0001426945--12-312021Q2FALSE00014269452021-01-012021-06-30xbrli:shares00014269452021-07-28iso4217:USDxbrli:shares00014269452021-06-30iso4217:USD00014269452021-04-012021-06-3000014269452020-04-012020-06-3000014269452020-01-012020-06-300001426945us-gaap:SoftwareDevelopmentMember2021-04-012021-06-300001426945us-gaap:SoftwareDevelopmentMember2020-04-012020-06-300001426945us-gaap:SoftwareDevelopmentMember2021-01-012021-06-300001426945us-gaap:SoftwareDevelopmentMember2020-01-012020-06-3000014269452020-12-3100014269452019-12-3100014269452020-06-300001426945us-gaap:CommonStockMember2020-12-310001426945us-gaap:TreasuryStockMember2020-12-310001426945us-gaap:AdditionalPaidInCapitalMember2020-12-310001426945us-gaap:RetainedEarningsMember2020-12-310001426945us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-3100014269452021-01-012021-03-310001426945us-gaap:CommonStockMember2021-01-012021-03-310001426945us-gaap:RetainedEarningsMember2021-01-012021-03-310001426945us-gaap:CommonStockMember2021-03-310001426945us-gaap:TreasuryStockMember2021-03-310001426945us-gaap:AdditionalPaidInCapitalMember2021-03-310001426945us-gaap:RetainedEarningsMember2021-03-3100014269452021-03-310001426945us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001426945us-gaap:CommonStockMember2021-04-012021-06-300001426945us-gaap:RetainedEarningsMember2021-04-012021-06-300001426945us-gaap:CommonStockMember2021-06-300001426945us-gaap:TreasuryStockMember2021-06-300001426945us-gaap:AdditionalPaidInCapitalMember2021-06-300001426945us-gaap:RetainedEarningsMember2021-06-300001426945us-gaap:CommonStockMember2019-12-310001426945us-gaap:TreasuryStockMember2019-12-310001426945us-gaap:AdditionalPaidInCapitalMember2019-12-310001426945us-gaap:RetainedEarningsMember2019-12-310001426945us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-3100014269452020-01-012020-03-310001426945us-gaap:CommonStockMember2020-01-012020-03-310001426945us-gaap:TreasuryStockMember2020-01-012020-03-310001426945us-gaap:RetainedEarningsMember2020-01-012020-03-310001426945us-gaap:CommonStockMember2020-03-310001426945us-gaap:TreasuryStockMember2020-03-310001426945us-gaap:AdditionalPaidInCapitalMember2020-03-310001426945us-gaap:RetainedEarningsMember2020-03-3100014269452020-03-310001426945us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-300001426945us-gaap:CommonStockMember2020-04-012020-06-300001426945us-gaap:RetainedEarningsMember2020-04-012020-06-300001426945us-gaap:CommonStockMember2020-06-300001426945us-gaap:TreasuryStockMember2020-06-300001426945us-gaap:AdditionalPaidInCapitalMember2020-06-300001426945us-gaap:RetainedEarningsMember2020-06-30echo:customerTypes0001426945echo:TransactionalMember2021-04-012021-06-300001426945echo:TransactionalMember2020-04-012020-06-300001426945echo:TransactionalMember2021-01-012021-06-300001426945echo:TransactionalMember2020-01-012020-06-300001426945echo:ManagedTransportationMember2021-04-012021-06-300001426945echo:ManagedTransportationMember2020-04-012020-06-300001426945echo:ManagedTransportationMember2021-01-012021-06-300001426945echo:ManagedTransportationMember2020-01-012020-06-300001426945echo:TruckloadMember2021-04-012021-06-300001426945echo:TruckloadMember2020-04-012020-06-300001426945echo:TruckloadMember2021-01-012021-06-300001426945echo:TruckloadMember2020-01-012020-06-300001426945echo:LessthantruckloadMember2021-04-012021-06-300001426945echo:LessthantruckloadMember2020-04-012020-06-300001426945echo:LessthantruckloadMember2021-01-012021-06-300001426945echo:LessthantruckloadMember2020-01-012020-06-300001426945echo:OtherMember2021-04-012021-06-300001426945echo:OtherMember2020-04-012020-06-300001426945echo:OtherMember2021-01-012021-06-300001426945echo:OtherMember2020-01-012020-06-300001426945echo:ContingentConsiderationMember2021-06-300001426945echo:ContingentConsiderationMember2020-12-31xbrli:pure0001426945srt:MinimumMember2021-06-300001426945srt:MaximumMember2021-06-300001426945us-gaap:FairValueMeasurementsRecurringMemberecho:ContingentConsiderationMember2021-06-300001426945us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberecho:ContingentConsiderationMember2021-06-300001426945us-gaap:FairValueMeasurementsRecurringMemberecho:ContingentConsiderationMemberus-gaap:FairValueInputsLevel2Member2021-06-300001426945us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberecho:ContingentConsiderationMember2021-06-300001426945us-gaap:FairValueMeasurementsRecurringMemberecho:ContingentConsiderationMember2020-12-310001426945us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberecho:ContingentConsiderationMember2020-12-310001426945us-gaap:FairValueMeasurementsRecurringMemberecho:ContingentConsiderationMemberus-gaap:FairValueInputsLevel2Member2020-12-310001426945us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberecho:ContingentConsiderationMember2020-12-310001426945us-gaap:FairValueInputsLevel3Member2020-12-310001426945us-gaap:FairValueInputsLevel3Member2021-01-012021-06-300001426945us-gaap:FairValueInputsLevel3Member2021-06-300001426945us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:FairValueInputsLevel3Member2021-04-012021-06-300001426945us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:FairValueInputsLevel3Member2020-04-012020-06-300001426945us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:FairValueInputsLevel3Member2021-01-012021-06-300001426945us-gaap:SellingGeneralAndAdministrativeExpensesMemberus-gaap:FairValueInputsLevel3Member2020-01-012020-06-300001426945us-gaap:FairValueInputsLevel3Member2020-01-012020-06-300001426945us-gaap:CustomerRelationshipsMember2021-06-300001426945us-gaap:CustomerRelationshipsMember2020-12-310001426945echo:CarrierRelationshipsMember2021-06-300001426945echo:CarrierRelationshipsMember2020-12-310001426945us-gaap:NoncompeteAgreementsMember2021-06-300001426945us-gaap:NoncompeteAgreementsMember2020-12-310001426945us-gaap:TradeNamesMember2021-06-300001426945us-gaap:TradeNamesMember2020-12-310001426945us-gaap:CustomerRelationshipsMember2021-01-012021-06-300001426945echo:CarrierRelationshipsMember2021-01-012021-06-300001426945us-gaap:NoncompeteAgreementsMember2021-01-012021-06-300001426945us-gaap:TradeNamesMember2021-01-012021-06-300001426945us-gaap:RestrictedStockUnitsRSUMember2021-04-012021-06-300001426945us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-300001426945us-gaap:EmployeeStockOptionMember2021-01-012021-06-300001426945us-gaap:EmployeeStockOptionMember2021-04-012021-06-300001426945us-gaap:RestrictedStockMember2021-04-012021-06-300001426945us-gaap:RestrictedStockMember2021-01-012021-06-300001426945us-gaap:RestrictedStockMember2020-04-012020-06-300001426945us-gaap:EmployeeStockOptionMember2020-04-012020-06-300001426945us-gaap:RestrictedStockMember2020-01-012020-06-300001426945us-gaap:RestrictedStockMember2021-01-012021-06-300001426945us-gaap:RestrictedStockMember2020-01-012020-06-300001426945us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-06-300001426945us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-09-300001426945echo:PerformanceandMarketBasedStockMember2021-01-012021-06-300001426945echo:PerformanceandMarketBasedStockMember2020-01-012020-06-300001426945echo:StateTaxAuditMember2016-07-310001426945srt:MinimumMemberecho:StateTaxAuditMember2021-06-300001426945srt:MaximumMemberecho:StateTaxAuditMember2021-06-300001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2018-10-230001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberecho:ABLFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberecho:ABLFacilityMemberus-gaap:FederalFundsEffectiveSwapRateMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberecho:ABLFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMembersrt:MaximumMemberecho:ABLFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-10-232018-10-230001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2015-06-012015-06-010001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2020-04-012020-06-300001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2021-04-012021-06-300001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2021-01-012021-06-300001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2020-01-012020-06-300001426945us-gaap:SeniorNotesMember2015-05-050001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2021-06-300001426945echo:ABLFacilityMemberus-gaap:LetterOfCreditMember2021-06-300001426945us-gaap:RevolvingCreditFacilityMemberecho:ABLFacilityMember2020-06-300001426945echo:ABLFacilityMember2021-06-300001426945us-gaap:ConvertibleDebtMember2020-05-012020-05-010001426945us-gaap:SeniorNotesMember2020-05-012020-05-010001426945us-gaap:SeniorNotesMember2020-06-300001426945us-gaap:SeniorNotesMember2020-01-012020-06-300001426945us-gaap:SeniorNotesMember2021-04-012021-06-300001426945us-gaap:SeniorNotesMember2020-04-012020-06-300001426945us-gaap:SeniorNotesMember2021-01-012021-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________
FORM 10-Q
____________________________________________ | | | | | |
☒ | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2021
OR | | | | | |
☐ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from ______ to _______
Commission file number 001-34470
ECHO GLOBAL LOGISTICS, INC.
(Exact Name of Registrant as Specified in its Charter) | | | | | | | | |
Delaware | | 20-5001120 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
600 West Chicago Avenue
Suite 725
Chicago, Illinois 60654
Phone: (800) 354-7993
(Address (including zip code) and telephone number (including area code)
of registrant's principal executive offices)
| | | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
Common stock, par value $0.0001 per share | ECHO | NASDAQ Global Select Market |
____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes: ☒ No: ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes: ☒ No: ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ |
Smaller reporting company | ☐ | Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes: ☐ No: ☒
As of July 28, 2021, the registrant had 26,629,364 shares of Common Stock, par value $0.0001 per share, outstanding.
