Delaware | 1-1136 | 22-0790350 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
99.1 | Press release of Bristol-Myers Squibb Company dated January 24, 2014. | |
99.2 | Certain supplemental information posted on Bristol-Myers Squibb Company’s website at www.bms.com not included in the press release. |
Exhibit No. | Description | |
99.1 | Press release of Bristol-Myers Squibb Company dated January 24, 2014. | |
99.2 | Certain supplemental information posted on Bristol-Myers Squibb Company’s website at www.bms.com not included in the press release. |
• | Continues BioPharma Strategy Evolution to Specialty Care Model through Planned Sale of its Diabetes Business |
• | Achieved Important Regulatory Milestones for Eliquis, daclatasvir and Farxiga |
• | Revenues Increased 6% to $4.4 Billion in the Fourth Quarter |
• | GAAP EPS Decreased 21% to $0.44; Non-GAAP EPS Increased 9% to $0.51 |
• | Company Provides 2014 GAAP EPS Guidance Range of $1.75 to $1.90; Confirms Non-GAAP EPS Guidance Range of $1.65 to $1.80 |
Fourth Quarter | ||||||||||
$ amounts in millions, except per share amounts | 2013 | 2012 | Change | |||||||
Revenues | $ | 4,441 | $ | 4,191 | 6 | % | ||||
GAAP Diluted EPS | 0.44 | 0.56 | (21 | )% | ||||||
Non-GAAP Diluted EPS | 0.51 | 0.47 | 9 | % | ||||||
Full Year | ||||||||||
$ amounts in millions, except per share amounts | 2013 | 2012 | Change | |||||||
Revenues | $ | 16,385 | $ | 17,621 | (7 | )% | ||||
GAAP Diluted EPS | 1.54 | 1.16 | 33 | % | ||||||
Non-GAAP Diluted EPS | 1.82 | 1.99 | (9 | )% |
• | Bristol-Myers Squibb posted fourth quarter 2013 revenues of $4.4 billion, an increase of 6% compared to the same period a year ago. |
• | U.S. revenues increased 1% to $2.3 billion in the quarter compared to the same period a year ago. International revenues increased 11% to $2.2 billion. |
• | Gross margin as a percentage of revenues was 71.3% in the quarter compared to 74.3% in the same period a year ago. |
• | Marketing, selling and administrative expenses decreased 7% to $1.1 billion in the quarter. |
• | Advertising and product promotion spending increased 20% to $254 million in the quarter. |
• | Research and development expenses decreased 12% to $957 million in the quarter. |
• | The effective tax rate on earnings before income taxes was 15.4% in the quarter, compared to a tax benefit rate of 80.1% in the fourth quarter last year attributed to a capital loss deduction in the quarter. |
• | The company reported net earnings attributable to Bristol-Myers Squibb of $726 million, or $0.44 per share, in the quarter compared to $925 million, or $0.56 per share, a year ago. |
• | The company reported non-GAAP net earnings attributable to Bristol-Myers Squibb of $842 million, or $0.51 per share, in the fourth quarter, compared to $777 million, or $0.47 per share, for the same period in 2012. An overview of specified items is discussed under the “Use of Non-GAAP Financial Information” section. |
• | Cash, cash equivalents and marketable securities were $8.3 billion, with a net debt position of $68 million, as of December 31, 2013. |
• | In January, the company and its partner, AstraZeneca, announced that the U.S. Food and Drug Administration (FDA) approved Farxiga, a once-daily oral treatment indicated as an adjunct to diet and exercise to improve glycemic control in adults with type 2 diabetes mellitus. Farxiga is marketed as Forxiga outside the United States. |
• | In January, the company and its partner, AstraZeneca, announced that Xigduo (dapagliflozin and metformin hydrochloride) was granted Marketing Authorization by the European Commission for the treatment of type 2 diabetes in the European Union (EU). Xigduo combines dapagliflozin (trade name Forxiga), a selective and reversible inhibitor of SGLT2 with metformin hydrochloride, two anti‑hyperglycemic products with complementary mechanisms of action to improve glycemic control, in a twice daily tablet. |
• | In December, the company and its partner, Pfizer, announced that the FDA has accepted for review a Supplemental New Drug Application for Eliquis for the treatment of deep vein thrombosis (DVT) and pulmonary embolism (PE) and for the reduction in the risk of recurrent DVT and PE. The Prescription Drug User Fee Act (PDUFA) goal date for a decision by the FDA is August 25, 2014. |
• | In December, the company and its partner Pfizer also announced that in November 2013, the European Medicines Agency (EMA) accepted for review an application for Eliquis for the treatment of DVT and PE, and prevention of recurrent DVT and PE. |
• | In December, the FDA’s Endocrinologic and Metabolic Drugs Advisory Committee (EMDAC) recommended the investigational medicine metreleptin for the treatment of pediatric and adult patients with generalized lipodystrophy. The EMDAC did not recommend metreleptin in patients with partial lipodystrophy. The FDA is not bound by the EMDAC’s recommendation but will take it into consideration when reviewing the Biologics License Application for metreleptin. The PDUFA goal date for metreleptin is February 24, 2014. |
• | In November, the European Commission approved an expanded indication for Yervoy for the first-line treatment of adult patients with advanced (unresectable or metastatic) melanoma. The expanded indication applies to all 28 European Union member states as well as Iceland and Norway. |
• | In January, the company announced that the EMA validated the company’s marketing authorization application for daclatasvir, an investigational NS5A complex inhibitor, to treat adults with chronic hepatitis C with compensated liver disease, including genotypes 1, 2, 3, and 4. The application seeks approval to use daclatasvir in combination with other agents, including sofosbuvir, to treat chronic hepatitis C. The validation marks the start of an accelerated regulatory review process for daclatasvir, which has the potential, when used in combination with other agents, to address a high unmet need in the European Union where an estimated 9 million people are living with hepatitis C. |
• | In November, the company announced it had submitted a New Drug Application to Japan’s Pharmaceutical and Medical Devices Agency seeking approval for the world’s first interferon-free and ribavirin-free treatment regimen for patients with chronic hepatitis C. The submission is based on results from a Phase III study demonstrating that the 24-week, all-oral, interferon-free and ribavirin-free regimen of daclatasvir and asunaprevir achieved an overall sustained virologic response 24 weeks after the end of treatment of 84.7% in Japanese patients with chronic hepatitis C genotype 1b who were either interferon-ineligible/intolerant or non-responders to interferon-based therapies. These Phase III data were presented in November at the American Association for the Study of Liver Diseases annual meeting in Washington D.C. |
• | In December, at the American Society of Hematology's annual meeting in New Orleans, the company and its partner, Otsuka America Pharmaceutical Inc., presented four-year follow-up data from the Phase III DASISION study of Sprycel 100 mg once daily vs. imatinib 400 mg daily in the first-line treatment of adults with Philadelphia chromosome-positive chronic phase chronic myeloid leukemia. At four years, 76% of Sprycel patients vs. 63% of imatinib patients achieved a major molecular response and 84% of Sprycel patients vs. 64% of imatinib patients achieved an optimal molecular response at three months, as defined by treatment guidelines. Patients who achieved this response had improved overall survival vs. those who did not. |
• | In October, at the World Conference on Lung Cancer in Sydney, Australia, the company presented long-term follow-up results from the lung cancer cohort of an expanded Phase I dose-ranging study of nivolumab, an investigational PD-1 immune checkpoint inhibitor. The results showed sustained activity in heavily pre-treated patients with non-small-cell lung cancer as defined by one- and two-year survival rates of 42% and 24%, respectively, across dose cohorts. The spectrum, frequency and severity of treatment-related adverse events were consistent with those initially reported for nivolumab. |
