10-Q

United States

Securities and Exchange Commission

Washington, D.C. 20549

Form 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

Commission File Number 001-34044

REAL GOODS SOLAR, INC.

(Exact name of registrant as specified in its charter)

COLORADO	26-1851813
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

833 W. SOUTH BOULDER ROAD

LOUISVILLE, COLORADO 80027-2452

(Address of principal executive offices)

(303) 222-8400

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Class	Outstanding at August 12, 2012
Class A Common Stock ($.0001 par value)	26,676,685

REAL GOODS SOLAR, INC.

FORM 10-Q

INDEX

PART I. FINANCIAL INFORMATION		3
Item 1.	Financial Statements (Unaudited):	3
	Condensed consolidated balance sheets at June 30, 2012 and December 30, 2011	4
	Condensed consolidated statements of operations For the Three and Six Months Ended June 30,  2012 and 2011	5
	Condensed consolidated statements of cash flows For the Six Months Ended June 30, 2012 and  2011	6
	Notes to interim condensed consolidated financial statements	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	9
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	14
Item 4.	Controls and Procedures	14
PART II. OTHER INFORMATION		14
Item 1.	Legal Proceedings	14
Item 1A.	Risk Factors	14
Item 6.	Exhibits	15
	SIGNATURES	16

2

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report may contain forward-looking statements that involve risks and uncertainties. The words “anticipate,” “believe,” “plan,” “estimate,” “expect,” “strive,” “future,” “intend” and similar expressions as they relate to us are intended to identify such forward-looking statements. Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of certain factors set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures about Market Risk”, “Risk Factors” and elsewhere in this report. Risks and uncertainties that could cause actual results to differ include, without limitation, the level of government subsidies and economic incentives for solar energy, general economic conditions, adoption of solar energy technologies, consumer trends, customer interest in our products, pricing of energy from solar energy systems and conventional energy sources, risks associated with revenue recognition, the effect of government regulation, changing energy technologies, our geographic concentration, our business plan and strategy, new initiatives we undertake, our inability to make successful acquisitions and integrate acquired businesses into our operations, the availability of capital, our debt service, interest rate fluctuation, our compliance with restrictive covenants imposed by our indebtedness, loss of management and key personnel, our inability to hire additional personnel, brand reputation, litigation, our dependence on suppliers, global supply of and demand for silicon, merchandise and solar panel supply problems, unfair trade practice duties on imports used in our industry, delays in completing solar energy system installations on time, competition, product liabilities, warranty claims, the availability of consumer financing of solar energy systems, our inability to comply with NASDAQ continued listing standards, our dependence on Gaiam, Inc. for certain services, conflicts of interest with Gaiam and Renewable Energy Investment LLC (“Riverside”), security and information systems, legal liability for website content, failure of third parties to provide adequate service, and other risks and uncertainties included in our filings with the Securities and Exchange Commission. We caution you that no forward-looking statement is a guarantee of future performance, and you should not place undue reliance on these forward-looking statements which reflect our view only as of the date of this report. We undertake no obligation to update any forward-looking information.

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Unaudited Interim Condensed Consolidated Financial Statements

We have prepared our unaudited interim condensed consolidated financial statements included herein pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to these rules and regulations, although we believe that the disclosures made are adequate to make the information not misleading. In our opinion, the unaudited interim condensed financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly, in all material respects, our consolidated financial position as of June 30, 2012, the interim results of operations for the three and six months ended June 30, 2012 and 2011, and cash flows for the six months ended June 30, 2012 and 2011. These interim statements have not been audited. The balance sheet as of December 31, 2011 was derived from our audited consolidated financial statements included in our annual report on Form 10-K. The interim condensed consolidated financial statements contained herein should be read in conjunction with our audited financial statements, including the notes thereto, for the year ended December 31, 2011.

3

REAL GOODS SOLAR, INC.

Condensed consolidated balance sheets

(in thousands, except share and per share data)	June 30, 2012			December 31, 2011
	(Unaudited)
ASSETS
Current assets:
Cash	$	6,595		$	11,813
Restricted cash		—			172
Accounts receivable, net		14,549			21,539
Costs in excess of billings on uncompleted contracts		2,608			5,411
Inventory, net		8,175			12,264
Deferred costs on uncompleted contracts		1,087			1,313
Receivable and deferred tax assets		2,218			3,333
Other current assets		1,591			1,014
Total current assets		36,823			56,859
Property and equipment, net		6,816			6,930
Deferred tax assets		9,455			5,444
Goodwill		19,746			19,885
Other intangibles, net		195			390
Other assets		54			41
Total assets	$	73,089		$	89,549
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Line of credit	$	6,500		$	—
Accounts payable		7,755			27,785
Accrued liabilities		2,657			3,292
Billings in excess of costs on uncompleted contracts		2,534			2,144
Payable to Gaiam		483			476
Related party debt		4,850			1,700
Debt		157			197
Capital lease obligations		158			126
Deferred revenue and other current liabilities		640			2,388
Total current liabilities		25,734			38,108
Debt, net of current portion		126			202
Capital lease obligations, net of current portion		504			433
Total liabilities		26,364			38,743
Commitments and contingencies
Shareholders’ equity:
Class A common stock, $.0001 par value, 150,000,000 shares authorized, 26,676,685 and 26,660,640 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively		3			3
Additional paid-in capital		82,153			81,860
Accumulated deficit		(35,431	)		(31,057	)
Total shareholders’ equity		46,725			50,806
Total liabilities and shareholders’ equity	$	73,089		$	89,549

See accompanying notes to the interim condensed consolidated financial statements.

4

REAL GOODS SOLAR, INC.

Condensed consolidated statements of operations

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
(in thousands, except per share data)	2012			2011			2012			2011
	(unaudited)						(unaudited)
Net revenue	$	21,447		$	19,954		$	39,703		$	37,379
Cost of goods sold		16,128			14,594			27,957			26,990
Gross profit		5,319			5,360			11,746			10,389
Expenses:
Selling and operating		7,600			4,583			15,515			8,855
General and administrative		1,679			641			3,194			1,332
Acquisition-related costs		—			2,010			—			2,010
Total expenses		9,279			7,234			18,709			12,197
Loss from operations		(3,960	)		(1,874	)		(6,963	)		(1,808	)
Interest and other expense		(110	)		(9	)		(159	)		(7	)
Loss before income taxes		(4,070	)		(1,883	)		(7,122	)		(1,815	)
Income tax benefit		(1,552	)		(308	)		(2,748	)		(277	)
Net loss	$	(2,518	)	$	(1,575	)	$	(4,374	)	$	(1,538	)
Net loss per share:
Basic	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)
Diluted	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)
Weighted-average shares outstanding:
Basic		26,669			19,112			26,669			18,714
Diluted		26,669			19,112			26,669			18,714

See accompanying notes to the interim condensed consolidated financial statements.

5

REAL GOODS SOLAR, INC.

Condensed consolidated statements of cash flows

	For the Six Months Ended June 30,
(in thousands)	2012			2011
	(unaudited)
Operating activities
Net loss	$	(4,374	)	$	(1,538	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation		580			295
Amortization		195			10
Share-based compensation		293			165
Deferred income tax benefit		(2,796	)		(334	)
Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable, net		6,990			6,242
Costs in excess of billings on uncompleted contracts		2,803			(5,085	)
Inventory, net		4,090			1,003
Deferred costs on uncompleted contracts and advertising		225			(153	)
Other current assets		(566	)		406
Accounts payable		(20,031	)		633
Accrued liabilities		(635	)		(1,459	)
Billings in excess of costs on uncompleted contracts		390			760
Deferred revenue and other current liabilities		(1,733	)		1,296
Payable to Gaiam		7			(1,126	)
Net cash provided by (used in) operating activities		(14,562	)		1,115
Investing activities
Purchase of property and equipment		(288	)		(109	)
Change in restricted cash		172			55
Cash from acquired business		—			3,416
Net cash provided by (used in) investing activities		(116	)		3,362
Financing activities
Borrowing from related party		3,150			—
Principal borrowings (payments) on revolving line of credit, net		6,500			(987	)
Principal payments on debt and capital lease obligations, net		(190	)		(9	)
Net cash provided by (used in) financing activities		9,460			(996	)
Net change in cash		(5,218	)		3,481
Cash at beginning of period		11,813			11,123
Cash at end of period	$	6,595		$	14,604
Supplemental cash flow information
Income taxes paid	$	47		$	245
Interest paid	$	134		$	12

See accompanying notes to the interim condensed consolidated financial statements

6

Notes to interim condensed consolidated financial statements

1. Organization, Nature of Operations, and Principles of Consolidation

We are a leading residential and commercial solar energy integrator. We were incorporated in Colorado on January 29, 2008 under the name Real Goods Solar, Inc. (“Real Goods Solar”, “we”, “us”, or “our”). Our initial public offering of common stock occurred on May 7, 2008.