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Echo Global Logistics, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(In thousands, except per share data) | 2021 | | 2020 | | 2021 | | 2020 |
Revenue | $ | 934,524 | | | $ | 514,719 | | | $ | 1,735,326 | | | $ | 1,065,768 | |
Costs and expenses: | | | | | | | |
Transportation costs (excludes internal use software depreciation of $3,899 and $4,966 for three months ended June 30, 2021 and 2020, respectively; and $7,762 and $9,695 for six months ended June 30, 2021 and 2020, respectively.) | 798,474 | | | 426,674 | | | 1,479,247 | | | 887,815 | |
Selling, general and administrative expenses | 102,714 | | | 75,481 | | | 199,596 | | | 155,135 | |
Depreciation and amortization | 8,697 | | | 9,804 | | | 17,386 | | | 19,596 | |
Income from operations | 24,639 | | | 2,761 | | | 39,098 | | | 3,222 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Interest expense | (716) | | | (1,398) | | | (1,433) | | | (4,186) | |
Income (Loss) before provision for income taxes | 23,923 | | | 1,363 | | | 37,665 | | | (965) | |
Income tax expense | (5,556) | | | (412) | | | (9,102) | | | (1,017) | |
Net income (loss) | $ | 18,367 | | | $ | 951 | | | $ | 28,564 | | | $ | (1,981) | |
| | | | | | | |
Earnings (Loss) per common share: | | | | | | | |
Basic | $ | 0.70 | | | $ | 0.04 | | | $ | 1.09 | | | $ | (0.08) | |
Diluted | $ | 0.69 | | | $ | 0.04 | | | $ | 1.07 | | | $ | (0.08) | |
Note: Amounts may not foot due to rounding. | | | | | | | |
See accompanying notes.
Echo Global Logistics, Inc. and Subsidiaries
Consolidated Balance Sheets | | | | | | | | | | | |
| June 30, 2021 | | December 31, 2020 |
(In thousands, except share data) | (Unaudited) | | |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 63,926 | | | $ | 41,297 | |
Accounts receivable, net of allowance for doubtful accounts of $6,534 and $6,287 at June 30, 2021 and December 31, 2020, respectively | 546,197 | | | 439,391 | |
Prepaid expenses | 9,578 | | | 9,322 | |
Other current assets | 3,455 | | | 3,465 | |
Total current assets | 623,156 | | | 493,475 | |
Noncurrent assets: | | | |
Property and equipment, net of accumulated depreciation of $168,482 and $156,309 at June 30, 2021 and December 31, 2020, respectively | 55,855 | | | 53,599 | |
Goodwill | 309,589 | | | 309,589 | |
Intangible assets, net of accumulated amortization of $97,843 and $92,630 at June 30, 2021 and December 31, 2020, respectively | 81,575 | | | 86,788 | |
Operating lease assets | 16,272 | | | 16,724 | |
Other noncurrent assets | 3,288 | | | 3,768 | |
Total noncurrent assets | 466,580 | | | 470,469 | |
Total assets | $ | 1,089,736 | | | $ | 963,944 | |
| | | |
Liabilities and stockholders' equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 417,308 | | | $ | 317,692 | |
Due to seller, current | 953 | | | 307 | |
Accrued expenses | 60,016 | | | 53,458 | |
Income taxes payable | 2,341 | | | 1,675 | |
Other current liabilities | 4,737 | | | 4,004 | |
| | | |
Total current liabilities | 485,355 | | | 377,135 | |
Noncurrent liabilities: | | | |
Long-term debt, net | 119,171 | | | 133,945 | |
Deferred income taxes | 26,258 | | | 25,333 | |
Noncurrent operating lease liabilities | 26,100 | | | 27,651 | |
Other noncurrent liabilities | 518 | | | 511 | |
Total noncurrent liabilities | 172,047 | | | 187,440 | |
Total liabilities | 657,402 | | | 564,575 | |
Stockholders' equity: | | | |
Common stock, par value $0.0001 per share, 100,000,000 shares authorized, 31,949,853 shares issued and 26,182,753 shares outstanding at June 30, 2021; 31,731,798 shares issued and 25,964,698 shares outstanding at December 31, 2020 | 3 | | | 3 | |
Treasury stock, 5,767,100 and 5,767,100 shares at June 30, 2021 and December 31, 2020, respectively | (118,679) | | | (118,679) | |
Additional paid-in capital | 370,666 | | | 366,265 | |
Retained earnings | 180,344 | | | 151,780 | |
Total stockholders' equity | 432,334 | | | 399,369 | |
Total liabilities and stockholders' equity | $ | 1,089,736 | | | $ | 963,944 | |
Note: Amounts may not foot due to rounding. | | | |
See accompanying notes.
Echo Global Logistics, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited) | | | | | | | | | | | |
| Six Months Ended June 30, |
(In thousands) | 2021 | | 2020 |
Operating activities | | | |
Net income (loss) | $ | 28,564 | | | $ | (1,981) | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Deferred income taxes | 926 | | | 291 | |
Noncash stock compensation expense | 7,385 | | | 6,927 | |
Noncash interest expense | — | | | 1,711 | |
Change in contingent consideration due to seller | 647 | | | (46) | |
| | | |
| | | |
Depreciation and amortization | 17,386 | | | 19,596 | |
Change in assets: | | | |
Accounts receivable | (106,806) | | | (17,876) | |
Income taxes receivable | — | | | 675 | |
Prepaid expenses and other assets | 459 | | | 2,166 | |
Change in liabilities: | | | |
Accounts payable | 99,123 | | | 26,121 | |
Income taxes payable | 673 | | | — | |
Accrued expenses and other liabilities | 5,980 | | | (1,822) | |
Net cash provided by operating activities | 54,336 | | | 35,760 | |
Investing activities | | | |
Purchases of property and equipment | (13,724) | | | (10,184) | |
Net cash used in investing activities | (13,724) | | | (10,184) | |
Financing activities | | | |
| | | |
| | | |
Proceeds from exercise of stock options | 121 | | | 381 | |
Employee tax withholdings related to net share settlements of equity-based awards | (3,105) | | | (1,592) | |
Purchases of treasury stock | — | | | (10,349) | |
Purchases of Convertible Notes | — | | | (88,961) | |
Settlement of Convertible Notes | — | | | (69,242) | |
Proceeds from borrowing on ABL facility | — | | | 170,000 | |
Repayments of amounts borrowing on ABL facility | (15,000) | | | (25,000) | |
Net cash used in financing activities | (17,984) | | | (24,763) | |
Increase in cash and cash equivalents | 22,628 | | | 813 | |
Cash and cash equivalents, beginning of period | 41,297 | | | 34,626 | |
Cash and cash equivalents, end of period | $ | 63,926 | | | $ | 35,438 | |
Supplemental disclosure of cash flow information: | | | |
Cash paid during the period for interest | $ | 1,202 | | | $ | 3,020 | |
Cash paid during the period for income taxes | 7,527 | | | 49 | |
Cash received during the period for income taxes refunded | $ | (25) | | | $ | — | |
Note: Amounts may not foot due to rounding. | | | |
See accompanying notes.
Echo Global Logistics, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-In Capital | | | | |
(In thousands, except share data) | Shares | | Amount | | Shares | | Amount | | | Retained Earnings | | Total |
Balance at December 31, 2020 | 31,731,798 | | | $ | 3 | | | (5,767,100) | | | $ | (118,679) | | | $ | 366,265 | | | $ | 151,780 | | | $ | 399,369 | |
Share compensation expense | — | | | — | | | — | | | — | | | 5,045 | | | — | | | 5,045 | |
Exercise of stock options | 8,389 | | | 0 | | | — | | | — | | | 121 | | | — | | | 121 | |
Common stock issued for vested restricted stock and restricted stock units | 271,084 | | | 0 | | | — | | | — | | | (0) | | | — | | | — | |
Common stock issued for vested performance shares | 37,188 | | | 0 | | | — | | | — | | | (0) | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common shares withheld and retired to satisfy employee tax withholding obligations upon vesting of restricted stock and restricted stock units | (102,520) | | | (0) | | | — | | | — | | | (3,031) | | | — | | | (3,031) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 10,196 | | | 10,196 | |
Balance at March 31, 2021 | 31,945,939 | | | 3 | | | (5,767,100) | | | (118,679) | | | 368,400 | | | 161,976 | | | 411,701 | |
Share compensation expense | — | | | — | | | — | | | — | | | 2,340 | | | — | | | 2,340 | |
Common stock issued for vested restricted stock | 6,084 | | | 0 | | | — | | | — | | | (0) | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common shares withheld and retired to satisfy employee tax withholding obligations upon vesting of restricted stock | (2,170) | | | (0) | | | — | | | — | | | (73) | | | — | | | (73) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 18,367 | | | 18,367 | |
Balance at June 30, 2021 | 31,949,853 | | | 3 | | | (5,767,100) | | | (118,679) | | | 370,666 | | | 180,344 | | | 432,334 | |
Note: Amounts may not foot due to rounding. | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Echo Global Logistics, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(Unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-In Capital | | | | |
(In thousands, except share data) | Shares | | Amount | | Shares | | Amount | | | Retained Earnings | | Total |
Balance at December 31, 2019 | 31,507,247 | | | $ | 3 | | | (5,277,438) | | | $ | (109,239) | | | $ | 356,600 | | | $ | 135,948 | | | $ | 383,312 | |
Share compensation expense | — | | | — | | | — | | | — | | | 4,608 | | | — | | | 4,608 | |
Exercise of stock options | 32,000 | | | 0 | | | — | | | — | | | 381 | | | — | | | 381 | |
Common stock issued for vested restricted stock | 247,224 | | | 0 | | | — | | | — | | | (0) | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common shares withheld and retired to satisfy employee tax withholding obligations upon vesting of restricted stock | (82,802) | | | (0) | | | — | | | — | | | (1,541) | | | — | | | (1,541) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Repurchase of convertible notes, net of deferred taxes | — | | | — | | | — | | | — | | | (190) | | | — | | | (190) | |
Purchases of treasury stock | — | | | — | | | (489,662) | | | (9,440) | | | — | | | — | | | (9,440) | |
| | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | — | | | — | | | (2,933) | | | (2,933) | |
Balance at March 31, 2020 | 31,703,669 | | | 3 | | | (5,767,100) | | | (118,679) | | | 359,857 | | | 133,015 | | | 374,197 | |
Share compensation expense | — | | | — | | | — | | | — | | | 2,319 | | | — | | | 2,319 | |
| | | | | | | | | | | | | |
Common stock issued for vested restricted stock | 8,105 | | | 0 | | | — | | | — | | | (0) | | | — | | | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Common shares withheld and retired to satisfy employee tax withholding obligations upon vesting of restricted stock | (2,584) | | | (0) | | | — | | | — | | | (51) | | | — | | | (51) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 951 | | | 951 | |
Balance at June 30, 2020 | 31,709,190 | | | 3 | | | (5,767,100) | | | (118,679) | | | 362,126 | | | 133,967 | | | 377,417 | |
Note: Amounts may not foot due to rounding. | | | | | | | | | | | | | |
See accompanying notes.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
1.Summary of Significant Accounting Policies
Basis of Presentation
The consolidated financial statements include the accounts of Echo Global Logistics, Inc. and its subsidiaries (the "Company" or "Echo"). All significant intercompany accounts and transactions have been eliminated in the consolidation. The consolidated statements of operations include the results of entities or assets acquired from the effective date of the acquisition for accounting purposes.