• | In October, at the American College of Rheumatology’s annual meeting in San Diego, the company and its partner, Alder Biopharmaceuticals, presented efficacy and safety data from a Phase IIb dose-ranging study of subcutaneous clazakizumab in adults with moderate-to-severe rheumatoid arthritis and an inadequate response to methotrexate. Clazakizumab is a humanized anti-IL-6 monoclonal antibody that is directed against the IL-6 cytokine rather than its receptor. Clazakizumab demonstrated promising rates of low disease activity and remission based on DAS28, CDAI and SDAI criteria in the study, which included MTX and anti-TNF comparator arms. The overall safety profile for clazakizumab was consistent with the known pharmacology of IL-6 blockade. |
Worldwide Revenues | U.S. Revenues | |||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||
Three Months Ended December 31, | ||||||||||||||||||||||
Key Products | ||||||||||||||||||||||
Virology | ||||||||||||||||||||||
Baraclude | $ | 412 | $ | 360 | 14 | % | $ | 81 | $ | 65 | 25 | % | ||||||||||
Reyataz | 384 | 394 | (3 | )% | 187 | 199 | (6 | )% | ||||||||||||||
Sustiva Franchise | 427 | 383 | 11 | % | 307 | 253 | 21 | % | ||||||||||||||
Oncology | ||||||||||||||||||||||
Erbitux | 180 | 171 | 5 | % | 176 | 167 | 5 | % | ||||||||||||||
Sprycel | 365 | 281 | 30 | % | 157 | 109 | 44 | % | ||||||||||||||
Yervoy | 260 | 211 | 23 | % | 148 | 141 | 5 | % | ||||||||||||||
Neuroscience | ||||||||||||||||||||||
Abilify | 635 | 819 | (22 | )% | 435 | 617 | (29 | )% | ||||||||||||||
Metabolics | ||||||||||||||||||||||
Bydureon | 93 | 58 | 60 | % | 81 | 55 | 47 | % | ||||||||||||||
Byetta | 105 | 94 | 12 | % | 70 | 92 | (24 | )% | ||||||||||||||
Forxiga | 8 | — | N/A | N/A | N/A | N/A | ||||||||||||||||
Onglyza/Kombiglyze | 224 | 198 | 13 | % | 146 | 140 | 4 | % | ||||||||||||||
Immunoscience | ||||||||||||||||||||||
Nulojix | 8 | 4 | 100 | % | 7 | 3 | ** | |||||||||||||||
Orencia | 397 | 325 | 22 | % | 256 | 216 | 19 | % | ||||||||||||||
Cardiovascular | ||||||||||||||||||||||
Avapro/Avalide | 58 | 84 | (31 | )% | 2 | 16 | (88 | )% | ||||||||||||||
Eliquis | 71 | 1 | ** | 48 | — | N/A | ||||||||||||||||
Plavix | 81 | 49 | 65 | % | 51 | 20 | ** | |||||||||||||||
Mature Products and All Other | 733 | 759 | (3 | )% | 113 | 145 | (22 | )% | ||||||||||||||
Total | 4,441 | 4,191 | 6 | % | 2,265 | 2,238 | 1 | % |
** | In excess of 100% |
Worldwide Revenues | U.S. Revenues | |||||||||||||||||||||
2013 | 2012 | % Change | 2013 | 2012 | % Change | |||||||||||||||||
Twelve Months Ended December 31, | ||||||||||||||||||||||
Key Products | ||||||||||||||||||||||
Virology | ||||||||||||||||||||||
Baraclude | $ | 1,527 | $ | 1,388 | 10 | % | $ | 289 | $ | 241 | 20 | % | ||||||||||
Reyataz | 1,551 | 1,521 | 2 | % | 769 | 783 | (2 | )% | ||||||||||||||
Sustiva Franchise | 1,614 | 1,527 | 6 | % | 1,092 | 1,016 | 7 | % | ||||||||||||||
Oncology | ||||||||||||||||||||||
Erbitux | 696 | 702 | (1 | )% | 682 | 688 | (1 | )% | ||||||||||||||
Sprycel | 1,280 | 1,019 | 26 | % | 541 | 404 | 34 | % | ||||||||||||||
Yervoy | 960 | 706 | 36 | % | 577 | 503 | 15 | % | ||||||||||||||
Neuroscience | ||||||||||||||||||||||
Abilify | 2,289 | 2,827 | (19 | )% | 1,519 | 2,102 | (28 | )% | ||||||||||||||
Metabolics | ||||||||||||||||||||||
Bydureon | 298 | 78 | ** | 263 | 75 | ** | ||||||||||||||||
Byetta | 400 | 149 | ** | 304 | 147 | ** | ||||||||||||||||
Forxiga | 23 | — | N/A | N/A | N/A | N/A | ||||||||||||||||
Onglyza/Kombiglyze | 877 | 709 | 24 | % | 591 | 516 | 15 | % | ||||||||||||||
Immunoscience | ||||||||||||||||||||||
Nulojix | 26 | 11 | ** | 20 | 9 | ** | ||||||||||||||||
Orencia | 1,444 | 1,176 | 23 | % | 954 | 797 | 20 | % | ||||||||||||||
Cardiovascular | ||||||||||||||||||||||
Avapro/Avalide | 231 | 503 | (54 | )% | (7 | ) | 155 | ** | ||||||||||||||
Eliquis | 146 | 2 | ** | 97 | — | N/A | ||||||||||||||||
Plavix | 258 | 2,547 | (90 | )% | 153 | 2,424 | (94 | )% | ||||||||||||||
Mature Products and All Other | 2,765 | 2,756 | — | 474 | 524 | (10 | )% | |||||||||||||||
Total | 16,385 | 17,621 | (7 | )% | 8,318 | 10,384 | (20 | )% |
** | In excess of 100% |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net product sales | $ | 3,298 | $ | 3,084 | $ | 12,304 | $ | 13,654 | ||||||||
Alliance and other revenues | 1,143 | 1,107 | 4,081 | 3,967 | ||||||||||||
Total Revenues | 4,441 | 4,191 | 16,385 | 17,621 | ||||||||||||
Cost of products sold | 1,273 | 1,075 | 4,619 | 4,610 | ||||||||||||
Marketing, selling and administrative | 1,068 | 1,143 | 4,084 | 4,220 | ||||||||||||
Advertising and product promotion | 254 | 212 | 855 | 797 | ||||||||||||
Research and development | 957 | 1,082 | 3,731 | 3,904 | ||||||||||||
Impairment charge for BMS-986094 intangible asset | — | — | — | 1,830 | ||||||||||||
Other (income)/expense | 20 | 166 | 205 | (80 | ) | |||||||||||
Total Expenses | 3,572 | 3,678 | 13,494 | 15,281 | ||||||||||||
Earnings Before Income Taxes | 869 | 513 | 2,891 | 2,340 | ||||||||||||
Provision for/(Benefit from) income taxes | 134 | (411 | ) | 311 | (161 | ) | ||||||||||
Net Earnings | 735 | 924 | 2,580 | 2,501 | ||||||||||||
Net Earnings/(Loss) Attributable to Noncontrolling Interest | 9 | (1 | ) | 17 | 541 | |||||||||||
Net Earnings Attributable to BMS | 726 | 925 | 2,563 | 1,960 | ||||||||||||
Earnings per Common Share | ||||||||||||||||
Basic | $ | 0.44 | $ | 0.56 | $ | 1.56 | $ | 1.17 | ||||||||
Diluted | $ | 0.44 | $ | 0.56 | $ | 1.54 | $ | 1.16 | ||||||||
Average Common Shares Outstanding: | ||||||||||||||||
Basic | 1,648 | 1,644 | 1,644 | 1,670 | ||||||||||||
Diluted | 1,666 | 1,662 | 1,662 | 1,688 | ||||||||||||
Other (Income)/Expense | ||||||||||||||||
Interest expense | $ | 53 | $ | 51 | $ | 199 | $ | 182 | ||||||||
Investment income | (28 | ) | (21 | ) | (104 | ) | (106 | ) | ||||||||
Provision for restructuring | 14 | 103 | 226 | 174 | ||||||||||||
Litigation charges/(recoveries) | 25 | 55 | 20 | (45 | ) | |||||||||||
Equity in net income of affiliates | (38 | ) | (33 | ) | (166 | ) | (183 | ) | ||||||||
Out-licensed intangible asset impairment | — | — | — | 38 | ||||||||||||
Gain on sale of product lines, businesses and assets | (1 | ) | (50 | ) | (2 | ) | (53 | ) | ||||||||
Other income received from alliance partners, net | (28 | ) | (87 | ) | (148 | ) | (312 | ) | ||||||||
Pension curtailments and settlements | 27 | 155 | 165 | 158 | ||||||||||||
Other | (4 | ) | (7 | ) | 15 | 67 | ||||||||||
Other (income)/expense | $ | 20 | $ | 166 | $ | 205 | $ | (80 | ) | |||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Accelerated depreciation, asset impairment and other shutdown costs | $ | 36 | $ | — | $ | 36 | $ | 147 | ||||||||
Amortization of acquired Amylin intangible assets | 137 | 138 | 549 | 229 | ||||||||||||
Amortization of Amylin collaboration proceeds | (71 | ) | (68 | ) | (273 | ) | (114 | ) | ||||||||
Amortization of Amylin inventory adjustment | — | 14 | 14 | 23 | ||||||||||||
Cost of products sold | 102 | 84 | 326 | 285 | ||||||||||||
Stock compensation from accelerated vesting of Amylin awards | — | — | — | 67 | ||||||||||||
Process standardization implementation costs | 10 | 2 | 16 | 18 | ||||||||||||
Marketing, selling and administrative | 10 | 2 | 16 | 85 | ||||||||||||
Stock compensation from accelerated vesting of Amylin awards | — | — | — | 27 | ||||||||||||
Upfront, milestone and other licensing payments | 16 | 26 | 16 | 47 | ||||||||||||
IPRD impairment | — | 39 | — | 142 | ||||||||||||
Research and development | 16 | 65 | 16 | 216 | ||||||||||||
Impairment charge for BMS-986094 intangible asset | — | — | — | 1,830 | ||||||||||||
Provision for restructuring | 14 | 103 | 226 | 174 | ||||||||||||
Gain on sale of product lines, businesses and assets | — | (51 | ) | — | (51 | ) | ||||||||||
Acquisition and collaboration related items | — | 1 | (10 | ) | 43 | |||||||||||
Litigation charges/(recoveries) | — | 55 | (23 | ) | (45 | ) | ||||||||||
Out-licensed intangible asset impairment | — | — | — | 38 | ||||||||||||
Loss on debt repurchase | — | — | — | 27 | ||||||||||||
Upfront, milestone and other licensing receipts | — | (10 | ) | (14 | ) | (10 | ) | |||||||||
Pension settlements | 25 | 151 | 161 | 151 | ||||||||||||
Other (income)/expense | 39 | 249 | 340 | 327 | ||||||||||||
