Average Common Shares Outstanding—Diluted

    1,997       2,006       2,002       2,012       2,005       1,975       1,980       2,008       2,008       2,007       2,004       2,006       1,982       2,001     —     1%

Dividends declared per common share

  $ 0.28     $ 0.28     $ 0.56     $ 0.28     $ 0.84     $ 0.31     $ 1.15     $ 0.31     $ 0.31     $ 0.62     $ 0.31     $ 0.93     $ 0.31     $ 1.24     —     8%

 

% of Net Sales   2007   2008   Basis Point
Change
 
    1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   Qtr
vs.
Qtr
    YTD
vs.
YTD
 

Gross Margin

  68.8%   68.5%   68.7%   67.9%   68.4%   66.1%   67.7%   67.9%   67.9%   67.9%   68.9%   68.2%   71.0%   68.9%   490     120  

Cost of products sold

  31.2%   31.5%   31.3%   32.1%   31.6%   33.9%   32.3%   32.1%   32.1%   32.1%   31.1%   31.8%   29.0%   31.1%   (490 )   (120 )

Marketing, selling and administrative

  25.9%   24.7%   25.3%   24.0%   24.8%   24.8%   24.8%   23.2%   22.4%   22.8%   23.0%   22.8%   24.5%   23.3%   (30 )   (150 )

Advertising and product promotion

  6.3%   7.9%   7.2%   7.3%   7.2%   9.2%   7.8%   6.5%   8.1%   7.3%   6.9%   7.2%   8.6%   7.5%   (60 )   (30 )

Research and development

  19.2%   16.9%   18.0%   17.4%   17.8%   17.6%   17.7%   16.0%   15.9%   15.9%   15.9%   15.9%   21.8%   17.4%   420     (30 )

Acquired in-process research and development

  —     —     —     —     —     4.5%   1.3%   —     —     0.3%   —     0.2%   —     0.2%   (450 )   (110 )

Total expenses

  81.0%   78.0%   79.4%   72.7%   77.1%   96.6%   82.5%   75.3%   76.5%   75.9%   78.0%   76.7%   64.0%   73.4%   (3,260 )   (910 )

Earnings from Continuing Operations Before Minority Interest and Income Taxes

  19.0%   22.0%   20.6%   27.3%   22.9%   3.4%   17.5%   24.7%   23.5%   24.1%   22.0%   23.3%   36.0%   26.6%   3,260     910  

Net Earnings/(Loss)—Continuing Operations

  14.6%   13.2%   13.8%   16.4%   14.7%   -3.8%   9.6%   13.2%   13.9%   13.6%   11.2%   12.8%   22.8%   15.3%   2,660     570  

Other Ratios

                               

Effective Tax Rate

  5.2%   20.6%   13.8%   23.2%   17.8%   85.5%   21.4%   27.3%   21.1%   24.2%   26.7%   25.0%   22.5%   24.1%   (6,300 )   270  

 

Other Expense/(Income), net   2007     2008     % Change
    1st
Qtr
    2nd
Qtr
    6
Months
    3rd
Qtr
    9
Months
    4th
Qtr
    Year     1st
Qtr
    2nd
Qtr
    6
Months
    3rd
Qtr
    9
Months
    4th
Qtr
    Year     Qtr
vs.
Qtr
  YTD
vs.
YTD

Interest expense

  $ 109     $ 107     $ 216     $ 109     $ 325     $ 96     $ 421     $ 73     $ 80     $ 153     $ 84     $ 237     $ 73     $ 310     -24%   -26%

Interest income

    (53 )     (62 )     (115 )     (69 )     (184 )     (57 )     (241 )     (43 )     (31 )     (74 )     (37 )     (111 )     (19 )     (130 )   67%   46%

Impairment charge of marketable securities

    —         —         —         —         —         275       275       25       (2 )     23       224       247       77       324     -72%   18%

Sale of ImClone shares

    —         —         —         —         —         —         —         —         —         —         —         —         (895 )     (895 )   —     —  

Foreign exchange transaction (gains)/losses

    8       (5 )     3       21       24       (9 )     15       19       (2 )     17       (51 )     (34 )     (42 )     (76 )   *       *    

Other, net

    (42 )     (41 )     (83 )     (53 )     (136 )     17       (119 )     (42 )     (58 )     (100 )     (51 )     (151 )     (86 )     (237 )   *       -99%
                                                                                                                       
  $ 22     $ (1 )   $ 21     $ 8     $ 29     $ 322     $ 351     $ 32     $ (13 )   $ 19     $ 169     $ 188     $ (892 )   $ (704 )   *       *    

 

* In excess of +/- 200%
** Quarterly amounts may not add to the year-to-date totals due to rounding of individual calculations.
(a) As a result of the Q4 2007 net loss, Diluted Average Common Shares Outstanding and Loss per Common Share are equal to Basic Average Common Shares Outstanding and Loss per Common Share.
(b) Assumed interest amount and the assumed conversion of convertible debt are not used for Diluted Earnings per Common Share calculation as the impact of convertible debt is anti-dilutive.