The preparation of the consolidated financial statements is in conformity with the rules and regulations of the Securities and Exchange Commission ("SEC") and accounting principles generally accepted in the United States ("U.S. GAAP") for interim financial information. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules or regulations. In the opinion of management, the accompanying unaudited financial statements reflect all adjustments considered necessary for a fair presentation of the results for the period and those adjustments are of a normal recurring nature. The operating results for the six months ended June 30, 2021 are not necessarily indicative of the results expected for the full year 2021. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's audited financial statements for the year ended December 31, 2020.
Preparation of Financial Statements and Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results can differ from those estimates.
2.Recent Accounting Pronouncements
Recently adopted accounting pronouncements
In October 2020, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2020-10, Codification Improvements. These amendments improve consistency by amending the codification to include all disclosure guidance in the appropriate disclosure sections and clarify application of various provisions in the codification by amending and adding new heading, cross referencing to other guidance and refining or correcting terminology. The effective date of this ASU was for fiscal years and interim periods beginning after December 15, 2020. The Company adopted this ASU effective January 1, 2021 and did not have a material impact on the Financial Statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU clarifies and simplifies accounting for income taxes by eliminating certain exceptions for intraperiod tax allocation principles, the methodology for calculating income tax rates in an interim period, and accounting for franchise taxes, among other updates. The effective date of this ASU was for fiscal years and interim periods beginning after December 15, 2020. The Company adopted this ASU effective January 1, 2021 and did not have a material impact on the Financial Statements.
Recently issued accounting pronouncements not yet adopted
In May 2021, the FASB issued ASU 2021-04, Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. This guidance clarifies and reduces diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options due to a lack of explicit guidance in the FASB Codification. The guidance is effective for interim and annual periods beginning after December 15, 2021. Early adoption is permitted. The guidance is to be applied prospectively to modifications or exchanges occurring on or after the effective date. The Company anticipates that the adoption of this guidance will not have a material impact on its consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt with Conversion and Other Options, which is intended to simplify the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The guidance is effective for interim and annual periods beginning after December 15, 2021. Early adoption is permitted. The guidance is to be applied using either a full retrospective or modified retrospective
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
method. The Company anticipates that the adoption of this guidance will not have a material impact on its consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform, which provides companies with optional guidance, including expedients and exceptions for applying U.S. GAAP to contracts and other transactions affected by reference rate reform, such as the London Interbank Offered Rate (LIBOR). This new standard was effective upon issuance and generally can be applied to applicable contract modifications through December 31, 2022. The Company is evaluating the effects that the adoption of this guidance will have on its disclosures.
3.Revenue
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration the Company expects to receive in exchange for its services. The Company generates revenue from two different client types: Transactional and Managed Transportation. Most clients are categorized as Transactional clients. For its Transactional business, the Company provides brokerage and transportation management services on a shipment-by-shipment basis. Carrier selection, dispatch, load management and tracking are integrated services that occur within the brokerage and transportation management performance obligation. For the brokerage and transportation management services performance obligation, revenue is recognized as the client's shipment travels from origin to destination by a third-party carrier. The Company is the principal in these transactions and recognizes revenue on a gross and relative transit time basis.
The Company categorizes a client as a Managed Transportation client if there is an agreement with the client for the provision of services, typically for a multi-year term. Brokerage and transportation management services are typically the performance obligation for the Company's Managed Transportation clients. For this performance obligation, revenue is recognized on a gross basis as the Company is the principal in these transactions, and is recognized as the Managed Transportation client's shipment travels from origin to destination on a relative transit time basis. Other performance obligations for Managed Transportation clients may include transportation management services, which includes the integrated services of dispatch, tracking and carrier payment. For these types of transactions, revenue is recorded on a net basis, as the Company does not have latitude in carrier selection or establish rates with the carrier. The Company also performs project-based services, such as compliance management, customized re-billing services and freight studies for certain Managed Transportation clients.
The following table presents the Company's revenue disaggregated by client type (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
Client Type | 2021 | | 2020 | | 2021 | | 2020 |
Transactional | $ | 716,855 | | | $ | 396,794 | | | $ | 1,333,812 | | | $ | 825,168 | |
Managed Transportation | 217,669 | | | 117,925 | | | 401,514 | | | 240,600 | |
Revenue | $ | 934,524 | | | $ | 514,719 | | | $ | 1,735,326 | | | $ | 1,065,768 | |
Note: Amounts may not foot due to rounding.
Revenue recognized per shipment varies depending on the transportation mode. The primary modes of shipment in which the Company transacts are truckload and less than truckload. Other transportation modes include intermodal, small parcel, domestic air, expedited and international.
The following table presents the Company's revenue disaggregated by mode (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
Mode | 2021 | | 2020 | | 2021 | | 2020 |
Truckload | $ | 686,957 | | | $ | 352,192 | | | $ | 1,262,893 | | | $ | 719,972 | |
Less than truckload | 217,593 | | | 141,557 | | | 408,027 | | | 299,502 | |
Other revenue | 29,974 | | | 20,971 | | | 64,406 | | | 46,294 | |
Revenue | $ | 934,524 | | | $ | 514,719 | | | $ | 1,735,326 | | | $ | 1,065,768 | |
Note: Amounts may not foot due to rounding.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
Commissions
The Company recognizes commission expense when incurred because the amortization period is less than one year. Commission expense is recognized on a relative transit time basis, which aligns with the Company's revenue recognition policy.
Variable Consideration
Certain customers may receive rebates based on the terms of their agreement with the Company, which are accounted for as variable consideration. Rebates are estimated based on the expected amount to be provided to customers and reduce revenue recognized. The Company also estimates for possible additional fees based on a portfolio approach.
4.Credit Loss on Trade Receivables
The Company applies ASC Topic 326, Financial Instruments - Credit Losses ("ASC Topic 326"), for financial instruments that are subject to credit losses. The Company is exposed to potential credit losses related to its trade receivables, which the Company categorizes as either Transactional or Managed Transportation. For its Transactional trade receivables, the Company utilizes historical loss information to develop an estimate for future expected credit losses. For its Managed Transportation trade receivables, the Company estimates its potential future expected credit losses on a customer specific basis. The Company considers current economic conditions and forecasts when determining its credit loss estimate based on the aging schedule. The Company transacts with customers in a variety of industries and adjusts its estimate accordingly if it becomes aware of financial difficulties for a specific customer.
The Company extends credit to certain clients as part of its business model. These clients are subject to an approval process prior to any extension of credit or increase in their current credit limit. The Company reviews each credit request and considers, among other factors, payment history, current billing status, recommendations by various rating agencies and capitalization. Clients that satisfy the credit review may receive a line of credit or an increase in their existing credit amount. The Company believes this review and approval process helps mitigate the risk of client defaults on extensions of credit and any potential credit losses. Additionally, the Company maintains a credit insurance policy for certain accounts.
The following table summarizes the components of the allowance (in thousands): | | | | | | | | | | | |
| As of June 30, |
| 2021 | | 2020 |
Balance as of January 1st | $ | 6,287 | | | $ | 4,255 | |
Provision, charged to expense | 1,146 | | | 1,393 | |
Write-offs | (1,695) | | | (1,794) | |
Recoveries | 796 | | | 603 | |
Balance as of June 30th | $ | 6,534 | | | $ | 4,457 | |
5.Fair Value Measurement
The Company applies ASC Topic 820, Fair Value Measurements and Disclosures ("ASC Topic 820"), for its financial assets and financial liabilities. The guidance requires disclosures about assets and liabilities measured at fair value. The Company's financial liabilities primarily relate to contingent earn-out payments due to sellers in connection with various acquisitions. The fair value due to seller liabilities at June 30, 2021 and December 31, 2020 is $1.0 million and $0.3 million, respectively. The potential earn-out payments and performance periods are defined in the individual purchase agreements for each acquisition. Earnings before interest, taxes, depreciation and amortization ("EBITDA") is the performance target defined and measured to determine the earn-out payment due, if any, after each defined measurement period.
ASC Topic 820 includes a fair value hierarchy that is intended to increase consistency and comparability in fair value measurements and related disclosures. The fair value hierarchy is based on observable or unobservable inputs to valuation techniques that are used to measure fair value. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity's pricing based upon its own market assumptions. The fair value hierarchy consists of the following three levels:
•Level 1: Inputs are quoted prices in active markets for identical assets or liabilities.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
•Level 2: Inputs are quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active, and inputs other than quoted prices that are observable and market-corroborated inputs, which are derived principally from or corroborated by observable market data.