We have prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States, or GAAP, and they include our accounts and those of our subsidiaries. Intercompany transactions and balances have been eliminated.

The unaudited condensed consolidated financial position, results of operations and cash flows for the interim periods disclosed in this report are not necessarily indicative of future financial results.

2. Significant Accounting Policies

No changes were made to our significant accounting policies during the three and six months ended June 30, 2012, except for the adoption of the Financial Accounting Standards Board’s accounting standard update that simplified how we test goodwill for impairment and permitted us to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit was less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. We do not expect the guidance to have a material impact on our consolidated financial statements.

Goodwill and Other Intangibles

Goodwill represents the excess of the purchase consideration over the estimated fair value of assets acquired less liabilities assumed in a business acquisition. Our other intangibles consist of customer related assets. Goodwill is reviewed for impairment annually or more frequently if impairment indicators arise. We compare the estimated fair value of our goodwill reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the goodwill impairment test is performed to measure the amount of impairment loss. Since we operate in only one business segment, we assess impairment at the enterprise level. The process of evaluating the potential impairment of goodwill is highly subjective and requires significant judgment at many points during the analysis. In assessing our goodwill for impairment, we use a combination of factors, including comparable company market values and multiples of revenue to the extent the information is available. If comparable market information is insufficient, we supplement our assessment with other approaches, such as present value techniques, which will require us to make estimates and judgments about our future cash flows. These cash flow forecasts will be based on assumptions that are consistent with the plans and estimates we use to manage our business. Application of alternative assumptions could yield significantly different results.

As required by US GAAP, we tested our goodwill and other intangibles for potential impairment at the end of the quarter due to recent economic conditions and stock price volatility. We concluded that none of our goodwill or other intangibles were impaired as of June 30, 2012. For the testing of the goodwill reporting unit, we utilized a traditional discounted future cash flows model that employed certain key assumptions, including a discount factor, a terminal value, revenue growth projections, gross profit margins, and required working capital estimates, all of which were determined based on historical and projected market data and management’s judgment. A change in any one of the utilized assumptions could have yielded a different measurement of the estimated fair value for our goodwill reporting unit. It is reasonably possible that a change in these assumptions could occur in the near term and that any such change could impact not only goodwill and other intangibles, but also the carrying value of our deferred tax assets related to carried forward net operating losses.

Use of Estimates and Reclassifications

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and disclosures. Although we base these estimates on our best knowledge of current events and actions that we may undertake in the future, actual results may be different from the estimates. We have made certain reclassifications to prior period amounts to conform to the current period presentations.

3. Mergers and Acquisitions

We obtained financial control, through an Agreement and Plan of Merger (the “Merger Agreement”), of 100% of the voting equity interests of Earth Friendly Energy Group Holdings, LLC d/b/a Alteris Renewables, Inc. (“Alteris”) on June 21, 2011 (the “acquisition date”). Alteris sells, designs, installs, and supports renewable energy systems, primarily solar, for both residential and commercial customers. Alteris has more than a dozen offices across seven states. The acquisition closed on December 19, 2011.

The following is supplemental unaudited interim pro forma information for the Alteris acquisition as if we had issued 8.7 million shares of our Class A common stock to acquire this business on January 1, 2010. The pro forma net revenue was decreased by $0.7 million and $0.6 million and net losses were decreased by $0.2 million and $0.3 million for the three and six months ended June 30, 2011, respectively, to reflect Alteris’ adoption of our method, cost to cost, of measuring progress towards completion for jobs accounted for under the percentage of completion method. Additionally, pro forma net losses were increased by $1.7 million and $1.6 million for the three and six months ended June 30, 2011, respectively, to include amortization of intangible assets, share-based compensation expense related to replacement stock options, change in the percentage of completion method, and a tax benefit, all resulting from the acquisition of Alteris. All pro forma adjustments are based on currently available information and upon assumptions that we believe are reasonable in order to reflect, on a supplemental pro forma basis, the impact of this acquisition on our historical financial information.

	Pro Forma (unaudited)
(in thousands, except per share data)	Three  Months Ended June 30, 2011			Six  Months Ended June 30, 2011
Net revenue	$	26,712		$	49,455
Net loss	$	(1,861	)	$	(3,406	)
Net loss per share – basic	$	(0.07	)	$	(0.12	)
Net loss per share – diluted	$	(0.07	)	$	(0.12	)

7

4. Revolving Line of Credit

We have a revolving line of credit which provides for advances not to exceed $7.0 million based upon the collateral value of our accounts receivable. All borrowings are collateralized by a security interest in substantially all of our assets other than our interests in Alteris Project Financing Company LLC, and bear interest at (i) the greater of the bank’s prime rate or 4.00%, plus (ii) 1.75% (or 5.75% during an event of default) unless we maintain certain liquidity benchmarks. The line of credit facility will mature on August 31, 2012. The line of credit has a facility fee of 0.5% per year of the average daily unused portion of the available line of credit during the applicable calendar quarter. We may reserve up to $500,000 for stand-by letters of credit under the line of credit. The Loan and Security Agreement establishing the line of credit contains various covenants, including a covenant requiring compliance with a liquidity ratio. At June 30, 2012, we had $6.5 million of outstanding borrowings under this facility.

5. Related Party Debt

Our related party debt consists of $1.7 million from Gaiam, Inc. (“Gaiam”), who owns approximately 38% of our common stock, which must be repaid by December 30, 2012 and $3.15 million from Riverside Renewable Energy Investments, LLC (“Riverside”), who owns approximately 29% of our common stock, $3.0 million of which must be repaid by May 4, 2013 and the remaining $150 thousand by June 20, 2013. These loans bear interest at a rate of 10%; however, if the loans are repaid on or prior to the dates indicated above, the accrued interest is waived.

6. Debt

Our debt other than related party debt, all of which relates to Alteris, consisted of the following at June 30, 2012:

(in thousands, except installment amounts and interest rates)	June 30, 2012
Notes payable to finance companies for the purchase of vehicles and equipment in 36 to 60 monthly installments totaling $18,828, with interest ranging from 2.9% to 10.4%. The notes are secured by Alteris’ vehicles and equipment	$	283
Less – current portion of debt		157
Debt, net of current portion	$	126

Maturities of debt at June 30, 2012 are as follows:

(in thousands)
Year ending December 31,
2012	$	85
2013		129
2014		67
2015		2
	$	283

The notes are subject to both positive and negative restrictions and covenants, which include maintaining certain debt service and adjusted leverage ratios.

7. Capital Lease Obligations

We have vehicles financed under capital leases. The cost of the capitalized leased assets included in property and equipment was $0.8 million and $0.6 million at June 30, 2012 and December 31, 2011, respectively. Accumulated amortization of capitalized leased assets was $0.2 million and $0.1 million at June 30, 2012 and December 31, 2011, respectively. Amortization expense for capitalized leased assets was $85 thousand and $123 thousand for the three and six months ended June 30, 2012, respectively.

8

Our future minimum lease payments and capital lease obligations at June 30, 2012 are as follows:

(in thousands)
Year ending December 31,
2012	$	100
2013		246
2014		202
2015		161
2016		21
Total future minimum lease payments		730
Less – amounts representing interest		68
Total capital lease obligations		662
Less – current portion of capital lease obligations		158
Capital lease obligations, net of current portion	$	504

8. Shareholders’ Equity

During the first half of 2012, we issued 19,045 shares of our Class A common stock to our independent directors, in lieu of cash compensation, for services rendered during 2012.

9. Share-Based Payments

During the first half of 2012, we granted 656,500 new stock options and cancelled 268,140 stock options under our 2008 Long-Term Incentive Plan. The new stock options vest at 2% per month for the 50 months beginning in the eleventh month after date of grant.

Total share-based compensation expense recognized was $0.2 million and $0.1 million for the three months ended June 30, 2012 and 2011, respectively, and $0.3 million and $0.2 million for the six months ended June 30, 2012 and 2011, respectively, and is shown in general and administrative expenses on our condensed consolidated statements of operations.

10. Net Loss Per Share

Basic net loss per share excludes any dilutive effects of options. We compute basic net loss per share using the weighted average number of common shares outstanding during the period. We compute diluted net loss per share using the weighted average number of common stock and common stock equivalents outstanding during the period. We excluded common stock equivalents of 2,187,000 and 1,194,000 for the three months ended June 30, 2012 and 2011, respectively, and 2,103,000 and 1,171,000 for the six months ended June 30, 2012 and 2011, respectively, from the computation of diluted net loss per share because their effect was antidilutive.