Increase to pretax income | 167 | 400 | 698 | 2,743 | ||||||||||||
Income tax on items above | (51 | ) | (156 | ) | (242 | ) | (947 | ) | ||||||||
Specified tax benefit* | — | (392 | ) | — | (392 | ) | ||||||||||
Income taxes | (51 | ) | (548 | ) | (242 | ) | (1,339 | ) | ||||||||
Increase/(decrease) to net earnings | $ | 116 | $ | (148 | ) | $ | 456 | $ | 1,404 |
Three months ended December 31, 2013 | GAAP | Specified Items* | Non GAAP | ||||||||
Gross Profit | $ | 3,168 | 102 | $ | 3,270 | ||||||
Marketing, selling and administrative | 1,068 | (10 | ) | 1,058 | |||||||
Research and development | 957 | (16 | ) | 941 | |||||||
Other (income)/expense | 20 | (39 | ) | (19 | ) | ||||||
Effective Tax Rate | 15.4% | 2.5 | % | 17.9 | % | ||||||
Three months ended December 31, 2012 | GAAP | Specified Items* | Non GAAP | ||||||||
Gross Profit | $ | 3,116 | 84 | $ | 3,200 | ||||||
Marketing, selling and administrative | 1,143 | (2 | ) | 1,141 | |||||||
Research and development | 1,082 | (65 | ) | 1,017 | |||||||
Other (income)/expense | 166 | (249 | ) | (83 | ) | ||||||
Effective Tax Rate | (80.1 | )% | 95.1 | % | 15.0 | % |
* | Refer to the Specified Items schedules for further details. Effective tax rate on the Specified Items represents the difference between the GAAP and Non-GAAP effective tax rate. |
Twelve months ended December 31, 2013 | GAAP | Specified Items* | Non GAAP | ||||||||
Gross Profit | $ | 11,766 | 326 | $ | 12,092 | ||||||
Marketing, selling and administrative | 4,084 | (16 | ) | 4,068 | |||||||
Research and development | 3,731 | (16 | ) | 3,715 | |||||||
Other (income)/expense | 205 | (340 | ) | (135 | ) | ||||||
Effective Tax Rate | 10.8 | % | 4.6 | % | 15.4 | % | |||||
Twelve months ended December 31, 2012 | GAAP | Specified Items* | Non GAAP | ||||||||
Gross Profit | $ | 13,011 | 285 | $ | 13,296 | ||||||
Marketing, selling and administrative | 4,220 | (85 | ) | 4,135 | |||||||
Research and development | 3,904 | (216 | ) | 3,688 | |||||||
Other (income)/expense | (80 | ) | (327 | ) | (407 | ) | |||||
Effective Tax Rate | (6.9 | )% | 30.1 | % | 23.2 | % |
* | Refer to the Specified Items schedules for further details. Effective tax rate on the Specified Items represents the difference between the GAAP and Non-GAAP effective tax rate. |
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net Earnings Attributable to BMS — GAAP | $ | 726 | $ | 925 | $ | 2,563 | $ | 1,960 | ||||||||
Earnings attributable to unvested restricted shares | — | (1 | ) | — | (1 | ) | ||||||||||
Net Earnings used for Diluted EPS Calculation — GAAP | $ | 726 | $ | 924 | $ | 2,563 | $ | 1,959 | ||||||||
Net Earnings Attributable to BMS — GAAP | $ | 726 | $ | 925 | $ | 2,563 | $ | 1,960 | ||||||||
Less Specified Items* | 116 | (148 | ) | 456 | 1,404 | |||||||||||
Net Earnings Attributable to BMS — Non-GAAP | 842 | 777 | 3,019 | 3,364 | ||||||||||||
Earnings attributable to unvested restricted shares | — | (1 | ) | — | (1 | ) | ||||||||||
Net Earnings used for Diluted EPS Calculation — Non-GAAP | $ | 842 | $ | 776 | $ | 3,019 | $ | 3,363 | ||||||||
Average Common Shares Outstanding - Diluted | 1,666 | 1,662 | 1,662 | 1,688 | ||||||||||||
Diluted Earnings Per Share — GAAP | $ | 0.44 | $ | 0.56 | $ | 1.54 | $ | 1.16 | ||||||||
Diluted EPS Attributable to Specified Items | 0.07 | (0.09 | ) | 0.28 | 0.83 | |||||||||||
Diluted Earnings Per Share — Non-GAAP | $ | 0.51 | $ | 0.47 | $ | 1.82 | $ | 1.99 |
* | Refer to the Specified Items schedules for further details. |
December 31, 2013 | September 30, 2013 | |||||||
Cash and cash equivalents | $ | 3,586 | $ | 1,771 | ||||
Marketable securities - current | 939 | 951 | ||||||
Marketable securities - long term | 3,747 | 3,623 | ||||||
Cash, cash equivalents and marketable securities | 8,272 | 6,345 | ||||||
Short-term borrowings and current portion of long-term debt | (359 | ) | (680 | ) | ||||
Long-term debt | (7,981 | ) | (6,532 | ) | ||||
Net debt position | $ | (68 | ) | $ | (867 | ) |
Revenues | 2012 | 2013 | % Change | FX Impact | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 5,251 | $ | 4,443 | $ | 9,694 | $ | 3,736 | $ | 13,430 | $ | 4,191 | $ | 17,621 | $ | 3,831 | $ | 4,048 | $ | 7,879 | $ | 4,065 | $ | 11,944 | $ | 4,441 | $ | 16,385 | 6% | (7)% | (1)% | (1)% | ||||||||||||||||||||||||||||||||
US and Puerto Rico | 3,501 | 2,629 | 6,130 | 2,016 | 8,146 | 2,238 | 10,384 | 1,971 | 2,045 | 4,016 | 2,037 | 6,053 | 2,265 | 8,318 | 1% | (20)% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Europe | 922 | 926 | 1,848 | 858 | 2,706 | 1,000 | 3,706 | 946 | 950 | 1,896 | 985 | 2,881 | 1,049 | 3,930 | 5% | 6% | 3% | 2% | ||||||||||||||||||||||||||||||||||||||||||||||
Rest of the World | 748 | 811 | 1,559 | 787 | 2,346 | 858 | 3,204 | 765 | 835 | 1,600 | 805 | 2,405 | 890 | 3,295 | 4% | 3% | (8)% | (6)% | ||||||||||||||||||||||||||||||||||||||||||||||
Other | 80 | 77 | 157 | 75 | 232 | 95 | 327 | 149 | 218 | 367 | 238 | 605 | 237 | 842 | ** | ** | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||||
% of Revenues | 2012 | 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||||||||||||||||||||||||||
US and Puerto Rico | 66.7 | % | 59.2 | % | 63.2 | % | 54.0 | % | 60.7 | % | 53.4 | % | 58.9 | % | 51.4 | % | 50.5 | % | 51.0 | % | 50.1 | % | 50.7 | % | 51.0 | % | 50.8 | % | ||||||||||||||||||||||||||||||||||||
Europe | 17.6 | % | 20.8 | % | 19.1 | % | 23.0 | % | 20.1 | % | 23.9 | % | 21.0 | % | 24.7 | % | 23.5 | % | 24.1 | % | 24.2 | % | 24.1 | % | 23.6 | % | 24.0 | % | ||||||||||||||||||||||||||||||||||||
Rest of the World | 14.2 | % | 18.3 | % | 16.1 | % | 21.0 | % | 17.5 | % | 20.5 | % | 18.2 | % | 20.0 | % | 20.6 | % | 20.3 | % | 19.8 | % | 20.1 | % | 20.0 | % | 20.1 | % | ||||||||||||||||||||||||||||||||||||
Other | 1.5 | % | 1.7 | % | 1.6 | % | 2.0 | % | 1.7 | % | 2.2 | % | 1.9 | % | 3.9 | % | 5.4 | % | 4.6 | % | 5.9 | % | 5.1 | % | 5.4 | % | 5.1 | % |
**In excess of 100% |
QUARTER-TO-DATE | Revenues | Analysis of % Change | ||||||||||||||||||
2013 | 2012 | Total Change | Volume | Price | Foreign Exchange | |||||||||||||||
US and Puerto Rico | $ | 2,265 | $ | 2,238 | 1 | % | 1 | % | — | — | ||||||||||
Europe | 1,049 | 1,000 | 5 | % | 6 | % | (4 | )% | 3 | % | ||||||||||
Rest of the World | 890 | 858 | 4 | % | 15 | % | (3 | )% | (8 | )% | ||||||||||
Other | 237 | 95 | ** | N/A | N/A | N/A | ||||||||||||||
Total | $ | 4,441 | $ | 4,191 | 6 | % | 9 | % | (2 | )% | (1 | )% | ||||||||
YEAR-TO-DATE | Revenues | Analysis of % Change | ||||||||||||||||||
2013 | 2012 | Total Change | Volume | Price | Foreign Exchange | |||||||||||||||
US and Puerto Rico | $ | 8,318 | $ | 10,384 | (20 | )% | (19 | )% | (1 | )% | — | |||||||||
Europe | 3,930 | 3,706 | 6 | % | 7 | % | (3 | )% | 2 | % | ||||||||||
Rest of the World | 3,295 | 3,204 | 3 | % | 11 | % | (2 | )% | (6 | )% | ||||||||||
Other | 842 | 327 | ** | N/A | N/A | N/A | ||||||||||||||
Total | $ | 16,385 | $ | 17,621 | (7 | )% | (5 | )% | (1 | )% | (1 | )% |
**In excess of 100% |
2012 | 2013 | % Change | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 5,251 | $ | 4,443 | $ | 9,694 | $ | 3,736 | $ | 13,430 | $ | 4,191 | $ | 17,621 | $ | 3,831 | $ | 4,048 | $ | 7,879 | $ | 4,065 | $ | 11,944 | $ | 4,441 | $ | 16,385 | 6% | (7)% | ||||||||||||||||||||||||||||||
Cost of products sold | 1,303 | 1,245 | 2,548 | 987 | 3,535 | 1,075 | 4,610 | 1,063 | 1,108 | 2,171 | 1,175 | 3,346 | 1,273 | 4,619 | 18% | — | ||||||||||||||||||||||||||||||||||||||||||||
Marketing, selling and administrative | 1,002 | 1,004 | 2,006 | 1,071 | 3,077 | 1,143 | 4,220 | 994 | 1,042 | 2,036 | 980 | 3,016 | 1,068 | 4,084 | (7)% | (3)% | ||||||||||||||||||||||||||||||||||||||||||||
Advertising and product promotion | 194 | 224 | 418 | 167 | 585 | 212 | 797 | 189 | 218 | 407 | 194 | 601 | 254 | 855 | 20% | 7% | ||||||||||||||||||||||||||||||||||||||||||||
Research and development | 909 | 962 | 1,871 | 951 | 2,822 | 1,082 | 3,904 | 930 | 951 | 1,881 | 893 | 2,774 | 957 | 3,731 | (12)% | (4)% | ||||||||||||||||||||||||||||||||||||||||||||
Impairment charge for BMS-986094 intangible asset | — | — | — | 1,830 | 1,830 | — | 1,830 | — | — | — | — | — | — | — | — | (100)% | ||||||||||||||||||||||||||||||||||||||||||||