•Level 3: Inputs that are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable.
The significant inputs used to derive the fair value of the amounts due to seller include financial forecasts of future operating results, the probability of reaching the forecast and an appropriate discount rate for each contingent liability. Probabilities are estimated by reviewing financial forecasts and assessing the likelihood of reaching the required performance measures based on factors specific to each acquisition as well as the Company’s historical experience with similar arrangements. If an acquisition reaches the required performance measure, the estimated probability would be increased to 100% and would still be classified as a contingent liability on the balance sheet. If the measure is not reached, the probability would be reduced to reflect the amount earned, if any, depending on the terms of the agreement. Discount rates used in determining the fair value of the contingent consideration due to seller ranged from 2% to 3%. Historical results of the respective acquisitions serve as the basis for the financial forecasts used in the valuation.
Quantitative factors are also considered in these forecasts, including acquisition synergies, growth and sales potential, and potential operational efficiencies gained. Changes to the significant inputs used in determining the fair value of the contingent consideration due to seller could result in a change in the fair value of the contingent consideration. However, the correlation and inverse relationship between higher projected financial results to the discount rate applied and probability of meeting the financial targets mitigates the effect of any changes to the unobservable inputs.
The following tables set forth the Company's financial liabilities measured at fair value on a recurring basis and the basis of measurement at June 30, 2021 and December 31, 2020 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements as of June 30, 2021 |
| Total | | Level 1 | | Level 2 | | Level 3 |
Liabilities: | | | | | | | |
Contingent consideration due to seller | $ | (953) | | | — | | | — | | | $ | (953) | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements as of December 31, 2020 |
| Total | | Level 1 | | Level 2 | | Level 3 |
Liabilities: | | | | | | | |
Contingent consideration due to seller | $ | (307) | | | — | | | — | | | $ | (307) | |
The following table provides a reconciliation of the beginning and ending balances for the liabilities measured at fair value using significant unobservable inputs (Level 3) (in thousands): | | | | | |
| Due to Seller Liability |
Balance at December 31, 2020 | $ | (307) | |
| |
Change in fair value of contingent consideration due to seller | (647) | |
| |
Balance at June 30, 2021 | $ | (953) | |
Note: Amounts may not foot due to rounding. | |
For the three months ended June 30, 2021 and 2020, the Company incurred expense of $534 thousand and recognized an income of $76 thousand, respectively, which were recorded in selling, general and administrative expenses on the consolidated statements of operations. For the six months ended June 30, 2021 and 2020, the Company incurred expense of $647 thousand and recognized an income of $46 thousand, respectively, which were recorded in selling, general and administrative expenses on the consolidated statements of operations. These changes in fair value resulted from using revised forecasts that took into account the most recent performance of each acquired business.
During the six months ended June 30, 2021 and 2020, the Company did not make any contingent earn-out payments.
6.Intangibles and Goodwill
The balance of goodwill was $309.6 million as of June 30, 2021 and December 31, 2020, as no changes occurred during the period. The Company has no accumulated impairment losses as of June 30, 2021.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
The following is a summary of amortizable intangible assets as of June 30, 2021 and December 31, 2020 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2021 | | December 31, 2020 |
| Cost | | Accumulated Amortization | | Net | | Cost | | Accumulated Amortization | | Net |
Customer relationships | $ | 150,239 | | | $ | (81,158) | | | $ | 69,081 | | | $ | 150,239 | | | $ | (76,677) | | | $ | 73,562 | |
Carrier relationships | 18,300 | | | (6,549) | | | 11,751 | | | 18,300 | | | (6,010) | | | 12,290 | |
Non-compete agreements | 5,239 | | | (4,496) | | | 743 | | | 5,239 | | | (4,303) | | | 936 | |
Trade names | 5,640 | | | (5,640) | | | — | | | 5,640 | | | (5,640) | | | — | |
| $ | 179,418 | | | $ | (97,843) | | | $ | 81,575 | | | $ | 179,418 | | | $ | (92,630) | | | $ | 86,788 | |
Note: Amounts may not foot due to rounding.
The customer relationships are being amortized using an accelerated method over their estimated weighted-average useful life of 14.8 years, as an accelerated method best approximates the distribution of cash flows generated by the acquired customer relationships. The carrier relationships, non-compete agreements and trade names are being amortized using the straight-line method over their estimated weighted-average useful lives of 17.0 years, 6.7 years and 4.0 years, respectively. Amortization expense related to intangible assets was $2.6 million and $2.8 million for the three months ended June 30, 2021 and 2020, respectively. Amortization expense was $5.2 million and $5.6 million for the six months ended June 30, 2021 and 2020, respectively.
The estimated amortization expense for the next five years and thereafter is as follows (in thousands): | | | | | |
Remainder of 2021 | $ | 5,149 | |
2022 | 10,005 | |
2023 | 9,501 | |
2024 | 8,897 | |
2025 | 8,201 | |
Thereafter | 39,822 | |
Total | $ | 81,575 | |
7.Accrued Expenses and Other Liabilities
The components of accrued expenses at June 30, 2021 and December 31, 2020 were as follows (in thousands): | | | | | | | | | | | |
| June 30, 2021 | | December 31, 2020 |
Accrued compensation | $ | 44,249 | | | $ | 39,757 | |
Accrued rebates | 3,975 | | | 3,196 | |
Accrued employee benefits | 3,561 | | | 3,077 | |
Accrued professional service fees | 1,061 | | | 1,512 | |
Accrued interest | 160 | | | 155 | |
Other | 7,010 | | | 5,760 | |
Total accrued expenses | $ | 60,016 | | | $ | 53,458 | |
Note: Amounts may not foot due to rounding.
The other current liabilities of $4.7 million and $4.0 million at June 30, 2021 and December 31, 2020, respectively, consist primarily of the current portion of the Company's operating lease liabilities. The other noncurrent liabilities of $518 thousand and $511 thousand at June 30, 2021 and December 31, 2020, respectively, consist of the long-term portion of the Company's uncertain tax liability.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
8.Income Taxes
The following table shows the Company's effective income tax rate for the three and six months ended June 30, 2021 and 2020 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Income before provision for income taxes | $ | 23,923 | | $ | 1,363 | | $ | 37,665 | | $ | (965) |
Income tax expense | $ | (5,556) | | $ | (412) | | $ | (9,102) | | $ | (1,017) |
Effective tax rate | 23.2 | % | | 30.2 | % | | 24.2 | % | | (105.4) | % |
The difference in the Company's effective tax rate for each of the three and six months ended June 30, 2021 and 2020 from the Company's statutory federal tax rate of 21% was primarily due to state taxes; non-deductible expenses, primarily executive stock-based compensation; offset in part by the impact of certain tax credits.
9.Earnings (Loss) Per Share
Basic earnings (loss) per common share is calculated by dividing net income by the weighted average number of common shares outstanding. Diluted earnings (loss) per common share is calculated by dividing net income (loss) by the weighted average shares outstanding plus share equivalents that would arise from the exercise of share options, and the vesting of restricted stock, restricted stock units and performance shares. The computation of basic and diluted earnings (loss) per common share for the three and six months ended June 30, 2021 and 2020 is as follows (in thousands, except share and per share data): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Numerator: | | | | | | | |
Net income (loss) | $ | 18,367 | | | $ | 951 | | | $ | 28,564 | | | $ | (1,981) | |
Denominator: | | | | | | | |
Denominator for basic earnings per common share - weighted-average shares | 26,180,161 | | | 25,938,813 | | | 26,110,376 | | | 25,972,729 | |
Effect of dilutive securities: | | | | | | | |
Employee stock awards | 495,028 | | | 278,943 | | | 539,007 | | | — | |
Denominator for dilutive earnings per common share | 26,675,189 | | | 26,217,756 | | | 26,649,383 | | | 25,972,729 | |
Basic earnings (loss) per common share | $ | 0.70 | | | $ | 0.04 | | | $ | 1.09 | | | $ | (0.08) | |
Diluted earnings (loss) per common share | $ | 0.69 | | | $ | 0.04 | | | $ | 1.07 | | | $ | (0.08) | |
For the three and six months ended June 30, 2021, the Company excluded in the aggregate 43,784 and 56,121 unvested restricted stock units, and performance and market-based shares, respectively, from the calculation of diluted earnings per common share because the effect was anti-dilutive. There were no employee stock options and no unvested restricted stock excluded from the calculation of diluted earnings per common share.
For the three months ended June 30, 2020, the Company excluded 97,321 unvested restricted stock, restricted stock units, and performance and market-based shares from the calculation of diluted earnings per common share because the effect was anti-dilutive. There were no employee stock options excluded from the calculation of diluted earnings per common share. For the six months ended June 30, 2020, the Company excluded 228,136 incremental shares related to stock-based awards from the calculation of diluted loss per common share because of the net loss during the period.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
10.Stock-Based Compensation Plans
The Company recorded $2.3 million and $7.4 million in total stock-based compensation expense with corresponding income tax benefits of $0.6 million and $1.8 million for the three and six months ended June 30, 2021, respectively. For the three and six months ended June 30, 2020, the Company recorded $2.3 million and $6.9 million in total stock-based compensation expense with corresponding income tax benefits of $0.6 million and $1.7 million, respectively.
During each of the six months ended June 30, 2021 and 2020, the Company did not grant any stock options.
The Company did not grant any shares of restricted stock during the six months ended June 30, 2021. There were 3,069 shares of restricted stock granted to various employees during the six months ended June 30, 2020.
The Company granted 302,417 and 378,813 restricted stock units to various employees during the six months ended June 30, 2021 and 2020, respectively.
The Company has a performance and market-based stock incentive plan for certain executives with vesting requirements based on specific financial and market-based performance measurements. The Company granted 94,955 and 139,191 shares of performance and market-based stock during the six months ended June 30, 2021 and 2020, respectively.
