UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 9, 2012
Lorillard, Inc. |
(Exact name of registrant as specified in its charter)
DELAWARE | 001-34097 | 13-1911176 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
714 Green Valley Road Greensboro, North Carolina 24708-7018 |
(Address of principal executive offices, including zip code)
Registrants telephone number, including area code: (336) 335-7000
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Conditions.
On February 9, 2012, Lorillard, Inc. issued a press release providing information on its results of operations for the three months and fiscal year ended December 31, 2011. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (the Form 8-K).
The information disclosed under this Item 2.02 of this Form 8-K, including Exhibit 99.1 hereto, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(d) | Exhibits |
99.1 | Press release dated February 9, 2012. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LORILLARD, INC. (Registrant) | ||||||
By: | /s/ David H. Taylor | |||||
David H. Taylor | ||||||
Executive Vice President, Finance and Planning and Chief Financial Officer | ||||||
Dated: February 9, 2012 |
Exhibit 99.1
Contact: Robert Bannon Director, Investor Relations (336) 335-7665 | ||
LORILLARD, INC. REPORTS RECORD FOURTH QUARTER AND ANNUAL 2011 RESULTS AND 19%
DIVIDEND INCREASE
GREENSBORO, NC, February 9, 2012 Lorillard, Inc. (NYSE: LO) announced today results for the quarter and year ended December 31, 2011.
Highlights
| Fourth quarter adjusted (Non-GAAP) diluted earnings per share increased 26.4% versus last year to $2.20, and annual adjusted diluted earnings per share increased 16.2% versus last year to $7.88, both record amounts. |
| Fourth quarter reported (GAAP) diluted earnings per share increased 33.3% versus last year to $2.32. Annual reported diluted earnings per share increased 17.8% versus last year to $7.99. |
| Net sales in the fourth quarter increased 8.9% from last year to $1.618 billion. Annual net sales increased 9.0% versus last year to $6.466 billion. |
| Lorillard domestic wholesale shipments increased 5.5% in the fourth quarter versus last year compared to an estimated 2.7% decline in industry domestic wholesale shipments. |
| Total Lorillard retail market share increased 0.8 percentage points in the fourth quarter versus last year to 14.0%. |
| Lorillards Board of Directors approved a 19% increase in its quarterly dividend from $1.30 to $1.55 per share. |
Lorillard had an outstanding fourth quarter which helped the Company once again post record sales and profit for the full year of 2011. Fourth quarter gains in market share, pricing realization and margins resulting from the Companys strategic initiatives implemented during 2011 all contributed to the strong quarter and year, said Murray S. Kessler, Chairman, CEO & President. Importantly, the Company remains bullish on 2012 and its ability to continue to deliver industry leading fundamentals and therefore increased its dividend by 19%.
Financial Results Summary
(Unaudited) (Amounts in Millions, Except Per Share Data)
Three Months | Year | |||||||||||||||
Ended December 31, | Ended December 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net sales |
$ | 1,618 | $ | 1,486 | $ | 6,466 | $ | 5,932 | ||||||||
Operating income |
||||||||||||||||
Reported (GAAP) |
$ | 530 | $ | 433 | $ | 1,892 | $ | 1,725 | ||||||||
Adjusted (Non-GAAP) |
505 | 433 | 1,867 | 1,725 | ||||||||||||
Net income |
||||||||||||||||
Reported (GAAP) |
$ | 310 | $ | 259 | $ | 1,116 | $ | 1,029 | ||||||||
Adjusted (Non-GAAP) |
295 | 259 | 1,101 | 1,029 | ||||||||||||
Diluted earnings per share |
||||||||||||||||
Reported (GAAP) |
$ | 2.32 | $ | 1.74 | $ | 7.99 | $ | 6.78 | ||||||||
Adjusted (Non-GAAP) |
2.20 | 1.74 | 7.88 | 6.78 |
Adjusted results exclude the favorable impact on tobacco settlement expense of $25 million resulting from a competitors adoption of mark-to-market pension accounting in the fourth quarter of 2011. Tobacco settlement expenses are impacted by a number of factors including industry profits, which were significantly reduced in the fourth quarter by this accounting change. See Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results table included with this release for further discussion of this adjustment.
Fourth Quarter 2011 Results
Net sales increased $132 million to $1.618 billion in the fourth quarter of 2011, compared to $1.486 billion in the fourth quarter of 2010, an increase of 8.9%. The increase resulted primarily from higher unit sales volume and higher average prices.
Adjusted gross profit was $613 million in the fourth quarter of 2011, or 37.9% of net sales, compared to $538 million, or 36.2% of net sales, in the fourth quarter of 2010. As detailed in the reconciliation table, adjusted gross profit excludes the favorable impact on tobacco settlement expense of $25 million resulting from a competitors adoption of mark-to-market pension accounting in the fourth quarter of 2011. The increase in adjusted gross profit and adjusted gross margin percentage reflects the increase in net sales and average net sales prices, partially offset by higher adjusted costs related to the State Settlement Agreements and higher Food and Drug Administration user fees. Reported gross profit was $638 million in the fourth quarter of 2011, or 39.4% of net sales.
Total Lorillard wholesale shipment volume for the fourth quarter of 2011, which includes Puerto Rico and U.S. Possessions, increased 5.6% compared to the fourth quarter of 2010 to 10.0 billion units. Lorillards domestic wholesale shipments, which exclude Puerto Rico and U.S. Possessions, increased 5.5% for the same period. Domestic wholesale shipments for Newport, the Companys flagship brand, increased 4.3%, while domestic wholesale shipments for Maverick, the Companys leading discount brand, increased 15.8% in the fourth quarter of 2011 compared to the fourth quarter of 2010. Total cigarette industry domestic wholesale shipments decreased an estimated 2.7% for the fourth quarter of 2011 compared to the fourth quarter of 2010. See attached table for details of Lorillards wholesale shipments.