Other (income)/expense | (184 | ) | (51 | ) | (235 | ) | (11 | ) | (246 | ) | 166 | (80 | ) | (19 | ) | 199 | 180 | 5 | 185 | 20 | 205 | (88)% | ** | |||||||||||||||||||||||||||||||||||||
Total Expenses | 3,224 | 3,384 | 6,608 | 4,995 | 11,603 | 3,678 | 15,281 | 3,157 | 3,518 | 6,675 | 3,247 | 9,922 | 3,572 | 13,494 | (3)% | (12)% | ||||||||||||||||||||||||||||||||||||||||||||
Earnings Before Income Taxes | $ | 2,027 | $ | 1,059 | $ | 3,086 | $ | (1,259 | ) | $ | 1,827 | $ | 513 | $ | 2,340 | $ | 674 | $ | 530 | $ | 1,204 | $ | 818 | $ | 2,022 | $ | 869 | $ | 2,891 | 69% | 24% | |||||||||||||||||||||||||||||
Provision for/(Benefit from) income taxes | 545 | 251 | 796 | (546 | ) | 250 | (411 | ) | (161 | ) | 51 | — | 51 | 126 | 177 | 134 | 311 | ** | ** | |||||||||||||||||||||||||||||||||||||||||
Net Earnings | $ | 1,482 | $ | 808 | $ | 2,290 | $ | (713 | ) | $ | 1,577 | $ | 924 | $ | 2,501 | $ | 623 | $ | 530 | $ | 1,153 | $ | 692 | $ | 1,845 | $ | 735 | $ | 2,580 | (20)% | 3% | |||||||||||||||||||||||||||||
Net Earnings/(Loss) Attributable to Noncontrolling Interest | 381 | 163 | 544 | (2 | ) | 542 | (1 | ) | 541 | 14 | (6 | ) | 8 | — | 8 | 9 | 17 | ** | (97)% | |||||||||||||||||||||||||||||||||||||||||
Net Earnings Attributable to BMS | $ | 1,101 | $ | 645 | $ | 1,746 | $ | (711 | ) | $ | 1,035 | $ | 925 | $ | 1,960 | $ | 609 | $ | 536 | $ | 1,145 | $ | 692 | $ | 1,837 | $ | 726 | $ | 2,563 | (22)% | 31% | |||||||||||||||||||||||||||||
Earnings attributable to unvested restricted shares | (1 | ) | — | (2 | ) | — | (1 | ) | (1 | ) | (1 | ) | — | — | — | — | — | — | — | (100)% | (100)% | |||||||||||||||||||||||||||||||||||||||
Net Earnings/(Loss) used for Diluted EPS Calculation | $ | 1,100 | $ | 645 | $ | 1,744 | $ | (711 | ) | $ | 1,034 | $ | 924 | $ | 1,959 | $ | 609 | $ | 536 | $ | 1,145 | $ | 692 | $ | 1,837 | $ | 726 | $ | 2,563 | (21)% | 31% | |||||||||||||||||||||||||||||
Diluted Earnings/(Loss) per Common Share* | $ | 0.64 | $ | 0.38 | $ | 1.02 | $ | (0.43 | ) | $ | 0.61 | $ | 0.56 | $ | 1.16 | $ | 0.37 | $ | 0.32 | $ | 0.69 | $ | 0.42 | $ | 1.11 | $ | 0.44 | $ | 1.54 | (21)% | 33% | |||||||||||||||||||||||||||||
Average Common Shares Outstanding - Diluted | 1,706 | 1,701 | 1,704 | 1,666 | 1,697 | 1,662 | 1,688 | 1,655 | 1,660 | 1,658 | 1,662 | 1,659 | 1,666 | 1,662 | — | (2)% | ||||||||||||||||||||||||||||||||||||||||||||
Dividends declared per common share | $ | 0.34 | $ | 0.34 | $ | 0.68 | $ | 0.34 | $ | 1.02 | $ | 0.35 | $ | 1.37 | $ | 0.35 | $ | 0.35 | $ | 0.70 | $ | 0.35 | $ | 1.05 | $ | 0.36 | $ | 1.41 | 3% | 3% | ||||||||||||||||||||||||||||||
% of Total Revenues | 2012 | 2013 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | |||||||||||||||||||||||||||||||||||||||||||||||
Gross Margin | 75.2 | % | 72.0 | % | 73.7 | % | 73.6 | % | 73.7 | % | 74.3 | % | 73.8 | % | 72.3 | % | 72.6 | % | 72.4 | % | 71.1 | % | 72.0 | % | 71.3 | % | 71.8 | % | ||||||||||||||||||||||||||||||||
Other Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effective Tax Rate | 26.9 | % | 23.7 | % | 25.8 | % | 43.4 | % | 13.7 | % | (80.1 | )% | (6.9 | )% | 7.6 | % | — | 4.2 | % | 15.4 | % | 8.8 | % | 15.4 | % | 10.8 | % | |||||||||||||||||||||||||||||||||
Other (Income)/Expense | 2012 | 2013 | % Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||
Interest expense | $ | 42 | $ | 41 | $ | 83 | $ | 48 | $ | 131 | $ | 51 | $ | 182 | $ | 50 | $ | 50 | $ | 100 | $ | 46 | $ | 146 | $ | 53 | $ | 199 | 4% | 9% | ||||||||||||||||||||||||||||||
Investment income | (36 | ) | (22 | ) | (58 | ) | (27 | ) | (85 | ) | (21 | ) | (106 | ) | (25 | ) | (28 | ) | (53 | ) | (23 | ) | (76 | ) | (28 | ) | (104 | ) | 33% | (2)% | ||||||||||||||||||||||||||||||
Provision for restructuring | 22 | 20 | 42 | 29 | 71 | 103 | 174 | 33 | 173 | 206 | 6 | 212 | 14 | 226 | (86)% | 30% | ||||||||||||||||||||||||||||||||||||||||||||
Litigation charges/(recoveries) | (172 | ) | 22 | (150 | ) | 50 | (100 | ) | 55 | (45 | ) | — | (22 | ) | (22 | ) | 17 | (5 | ) | 25 | 20 | (55)% | ** | |||||||||||||||||||||||||||||||||||||
Equity in net income of affiliates | (57 | ) | (53 | ) | (110 | ) | (40 | ) | (150 | ) | (33 | ) | (183 | ) | (36 | ) | (50 | ) | (86 | ) | (42 | ) | (128 | ) | (38 | ) | (166 | ) | 15% | (9)% | ||||||||||||||||||||||||||||||
Out-licensed intangible asset impairment | 38 | — | 38 | — | 38 | — | 38 | — | — | — | — | — | — | — | — | (100)% | ||||||||||||||||||||||||||||||||||||||||||||
Gain on sale of product lines, businesses and assets | — | (3 | ) | (3 | ) | — | (3 | ) | (50 | ) | (53 | ) | (1 | ) | — | (1 | ) | — | (1 | ) | (1 | ) | (2 | ) | (98)% | (96)% | ||||||||||||||||||||||||||||||||||
Other income received from alliance partners, net | (46 | ) | (83 | ) | (129 | ) | (96 | ) | (225 | ) | (87 | ) | (312 | ) | (57 | ) | (32 | ) | (89 | ) | (31 | ) | (120 | ) | (28 | ) | (148 | ) | (68)% | (53)% | ||||||||||||||||||||||||||||||
Pension curtailments and settlements | — | — | — | 3 | 3 | 155 | 158 | — | 101 | 101 | 37 | 138 | 27 | 165 | (83)% | 4% | ||||||||||||||||||||||||||||||||||||||||||||
Other | 25 | 27 | 52 | 22 | 74 | (7 | ) | 67 | 17 | 7 | 24 | (5 | ) | 19 | (4 | ) | 15 | (43)% | (78)% | |||||||||||||||||||||||||||||||||||||||||
$ | (184 | ) | $ | (51 | ) | $ | (235 | ) | $ | (11 | ) | $ | (246 | ) | $ | 166 | $ | (80 | ) | $ | (19 | ) | $ | 199 | $ | 180 | $ | 5 | $ | 185 | $ | 20 | $ | 205 | (88)% | ** |
** In excess of 100% |
2013 | 2012 | Growth $ | Growth % | Favorable / (Unfavorable) FX Impact $ * | 2013 Excluding FX | Favorable / (Unfavorable) FX Impact % * | Growth % Excluding FX | |||||||||||||||||||||
Revenues | $ | 4,441 | $ | 4,191 | 250 | 6 | % | $ | (36 | ) | $ | 4,477 | (1 | )% | 7 | % | ||||||||||||
Gross profit | 3,168 | 3,116 | 52 | 2 | % | N/A | N/A | N/A | N/A | |||||||||||||||||||
Gross profit excluding specified items (a) | 3,270 | 3,200 | 70 | 2 | % | N/A | N/A | N/A | N/A | |||||||||||||||||||
Gross profit excluding specified items as a % of revenues | 73.6 | % | 76.4 | % | ||||||||||||||||||||||||
Marketing, selling and administrative | 1,068 | 1,143 | (75 | ) | (7 | )% | 12 | 1,080 | 1 | % | (6 | )% | ||||||||||||||||
Marketing, selling and administrative excluding specified items (a) | 1,058 | 1,141 | (83 | ) | (7 | )% | 14 | 1,072 | 1 | % | (6 | )% | ||||||||||||||||
Advertising and product promotion | 254 | 212 | 42 | 20 | % | 4 | 258 | 2 | % | 22 | % | |||||||||||||||||
SG&A excluding specified items as a % of revenues | 29.5 | % | 32.3 | % | ||||||||||||||||||||||||
Research and development | 957 | 1,082 | (125 | ) | (12 | )% | 1 | 958 | — | (12 | )% | |||||||||||||||||
Research and development excluding specified items (a) | 941 | 1,017 | (76 | ) | (7 | )% | 1 | 942 | — | (7 | )% | |||||||||||||||||
Research and development excluding specified items as a % of revenues | 21.2 | % | 24.3 | % | ||||||||||||||||||||||||
YEAR-TO-DATE | ||||||||||||||||||||||||||||
2013 | 2012 | Growth $ | Growth % | Favorable / (Unfavorable) FX Impact $ * | 2013 Excluding FX | Favorable / (Unfavorable) FX Impact % * | Growth % Excluding FX | |||||||||||||||||||||
Revenues | $ | 16,385 | $ | 17,621 | (1,236 | ) | (7 | )% | $ | (124 | ) | $ | 16,509 | (1 | )% | (6 | )% | |||||||||||
Gross profit | 11,766 | 13,011 | (1,245 | ) | (10 | )% | N/A | N/A | N/A | N/A | ||||||||||||||||||
Gross profit excluding specified items (a) | 12,092 | 13,296 | (1,204 | ) | (9 | )% | N/A | N/A | N/A | N/A | ||||||||||||||||||
Gross profit excluding specified items as a % of revenues | 73.8 | % | 75.5 | % | ||||||||||||||||||||||||
Marketing, selling and administrative | 4,084 | 4,220 | (136 | ) | (3 | )% | 44 | 4,128 | 1 | % | (2 | )% | ||||||||||||||||
Marketing, selling and administrative excluding specified items (a) | 4,068 | 4,135 | (67 | ) | (2 | )% | 46 | 4,114 | 1 | % | (1 | )% | ||||||||||||||||
Advertising and product promotion | 855 | 797 | 58 | 7 | % | 11 | 866 | 2 | % | 9 | % | |||||||||||||||||
SG&A excluding specified items as a % of revenues | 30.0 | % | 28.0 | % | ||||||||||||||||||||||||
Research and development | 3,731 | 3,904 | (173 | ) | (4 | )% | 10 | 3,741 | — | (4 | )% | |||||||||||||||||
Research and development excluding specified items (a) | 3,715 | 3,688 | 27 | 1 | % | 23 | 3,738 | — | 1 | % | ||||||||||||||||||