11.Contingencies
In the normal course of business, the Company is subject to potential claims and disputes related to its business, including claims for freight lost or damaged in transit. Some of these matters may be covered by its insurance and risk management programs or may result in claims or adjustments with the Company's carriers. The Company cannot predict the outcome of any litigation or the potential for future litigation and does not guarantee that these events will not adversely impact our financial results. Management does not believe that the outcome of any pending legal proceedings to which the Company is a party will have a material adverse effect on its financial position or results of operations.
In July 2016, the Company received an unfavorable appeals assessment regarding a state activity-based tax matter of $1.3 million, including penalties and interest, for the state tax audit period from January 1, 2010 to June 30, 2014. The Company appealed the assessment further, and on July 23, 2020, received an unfavorable decision from the state tax board. In June 2021, the Company received an unfavorable ruling from the state’s lowest court. The Company continues to believe the assessment is without merit and will continue to defend its position through the judicial court system. The Company estimates that the additional potential liability related to this matter for the remaining open tax periods is between $3.5 million and $5.0 million, including potential penalties and interest. The Company has not recorded any potential loss related to this matter as of June 30, 2021.
The Company has received a letter alleging the Company violated both federal and state labor laws in classifying certain employees as exempt and threatening to bring a class action lawsuit against the Company regarding this allegation. In March 2021, a class action lawsuit was formally filed against the Company in this matter. The Company disputes the claims and intends to vigorously defend the matter. Given the preliminary stage of the matter, the Company cannot estimate the reasonable possibility or range of loss, if any, that may result from this matter and therefore no accrual has been made as of June 30, 2021.
12.Long-Term Debt
Asset Based Lending ("ABL") Facility
On October 23, 2018, the Company entered into Amendment No. 2 to its Revolving Credit and Security Agreement (the "Second Amendment"), which amends the terms of its existing Revolving Credit and Security Agreement, dated as of June 1, 2015, by and among the Company, the lenders party thereto, and PNC Bank, National Association, as administrative agent (as amended by the Second Amendment, the "Amended Credit Agreement"). The Amended Credit Agreement provides for a senior secured revolving credit facility in an initial aggregate principal amount of up to $350 million (the "Amended ABL Facility"), with an extended maturity date of October 23, 2023. The initial aggregate principal amount under the Amended ABL Facility may be increased from time to time by an additional $150 million to a maximum aggregate principal amount of $500 million; provided that certain requirements are satisfied. The Company's obligations under the Amended ABL Facility are secured, on a first lien priority basis, by certain working capital assets.
Interest is payable at a rate per annum equal to, at the option of the Company, any of the following, plus, in each case, an applicable margin: (a) a base rate determined by reference to the highest of (1) the federal funds effective rate, plus 0.50%, (2) the base commercial lending rate of PNC Bank, National Association and (3) a daily LIBOR rate, plus 1.00%; or (b) a LIBOR rate determined by reference to the costs of funds for deposits in the relevant currency for the interest period relevant to such
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
borrowing adjusted for certain additional costs. The applicable margin is 0.25% to 0.50% for borrowings at the base rate and 1.25% to 1.50% for borrowings at the LIBOR rate, in each case, based on the excess availability under the Amended ABL Facility.
The terms of the Amended ABL Facility include various covenants, including a covenant that requires the Company to maintain a consolidated fixed charge coverage ratio at any time (a) a specified default occurs or (b) excess availability falls below certain specified levels.
The Company incurred issuance costs of $0.8 million in 2018 related to the Amended ABL Facility. In 2015, the Company incurred issuance costs of $3.1 million related to the ABL Facility. If the Company has an amount outstanding on the ABL Facility, these issuance costs are presented on the consolidated balance sheet as a reduction to the carrying amount of the debt and amortized to interest expense using straight-line amortization over the 5-year life of the Amended ABL Facility. If the Company has no outstanding draw on the Amended ABL Facility, the unamortized issuance costs are presented as a deferred asset on the consolidated balance sheet. For the three months ended June 30, 2021 and 2020, the Company recorded $0.1 million of interest expense related to Amended ABL Facility issuance costs. For the six months ended June 30, 2021 and 2020, the Company recorded $0.2 million of interest expense related to Amended ABL Facility issuance costs.
Under the Amended ABL Facility, the Company is required to pay a commitment fee in respect to the unutilized commitments under the Amended ABL Facility, calculated at a rate of 0.25%. The Company recognized interest expense related to the commitment fee and borrowings on the Amended ABL Facility of $0.6 million and $0.9 million for the three months ended June 30, 2021 and 2020, respectively. The Company recognized interest expense related to the commitment fee and borrowings on the Amended ABL Facility of $1.2 million and $1.3 million for the six months ended June 30, 2021 and 2020, respectively.
During 2020, the Company drew a total of $180.0 million on the Amended ABL Facility, primarily to repay in full the existing 2.50% convertible senior notes due 2020 (the "Notes"), of which $120.0 million is outstanding as of June 30, 2021, excluding the debt issuance cost of $0.8 million. For the six months ended June 30, 2021, the Company repaid $15.0 million on the Amended ABL Facility. The Company drew $170.0 million on the Amended ABL Facility during the six months ended June 30, 2020, primarily to repay the existing Notes, of which $145.0 million was outstanding as of June 30, 2020. As there is an outstanding amount drawn on the Amended ABL Facility as of June 30, 2021 and 2020, the unamortized issuance costs are presented as a reduction to the carrying amount of the debt on the consolidated balance sheet. Since June 1, 2015, the Company has been in compliance with all covenants related to the Amended ABL Facility.
The issuance of letters of credit under the Amended ABL Facility reduces available borrowings. As of June 30, 2021, there were $0.8 million of letters of credit outstanding. The total draw allowed on the Amended ABL Facility at June 30, 2021, as determined by the working capital assets pledged as collateral, was $350.0 million. After adjusting for the letters of credit and the amount outstanding on the Amended ABL Facility, the Company's remaining availability under the Amended ABL Facility at June 30, 2021 was $229.2 million.
Convertible Senior Notes
On May 1, 2020, the Company paid the remaining outstanding principal balance of the Notes $69.2 million and related accrued interest of $0.9 million using the Amended ABL Facility. The Company accounted for these transactions in accordance with ASC 470-20, Debt with Conversion and Other Options. At the maturity date, the fair value of the Notes was equal to the par value, resulting in no gain or loss on the extinguishment of debt.
Prior to paying the final outstanding balance of the Notes at maturity, the Company repurchased $89.1 million par value of the Notes for $89.0 million, resulting in the recognition of a loss of $0.2 million during the six months ended June 30, 2020. The loss is primarily for the write-off of the unamortized debt discount related to the Notes, which was included in interest expense in the Company's consolidated statements of operations.
Echo Global Logistics, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Six Months Ended June 30, 2021 and 2020
For the three and six months ended June 30, 2021 and 2020, interest expense related to the Notes consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Contractual coupon interest | $ | — | | | $ | 144 | | | $ | — | | | $ | 1,063 | |
Debt discount amortization | — | | | 184 | | | — | | | 1,196 | |
Loss on extinguishment of debt | — | | | — | | | — | | | 166 | |
Debt issuance cost amortization | — | | | 36 | | | — | | | 236 | |
Interest expense, Notes | $ | — | | | $ | 364 | | | $ | — | | | $ | 2,662 | |
Note: Amounts may not foot due to rounding.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain statements in this Quarterly Report on Form 10-Q are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements involve a number of risks, uncertainties and other factors could have on the Company's business and financial results, that could cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors which could materially affect such forward-looking statements can be found in the section entitled "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020. Investors are urged to consider these factors carefully in evaluating any forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date hereof and we undertake no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
Overview
We are a leading provider of technology-enabled transportation and supply chain management solutions. We utilize a proprietary technology platform to compile and analyze data from our multi-modal network of transportation providers to satisfy the transportation and logistics needs of our clients. This model enables us to quickly adapt to and offer efficient and cost-effective solutions for our clients' shipping needs. We focus primarily on arranging transportation by truckload ("TL") and less than truckload ("LTL") carriers. We also offer intermodal (which involves moving a shipment by rail and truck), small parcel, domestic air, expedited and international transportation services. Our core logistics services include carrier selection, dispatch, load management and tracking.
We procure transportation and provide logistics services for clients across a wide range of industries, such as manufacturing, construction, food and beverage, consumer products and retail. Our clients fall into two categories: Transactional and Managed Transportation. We provide brokerage and transportation management services to our Transactional clients on a shipment-by-shipment basis, typically with individual or spot market pricing. We typically enter into multi-year agreements with our Managed Transportation clients, which are often on an exclusive basis for a specific transportation mode or point of origin. As part of our value proposition, we also provide core logistics services to these clients.
During 2020, due to the ongoing COVID-19 pandemic, we introduced a number of special initiatives to safeguard the health and safety of our employees, including a remote work plan. Most of our employees have been working remotely since March 2020. We continue to evaluate our return to office plans, with the health and safety of our employees being our top priority.
Management continues to evaluate the impact of the ongoing COVID-19 pandemic. While these disruptions did not have a significant impact on our results as of June 30, 2021, we are closely monitoring the impact of the COVID-19 global outbreak, and there remains significant uncertainty related to the public health situation globally.
