XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill

Changes in the carrying amount of goodwill for the nine months ended September 30, 2022 were as follows:
Total
Goodwill at January 1, 2022$72,349 
MD Ortho acquisition5,450 
Pega Medical acquisition16,383 
Foreign currency translation impact(6,138)
Goodwill at September 30, 2022
$88,044 

Intangible Assets

As of September 30, 2022, the balances of intangible assets were as follows:
Amortizable intangible assetsWeighted-Average Amortization PeriodGross Intangible AssetsAccumulated AmortizationImpairmentNet Intangible Assets
Patents12.2 years$45,763 $(7,334)$— $38,429 
License Agreements4.9 years10,697 (3,342)— 7,355 
Customer Relationships & Other13.6 years17,170 (1,271)— 15,899 
Intellectual Property10.0 years5,859 (1,257)— 4,602 
Total amortizable assets$79,489 $(13,204)$— $66,285 
Other intangible assets
Trademark assetsIndefinite$18,463 $— $(3,609)$14,854 

As of December 31, 2021, the balances of amortizable intangible assets were as follows:
Weighted-Average Amortization PeriodGross Intangible AssetsAccumulated AmortizationNet Intangible Assets
Patents13.7 years$44,493 $(5,664)$38,829 
Intellectual Property10.1 years9,847 (1,408)8,439 
License Agreements5.5 years10,674 (2,448)8,226 
Total amortizable assets$65,014 $(9,520)$55,494 

Licenses are tied to product launches and do not begin amortizing until the product is launched to the market.
Trademarks are non-amortizing intangible assets and are recorded in Other intangible assets on the condensed consolidated balance sheets.

During the three months ended September 30, 2022, management determined that a triggering event occurred, indicating that it was more likely than not the fair value of the trademark assets is less than the carrying value. As such, the company completed a quantitative analysis whereby we determined the fair value of the trademark asset associated with our ApiFix acquisition was below the carrying value. The primary reason for the impairment is the lower forecasted revenue of our ApiFix product than previously expected and the subsequent impact to the discounted cash flow model utilized to calculate the fair value. We recorded a $3,609 impairment charge in the three months ended September 30, 2022 to reduce the carrying amount of the intangible asset to its estimated fair value. Following the impairment, the newly calculated fair value becomes the new accounting basis and carrying value of the trademark. No impairment charges were recorded in any other period presented. The following table represents the significant unobservable inputs utilized in the calculation of estimated fair value associated with the ApiFix trademark asset:

September 30, 2022
Discount rate28.0 %
Estimated royalty rate5.0 %
Long term growth rate3.0 %

Changes in the carrying amount of trademark assets for the nine months ended September 30, 2022 were as follows:
Total
Trademark assets at January 1, 2022$14,268 
MD Ortho Acquisition2,410 
Pega Medical Acquisition3,040 
Trademark impairment(3,609)
Foreign currency translation impact(1,255)
Trademark assets at September 30, 2022
$14,854