Research and development excluding specified items as a % of revenues | 22.7 | % | 20.9 | % |
(a) | Refer to the Specified Items schedules for further details. |
* | Foreign exchange (FX) impact determined by the change in a line item's current and prior period results at a common exchange rate and comparing this change to the actual reported change from the same period. This difference is determined to be the FX impact. |
2012 | 2013 | Growth $ | % Change | EX-FX | FX Impact | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | QTD | YTD | Qtr vs. Qtr | YTD vs. YTD | QTD EX-FX $ | YTD EX-FX $ | QTD EX-FX % | YTD EX-FX % | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TOTAL | $ | 5,251 | $ | 4,443 | $ | 9,694 | $ | 3,736 | $ | 13,430 | $ | 4,191 | $ | 17,621 | $ | 3,831 | $ | 4,048 | $ | 7,879 | $ | 4,065 | $ | 11,944 | $ | 4,441 | $ | 16,385 | $ | 250 | $ | (1,236 | ) | 6% | (7)% | $ | 4,477 | $ | 16,509 | 7% | (6)% | (1)% | (1)% | |||||||||||||||||||||||||||||||||||||||||
Virology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baraclude | 325 | 357 | 682 | 346 | 1,028 | 360 | 1,388 | 366 | 371 | 737 | 378 | 1,115 | 412 | 1,527 | 52 | 139 | 14% | 10% | 424 | 1,563 | 18% | 13% | (4)% | (3)% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reyataz | 358 | 406 | 764 | 363 | 1,127 | 394 | 1,521 | 361 | 431 | 792 | 375 | 1,167 | 384 | 1,551 | (10 | ) | 30 | (3)% | 2% | 387 | 1,563 | (2)% | 3% | (1)% | (1)% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sustiva Franchise (a) | 386 | 388 | 774 | 370 | 1,144 | 383 | 1,527 | 387 | 411 | 798 | 389 | 1,187 | 427 | 1,614 | 44 | 87 | 11% | 6% | 426 | 1,611 | 11% | 6% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Oncology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Erbitux | 179 | 179 | 358 | 173 | 531 | 171 | 702 | 162 | 171 | 333 | 183 | 516 | 180 | 696 | 9 | (6 | ) | 5% | (1)% | 179 | 696 | 5% | (1)% | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sprycel | 231 | 244 | 475 | 263 | 738 | 281 | 1,019 | 287 | 312 | 599 | 316 | 915 | 365 | 1,280 | 84 | 261 | 30% | 26% | 380 | 1,323 | 35% | 30% | (5)% | (4)% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Yervoy | 154 | 162 | 316 | 179 | 495 | 211 | 706 | 229 | 233 | 462 | 238 | 700 | 260 | 960 | 49 | 254 | 23% | 36% | 259 | 957 | 23% | 36% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Neuroscience | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abilify (b) | 621 | 711 | 1,332 | 676 | 2,008 | 819 | 2,827 | 522 | 563 | 1,085 | 569 | 1,654 | 635 | 2,289 | (184 | ) | (538 | ) | (22)% | (19)% | 629 | 2,276 | (23)% | (19)% | 1% | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Metabolics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bydureon | — | — | — | 20 | 20 | 58 | 78 | 52 | 66 | 118 | 87 | 205 | 93 | 298 | 35 | 220 | 60% | ** | 93 | 297 | 60% | ** | — | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Byetta | — | — | — | 55 | 55 | 94 | 149 | 85 | 104 | 189 | 106 | 295 | 105 | 400 | 11 | 251 | 12% | ** | 105 | 399 | 12% | ** | — | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Forxiga | — | — | — | — | — | — | — | 3 | 5 | 8 | 7 | 15 | 8 | 23 | 8 | 23 | N/A | N/A | 8 | 23 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Onglyza/Kombiglyze (c) | 161 | 172 | 333 | 178 | 511 | 198 | 709 | 202 | 240 | 442 | 211 | 653 | 224 | 877 | 26 | 168 | 13% | 24% | 224 | 878 | 13% | 24% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Immunoscience | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nulojix | 1 | 3 | 4 | 3 | 7 | 4 | 11 | 5 | 6 | 11 | 7 | 18 | 8 | 26 | 4 | 15 | 100% | ** | 9 | 26 | ** | ** | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Orencia (d) | 254 | 290 | 544 | 307 | 851 | 325 | 1,176 | 320 | 352 | 672 | 375 | 1,047 | 397 | 1,444 | 72 | 268 | 22% | 23% | 405 | 1,473 | 25% | 25% | (3)% | (2)% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cardiovascular | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avapro/Avalide | 207 | 117 | 324 | 95 | 419 | 84 | 503 | 46 | 56 | 102 | 71 | 173 | 58 | 231 | (26 | ) | (272 | ) | (31)% | (54)% | 57 | 229 | (32)% | (54)% | 1% | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Eliquis | — | 1 | 1 | — | 1 | 1 | 2 | 22 | 12 | 34 | 41 | 75 | 71 | 146 | 70 | 144 | ** | ** | 75 | 152 | ** | ** | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Plavix | 1,693 | 741 | 2,434 | 64 | 2,498 | 49 | 2,547 | 91 | 44 | 135 | 42 | 177 | 81 | 258 | 32 | (2,289 | ) | 65% | (90)% | 81 | 252 | 65% | (90)% | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mature Products and All Other (e) | 681 | 672 | 1,353 | 644 | 1,997 | 759 | 2,756 | 691 | 671 | 1,362 | 670 | 2,032 | 733 | 2,765 | (26 | ) | 9 | (3)% | — | 736 | 2,791 | (3)% | 1% | — | (1)% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total excluding Plavix and Avapro/Avalide | 3,351 | 3,585 | 6,936 | 3,577 | 10,513 | 4,058 | 14,571 | 3,694 | 3,948 | 7,642 | 3,952 | 11,594 | 4,302 | 15,896 | 244 | 1,325 | 6% | 9% | 4,339 | 16,028 | 7% | 10% | (1)% | (1)% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2012 | 2013 | Growth $ | % Change | EX-FX | FX Impact | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | QTD | YTD | Qtr vs. Qtr | YTD vs. YTD | QTD EX-FX $ | YTD EX-FX $ | QTD EX-FX % | YTD EX-FX % | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues by Therapeutic Area: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Virology | $ | 1,077 | $ | 1,165 | $ | 2,242 | $ | 1,089 | $ | 3,331 | $ | 1,145 | $ | 4,476 | $ | 1,121 | $ | 1,225 | $ | 2,346 | $ | 1,151 | $ | 3,497 | $ | 1,229 | $ | 4,726 | $ | 84 | $ | 250 | 7% | 6% | $ | 1,244 | $ | 4,767 | 9% | 7% | (2)% | (1)% | ||||||||||||||||||||||||||||||||||||||||||
Oncology | 679 | 707 | 1,386 | 728 | 2,114 | 777 | 2,891 | 772 | 814 | 1,586 | 824 | 2,410 | 895 | 3,305 | 118 | 414 | 15% | 14% | 916 | 3,372 | 18% | 17% | (3)% | (3)% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Neuroscience | 627 | 716 | 1,343 | 680 | 2,023 | 823 | 2,846 | 526 | 568 | 1,094 | 574 | 1,668 | 640 | 2,308 | (183 | ) | (538 | ) | (22)% | (19)% | 635 | 2,292 | (23)% | (19)% | 1% | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Metabolics | 194 | 206 | 400 | 299 | 699 | 409 | 1,108 | 400 | 480 | 880 | 478 | 1,358 | 502 | 1,860 | 93 | 752 | 23% | 68% | 501 | 1,856 | 23% | 68% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Immunoscience | 255 | 292 | 547 | 311 | 858 | 329 | 1,187 | 325 | 358 | 683 | 382 | 1,065 | 405 | 1,470 | 76 | 283 | 23% | 24% | 414 | 1,499 | 26% | 26% | (3)% | (2)% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cardiovascular | 1,991 | 958 | 2,949 | 243 | 3,192 | 223 | 3,415 | 243 | 193 | 436 | 233 | 669 | 297 | 966 | 74 | (2,449 | ) | 33% | (72)% | 296 | 950 | 33% | (72)% | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Therapeutic Areas | 428 | 399 | 827 | 386 | 1,213 | 485 | 1,698 | 444 | 410 | 854 | 423 | 1,277 | 473 | 1,750 | (12 | ) | 52 | (2)% | 3% | 471 | 1,773 | (3)% | 4% | — | (1)% |
** | In excess of 100% |
(a) | The Sustiva Franchise includes sales of Sustiva and revenue of bulk efavirenz included in the combination therapy, Atripla. |
(b) | Includes revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. |
(c) | Includes Kombiglyze revenues of $61M and $239M for the three and twelve months ended December 31, 2013 and $48M and $164M for the three and twelve months ended December 31, 2012, respectively. |
(d) | Includes Orencia SubQ revenues of $139M and $441M for the three and twelve months ended December 31, 2013 and $75M and $213M for the three and twelve months ended December 31, 2012, respectively. |
(e) | Represents all other products, including those which have lost their exclusivity in major markets, over the counter brands and royalty-related revenue. Includes Symlin revenues of $25M and $84M for the three and twelve months ended December 31, 2013 and $23M and $36M for the three and twelve months ended December 31, 2012. |
2012 | 2013 | % Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | ||||||||||||||||||||||||||||||||||||||||||||||
TOTAL (a) | $ | 3,501 | $ | 2,629 | $ | 6,130 | $ | 2,016 | $ | 8,146 | $ | 2,238 | $ | 10,384 | $ | 1,971 | $ | 2,045 | $ | 4,016 | $ | 2,037 | $ | 6,053 | $ | 2,265 | $ | 8,318 | 1% | (20)% | |||||||||||||||||||||||||||||||