The following table sets forth the computation of basic and diluted net income (loss) per share:

	Three Months Ended June  30,						Six Months Ended June  30,
(in thousands, except per share data)	2012			2011			2012			2011
Numerator for basic and diluted net loss per share	$	(2,518	)	$	(1,575	)	$	(4,374	)	$	(1,538	)
Denominator:
Weighted average shares for basic net loss per share		26,669			19,112			26,669			18,714
Effect of dilutive securities:
Weighted average of stock options, restricted stock awards, and warrants		—			—			—			—
Denominators for diluted net loss per share		26,669			19,112			26,669			18,714
Net loss per share - basic	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)
Net loss per share - diluted	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this document. This section is designed to provide information that will assist in understanding our condensed consolidated financial statements, changes in certain items in those statements from period to period, the primary factors that caused those changes and how certain accounting principles, policies and estimates affect the condensed consolidated financial statements.

9

Overview

We are a leading provider of turnkey commercial and residential solar energy solutions, with more than 13,000 solar systems in place. We also have more than 33 years of experience in solar energy, beginning with the sale in 1978 of the first solar photovoltaic panels in the United States. With 16 offices across the West and the Northeast, we are one of the largest solar energy installers in the U.S.

Our revenue primarily result from the installation of solar energy systems. We also derive a portion of our revenue from the retail sale of renewable energy products. Our expenses primarily consist of labor costs incurred in connection with solar installations, product costs for solar photovoltaic modules and other products sold, and related office and warehouse costs.

During the second quarter of 2012, we made significant progress toward the integration of Alteris and centralization of key operating functions to Colorado, and expect to substantially complete such work during the third quarter of 2012. We have significantly invested in operating expenses and working capital toward such efforts. This will result in an efficient and scalable infrastructure that can leverage expanded geographical diversity and pursue a new mix of significant residential and commercial customers. While the solar manufacturing industry has struggled based on oversupply and global pricing competition, downstream distributed solar power integrators, including the Company, have benefited from reduced costs. Financing companies have entered the market to enable compelling financing terms for homeowners and businesses, including no money down leasing. We continue to expect strong demand for both residential and commercial solar installations, despite the overall economic weakness in the United States. As one of the few national solar Efficient Power Conversion (EPC) providers, we expect to capitalize on our expanded footprint and the evolving U.S. solar industry.

Critical Accounting Policies

Goodwill and Other Intangibles

Goodwill represents the excess of the purchase consideration over the estimated fair value of assets acquired less liabilities assumed in a business acquisition. Our other intangibles consist of customer related assets. Goodwill is reviewed for impairment annually or more frequently if impairment indicators arise. We compare the estimated fair value of our goodwill reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the goodwill impairment test is performed to measure the amount of impairment loss. Since we operate in only one business segment, we assess impairment at the enterprise level. The process of evaluating the potential impairment of goodwill is highly subjective and requires significant judgment at many points during the analysis. In assessing our goodwill for impairment, we use a combination of factors, including comparable company market values and multiples of revenue to the extent the information is available. If comparable market information is insufficient, we supplement our assessment with other approaches, such as present value techniques, which will require us to make estimates and judgments about our future cash flows. These cash flow forecasts will be based on assumptions that are consistent with the plans and estimates we use to manage our business. Application of alternative assumptions could yield significantly different results.

As required by US GAAP, we tested our goodwill and other intangibles for potential impairment at the end of the quarter due to recent economic conditions and stock price volatility. We concluded that none of our goodwill or other intangibles were impaired as of June 30, 2012. For the testing of the goodwill reporting unit, we utilized a traditional discounted future cash flows model that employed certain key assumptions, including a discount factor, a terminal value, revenue growth projections, gross profit margins, and required working capital estimates, all of which were determined based on historical and projected market data and management’s judgment. A change in any one of the utilized assumptions could have yielded a different measurement of the estimated fair value for our goodwill reporting unit. It is reasonably possible that a change in these assumptions could occur in the near term and that any such change could impact not only goodwill and other intangibles, but also the carrying value of our deferred tax assets related to carried forward net operating losses.

Results of Operations

The following table sets forth certain financial data as a percentage of revenue for the periods indicated:

	Three Months Ended June  30,						Six Months Ended June  30,
	2012			2011			2012			2011
Net revenue		100.0	%		100.0	%		100.0	%		100.0	%
Cost of goods sold		75.2	%		73.1	%		70.4	%		72.2	%
Gross profit		24.8	%		26.9	%		29.6	%		27.8	%
Expenses:
Selling and operating		35.5	%		23.0	%		39.1	%		23.7	%
General and administrative		7.8	%		3.2	%		8.0	%		3.5	%
Acquisition-related costs		—	%		10.1	%		—	%		5.4	%
Total expenses		43.3	%		36.3	%		47.1	%		32.6	%
Loss from operations		-18.5	%		-9.4	%		-17.5	%		-4.8	%
Interest and other expense		-0.5	%		-0.0	%		-0.4	%		-0.0	%
Income tax benefit		-7.3	%		-1.5	%		-6.9	%		-0.7	%
Net loss		-11.7	%		-7.9	%		-11.0	%		-4.1	%

Three Months Ended June 30, 2012 Compared to Three Months Ended June 30, 2011

Net revenue. Net revenue increased $1.5 million, or 7.5%, to $21.5 million during the second quarter of 2012 from $20.0 million during the second quarter of 2011. The revenue growth was primarily attributable to the acquisition of Alteris, partially offset by reduced revenue due to the direct supplying to customers by financing companies of certain components used on residential projects in order for the financiers to take advantage of expiring tax benefits (Safe Harbor). This unusual sourcing activity during the second quarter of 2012 reduced net revenue, but had no material impact on Company’s gross profit dollars. Net revenue normalized for this unusual sourcing event were approximately $22.5 million for the second quarter of 2012, or 12.7% more than the same period last year. (Refer to Non-GAAP Pro Forma Financial Measures below).

Gross profit. Gross profit decreased $0.1 million, or 0.8%, to $5.3 million during the second quarter of 2012 from $5.4 million during the second quarter of 2011. As a percentage of net revenue, gross profit decreased to 24.8% during the second quarter of 2012 from 26.9% during the second quarter of 2011. The 210 basis point decrease in gross profit percentage primarily reflects the impact of the safe harbor transactions mentioned above, as well as a change in the mix of residential and commercial projects. Second quarter gross profit dollars in 2012 of $5.3 million are similar to 2011 gross profit of $5.4 million while revenue in 2012 of $21.5 million are $1.5 million more than 2011 revenues of $20.0 million. This is attributable to a reduction in the mix of residential projects, which produce a higher gross profit margin over commercial projects. The Company generally expects a higher mix of commercial projects in 2012 over 2011.

Selling and operating expenses. Selling and operating expenses increased $3.0 million, or 65.8%, to $7.6 million during the second quarter of 2012 from $4.6 million during the second quarter of 2011. As a percentage of net revenue, selling and operating expenses increased to 35.5% during the second quarter of 2012 from 23.0% during the second quarter of 2011. The increase in selling and operating expenses is attributable to the consolidation of Alteris.

10

General and administrative expenses. General and administrative expenses increased $1.0 million, or 161.9%, to $1.7 million during the second quarter of 2012 from $0.6 million during the second quarter of 2011. The increase in general and administrative expenses is due to investments in the new corporate headquarters in Colorado, as well as investments in executive and shared service personnel subsequent to the Alteris merger. The new headquarters represented approximately 34% of the increase in general and administrative expense, while investments in accounting personnel, information technology and the executive team represented approximately 11%, 3% and 6% of the increase, respectively.

Net loss. As a result of the above factors, net loss for the second quarter of 2012 was $2.5 million, or $09 per share, as compared to $1.6 million, or $0.08 per share, for the same period last year. The non-GAAP pro forma (including Alteris and excluding acquisition-related costs) net loss for the second quarter of 2011 was $1.9 million, or $0.07 loss per share. Refer to Non-GAAP Pro Forma Financial Measures below.

Six Months Ended June 30, 2012 Compared to Six Months Ended June 30, 2011

Net revenue. Net revenue increased $2.3 million, or 6.2%, to $39.7 million during the first half of 2012 from $37.4 million during the first half of 2011. The revenue growth was primarily attributable to the acquisition of Alteris, partially offset by reduced revenue due to the direct supplying to customers by financing companies of certain components used on residential projects in order for the financiers to take advantage of expiring tax benefits (Safe Harbor). This unusual sourcing activity during the first half of 2012 reduced net revenue, but had no material impact on Company’s gross profit dollars. Net revenue normalized for this unusual sourcing event were approximately $41.8 million for the first half of 2012, or 11.9% more than the same period last year. (Refer to Non-GAAP Pro Forma Financial Measures below).

