XML 30 R24.htm IDEA: XBRL DOCUMENT v3.23.3
STOCKBASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2023
STOCKBASED COMPENSATION  
Schedule of stock options activity

 

 

Shares

 

 

Weighted Average Exercise Price

 

Options outstanding at beginning of year

 

 

 

 

$

 

Granted

 

 

870,000

 

 

 

2.11

 

Exercised

 

 

(200,000)

 

 

2.12

 

Forfeited

 

 

 

 

 

 

Balance at September 30, 2023

 

 

670,000

 

 

$2.11

 

 

 

 

 

 

 

 

 

 

Options exercisable at September 30:

 

 

670,000

 

 

$2.11

 

 

 

 

 

 

 

 

 

 

Grant Date Fair Value for options granted during the period:

 

$1,242,902

 

 

 

 

 

Schedule of stock options outstanding and exercisable

Options Outstanding

 

 

Options Exercisable

 

Options Outstanding

 

 

Weighted Average Remaining Contractual Life

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

 

Options Exercisable

 

 

Weighted Average Exercise Price

 

 

Aggregate Intrinsic Value

 

 

670,000

 

 

 

9.17

 

 

$2.11

 

 

$632,900

 

 

 

670,000

 

 

$2.11

 

 

$632,900

 

Schedule of fair value of equity-based awards

 

 

2023

 

Risk-free interest rate

 

 

4.59%

Expected volatility

 

 

90.00%

Expected life (years)

 

 

5.0

 

Expected dividend yield