Results of Operations
The following table represents certain results of operations data: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Unaudited, in thousands except per share data) | 2021 | | 2020 | | 2021 | | 2020 |
Consolidated statements of operations data: | | | | | | | |
Revenue | $ | 934,524 | | | $ | 514,719 | | | $ | 1,735,326 | | | $ | 1,065,768 | |
Transportation costs (excludes internal use software depreciation) (1) | 798,474 | | | 426,674 | | | 1,479,247 | | | 887,815 | |
Operating expenses: | | | | | | | |
Commissions | 40,814 | | | 26,602 | | | 77,089 | | | 53,839 | |
Selling, general and administrative expenses | 61,365 | | | 48,955 | | | 121,859 | | | 101,342 | |
Contingent consideration expense (income) | 534 | | | (76) | | | 647 | | | (46) | |
Depreciation and amortization | 8,697 | | | 9,804 | | | 17,386 | | | 19,596 | |
Total operating expenses | 111,411 | | | 85,284 | | | 216,981 | | | 174,731 | |
Income from operations | 24,639 | | | 2,761 | | | 39,098 | | | 3,222 | |
| | | | | | | |
Interest expense | (716) | | | (1,398) | | | (1,433) | | | (4,186) | |
Income (Loss) before provision for income taxes | 23,923 | | | 1,363 | | | 37,665 | | | (965) | |
Income tax expense | (5,556) | | | (412) | | | (9,102) | | | (1,017) | |
Net income (loss) | $ | 18,367 | | | $ | 951 | | | $ | 28,564 | | | $ | (1,981) | |
Earnings (Loss) per common share: | | | | | | | |
Basic | $ | 0.70 | | | $ | 0.04 | | | $ | 1.09 | | | $ | (0.08) | |
Diluted | $ | 0.69 | | | $ | 0.04 | | | $ | 1.07 | | | $ | (0.08) | |
Shares used in per share calculations (in thousands): | | | | | | | |
Basic | 26,180 | | | 25,939 | | | 26,110 | | | 25,973 | |
Diluted | 26,675 | | | 26,218 | | | 26,649 | | | 25,973 | |
Note: Amounts may not foot due to rounding.
(1) Transportation costs excludes internal use software depreciation of $3.9 million and $5.0 million for three months ended June 30, 2021 and 2020, respectively; and $7.8 million and $9.7 million for six months ended June 30, 2021 and 2020, respectively. Internal use depreciation is included in depreciation expense.
Non-GAAP Financial Measures
Adjusted gross profit and adjusted gross profit margin are non-GAAP measure used by management in its financial and operational decision-making and evaluation of overall operating performance. Adjusted gross profit is calculated as gross profit adjusted to exclude internal use software depreciation. It also represents revenue minus transportation costs. Adjusted gross profit margin is adjusted gross profit divided by revenue. Adjusted gross profit and adjusted gross profit margin are non-GAAP measures of profitability and are useful measures of the Company's ability to profitably source and sell transportation services for which the freight is transported by third-party carriers. Management considers these measures to be important performance measurements of our success in the marketplace. Adjusted gross profit and adjusted gross profit margin may be different from similar measures used by other companies. Adjusted gross profit and adjusted gross profit margin should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. Below are reconciliations of adjusted gross profit to gross profit, the most directly comparable GAAP measure, and adjusted gross profit margin to gross profit margin, the most directly comparable GAAP measure:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
(Unaudited, in thousands) | 2021 | | 2020 | | 2021 | | 2020 |
Revenue | $ | 934,524 | | $ | 514,719 | | $ | 1,735,326 | | $ | 1,065,768 |
Transportation costs | 798,474 | | 426,674 | | 1,479,247 | | 887,815 |
Internal use software depreciation | 3,899 | | 4,966 | | 7,762 | | 9,695 |
Gross profit | 132,152 | | 83,080 | | 248,318 | | 168,258 |
Gross profit margin | 14.1 | % | | 16.1 | % | | 14.3 | % | | 15.8 | % |
Add: Internal use software depreciation | 3,899 | | 4,966 | | 7,762 | | 9,695 |
Adjusted gross profit | $ | 136,050 | | $ | 88,046 | | $ | 256,079 | | $ | 177,952 |
Adjusted gross profit margin | 14.6 | % | | 17.1 | % | | 14.8 | % | | 16.7 | % |
Note: Amounts may not foot due to rounding.Revenue
We generate revenue through the sale of brokerage and transportation management services to our clients. For our brokerage and transportation management services, revenue is recognized as the client's shipment travels from origin to destination by a third-party carrier. Our revenue for six months ended June 30, 2021 was $1.7 billion, an increase of 62.8%, from $1.1 billion in the comparable period of 2020.
Our revenue is generated from two different types of clients: Transactional and Managed Transportation. Most of our clients are categorized as Transactional. We provide services to our Transactional clients on a shipment-by-shipment basis. We categorize a client as a Managed Transportation client if we have a contract with the client for the provision of services on a recurring basis. Our contracts with Managed Transportation clients typically have a multi-year term and are often on an exclusive basis for a specific transportation mode or point of origin and may apply to one or more modes used by the client. In several cases, we provide substantially all of a Managed Transportation client's transportation and logistics requirements. On a per client basis, our Managed Transportation relationships typically generate higher dollar amounts and volume than our Transactional relationships. For the six months ended June 30, 2021 and 2020, Transactional clients accounted for 76.9% and 77.4% of our revenue, respectively, and Managed Transportation clients accounted for 23.1% and 22.6% of our revenue, respectively. We expect to continue to grow both our Transactional and Managed Transportation client base in the future, although the rate of growth for each type of client will vary depending on opportunities in the marketplace.
Revenue recognized per shipment will vary depending on the transportation mode, fuel prices, shipment weight, density and mileage of the product shipped. The primary modes of shipment that we transact in are TL and LTL. Other transportation modes also include intermodal, small parcel, domestic air, expedited and international. Material shifts in the percentages of our revenue by transportation mode could have a significant impact on our revenue growth. For the six months ended June 30, 2021, TL accounted for 72.8% of our revenue, LTL accounted for 23.5% of our revenue and other transportation modes accounted for 3.7% of our revenue. For the six months ended June 30, 2020, TL accounted for 67.6% of our revenue, LTL accounted for 28.1% of our revenue and other transportation modes accounted for 4.3% of our revenue.
The transportation industry has historically been subject to seasonal sales fluctuations as shipments generally are lower during and after the winter holiday season because many companies ship goods and stock inventories prior to this season. While we experience some seasonality, differences in our revenue between periods have been driven primarily by growth in our client base and changes in the market environment.
Transportation costs
We act primarily as a service provider to add value and expertise in the procurement and execution of brokerage and transportation management services for our clients. Our pricing structure is primarily variable, although we have entered into a limited number of fixed-fee arrangements that represent an insignificant portion of our revenue. Our transportation costs consist primarily of the direct cost of transportation paid to the carrier.
Gross profit and Adjusted gross profit
For the six months ended June 30, 2021, gross profit was $248.3 million, an increase of 32.2% from $168.3 million in 2020 as the impact of higher revenue was largely offset by an increase in transportation costs. Adjusted gross profit for the six months ended June 30, 2021 and 2020 was $256.1 million and $178.0 million, respectively, reflecting an increase of 43.9% in 2021. Adjusted gross profit is a non-GAAP measure of profitability equal to gross profit adjusted to exclude internal use
software depreciation. It also represents revenue minus transportation costs. Adjusted gross profit margin is calculated as adjusted gross profit (as previously defined) divided by revenue.
Adjusted gross profit is a non-GAAP measure and is a useful measure of the Company’s ability to profitably source and sell transportation services for which the freight is transported by third-party carriers. As such, discussion of the Company’s results and its profitability of operations often center on changes in its adjusted gross profit. Management considers this measure to be an important performance measurement of our success in the marketplace. Our transportation costs are typically lower for an LTL shipment than for a TL shipment, while our adjusted gross profit margin is typically higher for an LTL shipment than for a TL shipment. Material shifts in the percentage of our revenue by transportation mode could have a significant impact on our adjusted gross profit. The discussion of our results of operations below focuses on changes in our expenses as a percentage of adjusted gross profit. See the “Non-GAAP financial measures” in Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.
Operating expenses
Our costs and expenses, excluding transportation costs, consist of commissions paid to our sales personnel; selling, general and administrative expenses to run our business; changes in our contingent consideration; and depreciation and amortization.
Commissions paid to our sales personnel, including employees and agents, are a significant component of our operating expenses. These commissions are based on the adjusted gross profit we collect from the clients for which such sales personnel have primary responsibility. For the six months ended June 30, 2021 and 2020, our commission expense was $77.1 million and $53.8 million, respectively. Commission expense decreased to 30.1% of our adjusted gross profit as of June 30, 2021, as compared to 30.3% in the prior year. The percentage of adjusted gross profit paid as commissions will vary depending on the type of client, composition of the sales team and mode of transportation. TL shipments typically have higher commission percentages than other modes. Commission expense, stated as a percentage of adjusted gross profit, could increase or decrease in the future depending on the composition and sources of our revenue growth and continued automation initiatives.
We accrue for commission expense when we recognize the related revenue on a relative transit time basis. Some of our sales personnel receive a monthly advance to provide them with a more consistent income stream. Cash paid to our sales personnel in advance of commissions earned is recorded as a prepaid expense. As our sales personnel earn commissions, a portion of their commission payment is withheld and offset against their prepaid commission balance, if any.
Selling, general and administrative expenses, excluding commission expense and changes to contingent consideration, consist of compensation costs for our sales, operations, information systems, finance and administrative support employees as well as occupancy costs, professional fees, stock compensation and other general and administrative expenses. For the six months ended June 30, 2021 and 2020, our selling, general and administrative expenses were $121.9 million and $101.3 million, respectively.
Our contingent consideration expense (income) is the change in the fair value of our contingent consideration liabilities. The contingent consideration liabilities presented on our consolidated balance sheets reflect the fair value of expected earn-out payments that may be paid to the sellers of certain acquired businesses upon the achievement of certain performance measures. The fair values of the contingent consideration liabilities are evaluated on a quarterly basis, and the change in fair value is included in selling, general and administrative expenses in our consolidated statements of operations. For the six months ended June 30, 2021, we recorded an expense of $0.6 million, and for six months ended June 30, 2020 we recorded an income of $46.1 thousand, due to fair value adjustments to our contingent consideration liabilities.
Our depreciation expense is primarily attributable to depreciation of computer hardware and software, equipment, leasehold improvements, furniture and fixtures and internal use software. For the six months ended June 30, 2021 and 2020, depreciation expense was $12.2 million and $14.0 million, respectively.