 

4


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP GROWTH PERCENTAGES EXCLUDING FOREIGN EXCHANGE IMPACT

FOR THE PERIOD ENDED DECEMBER 31, 2008

(Unaudited, amounts in millions except per share data)

 

QUARTER-TO-DATE

                  
     Growth %     FX
Impact
    Growth %
Excluding FX
 

Net Sales

   4 %   -4 %   8 %

Marketing, selling and administrative

   2 %   5 %   7 %

Advertising and product promotion

   -3 %   3 %   —    

Research and development

   29 %   2 %   31 %

YEAR-TO-DATE

                  
     Growth %     FX
Impact
    Growth %
Excluding FX
 

Net Sales

   13 %   2 %   11 %

Marketing, selling and administrative

   6 %   -2 %   4 %

Advertising and product promotion

   10 %   -2 %   8 %

Research and development

   11 %   -1 %   10 %

 

5


BRISTOL-MYERS SQUIBB COMPANY

SEGMENT GROSS MARGIN AND PRETAX EARNINGS FROM CONTINUING OPERATIONS

($ in millions)

 

Gross Profit   2007   2008   % Change
    1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Pharmaceuticals

  $ 2,418   $ 2,678   $ 5,096   $ 2,715   $ 7,811   $ 2,956   $ 10,767   $ 2,886   $ 3,108   $ 5,994   $ 3,189   $ 9,183   $ 3,301   $ 12,484   12%   16%

Pharmaceuticals Excluding Specified Items

    2,434     2,691     5,125     2,732     7,857     3,089     10,946     2,982     3,166     6,148     3,242     9,390     3,334     12,724   8%   16%

Nutritionals

    391     392     783     427     1,210     415     1,625     452     460     912     458     1,370     438     1,808   6%   11%
Gross Margin %   2007   2008   Basis Point
Change
    1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Pharmaceuticals

    69.9%     69.5%     69.7%     69.2%     69.5%     67.4%     68.9%     68.9%     69.5%     69.2%     70.7%     69.7%     72.7%     70.5%   530   160

Pharmaceuticals Excluding Specified Items

    70.4%     69.9%     70.1%     69.6%     69.9%     70.4%     70.1%     71.2%     70.7%     71.0%     71.9%     71.3%     73.4%     71.8%   300   170

Nutritionals

    64.5%     63.2%     63.9%     63.3%     63.7%     61.9%     63.2%     64.3%     63.2%     63.7%     61.6%     63.0%     62.0%     62.7%   10   -50
Earnings Before Minority Interest and Income Taxes   2007   2008   % Change
    1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Pharmaceuticals

  $ 825   $ 1,005   $ 1,830   $ 977   $ 2,807   $ 664   $ 3,471   $ 1,227   $ 1,219   $ 2,446   $ 1,403   $ 3,849   $ 1,139   $ 4,988   72%   44%

Pharmaceuticals Excluding Specified Items

    921     1,035     1,956     1,054     3,010     1,040     4,050     1,345     1,341     2,686     1,496     4,182     1,479     5,661   42%   40%

Nutritionals

    173     167     340     196     536     172     708     231     214     445     200     645     185     830   8%   17%

Nutritionals Excluding Specified Items **

    173     167     340     196     536     172     708     231     214     445     204     649     198     847   15%   20%
Net Margin %   2007   2008   Basis Point
Change
    1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   1st Qtr   2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th Qtr   Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Pharmaceuticals

    23.9%     26.1%     25.0%     24.9%     25.0%     15.1%     22.2%     29.3%     27.2%     28.2%     31.1%     29.2%     25.1%     28.2%   1000   600

Pharmaceuticals Excluding Specified Items

    26.6%     26.9%     26.8%     26.8%     26.8%     23.7%     25.9%     32.1%     30.0%     31.0%     33.2%     31.7%     32.6%     32.0%   890   610

Nutritionals

    28.5%     26.9%     27.7%     29.0%     28.2%     25.7%     27.5%     32.9%     29.4%     31.1%     26.9%     29.7%     26.2%     28.8%   50   130

Nutritionals Excluding Specified Items **

    28.5%     26.9%     27.7%     29.0%     28.2%     25.7%     27.5%     32.9%     29.4%     31.1%     27.4%     29.8%     28.0%     29.4%   230   190

 

Pharmaceuticals   2007   2008   % Change
    1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Gross Profit

  $ 2,418   $ 2,678   $ 5,096   $ 2,715   $ 7,811   $ 2,956   $ 10,767   $ 2,886   $ 3,108   $ 5,994   $ 3,189   $ 9,183   $ 3,301   $ 12,484   12%   16%

Specified Items:

                               

Productivity Transformation Initiative

    —       —       —       —       —       102     102     96     58     154     53     207     6     213   -94%   109%

Downsizing and streamlining of worldwide operations

    16     13     29     17     46     31     77     —       —       —       —       —       —       —     -100%   -100%

Asset impairment

    —       —       —       —       —       —       —       —       —       —       —       —       27     27   —     —  
                                                                                           

Subtotal

    16     13     29     17     46     133     179     96     58     154     53     207     33     240   -75%   34%
                                                                                           

Gross Profit Excluding Specified Items

  $ 2,434   $ 2,691   $ 5,125   $ 2,732   $ 7,857   $ 3,089   $ 10,946   $ 2,982   $ 3,166   $ 6,148   $ 3,242   $ 9,390   $ 3,334   $ 12,724   8%   16%
                                                                                           
Pharmaceuticals   2007   2008   % Change
    1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Earnings Before Minority Interest and Income Taxes

  $ 825   $ 1,005   $ 1,830   $ 977   $ 2,807   $ 664   $ 3,471   $ 1,227   $ 1,219   $ 2,446   $ 1,403   $ 3,849   $ 1,139   $ 4,988   72%   44%

