XML 29 R23.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2023
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of fair value measurements of our investments by major class according to the fair value hierarchy

 

 

As of September 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Short-term Non-banking Loans

 

$

 

 

$

 

 

$16,296,986

 

 

$16,296,986

 

Preferred Stock

 

 

 

 

 

 

 

 

 

 

1,200,000

 

 

 

1,200,000

 

Common Stock

 

 

48,615

 

 

 

 

 

 

 

 

 

48,615

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

Other Equity

 

 

 

 

 

 

 

 

10,000

 

 

 

10,000

 

Total

 

$48,615

 

 

$

 

 

$17,506,986

 

 

$17,555,601

 

 

 

As of December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Short-term Non-banking Loans

 

$

 

 

$

 

 

$15,285,932

 

 

$15,285,932

 

Preferred Stock

 

 

 

 

 

 

 

 

1,200,000

 

 

 

1,200,000

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Other Equity

 

 

 

 

 

 

 

 

222,500

 

 

 

222,500

 

Total

 

$

 

 

$

 

 

$16,708,432

 

 

$16,708,432

 

Schedule of reconciliation of the beginning and ending fair value balances for our Level 3 investment assets

 

 

For the nine months ended September 30, 2023

 

 

 

 

 

 

ST Non-banking Loans

 

 

Preferred Stock

 

 

Common Stock

 

 

Warrants

 

 

Other Equity

 

Balance as of January 1, 2023

 

$15,285,932

 

 

$1,200,000

 

 

$

 

 

$

 

 

$222,500

 

Net change in unrealized appreciation

 

 

140,179

 

 

 

 

 

 

 

 

 

 

 

 

600,000

 

Purchases and other adjustments to cost

 

 

11,900,500

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and redemptions

 

 

(11,029,625)

 

 

 

 

 

 

 

 

 

 

 

 

Net realized loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(600,000)

Transfers out of level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(212,500)

Balance as of September 30, 2023

 

$16,296,986

 

 

$1,200,000

 

 

$

 

 

$

 

 

$10,000

 

Schedule of Level 3 investments held and the unobservable inputs used to determine their valuation

Investement Type

 

9/30/23 FMV

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

ST Non-banking Loans

 

$16,296,986

 

 

discounted cash flow

 

determining private company interest rate based on changes in market rates of instruments with comparable creditworthiness

 

12-18

Other Equity

 

 

10,000

 

 

last secured funding known by company

 

data obtained from issuer, and stated value of instrument (if any), less assumed transaction costs.

 

 

 

Preferred Stock

 

 

1,200,000

 

 

last funding secured by company

 

data obtained from issuer, and stated value of instrument (if any), less assumed transaction costs.

 

 

 

 

 

$17,506,986

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2022

 

 

 

 

 

 

ST Non-banking Loans

 

 

Preferred Stock

 

 

Common Stock

 

 

Warrants

 

 

Other Equity

 

Balance as of January 1, 2022

 

$11,650,000

 

 

$1,200,000

 

 

$

 

 

$

 

 

$812,500

 

Net change in unrealized depreciation

 

 

(200,693)

 

 

 

 

 

 

 

 

 

 

 

(600,000)

Purchases and other adjustments to cost

 

 

23,548,458

 

 

 

 

 

 

 

 

 

 

 

 

10,000

 

Sales and redemptions

 

 

(19,711,833)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2022

 

$15,285,932

 

 

$1,200,000

 

 

$

 

 

$

 

 

$222,500

 

Security Type

 

12/31/22 FMV

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

ST Non-banking Loans

 

$15,285,932

 

 

discounted cash flow

 

determining private company interest rate based on changes in market rates of instruments with comparable creditworthiness

 

12-33

Other Equity

 

 

222,500

 

 

last secured funding known by company

 

 

 

 

 

Preferred Stock

 

 

1,200,000

 

 

last funding secured by company

 

economic changes since last funding

 

 

 

 

 

$16,708,432