XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2021
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of fair value measurements of our investments by major class according to the fair value hierarchy

The following table presents the fair value measurements of our investments by major class, as of September 30, 2021, according to the fair value hierarchy:

    

As of September 30, 2021

    

Level 1

    

Level 2

    

Level 3

    

Total

Short-term Non-banking Loans

$

$

$

9,635,333

$

9,635,333

Preferred Stock

 

 

 

300,000

 

300,000

Common Stock

 

522,120

 

 

 

522,120

Warrants

 

 

 

 

Other Equity

 

 

 

600,000

 

600,000

Total

$

522,120

$

$

10,535,333

$

11,057,453

The following table presents the fair value measurements of our investments by major class, as of December 31, 2020, according to the fair value hierarchy:

    

As of December 31, 2020

    

Level 1

    

Level 2

    

Level 3

    

Total

Short-term Non-banking Loans

$

$

$

2,789,000

$

2,789,000

Preferred Stock

 

 

 

300,000

 

300,000

Common Stock

 

3,300,000

 

 

 

3,300,000

Warrants

 

 

 

 

Other Equity

 

 

 

278,897

 

278,897

Total

$

3,300,000

$

$

3,367,897

$

6,667,897

Schedule of reconciliation of the beginning and ending fair value balances for our Level 3 investment assets

The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 investment assets for the nine months ended September 30, 2021:

For the nine months ended September 30, 2021

    

ST

    

    

    

    

 

Non-banking

 

Preferred 

 

Common 

 

Loans

Stock

Stock

Warrants

Other Equity

Balance as of January 1, 2021

$

2,789,000

$

300,000

$

$

$

278,897

Net change in unrealized appreciation

 

 

 

 

 

Purchases and other adjustments to cost

 

17,365,333

 

 

 

 

600,000

Sales and redemptions

 

(10,519,000)

 

 

 

 

(278,897)

Net realized loss

 

 

 

 

 

Balance as of June 30, 2021

$

9,635,333

$

300,000

$

$

$

600,000

The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 investment assets for the year ended December 31, 2020:

For the year ended December 31, 2020

    

ST Non-banking  

    

Preferred  

    

Common  

    

    

Loans

Stock

Stock

Warrants

Other Equity

Balance as of January 1, 2020

$

$

300,000

$

$

$

534,200

Net change in unrealized appreciation

 

 

 

 

 

486,018

Purchases and other adjustments to cost

 

7,543,000

 

 

 

 

Sales and redemptions

 

(4,754,000)

 

 

 

 

(91,313)

Net realized loss

 

 

 

 

 

(650,008)

Balance as of December 31, 2020

$

2,789,000

$

300,000

$

$

$

278,897

Schedule of Level 3 investments held and the unobservable inputs used to determine their valuation

The following table lists our Level 3 investments held as of September 30, 2021 and the unobservable inputs used to determine their valuation:

Security Type

    

9/30/21 FMV

    

Valuation Technique

    

Unobservable Inputs

    

Range

 

ST Non-banking Loans

$

9,635,333

discounted cash flow

determining private company interest rate based on credit

12-44

%

Other Equity

 

600,000

 

last secured funding known by company

 

economic changes since last funding

 

  

Preferred Stock

 

300,000

 

last funding secured by company

 

economic changes since last funding

 

  

$

10,535,333

 

  

 

  

 

  

The following table lists our Level 3 investments held as of December 31, 2020 and the unobservable inputs used to determine their valuation:

Security Type

    

12/31/20 FMV

    

Valuation Technique

    

Unobservable Inputs

    

Range

 

ST Non-banking Loans

$

2,789,000

 

discounted cash flow

 

determining private company interest rate based on credit

 

14-44

%

Other Equity

 

278,897

 

last secured funding known by company

 

economic changes since purchase

 

  

Preferred Stock

 

300,000

 

last funding secured by company

 

economic changes since last funding

 

  

$

3,367,897