Specified Items:

                               

Productivity Transformation Initiative

    —       —       —       —       —       110     110     98     59     157     56     213     40     253   -64%   130%

Upfront and milestone payments and acquired in-process research and development

    80     17     97     60     157     235     392     20     63     83     37     120     260     380   11%   -3%

Asset Impairment

    —       —       —       —       —       —       —       —       —       —       —       —       40     40   —     —  

Downsizing and streamlining of worldwide operations

    16     13     29     17     46     31     77     —       —       —       —       —       —       —     -100%   -100%
                                                                                           

Subtotal

    96     30     126     77     203     376     579     118     122     240     93     333     340     673   -10%   16%
                                                                                           

Earnings Before Minority Interest and Income Taxes Excluding Specified Items

  $ 921   $ 1,035   $ 1,956   $ 1,054   $ 3,010   $ 1,040   $ 4,050   $ 1,345   $ 1,341   $ 2,686   $ 1,496   $ 4,182     1,479   $ 5,661   42%   40%
                                                                                           
Nutritionals   2007   2008   % Change
    1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   Qtr
vs.
Qtr
  YTD
vs.
YTD

Earnings Before Minority Interest and Income Taxes

  $ 173   $ 167   $ 340   $ 196   $ 536   $ 172   $ 708   $ 231   $ 214   $ 445   $ 200   $ 645   $ 185   $ 830   8%   17%

Specified Items:

                               

Mead Johnson Nutritionals charges

    —       —       —       —       —       —       —       —       —       —       4     4     13     17   —     —  
                                                                                           

Earnings Before Minority Interest and Income Taxes Excluding Specified Items

  $ 173   $ 167   $ 340   $ 196   $ 536   $ 172   $ 708   $ 231   $ 214   $ 445   $ 204   $ 649   $ 198   $ 847   15%   20%
                                                                                           

 

* In Excess of +/- 200%
** There were no specified items relating to Nutritionals in 2007 and the first quarter of 2008. In the second quarter of 2008, specified items for the Nutritionals segment were not material and did not have an impact on Gross Margin or Earnings Before Minority Interest and Income Taxes.

 

6


BRISTOL-MYERS SQUIBB COMPANY

WORLDWIDE NET SALES FROM CONTINUING OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

    2007   2008   % Change   FX Impact
    1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   1st
Qtr
  2nd
Qtr
  6
Months
  3rd
Qtr
  9
Months
  4th
Qtr
  Year   Qtr
vs.
Qtr
  YTD
vs.
YTD
  Qtr
vs.
Qtr
  YTD
vs.
YTD

Continuing Operations

  $ 4,063   $ 4,471   $ 8,534   $ 4,601   $ 13,135   $ 5,058   $ 18,193   $ 4,891   $ 5,203   $ 10,094   $ 5,254   $ 15,348   $ 5,249   $ 20,597   4%   13%   -4%   2%

PHARMACEUTICALS

    3,457     3,851     7,308     3,926     11,234     4,388     15,622     4,188     4,475     8,663     4,510     13,173     4,542     17,715   4%   13%   -4%   2%

Cardiovascular

    1,475     1,763     3,238     1,793     5,031     1,938     6,969     1,824     1,927     3,751     1,943     5,694     1,937     7,631   —     9%    

Plavix

    938     1,189     2,127     1,254     3,381     1,374     4,755     1,308     1,387     2,695     1,439     4,134     1,469     5,603   7%   18%   -2%   1%

Avapro/ Avalide

    270     297     567     309     876     328     1,204     305     335     640     334     974     316     1,290   -4%   7%   -6%   2%

Pravachol

    135     132     267     86     353     90     443     73     69     142     34     176     27     203   -70%   -54%   -5%   2%

Virology

    590     608     1,198     647     1,845     752     2,597     734     791     1,525     824     2,349     812     3,161   8%   22%    

Reyataz

    263     254     517     273     790     334     1,124     297     324     621     342     963     329     1,292   -1%   15%   -5%   2%

Sustiva Franchise(a)

    226     233     459     237     696     260     956     273     282     555     294     849     300     1,149   15%   20%   -4%   2%

Baraclude

    45     59     104     72     176     99     275     108     136     244     144     388     153     541   55%   97%   -5%   6%

Oncology

    355     360     715     402     1,117     445     1,562     436     474     910     447     1,357     462     1,819   4%   16%    

Erbitux

    160     162     322     185     507     185     692     187     196     383     184     567     182     749   -2%   8%   —     —  

Taxol

    111     95     206     102     308     114     422     94     101     195     91     286     99     385   -13%   -9%   5%   8%

Sprycel

    21     35     56     46     102     56     158     66     76     142     82     224     86     310   54%   96%   -13%   5%

Ixempra

    —       —       —       —       —       15     15     25     26     51     25     76     25     101   67%   *       —     *    

Affective (Psychiatric) Disorders

    408     458     866     467     1,333     511     1,844     498     575     1,073     607     1,680     641     2,321   25%   26%    

Abilify(b)

    366     412     778     420     1,198     462     1,660     454     529     983     564     1,547     606     2,153   31%   30%   -3%   1%

Immunoscience

    41     55     96     60     156     75     231     87     106     193     119     312     129     441   72%   91%    

Orencia

    41     55     96     60     156     75     231     87     106     193     119     312     129     441   72%   91%   -4%   1%

NUTRITIONALS

    606     620     1,226     675     1,901     670     2,571     703     728     1,431     744     2,175     707     2,882   6%   12%   -5%   2%

Enfamil

    254     267     521     281     802     280     1,082     290     287     577     295     872     285     1,157   2%   7%   -3%   1%

 

* In excess of +/- 200%
(a) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla.
(b) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.