Gross profit. Gross profit increased $1.4 million, or 13.1%, to $11.7 million during the first half of 2012 from $10.4 million during the first half of 2011. As a percentage of net revenue, gross profit increased to 29.6% during the first half of 2012 from 27.8% during the first half of 2011. The 180 basis point increase in gross profit percentage primarily reflects the impact of the safe harbor effect of residential projects, which produce a higher gross profit margin over commercial projects. The Company generally expects a higher mix of commercial projects in 2012 over 2011.

Selling and operating expenses. Selling and operating expenses increased $6.7 million, or 75.2%, to $15.5 million during the first half of 2012 from $8.9 million during the first half of 2011. As a percentage of net revenue, selling and operating expenses increased to 39.1% during the first half of 2012 from 23.7% during the first half of 2011. The increase in operating expenses is attributable to the consolidation of Alteris.

General and administrative expenses. General and administrative expenses increased $1.9 million, or 139.8%, to $3.2 million during the first half of 2012 from $1.3 million during the first half of 2012. The increase in general and administrative expenses is due to investments in the new corporate headquarters in Colorado, as well as investments in executive and shared service personnel subsequent to the Alteris merger. The new headquarters represented approximately 26% of the increase in general and administrative expense, while investments in accounting personnel and the executive team represented approximately 10% and 14% of the increase, respectively.

Net loss. As a result of the above factors, net loss for the first half of 2012 was $4.4 million, or $0.16 per share, as compared to $1.5 million, or $0.08 per share, for the same period last year. The non-GAAP pro forma (including Alteris and excluding acquisition-related costs) net loss for the first half of 2011 was $3.4 million, or $0.12 loss per share. Refer to Non-GAAP Pro Forma Financial Measures below.

Non-GAAP Pro Forma Financial Measures

We have utilized the non-GAAP information set forth below as additional devices to aid in understanding and analyzing our financial results for the three and six months ended June 30, 2011. We believe that these non-GAAP measures will allow for a better evaluation of the operating performance of our business and facilitate meaningful comparison of the results in the current period to those in prior periods and future periods. Reference to these non-GAAP measures should not be considered a substitute for results that are presented in a manner consistent with GAAP.

11

A reconciliation of GAAP net loss to the non-GAAP pro forma net loss is set forth below (unaudited, in millions):

	For the Three Months Ended June 30, 2011			For the Six Months Ended June 30, 2011
Net loss	$	(1.6	)	$	(1.5	)
Inclusion of Alteris’ historical net loss (net of taxes of $1.0 million and $2.0 million, respectively) (a)		(2.1	)		(3.5	)
Pro forma adjustments for the inclusion of Alteris (a) (b)		1.8			1.6
Non-GAAP pro forma net loss	$	(1.9	)	$	(3.4	)

A reconciliation of GAAP net loss per share to the non-GAAP pro forma net loss per share is set forth below (unaudited):

	For the Three Months Ended June 30, 2011			For the Six Months Ended June 30, 2011
Net loss per share – diluted	$	(0.08	)	$	(0.08	)
Inclusion of Alteris’ historical net loss (net of taxes of $1.0 million and $2.0 million, respectively) (a)		(0.05	)		(0.10	)
Pro forma adjustments for the inclusion of Alteris (a) (b)		0.06			0.06
Non-GAAP pro forma net loss per share – diluted	$	(0.07	)	$	(0.12	)
Weighted average shares used in net loss per share calculations – diluted		19,112,000			18,714,000
Weighted average shares attributable to the acquisition of Alteris – diluted		8,700,000			8,700,000
Weighted average shares used in non-GAAP pro forma net loss per share calculations – diluted		27,812,000			27,414,000

(a) Income taxes were computed at an effective tax rate of approximately 40%.

(b) Pro forma adjustments include the removal of $2.0 million of costs related to the acquisition of Alteris and reduced profitability of $0.2 million due to a change in estimate for contracts recorded under the percentage of completion accounting method, net of taxes of $0.1 million for the three months ended June 30, 2011, and the removal of $2.0 million of costs related to the acquisition of Alteris and reduced profitability of $0.3 million due to a change in estimate for contracts recorded under the percentage of completion accounting method , net of taxes of $29 thousand for the six months ended June 30, 2011.

A reconciliation of GAAP net revenue to the non-GAAP pro forma net revenue is set forth below (unaudited, in millions):

	For the Three Months Ended June 30, 2012		For the Six Months Ended June 30, 2012
Net revenue	$	21.5	$	39.7
Adjustment for Safe Harbor		1.0		2.1
Non-GAAP pro forma net revenue	$	22.5	$	41.8

Seasonality

Our quarterly net revenue and operating results for solar energy system installations are difficult to predict and have in the past and may in the future fluctuate from quarter to quarter as a result of changes in state, federal, or private utility company subsidies, as well as weather, economic trends and other factors. We have historically experienced seasonality in our solar installation business, with the first quarter representing our slowest installation quarter of the year. Much of the seasonality in our business in past years has been offset by the timing of government activities as well as strong organic growth. With the addition of Alteris, we expect increased seasonal fluctuations due to the severity of winters in the northeast.

Liquidity and Capital Resources

Our capital needs arise from capital related to acquisitions of new businesses, working capital required to fund our purchases of solar photo voltaic modules and inverters, replacements, expansions and improvements to our infrastructure, and future growth. These capital requirements depend on numerous factors, including business acquisitions, the ability to attract new solar energy system installation customers, market acceptance of our product offerings, the cost of ongoing upgrades to our product offerings, the level of expenditures for sales and marketing, the level of investment in support systems and facilities and other factors. The timing and amount of these capital requirements are variable and may fluctuate from time to time and cannot accurately be predicted.

To the extent we have or can arrange available capital, we plan to continue to pursue acquisitions and other opportunities to expand our sales territories, technologies, and products and increase our sales and marketing programs as needed. We did not have any material commitments for capital expenditures as of June 30, 2012, and we do not presently have any plans for future material capital expenditures.

12

On July 22, 2011, Alteris entered into a new financing arrangement with a bank to fund commercial solar installations. Under a master lease agreement between a project finance subsidiary of Alteris and the bank, the project finance subsidiary may form new subsidiaries that will enter into sale leaseback arrangements with solar installation customers to finance specifically designated solar installations. The project finance entities will grant a security interest in substantially all their assets, and the project finance subsidiary’s equity will be pledged by Alteris on a non-recourse basis to the bank. Alteris will provide limited unsecured guarantees of payment and performance of the obligations of the project finance entities, including operating, maintenance and indemnity obligations and payment of certain fees and expenses. This financing arrangement would not generate capital for use in our business, but instead would offer a financing alternative to our commercial installation customers. As of June 30, 2012, there were no commercial solar installations funded under this financing arrangement.

We have a revolving line of credit which provides for advances not to exceed $7.0 million based upon the collateral value of our accounts receivable. All borrowings are collateralized by a security interest in substantially all of our assets other than our interests in Alteris Project Financing Company LLC, and bear interest at (i) the greater of the bank’s prime rate or 4.00%, plus (ii) 1.75% (or 5.75% during an event of default) unless we maintain certain liquidity benchmarks. The line of credit facility will mature on August 31, 2012. The line of credit has a facility fee of 0.5% per year of the average daily unused portion of the available line of credit during the applicable calendar quarter. We may reserve up to $500,000 for stand-by letters of credit under the line of credit. The Loan and Security Agreement establishing the line of credit contains various covenants, including a covenant requiring compliance with a liquidity ratio. At June 30, 2012, we had $6.5 million of outstanding borrowings under this facility. We are currently in negotiations for a line of credit with a larger borrowing capacity to replace our existing line of credit. We are also currently in negotiations with Silicon Valley Bank to extend our existing line of credit, if needed.

Upon the closing of the Alteris transaction on December 19, 2011, we received commitments from Riverside to make us a single loan of up to $3.15 million and from Gaiam to loan us up to $1.7 million. Gaiam funded its loan commitment on December 30, 2011. Riverside loaned us $3.0 million on May 4, 2012 and another $150 thousand on June 20, 2012. The loans are for a period of 12 months, and bear interest at a rate of 10%; however, if the loan is repaid on or prior to the first anniversary of the date on which the loan was made, the accrued interest is waived. The loans are subordinate to all indebtedness for borrowed money owed by us to any lenders unaffiliated with us. Payment of the unpaid principal and all accrued but unpaid interest under a loan is accelerated and become immediately due and payable upon the occurrence of certain events related to proceedings under bankruptcy, insolvency, receivership or similar laws, the appointment of a receiver, trustee, custodian, sequestrator, conservator or similar official for our company or a substantial part of our assets, and our making a general assignment for the benefit of creditors.