Our amortization expense is attributable to amortization of intangible assets acquired from business combinations, including customer and carrier relationships, trade names and non-compete agreements. For the six months ended June 30, 2021 and 2020, amortization expense was $5.2 million and $5.6 million, respectively.
Interest expense
For six months ended June 30, 2021, the interest expense included in our consolidated statements of operations consists of the interest expense related to our ABL Facility. For six months ended June 30, 2020, the interest expense included in our consolidated statements of operations consists of the interest expense related to our 2.50% convertible senior notes due 2020 issued in May 2015 (the "Notes"), the interest expense related to our ABL Facility and the recognized loss on extinguishment of debt upon our repurchase of the Notes. On May 1, 2020, the Company paid the remaining outstanding principal balance of the Notes and accrued interest. In October 2018, we entered into Amendment No. 2 to the ABL Facility (the "Amended ABL Facility") which provides for a senior secured revolving credit facility in an initial aggregate principal amount of up to $350 million. We amortized the debt discount and issuance costs related to the Notes over the 5-year life of the Notes using the
effective interest method. We amortize the issuance costs related to our ABL Facility and the Amended ABL Facility over the remaining 5-year life of the Amended ABL Facility using straight-line amortization, as the amount drawn on the line (and thus the interest rate and commitment fee paid by Echo) will fluctuate from period to period. Interest expense was $1.4 million and $4.2 million for the six months ended June 30, 2021 and 2020, respectively.
Comparison of the three months ended June 30, 2021 and 2020
Revenue
Revenue for the three months ended June 30, 2021 was $934.5 million, an increase of 81.6% from $514.7 million in the comparable period of 2020. The increase in revenue was primarily attributable to an increase of 42.7% in revenue per shipment, along with an increase of 27.3% in volume.
Revenue from Transactional clients for the three months ended June 30, 2021 was $716.9 million, an increase of 80.7% from $396.8 million in the comparable period of 2020. The increase in Transactional revenue was primarily driven by an increase in both TL and LTL revenue per shipment and volume. Revenue from Transactional clients was 76.7% of our revenue for the three months ended June 30, 2021, a decrease from 77.1% of our revenue in the comparable period of 2020.
Revenue from Managed Transportation clients for the three months ended June 30, 2021 was $217.7 million, an increase of 84.6% from $117.9 million in the comparable period of 2020. The increase in Managed Transportation revenue was driven by an increase in both TL and LTL revenue per shipment and volume. Revenue from Managed Transportation clients was 23.3% of our revenue for the three months ended June 30, 2021, an increase from 22.9% of our revenue in the comparable period of 2020.
Transportation costs
Transportation costs for the three months ended June 30, 2021 was $798.5 million, an increase of 87.1% from $426.7 million in the comparable period of 2020. Our transportation costs as a percentage of revenue increased to 85.4% for the three months ended June 30, 2021 from 82.9% in the comparable period of 2020. The increase in transportation costs was driven by a 47.0% increase in carrier rates per shipment and a 27.3% increase in total number of shipments.
Gross profit and Adjusted gross profit
Gross profit for the three months ended June 30, 2021 was $132.2 million, an increase of 59.1% from $83.1 million in the comparable period of 2020. The increase in gross profit was primarily due to higher revenue and a decrease in internal use software depreciation, which was offset by an increase in transportation costs. Adjusted gross profit for the three months ended June 30, 2021 was $136.1 million, an increase of 54.5% from $88.0 million in the comparable period of 2020. The increase in adjusted gross profit was primarily driven by an increase of 27.3% in total number of shipments and an increase of 21.4% in adjusted gross profit per shipment. Adjusted gross profit margins decreased to 14.6% for the three months ended June 30, 2021, from 17.1% in the comparable period of 2020, due to lower TL and LTL margins.
Operating expenses
Commission expense for the three months ended June 30, 2021 was $40.8 million, an increase of 53.4% from $26.6 million in the comparable period of 2020, due to higher adjusted gross profit. For the three months ended June 30, 2021, commission expense was 30.0% of adjusted gross profit, compared to 30.2% in the comparable period of 2020.
Selling, general and administrative expenses for three months ended June 30, 2021 was $61.4 million, an increase of 25.4% from $49.0 million in the comparable period in 2020. The increase was the result of higher headcount and incentive compensation.
The contingent consideration fair value adjustment resulted in an expense of $0.5 million for the three months ended June 30, 2021, but resulted in an income of $0.1 million for the three months ended June 30, 2020. The activity for both periods was the result of adjustments made to the fair value of the contingent liabilities due to financial performance of acquired businesses and the time value of money. The fair value of the contingent consideration liabilities reflects the updated probabilities and assumptions as of June 30, 2021.
Depreciation expense for the three months ended June 30, 2021 was $6.1 million, a decrease of 13.2% from $7.0 million in the comparable period of 2020. The decrease in depreciation expense is primarily attributable to the timing of assets placed into service.
Amortization expense for the three months ended June 30, 2021 was $2.6 million, a decrease of 6.5% from $2.8 million in the comparable period of 2020. The decrease in amortization expense was primarily attributable to the complete amortization of
a few of our previously acquired intangible assets, along with the accelerated method of amortization of our acquired customer relationships.
Income from operations
Income from operations for the three months ended June 30, 2021 was $24.6 million, compared to $2.8 million in the comparable period of 2020. The increase in income from operations was primarily due to higher gross profit and adjusted gross profit.
Interest expense
Interest expense was $0.7 million for the three months ended June 30, 2021, a decrease of 48.8% from $1.4 million in the comparable period of 2020. The decrease in interest expense is primarily due to the settlement of the Notes on May 1, 2020 and lower interest rates on the ABL Facility compared to the Notes during three months ended June 30, 2021.
Income tax expense
We recognized income tax expense of $5.6 million and $0.4 million for the three months ended June 30, 2021 and 2020, respectively. Our effective tax rate for the three months ended June 30, 2021 was 23.2%, compared to an effective tax rate of 30.2% in the comparable period of 2020. The difference in our effective tax rate for each of the three months ended June 30, 2021 and 2020 from the statutory federal tax rate of 21% was primarily due to state taxes; non-deductible expenses, primarily executive stock-based compensation; offset in part by the impact of certain tax credits.
Net income
Net income for the three months ended June 30, 2021 was $18.4 million, compared to $1.0 million in the comparable period of 2020, due to the items previously discussed.
Comparison of the six months ended June 30, 2021 and 2020
Revenue
Revenue for the six months ended June 30, 2021 was $1.7 billion, an increase of 62.8% from $1.1 billion in the comparable period of 2020. The increase in revenue was primarily attributable to an increase of 37.4% in revenue per shipment, along with an increase of 18.5% in volume.
Revenue from Transactional clients for the six months ended June 30, 2021 was $1.3 billion, an increase of 61.6% from $0.8 billion in the comparable period of 2020. The increase in Transactional revenue was driven by an increase in both TL and LTL revenue per shipment and volume. Revenue from Transactional clients was 76.9% of our revenue for the six months ended June 30, 2021, a decrease from 77.4% of our revenue in the comparable period of 2020.
Revenue from Managed Transportation clients for the six months ended June 30, 2021 was $401.5 million, an increase of 66.9% from $240.6 million in the comparable period of 2020. The increase in Managed Transportation revenue was driven by an increase in both TL and LTL revenue per shipment and volume. Revenue from Managed Transportation clients was 23.1% of our revenue for the six months ended June 30, 2021, an increase from 22.6% of our revenue in the comparable period of 2020.
Transportation costs
Transportation costs for the six months ended June 30, 2021 was $1.5 billion, an increase of 66.6% from $0.9 billion in the comparable period of 2020. Our transportation costs as a percentage of revenue increased to 85.2% for the six months ended June 30, 2021 from 83.3% in the comparable period of 2020. The increase in transportation costs was primarily driven by an increase of 40.6% in carrier rates per shipment and a 18.5% increase in the total number of shipments.
Gross profit and Adjusted gross profit
Gross profit for the six months ended June 30, 2021 was $248.3 million, an increase of 32.2% from $168.3 million in the comparable period of 2020. The increase in gross profit was primarily due to higher revenue and a decrease in internal use software depreciation, which was offset by an increase in transportation costs. Adjusted gross profit for the six months ended June 30, 2021 was $256.1 million, an increase of 43.9% from $178.0 million in the comparable period of 2020. The increase in adjusted gross profit was primarily driven by an increase of 21.4% in adjusted gross profit per shipment and an increase of
18.5% in the total number of shipments. Adjusted gross profit margins decreased to 14.8% for the six months ended June 30, 2021, from 16.7% in the comparable period of 2020, due to lower TL and LTL margins.
Operating expenses
Commission expense for the six months ended June 30, 2021 was $77.1 million, an increase of 43.2% from $53.8 million in the comparable period of 2020, due to higher adjusted gross profit. For the six months ended June 30, 2021, commission expense was 30.1% of adjusted gross profit, compared to 30.3% in the comparable period of 2020.
Selling, general and administrative expenses for the six months ended June 30, 2021 was $121.9 million, an increase of 20.2% from $101.3 million in the comparable period in 2020. The increase in selling, general and administrative expense was the result of higher headcount, incentive compensation and stock compensation expense.
The contingent consideration fair value adjustment resulted in expense of $0.6 million for the six months ended June 30, 2021, compared to income of $46.1 thousand for the six months ended June 30, 2020. The change for both periods was the result of adjustments made to the fair value of the contingent liabilities due to financial performance of previous acquisition owners and the time value of money. The fair value of the contingent consideration liabilities reflects the updated probabilities and assumptions as of June 30, 2021.
Depreciation expense for the six months ended June 30, 2021 was $12.2 million, a decrease of 13.1% from $14.0 million in the comparable period of 2020. The decrease in depreciation expense is primarily attributable to the timing of assets placed into service.
Amortization expense for the six months ended June 30, 2021 was $5.2 million, a decrease of 6.6% from $5.6 million in the comparable period of 2020. The decrease in amortization expense was primarily attributable to the complete amortization of a few of our previously acquired intangible assets, along with the accelerated method of amortization of our acquired customer relationships.