 

7


BRISTOL-MYERS SQUIBB COMPANY

DOMESTIC** NET SALES FROM CONTINUING OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

     2007    2008     % Change    % Change in
U.S. Total
Prescription***
     1st
Qtr
   2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th
Qtr
   Year    1st
Qtr
   2nd
Qtr
   6
Months
   3rd
Qtr
    9
Months
   4th
Qtr
    Year     Qtr
vs.
Qtr
   YTD
vs.
YTD
   Qtr
vs.
Qtr
   YTD
vs.
YTD

Continuing Operations

   $ 2,282    $ 2,583    $ 4,865    $ 2,683    $ 7,548    $ 2,874    $ 10,422    $ 2,823    $ 2,966    $ 5,789    $ 3,064     $ 8,853    $ 3,189     $ 12,042     11%    16%      

PHARMACEUTICALS

     1,944      2,243      4,187      2,302      6,489      2,503      8,992      2,459      2,625      5,084      2,708       7,792      2,819       10,611     13%    18%      

Cardiovascular

     1,045      1,279      2,324      1,316      3,640      1,426      5,066      1,367      1,437      2,804      1,474       4,278      1,522       5,800     7%    14%      

Plavix

     787      1,015      1,802      1,080      2,882      1,178      4,060      1,139      1,207      2,346      1,263       3,609      1,311       4,920     11%    21%    3%    19%

Avapro/ Avalide

     163      170      333      176      509      183      692      174      184      358      189       547      188       735     3%    6%    -8%    -7%

Pravachol

     57      47      104      17      121      18      139      15      10      25      (18 )(c)     7      (17 )(c)     (10 )(c)   -194%    -107%    -47%    -75%

Virology

     319      323      642      328      970      371      1,341      378      376      754      405       1,159      407       1,566     10%    17%      

Reyataz

     143      138      281      141      422      165      587      160      159      319      176       495      172       667     4%    14%    14%    14%

Sustiva Franchise(a)

     144      147      291      151      442      162      604      175      171      346      185       531      193       724     19%    20%    14%    14%

Baraclude

     17      20      37      22      59      29      88      29      35      64      36       100      40       140     38%    59%    43%    55%

Oncology

     182      187      369      208      577      230      807      237      254      491      234       725      246       971     7%    20%      

Erbitux

     158      160      318      183      501      182      683      185      193      378      182       560      179       739     -2%    8%    N/A    N/A

Taxol

     4      4      8      1      9      5      14      —        3      3      (1 )(c)     2      4       6     -20%    -57%    N/A    N/A

Sprycel

     10      14      24      17      41      17      58      20      21      41      21       62      30       92     76%    59%    18%    36%

Ixempra

     —        —        —        —        —        15      15      25      26      51      24       75      23       98     53%    *        N/A    N/A

Affective (Psychiatric) Disorders

     305      333      638      346      984      373      1,357      359      413      772      449       1,221      502       1,723     35%    27%      

Abilify(b)

     293      322      615      329      944      361      1,305      348      403      751      435       1,186      490       1,676     36%    28%    31%    23%

Immunoscience

     40      53      93      57      150      66      216      73      87      160      97       257      106       363     61%    68%      

Orencia

     40      53      93      57      150      66      216      73      87      160      97       257      106       363     61%    68%    N/A    N/A

NUTRITIONALS

     274      275      549      304      853      275      1,128      288      273      561      275       836      272       1,108     -1%    -2%      

Enfamil

     171      177      348      195      543      179      722      183      175      358      178       536      179       715     —      -1%    N/A    N/A

 

* In excess of +/-200%.
** This table presents Continuing Operations sales on a legal entity source basis and segment and product sales on a country management reported basis. As a result, the sum of segment sales does not tie to Continuing Operations sales.
*** The estimated total U.S. prescription change for the retail and mail order channels are calculated based on Next-Generation Prescription Services (NGPS) data on a weighted-average basis. NGPS data is provided by IMS Health, a supplier of market research for the pharmaceutical industry. The weighted-average basis reflects the fact that mail order prescriptions include a greater volume of product supplied compared to retail prescriptions, which on average are 90 days for mail order and 30 days for retail. The calculation is derived by multiplying NGPS mail order prescription data by a factor that approximates three and adding to this the NGPS retail prescriptions.
(a) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla. The change in U.S. total prescriptions growth for the Sustiva Franchise includes both branded Sustiva and Atripla prescription units.
(b) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.
(c) Negative net sales attributed to increased returns reserve.