Cash Flows

The following table summarizes our primary sources (uses) of cash during the periods presented:

	Six Months Ended June  30,
(in thousands)	2012			2011
Net cash provided by (used in):
Operating activities	$	(14,562	)	$	1,115
Investing activities		(116	)		3,362
Financing activities		9,460			(996	)
Net change in cash	$	(5,218	)	$	3,481

Operating activities. Our operating activities used net cash of $14.6 million and provided net cash of $1.1 million during the first halves of 2012 and 2011, respectively. Our net cash used by operating activities during the first half of 2012 was primarily attributable to decreased accounts payable and accrued liabilities of $20.7 million, our net loss of $4.4 million, decreased deferred revenue and other current liabilities of $1.7 million, and noncash adjustments to our net loss of $1.7 million, partially offset by decreased accounts receivable, inventory, and costs in excess of billings on uncompleted contracts of $7.0 million, $4.1 million, and $2.8 million, respectively. A significant portion of the reduction in accounts payable reflects payments for Alteris liabilities assumed on December 19, 2011. Our net cash provided by operating activities during the first half of 2011 was primarily attributable to decreased accounts receivable and inventory of $6.2 million and $1.0 million, respectively, increased deferred revenue and other current liabilities of $1.3 million, increased billings in excess of costs on uncompleted contracts of $0.8 million, increased accounts payable of $0.6 million and decreased other assets of $0.4 million, partially offset by increased costs in excess of billings on uncompleted contracts of $5.1 million, our net loss of $1.5 million, decreased accrued liabilities of $1.5 million and decreased payable to Gaiam of $1.1 million.

Investing activities. Our investing activities used net cash of $0.1 million and provided net cash of $3.4 million during the first halves of 2012 and 2011, respectively. Our net cash used by investing activities during the first half of 2012 was primarily attributable to the purchase of property and equipment for $0.3 million, partially offset by a decrease in restricted cash of $0.2 million. Our net cash provided by investing activities during the first half of 2011 was attributable to $3.4 million of cash acquired from our acquisition of Alteris.

13

Financing activities. Our financing activities provided net cash of $9.5 million and used net cash of $1.0 million during the first halves of 2012 and 2011, respectively. Our net cash provided by financing activities during the first half of 2012 was primarily the result of borrowings on our line of credit of $6.5 million and a loan from a related party of $3.15 million, partially offset by payments on debt and capital lease obligations of $0.2 million. Our net cash used in financing activities during the first half of 2011 was used to repay borrowings on Alteris’ line of credit of $1.0 million.

We believe our available cash balance of $6.6 million at June 30, 2012, the larger capacity revolving line of credit that we are currently negotiating, and cash expected to be generated from operations should be sufficient to fund our normal business operations for the foreseeable future. Our projected cash needs may change as a result of operational difficulties, possible acquisitions, or other factors. If required by our liquidity needs, we believe that we could obtain debt financing (in addition to or as a substitute for the line of credit discussed above) that would assist us in meeting our cash requirements.

In the normal course of our business, we investigate, evaluate and discuss acquisition, joint venture, noncontrolling investment, strategic relationship and other business combination opportunities in the solar energy markets. For any future investment, acquisition, or joint venture opportunities, we may consider using then-available liquidity, issuing equity securities, or incurring additional indebtedness.

Off-Balance Sheet Arrangements

We do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as special purpose entities or variable interest entities, which have been established for the purpose of facilitating off-balance sheet arrangements or other limited purposes.

Risk Factors

We wish to caution you that there are risks and uncertainties that could cause our actual results to be materially different from those indicated by forward looking statements that we make from time to time in filings with the Securities and Exchange Commission, news releases, reports, proxy statements, registration statements and other written communications as well as oral forward looking statements made from time to time by our representatives. These risks and uncertainties include, but are not limited to, those risks listed in our Annual Report on Form 10-K for the year ended December 31, 2011. Except for the historical information contained herein, the matters discussed in this analysis are forward-looking statements that involve risk and uncertainties, including, but not limited to, general economic and business conditions, competition, pricing, brand reputation, consumer trends, and other factors which are often beyond our control. We do not undertake any obligation to update forward-looking statements except as required by law.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) at the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, at the end of such period, our disclosure controls and procedures were effective in alerting them, on a timely basis, to material information required to be disclosed in the reports that we file or furnish under the Exchange Act.

Changes in Internal Control over Financial Reporting

No changes in our internal control over financial reporting occurred during the three and six months ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we are involved in legal proceedings that we consider to be in the normal course of business. We do not believe that any of these proceedings will have a material adverse effect on our business.

Item 1A. Risk Factors

No material changes.

14

Item 6. Exhibits

a) Exhibits.

Exhibit No.	Description
10.1	Amended and Restated Real Goods Solar, Inc. 2008 Long-Term Incentive Plan (1)
31.1*	Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
31.2*	Certification of the Principal Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
32.1**	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS***	XBRL Instance Document.
101.SCH***	XBRL Taxonomy Extension Schema.
101.CAL***	XBRL Taxonomy Extension Calculation Linkbase.
101.DEF***	XBRL Taxonomy Extension Definition Linkbase.
101.LAB***	XBRL Taxonomy Extension Label Linkbase.
101.PRE***	XBRL Taxonomy Extension Presentation Linkbase.

(1) Incorporated by reference to Appendix A to Real Goods Solar’s proxy statement for its 2012 annual meeting filed with the SEC on April 30, 2012 (Commission File No. 001-34044).

* Filed herewith

** Furnished herewith

*** Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.

15

SIGNATURES

In accordance with the requirements of the Securities and Exchange Act of 1934, the registrant caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized.

	Real Goods Solar, Inc.
	(Registrant)
Date: August 14, 2012	By:	/s/ Kam Mofid
		Kamyar (Kam) Mofid
		Chief Executive Officer (authorized officer)
Date: August 14, 2012	By:	/s/ John Coletta
		John Coletta
		Chief Financial Officer
		(principal financial and accounting officer)

16

EXHIBIT INDEX

Exhibit No.	Description
10.1	Amended and Restated Real Goods Solar, Inc. 2008 Long-Term Incentive Plan (1)
31.1*	Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
31.2*	Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934
32.1**	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS***	XBRL Instance Document.
101.SCH***	XBRL Taxonomy Extension Schema.
101.CAL***	XBRL Taxonomy Extension Calculation Linkbase.
101.DEF***	XBRL Taxonomy Extension Definition Linkbase.
101.LAB***	XBRL Taxonomy Extension Label Linkbase.
101.PRE***	XBRL Taxonomy Extension Presentation Linkbase.

(1) Incorporated by reference to Appendix A to Real Goods Solar’s proxy statement for its 2012 annual meeting filed with the SEC on April 30, 2012 (Commission File No. 001-34044).

* Filed herewith

** Furnished herewith

*** Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under these sections.

17

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Kamyar (Kam) Mofid, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Real Goods Solar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 14, 2012

/s/ Kam Mofid

Kamyar (Kam) Mofid

Chief Executive Officer

(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION

I, John Coletta, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Real Goods Solar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 14, 2012

/s/ John Coletta

John Coletta

Chief Financial Officer

(principal financial officer)

EX-32.1

Exhibit 32.1

CERTIFICATIONS PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Real Goods Solar, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2012, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Kamyar (Kam) Mofid, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 14, 2012

/s/ Kam Mofid

Kamyar (Kam) Mofid

Chief Executive Officer

(principal executive officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATIONS PURSUANT TO 18 U.S.C. SECTION 1350

In connection with the Quarterly Report of Real Goods Solar, Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2012, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, John Coletta, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 14, 2012

/s/ John Coletta

John Coletta

Chief Financial Officer

(principal financial officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Net Loss Per Share (Details Textual)	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Net Loss Per Share (Textual) [Abstract]
Antidilutive securities excluded from computation of earnings per share amount	2,187,000	1,194,000	2,103,000	1,171,000

XML

Debt (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Debt relates to Alteris
Notes payable to finance companies for the purchase of vehicles and equipment in 36 to 60 monthly installments totaling $18,828, with interest ranging from 2.9% to 10.4%. The notes are secured by Alteris' vehicles and equipment	$ 283
Less - current portion of debt	85
Debt, net of current portion	126	202
Secured by Vehicles and Equipment [Member]
Debt relates to Alteris
Notes payable to finance companies for the purchase of vehicles and equipment in 36 to 60 monthly installments totaling $18,828, with interest ranging from 2.9% to 10.4%. The notes are secured by Alteris' vehicles and equipment	283
Less - current portion of debt	157
Debt, net of current portion	$ 126

XML

Revolving Line of Credit

6 Months Ended

Jun. 30, 2012

Debt Revolving Line of Credit [Abstract]

Revolving Line of Credit

4. Revolving Line of Credit

We have a revolving line of credit which provides for advances not to exceed $7.0 million based upon the collateral value of our accounts receivable. All borrowings are collateralized by a security interest in substantially all of our assets other than our interests in Alteris Project Financing Company LLC, and bear interest at (i) the greater of the bank’s prime rate or 4.00%, plus (ii) 1.75% (or 5.75% during an event of default) unless we maintain certain liquidity benchmarks. The line of credit facility will mature on August 31, 2012. The line of credit has a facility fee of 0.5% per year of the average daily unused portion of the available line of credit during the applicable calendar quarter. We may reserve up to $500,000 for stand-by letters of credit under the line of credit. The Loan and Security Agreement establishing the line of credit contains various covenants, including a covenant requiring compliance with a liquidity ratio. At June 30, 2012, we had $6.5 million of outstanding borrowings under this facility.