Income from operations
Income from operations for the six months ended June 30, 2021 was $39.1 million, compared to $3.2 million in the comparable period of 2020. The increase in income from operations was primarily due to higher gross profit and adjusted gross profit.
Interest expense
Interest expense was $1.4 million for the six months ended June 30, 2021, a decrease of 65.8% from $4.2 million in the comparable period of 2020. The decrease in interest expense is primarily due to the settlement of the Notes on May 1, 2020 and lower interest rates on the ABL Facility compared to the Notes during the six months ended June 30, 2021.
Income tax expense
We recognized income tax expense of $9.1 million and $1.0 million for the six months ended June 30, 2021 and 2020, respectively. Our effective tax rate for the six months ended June 30, 2021 was 24.2%, compared to an effective tax rate of (105.4)% in the comparable period of 2020. The difference in our effective tax rate for each of the six months ended June 30, 2021 and 2020 from the statutory federal tax rate of 21% was primarily due to state taxes; non-deductible expenses including executive stock-based compensation; deficiencies and forfeitures related to share-based payment awards; offset in part by the impact of certain tax credits. The difference from the statutory federal tax rate for the six months ended June 30, 2020 is also attributable to relatively low pre-tax levels; therefore, the rate impact of certain non-deductible expenses is more significant.
Net income (loss)
Net income for the six months ended June 30, 2021 was $28.6 million, compared to a net loss of $2.0 million in the comparable period of 2020, due to the items previously discussed.
Liquidity and Capital Resources
As of June 30, 2021, we had $63.9 million in cash and cash equivalents, $137.8 million in working capital and $229.2 million available under our ABL Facility.
Cash provided by operating activities
During the six months ended June 30, 2021 and 2020, net cash provided by operating activities was $54.3 million and $35.8 million, respectively. We generated $54.9 million and $26.5 million in cash from net income (adjusted for noncash operating items) for the six months ended June 30, 2021 and 2020, respectively. For the six months ended June 30, 2021, the cash flow generation from net income decreased by $0.6 million primarily due to the timing of payments made and received during the year resulting from changes in working capital. The June 30, 2020 increase of $9.3 million was due to changes in working capital.
Cash used in investing activities
During the six months ended June 30, 2021 and 2020, net cash used in investing activities was $13.7 million and $10.2 million, respectively. During the six months ended June 30, 2021 and 2020, the primary investing activities were the purchases of property and equipment, including internal development of computer software.
Cash used in financing activities
During the six months ended June 30, 2021, net cash used in financing activities was $18.0 million, of which the primary financing activities were the repayment of $15.0 million on our ABL Facility and the employee tax withholding related to net share settlements of equity-based awards. During the six months ended June 30, 2020, net cash used in financing activities was $24.8 million, of which the primary financing activities were the purchases of treasury stock and our Notes, settlement of our Notes and borrowings on the ABL Facility. We drew $170.0 million on our Amended ABL Facility, primarily to settle our Notes, and repaid $25.0 million during the six months ended June 30, 2020.
ABL Facility
On October 23, 2018, we entered into Amendment No. 2 to the Revolving Credit and Security Agreement, which amended the terms of the Revolving Credit and Security Agreement, dated as of June 1, 2015, as amended, by and among the Company, the lenders party thereto, and PNC Bank, National Association, as administrative agent (as amended, restated or otherwise modified the "Amended Credit Agreement"). The Amended Credit Agreement provides for a senior secured revolving credit facility in an initial aggregate principal amount of up to $350 million, and a maturity date of October 23, 2023. The initial aggregate principal amount under the Amended ABL Facility may be increased from time to time by an additional $150 million to a maximum aggregate principal amount of $500 million; provided that certain requirements are satisfied. Our obligations under the Amended ABL Facility are secured, on a first lien priority basis, by certain of our working capital assets.
At June 30, 2021, the outstanding balance on the Amended ABL Facility was $120.0 million. The issuance of letters of credit under the Amended ABL Facility also reduces available borrowings. At June 30, 2021, there were $0.8 million of letters of credit outstanding. The total draw allowed under the Amended ABL Facility at June 30, 2021, as determined by the working capital assets pledged as collateral, was $350.0 million. After adjusting for the letters of credit and the amount outstanding on the Amended ABL Facility, our remaining availability under the ABL Facility at June 30, 2021 was $229.2 million.
Anticipated uses of cash
Our priority is to continue to grow our revenue and adjusted gross profit. We anticipate that our operating expenses and planned expenditures will constitute material uses of cash, and we expect to use available cash to expand our sales force, to enhance our technology, to acquire or make strategic investments in complementary businesses, and for working capital and other general corporate purposes.
In 2021, we also expect to use available cash of approximately $12 million to $14 million for capital expenditures for the remainder of 2021.
We may also opt to use cash to repurchase up to $60.2 million of our common stock under the remaining authority under our repurchase program. The timing and amount of any common stock repurchases will be determined based on market conditions and other factors. In addition, we may elect to use cash to reduce the amount outstanding on our Amended ABL Facility. We expect our use of cash for working capital purposes and other purposes to be offset by the cash flow generated from operating activities during the same period.
Historically, our average accounts receivable life-cycle has been longer than our average accounts payable life-cycle, meaning that we have used cash to pay carriers in advance of collecting from our clients. We elect to provide this benefit to foster strong relationships with our clients and carriers. As our business grows, we expect this use of cash to continue. The amount of cash we use will depend on the growth of our business.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Recent Accounting Pronouncements
The discussion of recent accounting pronouncements in Note 2, Recent Accounting Pronouncements, to the Consolidated Financial Statements (Unaudited) included in this Quarterly Report on Form 10-Q is incorporated herein by reference.
Changes in Critical Accounting Policies
None.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Commodity Risk
We pass through fluctuations in fuel prices to our clients. As a result, we believe that there is no material risk exposure to fluctuations in fuel prices.
Interest Rate Risk
We have exposure to changes in interest rates under our Amended ABL Facility. Borrowings bear interest at one of the following, plus an applicable margin: (1) the federal funds rate, (2) the base commercial lending rate of PNC Bank, or (3) the LIBOR rate, based on the Company's election for each tranche of borrowing. The interest rate on our line of credit fluctuates based on the rates described above. Assuming the $350 million ABL Facility was fully drawn, a 1.0% increase in the interest rate selected would increase our annual interest expense by $3.5 million.
Our interest income is sensitive to changes in the general level of U.S. interest rates, in particular because all of our investments are in cash equivalents. Due to the short-term nature of our investments, we believe that there is no material risk exposure.
We do not use derivative financial instruments for speculative trading purposes.
Impact of Inflation
We believe that our results of operations are not materially impacted by moderate changes in the inflation rate. Inflation and changing prices did not have a material impact on our operations for the three and six months ended June 30, 2021 and 2020.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2021. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of June 30, 2021, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, the Company's disclosure controls and procedures were effective at the reasonable assurance level.
Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control system was designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Based on its evaluation, management concluded that our internal control over financial reporting was effective as of June 30, 2021.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarterly period ended June 30, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Management does not believe that the outcome of any of the legal proceedings to which the Company is a party will have a material adverse effect on its financial position or results of operations.
Item 1A. Risk Factors
There have been no material changes from the risk factors described in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Sales of Unregistered Securities
During the three months ended June 30, 2021, we did not issue any unregistered securities.
Issuer Purchases of Equity Securities
The table below gives information on a monthly basis regarding purchases made by us of our common stock and the number of shares delivered to us by employees to satisfy the mandatory tax withholding requirement upon vesting of restricted stock during the second quarter of 2021 (in thousands, except share and per share data). | | | | | | | | | | | | | | | | | | | | | | | | | | |
Date | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program (1) | | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under Program (1) |
4/1/21-4/30/21 | | 184 | | | $ | 33.15 | | | — | | | $ | 60,189 | |
5/1/21-5/31/21 | | 145 | | | $ | 35.61 | | | — | | | $ | 60,189 | |
6/1/21-6/30/21 | | 1,841 | | | $ | 33.76 | | | — | | | $ | 60,189 | |
Total | | 2,170 | | | $ | 33.83 | | | — | | | |
(1) On May 1, 2017, the Board of Directors authorized a repurchase program for up to an aggregate of $50 million of the Company's outstanding common stock and Notes prior to its expiration on April 30, 2019. On November 1, 2018, the Board of Directors amended the repurchase program to add an additional $50 million of capacity and extend the expiration date to October 31, 2020, which was later amended on April 30, 2019 to add additional $50 million of capacity through October 31, 2020. Most recently, on July 31, 2020, the Board of Directors amended the ongoing repurchase program to add an additional $50 million of capacity and extend the expiration date to July 31, 2022. As of June 30, 2021, $60.2 million remained available under the repurchase plan, as amended. The timing and amount of any repurchases will be determined based on market conditions and other factors, and the program may be discontinued or suspended at any time.
Item 6. Exhibits
A list of exhibits included as part of this Form 10-Q is set forth in an Exhibit Index.
EXHIBIT INDEX | | | | | | | | |
Number | | Description |
| | |
31.1 | | | |
| | |
31.2 | | | |
| | |
32.1 | | | |
| | |
32.2 | | | |
| | |
101.INS** | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
| | |
101.SCH** | | XBRL Taxonomy Extension Schema Document |
| | |
101.CAL** | | XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEF** | | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LAB** | | XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE** | | XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
104 | | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) |
| | |
** Submitted electronically with this Quarterly Report on Form 10-Q |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | | | | |
| | | ECHO GLOBAL LOGISTICS, INC. |
| | | | | |
Date: | July 29, 2021 | | | | /s/ DOUGLAS R. WAGGONER |
| | | By: | | Douglas R. Waggoner Chairman and Chief Executive Officer |
| | | | | |
Date: | July 29, 2021 | | | | /s/ PETER M. ROGERS |
| | | By: | | Peter M. Rogers Chief Financial Officer |