 

8


BRISTOL-MYERS SQUIBB COMPANY

INTERNATIONAL** NET SALES FROM CONTINUING OPERATIONS BY PRODUCT

QUARTERLY SALES TREND ANALYSIS

($ in millions)

 

     2007    2008    % Change    FX Impact
     1st
Qtr
   2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th
Qtr
   Year    1st
Qtr
   2nd
Qtr
   6
Months
   3rd
Qtr
   9
Months
   4th
Qtr
   Year    Qtr
vs.
Qtr
   YTD
vs.
YTD
   Qtr
vs.
Qtr
   YTD
vs.
YTD

Continuing Operations

   $ 1,781    $ 1,888    $ 3,669    $ 1,918    $ 5,587    $ 2,184    $ 7,771    $ 2,068    $ 2,237    $ 4,305    $ 2,190    $ 6,495    $ 2,060    $ 8,555    -6%    10%    -5%    6%

PHARMACEUTICALS

     1,513      1,608      3,121      1,624      4,745      1,885      6,630      1,729      1,850      3,579      1,802      5,381      1,723      7,104    -9%    7%    -8%    5%

Cardiovascular

     430      484      914      477      1,391      512      1,903      457      490      947      469      1,416      415      1,831    -19%    -4%      

Plavix

     151      174      325      174      499      196      695      169      180      349      176      525      158      683    -19%    -2%    -12%    3%

Avapro/ Avalide

     107      127      234      133      367      145      512      131      151      282      145      427      128      555    -12%    8%    -13%    4%

Pravachol

     78      85      163      69      232      72      304      58      59      117      52      169      44      213    -39%    -30%    -6%    4%

Virology

     271      285      556      319      875      381      1,256      356      415      771      419      1,190      405      1,595    6%    27%      

Reyataz

     120      116      236      132      368      169      537      137      165      302      166      468      157      625    -7%    16%    -9%    5%

Sustiva Franchise(a)

     82      86      168      86      254      98      352      98      111      209      109      318      107      425    9%    21%    -9%    4%

Baraclude

     28      39      67      50      117      70      187      79      101      180      108      288      113      401    61%    114%    -7%    9%

Oncology

     173      173      346      194      540      215      755      199      220      419      213      632      216      848    —      12%      

Erbitux

     2      2      4      2      6      3      9      2      3      5      2      7      3      10    —      11%    -4%    —  

Taxol

     107      91      198      101      299      109      408      94      98      192      92      284      95      379    -13%    -7%    6%    8%

Sprycel

     11      21      32      29      61      39      100      46      55      101      61      162      56      218    44%    118%    -19%    8%

Ixempra

     —        —        —        —        —        —        —        —        —        —        1      1      2      3    —      —      —      —  

Affective (Psychiatric) Disorders

     103      125      228      121      349      138      487      139      162      301      158      459      139      598    1%    23%      

Abilify(b)

     73      90      163      91      254      101      355      106      126      232      129      361      116      477    15%    34%    -13%    7%

Immunoscience

     1      2      3      3      6      9      15      14      19      33      22      55      23      78    156%    *          

Orencia

     1      2      3      3      6      9      15      14      19      33      22      55      23      78    156%    *        -31%    20%

NUTRITIONALS

     332      345      677      371      1,048      395      1,443      415      455      870      469      1,339      435      1,774    10%    23%    -8%    3%

Enfamil

     83      90      173      86      259      101      360      107      112      219      117      336      106      442    5%    23%    -8%    4%

 

* In excess of +/- 200%
** This table presents Continuing Operations sales on a legal entity source basis and segment and product sales on a country management reported basis. As a result, the sum of segment sales does not tie to Continuing Operations sales.
(a) The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla.
(b) Includes alliance revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd.

 

9


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP RESULTS OF CONTINUING OPERATIONS

TO NON-GAAP RESULTS OF CONTINUING OPERATIONS

FOR THE THREE MONTHS ENDED DECEMBER 31, 2008

(Unaudited, amounts in millions except per share data)

 

     Q4 2008  
     GAAP     Specified
Items*
    Non
GAAP
 

Net Sales

   $ 5,249       —       $ 5,249  

Cost of products sold

     1,522       (42 )     1,480  
                  

Gross Profit

     3,727       42       3,769  

Gross margin as a % of sales

     71.0 %     0.8 %     71.8 %

Marketing, selling and administrative

     1,285       (76 )     1,209  

Advertising and product promotion

     449       —         449  
                  

Total SGA

     1,734       (76 )     1,658  

SG&A as a % of sales

     33.0 %     (1.4 %)     31.6 %

Research and development

     1,143       (273 )     870  

R&D as a % of sales

     21.8 %     (5.2 %)     16.6 %

Provision for restructuring, net

     151       (151 )     —    

Litigation expense, net

     1       (1 )     —    

Gain on sale of product lines and businesses

     (159 )     159       —    

Equity in net income of affiliates

     (139 )     —         (139 )

Other income, net

     (892 )     870       (22 )
                  

Earnings from Continuing Operations Before Minority Interest & Taxes

   $ 1,888       (486 )   $ 1,402  

Provision for income taxes

     424       (193 )     231  

Minority Interest, net of taxes

     266       —         266  
                  

Net Earnings—Continuing Operations

   $ 1,198       (293 )   $ 905  

Net Earnings—Discontinued Operations

     46         46  
                  

Net Earnings

   $ 1,244       (293 )   $ 951  
                  

Net Earnings—Continuing Operations

   $ 1,198       (293 )   $ 905  

Interest expense on conversion of convertible debt bonds, net of tax

     —           —    
                  

Net Earnings used for diluted earnings per common share calculation—Continuing Operations

   $ 1,198     $ (293 )   $ 905  

Average Common Shares Outstanding—Diluted

     1,982         1,982  

Diluted Earnings per Common Share—Continuing Operations

   $ 0.61       (0.15 )   $ 0.46  

Net Earnings—Continuing Operations as a % of sales

     22.8 %     (5.6 %)     17.2 %

Effective Tax Rate

     22.5 %     (6.0 %)     16.5 %

 

* Please refer to the Specified Items QTD tab for detail of specified items.