XML

Capital Lease Obligations (Details Textual) (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2012	Dec. 31, 2011
Capital Lease Obligations (Textual) [Abstract]
Cost of the capitalized leased assets included in property and equipment	$ 800,000	$ 800,000	$ 600,000
Accumulated amortization of capitalized leased assets	200,000	200,000	100,000
Amortization expense for capitalized leased assets	$ 85,000	$ 123,000

XML

Capital Lease Obligations (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Future minimum lease payments and capital lease obligations
2012	$ 100
2013	246
2014	202
2015	161
2016	21
Total future minimum lease payments	730
Less - amounts representing interest	68
Total capital lease obligations	662
Less - current portion of capital lease obligations	158	126
Capital lease obligations, net of current portion	$ 504	$ 433

XML

Shareholders' Equity (Details Textual) (Common Class A [Member])	Jun. 30, 2012	Dec. 31, 2011
Common Class A [Member]
Shareholders' Equity (Textual) [Abstract]
Common shares, issued	26,676,685	26,660,640

XML

Share-Based Payments (Details Textual) (USD $) In Millions, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Share Based Payments (Additional Textual) [Abstract]
Stock options vest			2% per month for the 50 months beginning in the eleventh month after date of grant
Period of stock options vest			50 months
Percentage of stock options vest			2.00%
Total share based compensation expense	$ 0.2	$ 0.1	$ 0.3	$ 0.2
2008 Plan [Member]
Share-Based Payments (Textual) [Abstract]
Stock options, granted			656,500
Stock options, cancelled			268,140

XML

Mergers and Acquisitions

6 Months Ended

Jun. 30, 2012

Mergers and Acquisitions [Abstract]

Mergers and Acquisitions

3. Mergers and Acquisitions

We obtained financial control, through an Agreement and Plan of Merger (the “Merger Agreement”), of 100% of the voting equity interests of Earth Friendly Energy Group Holdings, LLC d/b/a Alteris Renewables, Inc. (“Alteris”) on June 21, 2011 (the “acquisition date”). Alteris sells, designs, installs, and supports renewable energy systems, primarily solar, for both residential and commercial customers. Alteris has more than a dozen offices across seven states. The acquisition closed on December 19, 2011.

The following is supplemental unaudited interim pro forma information for the Alteris acquisition as if we had issued 8.7 million shares of our Class A common stock to acquire this business on January 1, 2010. The pro forma net revenue was decreased by $0.7 million and $0.6 million and net losses were decreased by $0.2 million and $0.3 million for the three and six months ended June 30, 2011, respectively, to reflect Alteris’ adoption of our method, cost to cost, of measuring progress towards completion for jobs accounted for under the percentage of completion method. Additionally, pro forma net losses were increased by $1.7 million and $1.6 million for the three and six months ended June 30, 2011, respectively, to include amortization of intangible assets, share-based compensation expense related to replacement stock options, change in the percentage of completion method, and a tax benefit, all resulting from the acquisition of Alteris. All pro forma adjustments are based on currently available information and upon assumptions that we believe are reasonable in order to reflect, on a supplemental pro forma basis, the impact of this acquisition on our historical financial information.

	Pro Forma (unaudited)
(in thousands, except per share data)	Three  Months Ended June 30, 2011			Six  Months Ended June 30, 2011
Net revenue	$	26,712		$	49,455
Net loss	$	(1,861	)	$	(3,406	)
Net loss per share – basic	$	(0.07	)	$	(0.12	)
Net loss per share – diluted	$	(0.07	)	$	(0.12	)

XML

Net Loss Per Share (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Computation of basic and diluted net income (loss) per share
Numerator for basic and diluted net loss per share	$ (2,518)	$ (1,575)	$ (4,374)	$ (1,538)
Denominator:
Weighted average shares for basic net loss per share	26,669	19,112	26,669	18,714
Effect of dilutive securities:
Weighted average of stock options, restricted stock awards, and warrants
Denominators for diluted net loss per share	26,669	19,112	26,669	18,714
Net loss per share - basic	$ (0.09)	$ (0.08)	$ (0.16)	$ (0.08)
Net loss per share - diluted	$ (0.09)	$ (0.08)	$ (0.16)	$ (0.08)

XML

Condensed Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Current assets:
Cash	$ 6,595	$ 11,813
Restricted cash		172
Accounts receivable, net	14,549	21,539
Costs in excess of billings on uncompleted contracts	2,608	5,411
Inventory, net	8,175	12,264
Deferred costs on uncompleted contracts	1,087	1,313
Receivable and deferred tax assets	2,218	3,333
Other current assets	1,591	1,014
Total current assets	36,823	56,859
Property and equipment, net	6,816	6,930
Deferred tax assets	9,455	5,444
Goodwill	19,746	19,885
Other intangibles, net	195	390
Other assets	54	41
Total assets	73,089	89,549
Current liabilities:
Line of credit	6,500
Accounts payable	7,755	27,785
Accrued liabilities	2,657	3,292
Billings in excess of costs on uncompleted contracts	2,534	2,144
Payable to Gaiam	483	476
Related party debt	4,850	1,700
Debt	157	197
Capital lease obligations	158	126
Deferred revenue and other current liabilities	640	2,388
Total current liabilities	25,734	38,108
Debt, net of current portion	126	202
Capital lease obligations, net of current portion	504	433
Total liabilities	26,364	38,743
Commitments and contingencies
Shareholders' equity:
Additional paid-in capital	82,153	81,860
Accumulated deficit	(35,431)	(31,057)
Total shareholders' equity	46,725	50,806
Total liabilities and shareholders' equity	73,089	89,549
Common Class A
Shareholders' equity:
Class A common stock, $.0001 par value, 150,000,000 shares authorized, 26,676,685 and 26,660,640 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively	$ 3	$ 3

XML

Organization, Nature of Operations, and Principles of Consolidation

6 Months Ended

Jun. 30, 2012

Organization, Nature of Operations, and Principles of Consolidation [Abstract]

Organization, Nature of Operations, and Principles of Consolidation

1. Organization, Nature of Operations, and Principles of Consolidation

We are a leading residential and commercial solar energy integrator. We were incorporated in Colorado on January 29, 2008 under the name Real Goods Solar, Inc. (“Real Goods Solar”, “we”, “us”, or “our”). Our initial public offering of common stock occurred on May 7, 2008.

We have prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States, or GAAP, and they include our accounts and those of our subsidiaries. Intercompany transactions and balances have been eliminated.

The unaudited condensed consolidated financial position, results of operations and cash flows for the interim periods disclosed in this report are not necessarily indicative of future financial results.

XML

Mergers and Acquisitions (Details Textual) (USD $) In Millions, unless otherwise specified	3 Months Ended	6 Months Ended		3 Months Ended	6 Months Ended	3 Months Ended	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2011	Jun. 21, 2011	Jun. 30, 2011 Change in Accounting Method Accounted for as Change in Estimate [Member]	Jun. 30, 2011 Change in Accounting Method Accounted for as Change in Estimate [Member]	Jun. 30, 2011 Change in due to amortization of intangible assets and replacement stock options [Member]	Jun. 30, 2011 Change in due to amortization of intangible assets and replacement stock options [Member]	Jun. 30, 2012 Common Class A [Member]
Mergers and Acquisitions (Textual) [Abstract]
Consideration for acquisition in shares								8.7
Business acquisition, pro forma net losses, increase decrease				$ 0.2	$ 0.3	$ 1.7	$ 1.6
Mergers and Acquisitions (Additional Textual) [Abstract]
Percentage of voting interest for acquisition			100.00%
Business acquisition, pro forma net revenue, decreased	$ 0.1	$ 0.6

XML

Related Party Debt (Details Textual) (USD $)				6 Months Ended
	Jun. 30, 2012	Dec. 31, 2011	Jun. 30, 2012 Gaiam Inc [Member]	Jun. 30, 2012 Riverside Renewable Energy Investments [Member]
Related Party Debt (Textual) [Abstract]
Related party debt	$ 4,850,000	$ 1,700,000	$ 1,700,000	$ 3,150,000
Ownership of common stock with Gaiam			38.00%	29.00%
Repayable Amounts in May 4, 2013				3,000,000
Repayable Amounts in June 20, 2013				$ 150,000
Interest rate			10.00%	10.00%

XML

Significant Accounting Policies

6 Months Ended

Jun. 30, 2012

Significant Accounting Policies [Abstract]

Significant Accounting Policies

2. Significant Accounting Policies

No changes were made to our significant accounting policies during the three and six months ended June 30, 2012, except for the adoption of the Financial Accounting Standards Board’s accounting standard update that simplified how we test goodwill for impairment and permitted us to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit was less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. We do not expect the guidance to have a material impact on our consolidated financial statements.

