XML 31 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2016
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
A summary of the Company’s option activity and related information for the nine-month period ended September 30, 2016 is as follows:
 
 
 
Number of Shares
 
Weighted Average
Exercise Price
 
Total Intrinsic
Value
 
Outstanding as of December 31, 2015
 
 
3,367,784
 
$
7.16
 
$
3,971,205
 
Granted
 
 
1,058,000
 
 
7.07
 
 
430,650
 
Forfeited
 
 
(48,583)
 
 
10.15
 
 
-
 
Outstanding as of September 30, 2016
 
 
4,377,201
 
$
7.10
 
$
3,554,711
 
Options vested and exercisable
 
 
2,921,597
 
$
6.69
 
$
2,714,765
 
Assumptions for Weighted Average Fair Value of Options Granted
The fair value of the options granted for the nine months ended September 30, 2016 and 2015, were based on the following assumptions:
 
 
 
Nine Months Ended September 30,
 
 
 
2016
 
2015
 
Exercise price
 
$5.84 - $8.14
 
$9.42 - $16.55
 
Expected stock price volatility
 
86.5% - 91.8%
 
89.18% - 95.55%
 
Risk-free rate of interest
 
1.36% - 1.94%
 
1.49% - 2.08%
 
Term (years)
 
5.37 - 7.00
 
5.13 - 6.97
 
Estimated Future Stock Based Expenses Relating to Unvested Stock Options
Estimated future stock-based compensation expense relating to unvested stock options is as follows:
 
 
 
Future Stock Option
Compensation
Expenses
 
Three months ended December 31, 2016
 
$
1,117,796
 
Year ended December 31, 2017
 
 
2,722,769
 
Year ended December 31, 2018
 
 
1,233,560
 
Year ended December 31, 2019
 
 
488,828
 
Year ended December 31, 2020
 
 
100,085
 
Total
 
$
5,663,038
 
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
Stock-based compensation expense for the three and nine months ended September 30, 2016 and 2015 is as follows:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Research and development
 
$
772,835
 
$
148,963
 
$
2,341,842
 
$
2,624,265
 
General and administrative
 
 
282,208
 
 
1,000,466
 
 
1,691,194
 
 
3,731,188
 
Total stock-based compensation expense
 
$
1,055,043
 
$
1,149,429
 
$
4,033,036
 
$
6,355,453