 

10


BRISTOL-MYERS SQUIBB COMPANY

RECONCILIATION OF GAAP RESULTS OF CONTINUING OPERATIONS

TO NON-GAAP RESULTS OF CONTINUING OPERATIONS

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2008

(Unaudited, amounts in millions except per share data)

 

     DECEMBER YTD 2008  
     GAAP     Specified
Items*
    Non
GAAP
 

Net Sales

   $ 20,597       —       $ 20,597  

Cost of products sold

     6,396       (249 )     6,147  
                  

Gross Profit

     14,201       249       14,450  

Gross margin as a % of sales

     68.9 %     1.3 %     70.2 %

Marketing, selling and administrative

     4,792       (150 )     4,642  

Advertising and product promotion

     1,550       —         1,550  
                  

Total SGA

     6,342       (150 )     6,192  

SG&A as a % of sales

     30.8 %     (0.7 %)     30.1 %

Research and development

     3,585       (361 )     3,224  

R&D as a % of sales

     17.4 %     (1.7 %)     15.7 %

Acquired in-process research and development

     32       (32 )     —    

Provision for restructuring, net

     218       (218 )     —    

Litigation expense, net

     33       (33 )     —    

Gain on sale of product lines and businesses

     (159 )     159       —    

Equity in net income of affiliates

     (617 )     —         (617 )

Other income, net

     (704 )     614       (90 )
                  

Earnings from Continuing Operations Before Minority Interest & Taxes

   $ 5,471       270     $ 5,741  

Provision for income taxes

     1,320       (39 )     1,281  

Minority Interest, net of taxes

     996       —         996  
                  

Net Earnings—Continuing Operations

   $ 3,155       309     $ 3,464  

Net Earnings—Discontinued Operations

     2,092         2,092  
                  

Net Earnings

   $ 5,247       309     $ 5,556  
                  

Net Earnings—Continuing Operations

   $ 3,155       309     $ 3,464  

Interest expense on conversion of convertible debt bonds, net of tax

     16         16  
                  

Net Earnings used for diluted earnings per common share calculation—Continuing Operations

   $ 3,171     $ 309     $ 3,480  

Average Common Shares Outstanding—Diluted

     2,001         2,001  

Diluted Earnings per Common Share—Continuing Operations

   $ 1.59       0.15     $ 1.74  

Net Earnings—Continuing Operations as a % of sales

     15.3 %     1.5 %     16.8 %

Effective Tax Rate

     24.1 %     (1.8 %)     22.3 %

 

* Please refer to the Specified Items YTD tab for detail of specified items.

 

11


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE THREE MONTHS ENDED DECEMBER 31, 2008 AND 2007

($ in millions)

 

Three months ended December 31, 2008

                 
    Cost of
products
sold
  Marketing
selling and
administrative
  Research
and
development
  Acquired
in-process
research
and
development
  Provision for
restructuring,
net
  Litigation
expense,
net
  Gain on
sale of
product
lines and
businesses
    Other
(income)/
expense,
net
    Total  

Productivity Transformation Initiative:

                 

Downsizing and streamlining of worldwide operations

  $ —     $ —     $ —     $ —     $ 122   $ —     $ —       $ —       $ 122  

Accelerated depreciation, asset impairment, and other shutdown costs

    6      —       —       —       20     —       —         8       34  

Pension settlements/curtailments

    9     —       —       —       —       —       —         8       17  

Process standardization implementation costs

    —       45     —       —       —       —       —         —         45  

Termination of lease contracts

    —       —       —       —       9     —       —         6       15  

Gain on sale of product lines and businesses

    —       —       —       —       —       —       (159 )     —         (159 )
                                                           
    15     45     —       —       151     —       (159 )     22       74  

Litigation Matters:

                 

Litigation settlement

    —       —       —       —       —       1       —         1  

Insurance Recovery

    —       —       —       —       —       —       —         (20 )     (20 )

Other:

                 

Mead Johnson Nutritionals charges

    —       31     —       —       —       —       —         3       34  

Upfront and milestone payments

    —       —       260     —       —       —       —         —         260  

Asset impairment

    27     —       13     —       —       —       —         —         40  

Auction rate securities impairment and (gains)/losses

    —       —       —       —       —       —       —         77       77  

Debt buyback and swap terminations

    —       —       —       —       —       —       —         (57 )     (57 )

Gain on sale of ImClone shares

    —       —       —       —       —       —       —         (895 )     (895 )
                                                           
  $ 42   $ 76   $ 273   $ —     $ 151   $ 1   $ (159 )   $ (870 )     (486 )
                                                     

Income taxes on items above

                    193  
                       

Increase to Net Earnings from Continuing Operations

                  $ (293 )
                       

Three months ended December 31, 2007

                 
    Cost of
products
sold
  Marketing
selling and
administrative
  Research
and
development
  Acquired
in-process
research
and
development
  Provision for
restructuring,
net
  Litigation
expense,
net
  Gain on
sale of
product
lines and
businesses
    Other
(income)/
expense,
net
    Total  

Productivity Transformation Initiative:

                 

Downsizing and streamlining of worldwide operations

  $   $ —     $ —     $ —     $ 139   $ —     $ —       $ 6     $ 145  

Accelerated depreciation and asset impairment

    102         8      —         —       —        —       —         —         110  

Process standardization implementation costs

    —       5     —       —       —       —       —         32       37  
                                                           
    102     13     —       —       139     —       —         38       292  

Other:

                 

Product liability

    —       —       —       —       —       —       —         10       10  

Upfront and milestone payments and acquired in-process research and development

    —       —       5     230     —       —       —         —         235  

Auction rate securities impairment

    —       —       —       —       —       —       —         275       275  

Accelerated depreciation, asset impairment and contract termination

    31     —       —       —       —       —       —         23       54  

Gain on sale of properties

    —       —       —       —       —       —       —         (9 )     (9 )
                                                           
  $ 133   $ 13   $ 5   $ 230   $ 139   $ —     $ —       $ 337       857  
                                                     

Income taxes on items above

                    (70 )
                       

Decrease to Net Earnings from Continuing Operations

                  $ 787  
                       

 

12


BRISTOL-MYERS SQUIBB COMPANY

SPECIFIED ITEMS

FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2008 AND 2007

($ in millions)

Twelve months ended December 31, 2008

                 
    Cost of
products
sold
  Marketing
selling and
administrative
  Research
and
development
  Acquired
in-process
research and
development
  Provision for
restructuring,
net
  Litigation
expense,
net
  Gain on
sale of
product
lines and
businesses
    Other
(income)/
expense,
net
    Total  

Productivity Transformation Initiative:

                 

Downsizing and streamlining of worldwide operations

  $ —     $ —     $ —     $ —     $ 189   $ —     $ —       $ —       $ 189  

Accelerated depreciation, asset impairment, and other shutdown costs

    213     —       —       —       20     —       —         8       241  

Pension settlements/curtailments

    9     —       —       —       —       —       —         8       17  

Process standardization implementation costs

    —       109     —       —       —       —       —         —         109  

Gain on sale and leaseback of properties

    —       —       —       —       —       —       —         (9 )     (9 )

Termination of lease contracts

    —       —       —       —       9     —       —         6       15  

Gain on sale of product lines and businesses

    —       —       —       —       —       —       (159 )     —         (159 )
                                                           
    222     109     —       —       218     —       (159 )     13       403  

Litigation Matters:

                 

Litigation settlement

    —       —       —       —       —       33     —         —         33  

Insurance Recovery

    —       —       —       —       —       —       —         (20 )     (20 )

Other:

                 

Mead Johnson Nutritionals charges

    —       41     —       —       —       —       —         3       44  

Product liability

    —       —       —       —       —       —       —         18       18  

Upfront and milestone payments and acquired in-process research and development

    —       —       348     32     —       —       —         —         380  

Asset impairment

    27     —       13     —       —       —       —         —         40  

Auction rate securities impairment and (gains)/losses

    —       —       —       —       —       —       —         324       324  

Debt buyback and swap terminations

    —       —       —       —       —       —       —         (57 )     (57 )

Gain on sale of ImClone shares

    —       —       —       —       —       —       —         (895 )     (895 )
                                                           
  $ 249   $ 150   $ 361   $ 32   $ 218   $ 33   $ (159 )   $ (614 )     270  
                                                     

Income taxes on items above

                    39  
                       

Decrease to Net Earnings from Continuing Operations

                  $ 309  
                       

Twelve months ended December 31, 2007

                 
    Cost of
products
sold
  Marketing
selling and
administrative
  Research
and
development
  Acquired
in-process
research and
development
  Provision for
restructuring,
net
  Litigation
expense,
net
  Gain on
sale of
product
lines and
businesses
    Other
(income)/
expense,
net
    Total  

Productivity Transformation Initiative:

                 

Downsizing and streamlining of worldwide operations

  $ —     $ —     $ —     $ —     $ 139   $ —     $ —       $ 6     $ 145  

Accelerated depreciation and asset impairment

    102     8     —       —       —       —       —         —         110  

Process standardization implementation costs

    —       5     —       —       —       —       —         32       37  
                                                           
    102     13     —       —       139     —       —         38       292  

Other:

                 

Litigation settlement

    —       —       —       —       —       14     —         —         14  

Insurance recovery

    —       —       —       —       —       —       —         (11 )     (11 )

Product liability

    —       —       —       —       —       —       —         15       15  

Upfront and milestone payments and acquired in-process research and development

    —       —       162     230     —       —       —         —         392  

Auction rate securities impairment

    —       —       —       —       —       —       —         275       275  

Downsizing and streamlining of worldwide operations

    —       —       —       —       44     —       —         —         44  

Accelerated depreciation, asset impairment and contract termination

    77     —       —       —       —       —       —         23       100  

Gain on sale of properties and product lines and businesses

    —       —       —       —       —       —       (273 )     (9 )     (282 )
                                                           
  $ 179   $ 13   $ 162   $ 230   $ 183   $ 14   $ (273 )   $ 331       839  
                                                     

Income taxes on items above

                    (33 )

Change in estimate for taxes on a prior year specified item

                    (39 )
                       

Decrease to Net Earnings from Continuing Operations

                  $ 767  
                       

 

13


BRISTOL-MYERS SQUIBB COMPANY

SELECT BALANCE SHEET INFORMATION

($ in millions)

 

     March 31,
2007
    June 30,
2007
    September 30,
2007
    December 31,
2007
    March 31,
2008
    June 30,
2008
    September 30,
2008
   December 31,
2008