Goodwill and Other Intangibles

Goodwill represents the excess of the purchase consideration over the estimated fair value of assets acquired less liabilities assumed in a business acquisition. Our other intangibles consist of customer related assets. Goodwill is reviewed for impairment annually or more frequently if impairment indicators arise. We compare the estimated fair value of our goodwill reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the goodwill impairment test is performed to measure the amount of impairment loss. Since we operate in only one business segment, we assess impairment at the enterprise level. The process of evaluating the potential impairment of goodwill is highly subjective and requires significant judgment at many points during the analysis. In assessing our goodwill for impairment, we use a combination of factors, including comparable company market values and multiples of revenue to the extent the information is available. If comparable market information is insufficient, we supplement our assessment with other approaches, such as present value techniques, which will require us to make estimates and judgments about our future cash flows. These cash flow forecasts will be based on assumptions that are consistent with the plans and estimates we use to manage our business. Application of alternative assumptions could yield significantly different results.

As required by US GAAP, we tested our goodwill and other intangibles for potential impairment at the end of the quarter due to recent economic conditions and stock price volatility. We concluded that none of our goodwill or other intangibles were impaired as of June 30, 2012. For the testing of the goodwill reporting unit, we utilized a traditional discounted future cash flows model that employed certain key assumptions, including a discount factor, a terminal value, revenue growth projections, gross profit margins, and required working capital estimates, all of which were determined based on historical and projected market data and management’s judgment. A change in any one of the utilized assumptions could have yielded a different measurement of the estimated fair value for our goodwill reporting unit. It is reasonably possible that a change in these assumptions could occur in the near term and that any such change could impact not only goodwill and other intangibles, but also the carrying value of our deferred tax assets related to carried forward net operating losses.

Use of Estimates and Reclassifications

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and disclosures. Although we base these estimates on our best knowledge of current events and actions that we may undertake in the future, actual results may be different from the estimates. We have made certain reclassifications to prior period amounts to conform to the current period presentations.

XML

Condensed Consolidated Balance Sheets (Parenthetical) (Common Class A, USD $)	Jun. 30, 2012	Dec. 31, 2011
Common Class A
Common stock, par value	$ 0.0001	$ 0.0001
Common stock, shares authorized	150,000,000	150,000,000
Common stock, shares issued	26,676,685	26,660,640
Common stock, shares outstanding	26,676,685	26,660,640

XML

Mergers and Acquisitions (Tables)

6 Months Ended

Jun. 30, 2012

Mergers and Acquisitions [Abstract]

Impact of acquisition on historical financial information, pro forma adjustments

	Pro Forma (unaudited)
(in thousands, except per share data)	Three  Months Ended June 30, 2011			Six  Months Ended June 30, 2011
Net revenue	$	26,712		$	49,455
Net loss	$	(1,861	)	$	(3,406	)
Net loss per share – basic	$	(0.07	)	$	(0.12	)
Net loss per share – diluted	$	(0.07	)	$	(0.12	)

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Aug. 12, 2012 Common Class A
Entity Registrant Name	Real Goods Solar, Inc.
Entity Central Index Key	0001425565
Document Type	10-Q
Document Period End Date	Jun. 30, 2012
Amendment Flag	false
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2
Current Fiscal Year End Date	--12-31
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		26,676,685

XML

Debt (Tables)

6 Months Ended

Jun. 30, 2012

Debt Revolving Line of Credit [Abstract]

Summary of related party debt

(in thousands, except installment amounts and interest rates)	June 30, 2012
Notes payable to finance companies for the purchase of vehicles and equipment in 36 to 60 monthly installments totaling $18,828, with interest ranging from 2.9% to 10.4%. The notes are secured by Alteris’ vehicles and equipment	$	283
Less – current portion of debt		157
Debt, net of current portion	$	126

Maturities of debt

Maturities of debt at June 30, 2012 are as follows:

(in thousands)
Year ending December 31,
2012	$	85
2013		129
2014		67
2015		2
	$	283

XML

Condensed Consolidated Statements of Operations (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Condensed Consolidated Statements of Operations [Abstract]
Net revenue	$ 21,447	$ 19,954	$ 39,703	$ 37,379
Cost of goods sold	16,128	14,594	27,957	26,990
Gross profit	5,319	5,360	11,746	10,389
Expenses:
Selling and operating	7,600	4,583	15,515	8,855
General and administrative	1,679	641	3,194	1,332
Acquisition-related costs		2,010		2,010
Total expenses	9,279	7,234	18,709	12,197
Loss from operations	(3,960)	(1,874)	(6,963)	(1,808)
Interest and other expense	(110)	(9)	(159)	(7)
Loss before income taxes	(4,070)	(1,883)	(7,122)	(1,815)
Income tax benefit	(1,552)	(308)	(2,748)	(277)
Net loss	$ (2,518)	$ (1,575)	$ (4,374)	$ (1,538)
Net loss per share:
Basic	$ (0.09)	$ (0.08)	$ (0.16)	$ (0.08)
Diluted	$ (0.09)	$ (0.08)	$ (0.16)	$ (0.08)
Weighted-average shares outstanding:
Basic	26,669	19,112	26,669	18,714
Diluted	26,669	19,112	26,669	18,714

XML

Capital Lease Obligations

6 Months Ended

Jun. 30, 2012

Capital Lease Obligations [Abstract]

Capital Lease Obligations

7. Capital Lease Obligations

We have vehicles financed under capital leases. The cost of the capitalized leased assets included in property and equipment was $0.8 million and $0.6 million at June 30, 2012 and December 31, 2011, respectively. Accumulated amortization of capitalized leased assets was $0.2 million and $0.1 million at June 30, 2012 and December 31, 2011, respectively. Amortization expense for capitalized leased assets was $85 thousand and $123 thousand for the three and six months ended June 30, 2012, respectively.

Our future minimum lease payments and capital lease obligations at June 30, 2012 are as follows:

(in thousands)
Year ending December 31,
2012	$	100
2013		246
2014		202
2015		161
2016		21
Total future minimum lease payments		730
Less – amounts representing interest		68
Total capital lease obligations		662
Less – current portion of capital lease obligations		158
Capital lease obligations, net of current portion	$	504

XML

Debt

6 Months Ended

Jun. 30, 2012

Debt Revolving Line of Credit [Abstract]

Debt

6. Debt

Our debt other than related party debt, all of which relates to Alteris, consisted of the following at June 30, 2012:

(in thousands, except installment amounts and interest rates)	June 30, 2012
Notes payable to finance companies for the purchase of vehicles and equipment in 36 to 60 monthly installments totaling $18,828, with interest ranging from 2.9% to 10.4%. The notes are secured by Alteris’ vehicles and equipment	$	283
Less – current portion of debt		157
Debt, net of current portion	$	126

Maturities of debt at June 30, 2012 are as follows:

(in thousands)
Year ending December 31,
2012	$	85
2013		129
2014		67
2015		2
	$	283

The notes are subject to both positive and negative restrictions and covenants, which include maintaining certain debt service and adjusted leverage ratios.