Virology | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baraclude | 56 | 59 | 115 | 61 | 176 | 65 | 241 | 68 | 73 | 141 | 67 | 208 | 81 | 289 | 25% | 20% | |||||||||||||||||||||||||||||||||||||||||||||
Reyataz | 188 | 199 | 387 | 197 | 584 | 199 | 783 | 193 | 200 | 393 | 189 | 582 | 187 | 769 | (6)% | (2)% | |||||||||||||||||||||||||||||||||||||||||||||
Sustiva Franchise (b) | 254 | 259 | 513 | 250 | 763 | 253 | 1,016 | 251 | 275 | 526 | 259 | 785 | 307 | 1,092 | 21% | 7% | |||||||||||||||||||||||||||||||||||||||||||||
Oncology | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Erbitux | 176 | 176 | 352 | 169 | 521 | 167 | 688 | 158 | 168 | 326 | 180 | 506 | 176 | 682 | 5% | (1)% | |||||||||||||||||||||||||||||||||||||||||||||
Sprycel | 95 | 91 | 186 | 109 | 295 | 109 | 404 | 115 | 135 | 250 | 134 | 384 | 157 | 541 | 44% | 34% | |||||||||||||||||||||||||||||||||||||||||||||
Yervoy (c) | 117 | 122 | 239 | 123 | 362 | 141 | 503 | 159 | 140 | 299 | 130 | 429 | 148 | 577 | 5% | 15% | |||||||||||||||||||||||||||||||||||||||||||||
Neuroscience | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abilify (d) | 445 | 533 | 978 | 507 | 1,485 | 617 | 2,102 | 328 | 378 | 706 | 378 | 1,084 | 435 | 1,519 | (29)% | (28)% | |||||||||||||||||||||||||||||||||||||||||||||
Metabolics | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bydureon | — | — | — | 20 | 20 | 55 | 75 | 52 | 57 | 109 | 73 | 182 | 81 | 263 | 47% | ** | |||||||||||||||||||||||||||||||||||||||||||||
Byetta | — | — | — | 55 | 55 | 92 | 147 | 84 | 74 | 158 | 76 | 234 | 70 | 304 | (24)% | ** | |||||||||||||||||||||||||||||||||||||||||||||
Onglyza/Kombiglyze (e) | 120 | 126 | 246 | 130 | 376 | 140 | 516 | 140 | 167 | 307 | 138 | 445 | 146 | 591 | 4% | 15% | |||||||||||||||||||||||||||||||||||||||||||||
Immunoscience | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nulojix | 1 | 2 | 3 | 3 | 6 | 3 | 9 | 4 | 4 | 8 | 5 | 13 | 7 | 20 | ** | ** | |||||||||||||||||||||||||||||||||||||||||||||
Orencia (f) | 171 | 199 | 370 | 211 | 581 | 216 | 797 | 214 | 238 | 452 | 246 | 698 | 256 | 954 | 19% | 20% | |||||||||||||||||||||||||||||||||||||||||||||
Cardiovascular | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avapro/Avalide | 108 | 22 | 130 | 9 | 139 | 16 | 155 | — | (9 | ) | (9 | ) | — | (9 | ) | 2 | (7 | ) | (88)% | ** | |||||||||||||||||||||||||||||||||||||||||
Eliquis | — | — | — | — | — | — | — | 17 | 5 | 22 | 27 | 49 | 48 | 97 | N/A | N/A | |||||||||||||||||||||||||||||||||||||||||||||
Plavix | 1,648 | 713 | 2,361 | 43 | 2,404 | 20 | 2,424 | 66 | 18 | 84 | 18 | 102 | 51 | 153 | ** | (94)% | |||||||||||||||||||||||||||||||||||||||||||||
Mature Products and All Other (g) | 122 | 128 | 250 | 129 | 379 | 145 | 524 | 122 | 122 | 244 | 117 | 361 | 113 | 474 | (22)% | (10)% | |||||||||||||||||||||||||||||||||||||||||||||
Total excluding Plavix and Avapro/Avalide | 1,745 | 1,894 | 3,639 | 1,964 | 5,603 | 2,202 | 7,805 | 1,905 | 2,036 | 3,941 | 2,019 | 5,960 | 2,212 | 8,172 | — | 5% | |||||||||||||||||||||||||||||||||||||||||||||
2012 | 2013 | % Change | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | ||||||||||||||||||||||||||||||||||||||||||||||
Revenues by Therapeutic Area: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Virology | $ | 498 | $ | 519 | $ | 1,017 | $ | 509 | $ | 1,526 | $ | 518 | $ | 2,044 | $ | 513 | $ | 548 | $ | 1,061 | $ | 518 | $ | 1,579 | $ | 574 | $ | 2,153 | 11% | 5 | % | ||||||||||||||||||||||||||||||
Oncology | 412 | 414 | 826 | 423 | 1,249 | 438 | 1,687 | 451 | 457 | 908 | 459 | 1,367 | 493 | 1,860 | 13% | 10 | % | ||||||||||||||||||||||||||||||||||||||||||||
Neuroscience | 445 | 534 | 979 | 506 | 1,485 | 617 | 2,102 | 328 | 378 | 706 | 378 | 1,084 | 435 | 1,519 | (29)% | (28 | )% | ||||||||||||||||||||||||||||||||||||||||||||
Metabolics | 127 | 132 | 259 | 224 | 483 | 316 | 799 | 298 | 324 | 622 | 317 | 939 | 327 | 1,266 | 3% | 58 | % | ||||||||||||||||||||||||||||||||||||||||||||
Immunoscience | 172 | 201 | 373 | 214 | 587 | 219 | 806 | 217 | 243 | 460 | 251 | 711 | 263 | 974 | 20% | 21 | % | ||||||||||||||||||||||||||||||||||||||||||||
Cardiovascular | 1,784 | 766 | 2,550 | 79 | 2,629 | 61 | 2,690 | 108 | 36 | 144 | 67 | 211 | 128 | 339 | ** | (87 | )% | ||||||||||||||||||||||||||||||||||||||||||||
Other Therapeutic Areas | 63 | 63 | 126 | 61 | 187 | 69 | 256 | 56 | 59 | 115 | 47 | 162 | 45 | 207 | (35)% | (19 | )% |
** | In excess of 100% |
(a) | Domestic revenues include United States and Puerto Rico. |
(b) | The Sustiva Franchise includes sales of Sustiva, as well as revenue of bulk efavirenz included in the combination therapy, Atripla. |
(c) | Includes $25 million of net sales that were previously deferred until sufficient historical experience to estimate sales returns was developed. The following table provides a reconciliation of the net impact of reversal of previously deferred net sales. |
2013 | 2012 | % Change | ||||||||||||||||
4th Qtr | 12 Months | 4th Qtr | 12 Months | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||
Yervoy Revenues As Reported | 148 | 577 | 141 | 503 | 5 | % | 15 | % | ||||||||||
Reversal of deferred revenues, net | — | (25 | ) | — | — | N/A | N/A | |||||||||||
Yervoy Revenues - Adjusted | 148 | 552 | 141 | 503 | 5 | % | 10 | % |
(d) | Includes revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. The following table provides a reconciliation of the impact for extending the term of the commercialization and manufacturing agreement. |
2013 | 2012 | % Change | ||||||||||||||||
4th Qtr | 12 Months | 4th Qtr | 12 Months | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||
Abilify Revenues As Reported | 435 | 1,519 | 617 | 2,102 | (29 | )% | (28 | )% | ||||||||||
Contractual share change from 51.50% to 34.02% | 227 | 780 | — | — | N/A | N/A | ||||||||||||
Abilify Revenues - Adjusted | 662 | 2,299 | 617 | 2,102 | 7 | % | 9 | % |
(e) | Includes Kombiglyze revenues of $47M and $195M for the three and twelve months ended December 31, 2013 and $45M and $160M for the three and twelve months ended December 31, 2012, respectively. |
(f) | Includes Orencia SubQ revenues of $101M and $345M for the three and twelve months ended December 31, 2013 and $67M and $201M for the three and twelve months ended December 31, 2012, respectively. |
(g) | Represents all other products sold in the U.S., including those which have lost their exclusivity in major markets. Includes Symlin revenues of $25M and $84M for the three and twelve months ended December 31, 2013 and $23M and $36M for the three and twelve months ended December 31, 2012. |
2012 | 2013 | % Change | FX Impact | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||||
TOTAL | $ | 1,750 | $ | 1,814 | $ | 3,564 | $ | 1,720 | $ | 5,284 | $ | 1,953 | $ | 7,237 | $ | 1,860 | $ | 2,003 | $ | 3,863 | $ | 2,028 | $ | 5,891 | $ | 2,176 | $ | 8,067 | 11% | 11% | (3)% | (2)% | ||||||||||||||||||||||||||||||||
Virology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Baraclude | 269 | 298 | 567 | 285 | 852 | 295 | 1,147 | 298 | 298 | 596 | 311 | 907 | 331 | 1,238 | 12% | 8% | (4)% | (3)% | ||||||||||||||||||||||||||||||||||||||||||||||
Reyataz | 170 | 207 | 377 | 166 | 543 | 195 | 738 | 168 | 231 | 399 | 186 | 585 | 197 | 782 | 1% | 6% | (2)% | (2)% | ||||||||||||||||||||||||||||||||||||||||||||||
Sustiva Franchise (a) | 132 | 129 | 261 | 120 | 381 | 130 | 511 | 136 | 136 | 272 | 130 | 402 | 120 | 522 | (8)% | 2% | 1% | 1% | ||||||||||||||||||||||||||||||||||||||||||||||
Oncology | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Erbitux | 3 | 3 | 6 | 4 | 10 | 4 | 14 | 4 | 3 | 7 | 3 | 10 | 4 | 14 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Sprycel | 136 | 153 | 289 | 154 | 443 | 172 | 615 | 172 | 177 | 349 | 182 | 531 | 208 | 739 | 21% | 20% | (9)% | (7)% | ||||||||||||||||||||||||||||||||||||||||||||||
Yervoy | 37 | 40 | 77 | 56 | 133 | 70 | 203 | 70 | 93 | 163 | 108 | 271 | 112 | 383 | 60% | 89% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Neuroscience | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Abilify (b) | 176 | 178 | 354 | 169 | 523 | 202 | 725 | 194 | 185 | 379 | 191 | 570 | 200 | 770 | (1)% | 6% | 2% | 1% | ||||||||||||||||||||||||||||||||||||||||||||||