Cash, cash equivalents and marketable debt securities

   $ 4,012     $ 4,646     $ 3,582     $ 2,225     $ 2,637     $ 4,402     $ 7,431    $ 8,265

Short-term borrowings

     241       256       1,879       1,891       1,781       1,799       135      154

Long-term debt

     7,132       6,978       4,248       4,381       4,660       6,021       6,120      6,585
                                                             

Net (debt) / cash

   $ (3,361 )   $ (2,588 )   $ (2,545 )   $ (4,047 )   $ (3,804 )   $ (3,418 )   $ 1,176    $ 1,526
                                                             

Receivables, net of allowances

   $ 3,381     $ 3,632     $ 3,704     $ 4,240     $ 4,541     $ 4,469     $ 4,224    $ 4,276

Stockholders’ equity

     10,261       10,762       11,153       10,562       10,561       10,779       12,938      12,241

Capital expenditures and capitalized software (for the quarter ended)

     202       206       185       248       250       210       196      285

 

14


BRISTOL-MYERS SQUIBB COMPANY

2009 FULL YEAR PROJECTED DILUTED EPS FROM CONTINUING OPERATIONS

EXCLUDING PROJECTED SPECIFIED ITEMS

 

     Full Year 2009  

Projected Diluted Earnings per Common Share—GAAP

   $ 1.58 to $1.73  

Projected Specified Items:

  

Productivity Transformation Initiative

     0.18  

Upfront and milestone payments

     0.07  

Mead Johnson Nutritionals charges

     0.01  

Gain on Sale of Assets

     (0.01 )

Change in Estimate for Taxes

     0.02  
        

Total

     0.27  
        

Projected Diluted Earnings per Common Share—Non-GAAP

   $ 1.85 to $2.00  
        

Revenue growth is projected in the low single digit range, which based on historical trends in 2008 would be in the mid to high single digit range, excluding foreign exchange.

Gross margin on a GAAP basis for the full year 2008 was 68.9%, which included specified items of $249 million and had a 1.3% adverse impact on gross margin in aggregate. On a non-GAAP basis, 2008 gross margin was 70.2%. On a non-GAAP basis, based on historical trends in 2008 the Company projects gross margin for the full year 2009 to improve slightly compared to 2008. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on gross margin. See GAAP to Non-GAAP PL Reconciliation—December YTD tab.

Research and development expenses on a GAAP basis for the full year 2008 were $3,617 million, which included specified items of $393 million. On a non-GAAP basis, for the full year 2008 research and development expenses were $3,224 million. On a non-GAAP basis, based on historical trends in 2008 the Company projects research and development expenses for the full year 2009 to increase in the mid single digit range compared to 2008. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on research and development. See GAAP to Non-GAAP PL Reconciliation—December YTD tab.

Marketing, selling and administrative expenses, on a GAAP basis for the full year 2008 were $4,792 million, which included specified items of $150 million. On a non-GAAP basis, for the full year 2008 marketing, selling and administrative expenses were $4,642 million. On a non-GAAP basis, based on historical trends in 2008 the Company projects marketing, selling and administrative expenses, for the full year 2009 to be down in low to mid single digit range compared to 2008. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on marketing, selling and administrative expense. See GAAP to Non-GAAP PL Reconciliation—December YTD tab.

The effective tax rate on a GAAP basis for the full year 2008 was 24.1%, which included specified items of $39 million in the tax provision, and had a 1.8% adverse impact on the effective tax rate in aggregate. On a non-GAAP basis, for the full year 2008 effective tax rate was 22.3%. On a non-GAAP basis, based on historical trends in 2008 the Company projects effective tax rate for the full year 2009 to be approximately 24%. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on the tax rate. See GAAP to Non-GAAP PL Reconciliation—December YTD tab.

The GAAP results for the full year 2009 would include specified items that may occur and impact results, including restructuring and other charges related to implementation of the Productivity Transformation Initiative. The productivity initiative, announced in December 2007 (Wave One) is expected to generate approximately $1.5 billion in cost reductions and avoidance on a pre-tax basis versus the Company's previous strategic plan for 2010. Productivity Transformation Initiative Wave Two announced in July 2008, is expected to generate an additional $1.0 billion in cost savings by 2011. Costs associated with the Productivity Transformation Initiatives Wave One and Wave Two are estimated to be between $1.3 billion and $1.6 billion on a pre-tax basis. The ultimate timing of the recording of the charges cannot be predicted with certainty and will be affected by the occurrence of triggering events for expense recognition under GAAP, among other factors. The GAAP results for the full year 2009 could also include charges and recoveries relating to significant legal proceedings, debt retirement costs and other charges related to new transactions, upfront and milestone payments, copromotion or alliance charges and charges for in-process research and development related to new external development transactions, gains or losses from asset disposals, other restructuring activities, impairments to marketable securities and significant tax events. For a fuller discussion of certain of the litigation and other matters that could impact full year GAAP results, as well as the use of non-GAAP financial information, see Bristol-Myers Squibb Company Reports Financial Results For The Fourth Quarter, and Twelve Months of 2008, January 27, 2009, including “2009 Guidance” and “Use of Non-GAAP Financial Information” therein.

On a non-GAAP basis, the Company projects 2008-10 compounded growth rate in earnings per share from continuing operations to be at least 15% compared to 2007 without rebasing 2007 for the agreement to sell the ConvaTec business. There is no reasonably accessible or reliable comparable GAAP measure for this forward-looking information on earnings per share.

 

15