XML

Revolving Line of Credit (Details Textual) (Alteris [Member], USD $)	6 Months Ended
	Jun. 30, 2012
Revolving Line of Credit (Textual) [Abstract]
Revolving line of credit agreement provides for advances	$ 7,000,000
Bear interest rate	(i) the greater of the bank’s prime rate or 4.00%, plus (ii) 1.75% (or 5.75%
Interest rate	4.00%
Interest rate excluding prime rate	1.75%
Total interest rate	5.75%
Line of credit facility, maturity date	Aug. 31, 2012
Line of credit, facility fee	0.50%
Reserve credit of subsidiary	500,000
Standby Letters of Credit [Member]
Revolving Line of Credit (Textual) [Abstract]
Line of credit, outstanding	$ 6,500,000

XML

Capital Lease Obligations (Tables)

6 Months Ended

Jun. 30, 2012

Capital Lease Obligations [Abstract]

Future minimum lease payments and capital lease obligations

(in thousands)
Year ending December 31,
2012	$	100
2013		246
2014		202
2015		161
2016		21
Total future minimum lease payments		730
Less – amounts representing interest		68
Total capital lease obligations		662
Less – current portion of capital lease obligations		158
Capital lease obligations, net of current portion	$	504

XML

Net Loss Per Share

6 Months Ended

Jun. 30, 2012

Net Loss Per Share [Abstract]

Net Loss Per Share

10. Net Loss Per Share

Basic net loss per share excludes any dilutive effects of options. We compute basic net loss per share using the weighted average number of common shares outstanding during the period. We compute diluted net loss per share using the weighted average number of common stock and common stock equivalents outstanding during the period. We excluded common stock equivalents of 2,187,000 and 1,194,000 for the three months ended June 30, 2012 and 2011, respectively, and 2,103,000 and 1,171,000 for the six months ended June 30, 2012 and 2011, respectively, from the computation of diluted net loss per share because their effect was antidilutive.

The following table sets forth the computation of basic and diluted net income (loss) per share:

	Three Months Ended June  30,						Six Months Ended June  30,
(in thousands, except per share data)	2012			2011			2012			2011
Numerator for basic and diluted net loss per share	$	(2,518	)	$	(1,575	)	$	(4,374	)	$	(1,538	)
Denominator:
Weighted average shares for basic net loss per share		26,669			19,112			26,669			18,714
Effect of dilutive securities:
Weighted average of stock options, restricted stock awards, and warrants		—			—			—			—
Denominators for diluted net loss per share		26,669			19,112			26,669			18,714
Net loss per share - basic	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)
Net loss per share - diluted	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)

XML

Shareholders' Equity

6 Months Ended

Jun. 30, 2012

Shareholders' Equity [Abstract]

Shareholders' Equity

8. Shareholders’ Equity

During the first half of 2012, we issued 19,045 shares of our Class A common stock to our independent directors, in lieu of cash compensation, for services rendered during 2012.

XML

Share-Based Payments

6 Months Ended

Jun. 30, 2012

Share-Based Payments [Abstract]

Share-Based Payments

9. Share-Based Payments

During the first half of 2012, we granted 656,500 new stock options and cancelled 268,140 stock options under our 2008 Long-Term Incentive Plan. The new stock options vest at 2% per month for the 50 months beginning in the eleventh month after date of grant.

Total share-based compensation expense recognized was $0.2 million and $0.1 million for the three months ended June 30, 2012 and 2011, respectively, and $0.3 million and $0.2 million for the six months ended June 30, 2012 and 2011, respectively, and is shown in general and administrative expenses on our condensed consolidated statements of operations.

XML

Significant Accounting Policies (Policies)

6 Months Ended

Jun. 30, 2012

Significant Accounting Policies [Abstract]

Goodwill and Other Intangibles

Goodwill and Other Intangibles

Goodwill represents the excess of the purchase consideration over the estimated fair value of assets acquired less liabilities assumed in a business acquisition. Our other intangibles consist of customer related assets. Goodwill is reviewed for impairment annually or more frequently if impairment indicators arise. We compare the estimated fair value of our goodwill reporting unit with its carrying amount, including goodwill. If the estimated fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. If the carrying amount of a reporting unit exceeds its estimated fair value, the goodwill impairment test is performed to measure the amount of impairment loss. Since we operate in only one business segment, we assess impairment at the enterprise level. The process of evaluating the potential impairment of goodwill is highly subjective and requires significant judgment at many points during the analysis. In assessing our goodwill for impairment, we use a combination of factors, including comparable company market values and multiples of revenue to the extent the information is available. If comparable market information is insufficient, we supplement our assessment with other approaches, such as present value techniques, which will require us to make estimates and judgments about our future cash flows. These cash flow forecasts will be based on assumptions that are consistent with the plans and estimates we use to manage our business. Application of alternative assumptions could yield significantly different results.

As required by US GAAP, we tested our goodwill and other intangibles for potential impairment at the end of the quarter due to recent economic conditions and stock price volatility. We concluded that none of our goodwill or other intangibles were impaired as of June 30, 2012. For the testing of the goodwill reporting unit, we utilized a traditional discounted future cash flows model that employed certain key assumptions, including a discount factor, a terminal value, revenue growth projections, gross profit margins, and required working capital estimates, all of which were determined based on historical and projected market data and management’s judgment. A change in any one of the utilized assumptions could have yielded a different measurement of the estimated fair value for our goodwill reporting unit. It is reasonably possible that a change in these assumptions could occur in the near term and that any such change could impact not only goodwill and other intangibles, but also the carrying value of our deferred tax assets related to carried forward net operating losses.

Use of Estimates and Reclassifications

Use of Estimates and Reclassifications

The preparation of financial statements in accordance with GAAP requires us to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and disclosures. Although we base these estimates on our best knowledge of current events and actions that we may undertake in the future, actual results may be different from the estimates. We have made certain reclassifications to prior period amounts to conform to the current period presentations.

XML

Mergers and Acquisitions (Details) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2011
Impact of acquisition on historical financial information, pro forma adjustments
Net revenue	$ 26,712	$ 49,455
Net loss	$ (1,861)	$ (3,406)
Net loss per share - basic	$ (0.07)	$ (0.12)
Net loss per share - diluted	$ (0.07)	$ (0.12)

XML

Debt (Details1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012
Maturities of debt
2012	$ 85
2013	129
2014	67
2015	2
Total maturities	$ 283

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Operating activities
Net loss	$ (4,374)	$ (1,538)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation	580	295
Amortization	195	10
Share-based compensation	293	165
Deferred income tax benefit	(2,796)	(334)
Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable, net	6,990	6,242
Costs in excess of billings on uncompleted contracts	2,803	(5,085)
Inventory, net	4,090	1,003
Deferred costs on uncompleted contracts and advertising	225	(153)
Other current assets	(566)	406
Accounts payable	(20,031)	633
Accrued liabilities	(635)	(1,459)
Billings in excess of costs on uncompleted contracts	390	760
Deferred revenue and other current liabilities	(1,733)	1,296
Payable to Gaiam	7	(1,126)
Net cash provided by (used in) operating activities	(14,562)	1,115
Investing activities
Purchase of property and equipment	(288)	(109)
Change in restricted cash	172	55
Cash from acquired business		3,416
Net cash provided by (used in) investing activities	(116)	3,362
Financing activities
Borrowing from related party	3,150
Principal borrowings (payments) on revolving line of credit, net	6,500	(987)
Principal payments on debt and capital lease obligations, net	(190)	(9)
Net cash provided by (used in) financing activities	9,460	(996)
Net change in cash	(5,218)	3,481
Cash at beginning of period	11,813	11,123
Cash at end of period	6,595	14,604
Supplemental cash flow information
Income taxes paid	47	245
Interest paid	$ 134	$ 12

XML

Related Party Debt

6 Months Ended

Jun. 30, 2012

Related Party Debt [Abstract]

Related Party Debt

5. Related Party Debt

Our related party debt consists of $1.7 million from Gaiam, Inc. (“Gaiam”), who owns approximately 38% of our common stock, which must be repaid by December 30, 2012 and $3.15 million from Riverside Renewable Energy Investments, LLC (“Riverside”), who owns approximately 29% of our common stock, $3.0 million of which must be repaid by May 4, 2013 and the remaining $150 thousand by June 20, 2013. These loans bear interest at a rate of 10%; however, if the loans are repaid on or prior to the dates indicated above, the accrued interest is waived.

XML

Debt (Details Textual) (Secured by Vehicles and Equipment [Member], USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012
Secured by Vehicles and Equipment [Member]
Debt (Textual) [Abstract]
Number of installment of note payable	Payable in 36 to 60 monthly installments
Total notes payable	$ 18,828
Interest rate, minimum	2.90%
Interest rate, maximum	10.40%

XML

Net Loss Per Share (Tables)

6 Months Ended

Jun. 30, 2012

Net Loss Per Share [Abstract]

Computation of basic and diluted net income (loss) per share

	Three Months Ended June  30,						Six Months Ended June  30,
(in thousands, except per share data)	2012			2011			2012			2011
Numerator for basic and diluted net loss per share	$	(2,518	)	$	(1,575	)	$	(4,374	)	$	(1,538	)
Denominator:
Weighted average shares for basic net loss per share		26,669			19,112			26,669			18,714
Effect of dilutive securities:
Weighted average of stock options, restricted stock awards, and warrants		—			—			—			—
Denominators for diluted net loss per share		26,669			19,112			26,669			18,714
Net loss per share - basic	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)
Net loss per share - diluted	$	(0.09	)	$	(0.08	)	$	(0.16	)	$	(0.08	)