Metabolics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Bydureon | — | — | — | — | — | 3 | 3 | — | 9 | 9 | 14 | 23 | 12 | 35 | ** | ** | — | N/A | ||||||||||||||||||||||||||||||||||||||||||||||
Byetta | — | — | — | — | — | 2 | 2 | 1 | 30 | 31 | 30 | 61 | 35 | 96 | ** | ** | — | N/A | ||||||||||||||||||||||||||||||||||||||||||||||
Forxiga | — | — | — | — | — | — | — | 3 | 5 | 8 | 7 | 15 | 8 | 23 | N/A | N/A | N/A | N/A | ||||||||||||||||||||||||||||||||||||||||||||||
Onglyza/Kombiglyze | 41 | 46 | 87 | 48 | 135 | 58 | 193 | 62 | 73 | 135 | 73 | 208 | 78 | 286 | 34% | 48% | — | (2)% | ||||||||||||||||||||||||||||||||||||||||||||||
Immunoscience | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nulojix | — | 1 | 1 | — | 1 | 1 | 2 | 1 | 2 | 3 | 2 | 5 | 1 | 6 | — | ** | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Orencia | 83 | 91 | 174 | 96 | 270 | 109 | 379 | 106 | 114 | 220 | 129 | 349 | 141 | 490 | 29% | 29% | (8)% | (8)% | ||||||||||||||||||||||||||||||||||||||||||||||
Cardiovascular | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Avapro/Avalide | 99 | 95 | 194 | 86 | 280 | 68 | 348 | 46 | 65 | 111 | 71 | 182 | 56 | 238 | (18)% | (32)% | 1% | — | ||||||||||||||||||||||||||||||||||||||||||||||
Eliquis | — | 1 | 1 | — | 1 | 1 | 2 | 5 | 7 | 12 | 14 | 26 | 23 | 49 | ** | ** | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Plavix | 45 | 28 | 73 | 21 | 94 | 29 | 123 | 25 | 26 | 51 | 24 | 75 | 30 | 105 | 3% | (15)% | 6% | 3% | ||||||||||||||||||||||||||||||||||||||||||||||
Mature Products and All Other (c) | 559 | 544 | 1,103 | 515 | 1,618 | 614 | 2,232 | 569 | 549 | 1,118 | 553 | 1,671 | 620 | 2,291 | 1% | 3% | (2)% | (1)% | ||||||||||||||||||||||||||||||||||||||||||||||
2012 | 2013 | % Change | FX Impact | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | Qtr vs. Qtr | YTD vs. YTD | Qtr vs. Qtr | YTD vs. YTD | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues by Therapeutic Area: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Virology | $ | 579 | $ | 646 | $ | 1,225 | $ | 580 | $ | 1,805 | $ | 627 | $ | 2,432 | $ | 608 | $ | 677 | $ | 1,285 | $ | 633 | $ | 1,918 | $ | 655 | $ | 2,573 | 4% | 6% | (3)% | (2)% | ||||||||||||||||||||||||||||||||
Oncology | 267 | 293 | 560 | 305 | 865 | 339 | 1,204 | 321 | 357 | 678 | 365 | 1,043 | 402 | 1,445 | 19% | 20% | (6)% | (6)% | ||||||||||||||||||||||||||||||||||||||||||||||
Neuroscience | 182 | 182 | 364 | 174 | 538 | 206 | 744 | 198 | 190 | 388 | 196 | 584 | 205 | 789 | — | 6% | 2% | 1% | ||||||||||||||||||||||||||||||||||||||||||||||
Metabolics | 67 | 74 | 141 | 75 | 216 | 93 | 309 | 102 | 156 | 258 | 161 | 419 | 175 | 594 | 88% | 92% | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Immunoscience | 83 | 91 | 174 | 97 | 271 | 110 | 381 | 108 | 115 | 223 | 131 | 354 | 142 | 496 | 29% | 30% | (8)% | (8)% | ||||||||||||||||||||||||||||||||||||||||||||||
Cardiovascular | 207 | 192 | 399 | 164 | 563 | 162 | 725 | 135 | 157 | 292 | 166 | 458 | 169 | 627 | 4% | (14)% | 1% | — | ||||||||||||||||||||||||||||||||||||||||||||||
Other Therapeutic Areas | 365 | 336 | 701 | 325 | 1,026 | 416 | 1,442 | 388 | 351 | 739 | 376 | 1,115 | 428 | 1,543 | 3% | 7% | (1)% | (1)% |
(a) | The Sustiva Franchise includes sales of Sustiva and revenue of bulk efavirenz included in the combination therapy, Atripla. |
(b) | Includes revenue from the co-promotional agreement with Otsuka Pharmaceutical Co., Ltd. |
(c) | Represents all other products, including those which have lost their exclusivity in major markets, over the counter brands and royalty-related revenue. |
2012 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | |||||||||||||||||||||||||||||||||||||||||||
Gross Profit | $ | 3,948 | $ | 3,198 | $ | 7,146 | $ | 2,749 | $ | 9,895 | $ | 3,116 | $ | 13,011 | $ | 2,768 | $ | 2,940 | $ | 5,708 | $ | 2,890 | $ | 8,598 | $ | 3,168 | $ | 11,766 | ||||||||||||||||||||||||||||
Specified items (a) | — | 147 | 147 | 54 | 201 | 84 | 285 | 85 | 70 | 155 | 69 | 224 | 102 | 326 | ||||||||||||||||||||||||||||||||||||||||||
Gross profit excluding specified items | 3,948 | 3,345 | 7,293 | 2,803 | 10,096 | 3,200 | 13,296 | 2,853 | 3,010 | 5,863 | 2,959 | 8,822 | 3,270 | 12,092 | ||||||||||||||||||||||||||||||||||||||||||
Marketing, selling and administrative | 1,002 | 1,004 | 2,006 | 1,071 | 3,077 | 1,143 | 4,220 | 994 | 1,042 | 2,036 | 980 | 3,016 | 1,068 | 4,084 | ||||||||||||||||||||||||||||||||||||||||||
Specified items (a) | (8 | ) | (5 | ) | (13 | ) | (70 | ) | (83 | ) | (2 | ) | (85 | ) | (1 | ) | (1 | ) | (2 | ) | (4 | ) | (6 | ) | (10 | ) | (16 | ) | ||||||||||||||||||||||||||||
Marketing, selling and administrative excluding specified items | 994 | 999 | 1,993 | 1,001 | 2,994 | 1,141 | 4,135 | 993 | 1,041 | 2,034 | 976 | 3,010 | 1,058 | 4,068 | ||||||||||||||||||||||||||||||||||||||||||
Research and development | 909 | 962 | 1,871 | 951 | 2,822 | 1,082 | 3,904 | 930 | 951 | 1,881 | 893 | 2,774 | 957 | 3,731 | ||||||||||||||||||||||||||||||||||||||||||
Specified items (a) | (58 | ) | (45 | ) | (103 | ) | (48 | ) | (151 | ) | (65 | ) | (216 | ) | — | — | — | — | — | (16 | ) | (16 | ) | |||||||||||||||||||||||||||||||||
Research and development excluding specified items | 851 | 917 | 1,768 | 903 | 2,671 | 1,017 | 3,688 | 930 | 951 | 1,881 | 893 | 2,774 | 941 | 3,715 | ||||||||||||||||||||||||||||||||||||||||||
Other (income)/expense | (184 | ) | (51 | ) | (235 | ) | (11 | ) | (246 | ) | 166 | (80 | ) | (19 | ) | 199 | 180 | 5 | 185 | 20 | 205 | |||||||||||||||||||||||||||||||||||
Specified items (a) | 81 | (43 | ) | 38 | (116 | ) | (78 | ) | (249 | ) | (327 | ) | (19 | ) | (239 | ) | (258 | ) | (43 | ) | (301 | ) | (39 | ) | (340 | ) | ||||||||||||||||||||||||||||||
Other (income)/expense excluding specified items | (103 | ) | (94 | ) | (197 | ) | (127 | ) | (324 | ) | (83 | ) | (407 | ) | (38 | ) | (40 | ) | (78 | ) | (38 | ) | (116 | ) | (19 | ) | (135 | ) | ||||||||||||||||||||||||||||
Effective Tax Rate | 26.9 | % | 23.7 | % | 25.8 | % | 43.4 | % | 13.7 | % | (80.1 | )% | (6.9 | )% | 7.6 | % | — | 4.2 | % | 15.4 | % | 8.8 | % | 15.4 | % | 10.8 | % | |||||||||||||||||||||||||||||
Specified items (a) | (0.2)% | 1.6 | % | 0.3 | % | (22.9)% | 11.3 | % | 95.1 | % | 30.1 | % | 3.4 | % | 13.8 | % | 8.3 | % | 2.4 | % | 5.6 | % | 2.5 | % | 4.6 | % | ||||||||||||||||||||||||||||||
Effective Tax Rate excluding specified items | 26.7 | % | 25.3 | % | 26.1 | % | 20.5 | % | 25.0 | % | 15.0 | % | 23.2 | % | 11.0 | % | 13.8 | % | 12.5 | % | 17.8 | % | 14.4 | % | 17.9 | % | 15.4 | % |
(a) | Refer to the Specified Items schedules for further details. Effective tax rate on the Specified Items represents the difference between the GAAP and Non-GAAP effective tax rate. |
2012 | 2013 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | 1st Qtr | 2nd Qtr | 6 Months | 3rd Qtr | 9 Months | 4th Qtr | Year | |||||||||||||||||||||||||||||||||||||||||||
Accelerated depreciation, asset impairment and other shutdown costs | $ | — | $ | 147 | $ | 147 | $ | — | $ | 147 | $ | — | $ | 147 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 36 | $ | 36 | ||||||||||||||||||||||||||||
Amortization of acquired Amylin intangible assets | — | — | — | 91 | 91 | 138 | 229 | 138 | 137 | 275 | 137 | 412 | 137 | 549 | ||||||||||||||||||||||||||||||||||||||||||
Amortization of Amylin collaboration proceeds | — | — | — | (46 | ) | (46 | ) | (68 | ) | (114 | ) | (67 | ) | (67 | ) | (134 | ) | (68 | ) | (202 | ) | (71 | ) | (273 | ) | |||||||||||||||||||||||||||||||
Amortization of Amylin inventory adjustment | — | — | — | 9 | 9 | 14 | 23 | 14 | — | 14 | — | 14 | — | 14 | ||||||||||||||||||||||||||||||||||||||||||
Cost of products sold | — | 147 | 147 | 54 | 201 | 84 | 285 | 85 | 70 | 155 | 69 | 224 | 102 | 326 | ||||||||||||||||||||||||||||||||||||||||||
Stock compensation from accelerated vesting of Amylin awards | — | — | — | 67 | 67 | — | 67 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Process standardization implementation costs | 8 | 5 | 13 | 3 | 16 | 2 | 18 | 1 | 1 | 2 | 4 | 6 | 10 | 16 | ||||||||||||||||||||||||||||||||||||||||||
Marketing, selling and administrative | 8 | 5 | 13 | 70 | 83 | 2 | 85 | 1 | 1 | 2 | 4 | 6 | 10 | 16 | ||||||||||||||||||||||||||||||||||||||||||
Stock compensation from accelerated vesting of Amylin awards | — | — | — | 27 | 27 | — | 27 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Upfront, milestone and other licensing payments | — | — | — | 21 | 21 | 26 | 47 | — | — | — | — | — | 16 | 16 | ||||||||||||||||||||||||||||||||||||||||||
IPRD impairment | 58 | 45 | 103 | — | 103 | 39 | 142 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Research and development | 58 | 45 | 103 | 48 | 151 | 65 | 216 | — | — | — | — | — | 16 | 16 | ||||||||||||||||||||||||||||||||||||||||||
Impairment charge for BMS-986094 intangible asset | — | — | — | 1,830 | 1,830 | — | 1,830 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Provision for restructuring | 22 | 20 | 42 | 29 | 71 | 103 | 174 | 33 | 173 | 206 | 6 | 212 | 14 | 226 | ||||||||||||||||||||||||||||||||||||||||||
Gain on sale of product lines, businesses and assets | — | — | — | — | — | (51 | ) | (51 | ) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
Acquisition and collaboration related items | 12 | 1 | 13 | 29 | 42 | 1 | 43 | — | (10 | ) | (10 | ) | — | (10 | ) | — | (10 | ) | ||||||||||||||||||||||||||||||||||||||
Litigation charges/(recoveries) | (172 | ) | 22 | (150 | ) | 50 | (100 | ) | 55 | (45 | ) | — | (23 | ) | (23 | ) | — | (23 | ) | — | (23 | ) | ||||||||||||||||||||||||||||||||||
Out-licensed intangible asset impairment | 38 | — | 38 | — | 38 | — | 38 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Loss on debt repurchase | 19 | — | 19 | 8 | 27 | — | 27 | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Upfront, milestone and other licensing receipts | — | — | — | — | — | (10 | ) | (10 | ) | (14 | ) | — | (14 | ) | — | (14 | ) | — | (14 | ) | ||||||||||||||||||||||||||||||||||||
Pension settlements | — | — | — | — | — | 151 | 151 | — | 99 | 99 | 37 | 136 | 25 | 161 | ||||||||||||||||||||||||||||||||||||||||||
Other (income)/expense | (81 | ) | 43 | (38 | ) | 116 | 78 | 249 | 327 | 19 | 239 | 258 | 43 | 301 | 39 | 340 | ||||||||||||||||||||||||||||||||||||||||
Increase/(decrease) to pretax income | (15 | ) | 240 | 225 | 2,118 | 2,343 | 400 | 2,743 | 105 | 310 | 415 | 116 | 531 | 167 | 698 | |||||||||||||||||||||||||||||||||||||||||
(Income tax)/tax benefit on items above | 8 | (77 | ) | (69 | ) | (722 | ) | (791 | ) | (156 | ) | (947 | ) | (35 | ) | (116 | ) | (151 | ) | (40 | ) | (191 | ) | (51 | ) | (242 | ) | |||||||||||||||||||||||||||||
Specified tax benefit* | — | — | — | — | — | (392 | ) | (392 | ) | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||
(Income tax)/tax benefit | 8 | (77 | ) | (69 | ) | (722 | ) | (791 | ) | (548 | ) | (1,339 | ) | (35 | ) | (116 | ) | (151 | ) | (40 | ) | (191 | ) | (51 | ) | (242 | ) | |||||||||||||||||||||||||||||
Increase/(decrease) to net earnings | $ | (7 | ) | $ | 163 | $ | 156 | $ | 1,396 | $ | 1,552 | $ | (148 | ) | $ | 1,404 | $ | 70 | $ | 194 | $ | 264 | $ | 76 | $ | 340 | 116 | 456 |
March 31, 2012 | June 30, 2012 | September 30, 2012 | December 31, 2012 | March 31, 2013 | June 30, 2013 | September 30, 2013 | December 31, 2013 | |||||||||||||||||||||||||
Cash and cash equivalents | $ | 2,307 | $ | 2,801 | $ | 1,503 | $ | 1,656 | $ | 1,355 | $ | 1,821 | $ | 1,771 | $ | 3,586 | ||||||||||||||||
Marketable securities - current | 2,722 | 2,236 | 1,427 | 1,173 | 1,178 | 978 | 951 | 939 | ||||||||||||||||||||||||
Marketable securities - long term | 3,585 | 3,732 | 3,698 | 3,523 | 3,242 | 3,223 | 3,623 | 3,747 | ||||||||||||||||||||||||
Cash, cash equivalents and marketable securities | 8,614 | 8,769 | 6,628 | 6,352 | 5,775 | 6,022 | 6,345 | 8,272 | ||||||||||||||||||||||||
Short-term borrowings and current portion of long-term debt | (145 | ) | (236 | ) | (751 | ) | (826 | ) | (1,372 | ) | (764 | ) | (680 | ) | (359 | ) | ||||||||||||||||
Long-term debt | (5,270 | ) | (5,209 | ) | (6,608 | ) | (6,568 | ) | (6,522 | ) | (6,442 | ) | (6,532 | ) | (7,981 | ) | ||||||||||||||||
Net debt position | $ | 3,199 | $ | 3,324 | $ | (731 | ) | $ | (1,042 | ) | $ | (2,119 | ) | $ | (1,184 | ) | $ | (867 | ) | $ | (68 | ) |
Full Year 2014 | ||
Projected Diluted Earnings Attributable to Shareholders per Common Share - GAAP | 1.75 to $1.90 | |
Projected Specified Items: | ||
Downsizing and streamlining of worldwide operations | 0.08 | |
Upfront and milestone payments, net | 0.01 | |
Gain on diabetes business divestiture and other related impacts | (0.22 | ) |
Pension settlements | 0.01 | |
Other | 0.02 | |
Total | (0.10 | ) |
Projected Diluted Earnings Attributable to Shareholders per Common Share - Non-GAAP | 1.65 to $1.80 |
The GAAP financial results for the full year 2014 will include specified items, including expected gain on diabetes business divestiture and other related impacts, charges associated with downsizing and streamlining worldwide operations,upfront and milestone payments, pension settlements and other charges. The gain or loss related to the sale of the diabetes business will be impacted by the timing of the transaction closing (including the China business), Forxiga regulatory approval in Japan, valuations of the businesses transferred and continuing obligations and related tax impacts. The GAAP financial results for the full year 2014 could also include other specified items that have not yet been identified and quantified, including gains or losses from other divestitures, additional upfront, milestone and other licensing payments, charges for in-process research and development and other intangible asset impairments, charges and recoveries relating to significant legal proceedings, additional restructuring activities and significant tax events. For a fuller discussion of certain litigation and other matters that could impact full year GAAP results, as well as the use of non-GAAP financial information, see Bristol-Myers Squibb Reports Fourth Quarter 2013 Financial Results, January 24, 2014 including “2014 Financial Guidance” and “Use of Non-GAAP Financial Information” therein. |
G)E4WI.5&-Z:V,Y9"(_/@H\
M>#IX;7!M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O(B!X.GAM<'1K/2(S
M+C$N,2TQ,3$B/@H@("`\ ;.X86#2*ES'7ME@)HX8<"R@EXSQ5P#P)!V_/Y_
M!HZ[^6SO2LC$%5%_I$ZEK:"ITI*%\^Y88TJJ:0@Z&EI*EU#+8F.0CZ$^\+ON
MZZX_=&Q0U!^FN`1]B<#^8_:.L\/O/>'+[1;A(*,/J[8J?MD&1]H)_(]5+?\`
M"9[J[;F?[C^27;64QE'6[@ZXV1L7:^UJVIBBFFPQ[%R>Z)\Y5X_R*S4M;4T.
MRTIC,EG%/-+'?1*X:8OO3[M=6VR ^+]?E*Q,/@-U)F\+28#(&M:3-0
M]:=B+CZ^@QC2UU3B7;KJ%9(V'FK"HJ/(C@
MP.58$'(Z(1_*R_YD_P#(/_Q>?Y??^_;RON0_=O\`Y+7+?_BO[=_VCKU&7LM_
MR0>:?_%DW3_M*;H`_GSW-LGM'M?)=/[SR/C^*?PQP6#^3?S;KX2DM+O/
QM_]E[MJ,D],6WEN/+9ZH@KWG--]E04E=52TN-19CXT@ITBB3]*J!Q[Z9;1
MLNP;!9+%LFV6UK9A:_I(J`BE:D@5;&:DDGS/7*#>]^YCYDOFFW_=KJ\OB]/U
M9&
V.M
_=>Z][]U[KWOW7NO>_=>Z]
M[]U[I`]K;_H>J.K^Q^T
$G,%RGZ+S1%HPX5RJBK"*>9.>]TY2YLV#F[FW8&VOF&!?I;PQ$RV.
MXV+M4R6TXX7%J_ZR03!92A>,,QHIV.L/E\7N#$XO/8/(4F6PN;QU%E\1E*">
M.IH->[=RX1=[A([%_K][D%+>
MTU&NJ*U)":1VHJR50!J]11:PR;HMLG+5BMCN?-`:SVV*-`G[NV")JW-YI`&B
M6[`,FINYV>/2Y*TZ"GI7IW8?1>R.P\KFL?4TGPO[]^2GR(^#_P`DZ.&QG_`$ZOE/\`YIR_
M]I$O4'?>$_Z?#SG_`,U(?^T:'K93^(&X?F;M;^4+\1\Y\)]E]1[^[`Q^"W?5
M;DVUVM69JE;);:I]Z[_E6EV:F-RV`H*G<=1DDB0)75U-"8R0I+$6Q
2!K_:R(Z'):W>I
MB/S"T:*GDJK7CUAY]Y_DAN6.>H^9K&,IMV[J9:C`6YCH)A4<"]4EKQ+.].'6
MU-_++^5^-GCC(L&?QH/3P9:LH'^D.J,GU0]9J^SW.PY]Y
M`V/>Y)`VY*G@W/J)X@%
)9;_Q#G6'_`%IS7OH1]VW_`*=I#_SVS_X5ZYH?>G_Z>M/_
M`,\%O_@?K<"_E\?]D*_#_P#\5NZ<_P#>#P?O"SW(_P"G@&"MBB<256+R--#]U3G0T;
MYRW4W*7OOR'<6-CN(220*],&:UG7(UQU!(!)4D461&;0V:CGS9P\Z?=V]Q;;
M<-PVQGCC9TU9$%Y;OAO#DH0"0`X!JT
_
M_"E/XNT>P:C(]>=,=U9[LJ;'R?P_:^ZZ79^W-JT>6:`^/^+[IQFZMP5\N-AJ
M2+FFQSRRH+6C)N,0[#[KG-C[BL6Y;Y81[6&S)&9'D*U_#&T:#41_$X`/KUFQ
MN/WN^3(]K:7:N7]QEW
H'>G"CJIKT"N?^5&YNY=GL;2?P-[@=;BS
MF\X;N$ZH7!]">Q^-8W84Z"_K;Y&0_)WX-=D;_P`AB/[J=AX7K;MOK[NGK^8E
M:_KGN79&V,QAM_[/K87=YH4I,M$:BC+DO+CZFGE/Z_9MNG+++,0!D]:KW\IFAWK_,4_F5]T?/[MRA=\
M'U3$]7LW$S:ZG%;>W%N>FKMM=:[2QK2Z89H-C;$HZZ=W10YR(@JG`DF+'+CW
MBDL?;/VMV+VYV:3_`!B\-)6&&=(R'GD;S!EE*@`XT:D&%ZPL]CH]Q]U_=[F'
MW0WV.MM9"L2G*I)(#';Q+7!$,(=B1G7I
9N;8[)UCYKYFW&Y@AD/_$3;(W/UEVQKV^)I9%)H=",
M5:IIU$^S
VW.VW>W.\\PP-#8;HJ;7OT3+H:WO%'^)[D4(!0L0&9B`JNL@
MRQZBV[VFZV6Y78^6;A9MRVAGW?EV56#K=6+G_'MK$@)#A02J*"6:-HF[5'25
MP?RFR_>O<'S$VK\4LK+2=E?S%-W_`!)VEUWFRROD^J.O8?C!19+OWL;-T]+,
MLU+6=38&HFQK%'CD3-3Q>(L\>DK+CE&'E_9>2;SF^(':^68=QDF7\-Q,;\K:
M0H2*$7#@/D$>$#7!KTBMN=)^9=^Y^LN29RN[\US[9%`_XK:`;<&O9W`-0;9"
M8\$$2E=-2*=;(?3'4>R>A>J=@]-=