Based on Lorillards proprietary retail shipment data (EXCEL), which measures shipments from wholesale to retail, Lorillards domestic retail market share once again posted gains in the fourth quarter of 2011, increasing 0.8 share points to a market share of 14.0%. Newports domestic retail market share reached 11.7% for the fourth quarter of 2011, an increase of 0.6 share points compared to the fourth quarter of 2010. Continued share gains are attributable to the Companys strategic initiatives including the launch of Newport Non-Menthol, geographic expansion of Newport Menthol and continued double digit retail shipment growth on Maverick.
Selling, general and administrative costs increased $3 million to $108 million in the fourth quarter of 2011 compared to the fourth quarter of 2010 primarily as a result of higher compensation costs, partially offset by lower legal costs related to the Engle Progeny litigation and lower marketing and other costs related to the Companys strategic initiatives, including market research and advertising support of Newport Non-Menthol.
Interest expense increased $7 million in the fourth quarter of 2011 compared to the fourth quarter of 2010 and reflects interest on the senior notes issued in the third quarter of 2011.
Lorillards effective income tax rate was 37.5% in the fourth quarter of 2011 compared to 36.3% in the fourth quarter of 2010. The increase is primarily due to higher pre-tax income in the fourth quarter of 2011 and an increase in income earned in states with higher effective tax rates.
Adjusted net income in the fourth quarter of 2011 was $295 million, or $2.20 per share (diluted), compared to $259 million, or $1.74 per share (diluted), in the fourth quarter of 2010. The 26.4% increase in adjusted diluted earnings per share for the fourth quarter includes the benefit of the Companys share repurchase program which resulted in lower outstanding shares, and contributed $0.22 to the increase in earnings per share. Reported net income in the fourth quarter of 2011 was $310 million, or $2.32 per share (diluted).
2011 Results
Net sales were $6.466 billion in 2011, compared to $5.932 billion in 2010, an increase of 9.0%. The increase resulted from higher unit sales volume and higher average prices, partially offset by introductory promotional pricing of Newport Non-Menthol.
Adjusted gross profit was $2.318 billion in 2011, or 35.8% of net sales, compared to $2.123 billion, or 35.8% of net sales, in 2010. As detailed in the reconciliation table, adjusted gross profit excludes the favorable impact on tobacco settlement expense of $25 million resulting from a competitors adoption of mark-to-market pension accounting in the fourth quarter of 2011. The increase in adjusted gross profit and adjusted gross margin percentage reflects the increase in net sales and average net sales prices, partially offset by higher adjusted costs related to the State Settlement Agreements and the Federal Assessment for Tobacco Growers and higher Food and Drug Administration user fees. Reported gross profit was $2.343 billion in 2011, or 36.2% of net sales.
2
Total Lorillard wholesale shipment volume for 2011, which includes Puerto Rico and U.S. Possessions, increased 6.9% compared to 2010 to 40.7 billion units. Lorillards domestic wholesale shipments, which exclude Puerto Rico and U.S. Possessions, also increased 6.9% for the same period. Domestic wholesale shipments for Newport, the Companys flagship brand, increased 6.1%, while domestic wholesale shipments for Maverick increased 16.0% in 2011 compared to 2010. Total cigarette industry domestic wholesale shipments decreased an estimated 3.5% for 2011 compared to 2010. See attached table for details of Lorillards wholesale shipments.
Based on Lorillards EXCEL shipment data, Lorillards domestic retail market share for the year totaled a record 14.1%, up 1.2 share points from 2010.
Selling, general and administrative costs increased $53 million, or 13.3% in 2011 to $451 million compared to 2010. The increase in 2011 is primarily a result of higher legal costs related to the Engle Progeny litigation. In addition, certain other selling, general and administrative costs increased due to higher compensation costs and higher administrative costs incurred in support of strategic initiatives, including market research and advertising costs related to the launch of Newport Non-Menthol, as well as costs incurred in support of the Companys position and industry reports to the FDA regarding the use of menthol in cigarettes.
Interest expense increased $31 million in 2011 compared to 2010 and reflects interest on the senior notes issued in the third quarter of 2011 and the second quarter of 2010.
Lorillards effective income tax rate was 37.0% in 2011 compared to 37.1% in 2010. The decrease is primarily due to state tax law changes enacted during the second quarter of 2011 as well as the settlement of certain state and federal tax matters.
Adjusted net income in 2011 was $1.101 billion, or $7.88 per share (diluted), compared to $1.029 billion, or $6.78 per share (diluted) in 2010. The 16.2% increase in diluted earnings per share for 2011 includes the benefit of the Companys share repurchase program which resulted in lower outstanding shares, and contributed $0.63 to the increase in earnings per share. Reported net income in 2011 was $1.116 billion, or $7.99 per share (diluted).
Dividend Declaration
Lorillard announced today that its Board of Directors approved a 19% increase in the quarterly dividend on its common stock from $1.30 per share to $1.55 per share. The dividend is payable on March 9, 2012 to stockholders of record as of March 1, 2012. This marks the second increase in the Companys dividend rate in the past year and the fourth dividend increase since Lorillard became an independent publicly traded company in June 2008.
Additional News
During the fourth quarter of 2011, the Company repurchased approximately 3.3 million shares at a cost of $366 million under the $750 million share repurchase program announced on August 12, 2011. As of December 31, 2011, the maximum dollar value of shares that could yet be purchased under this program was $187 million.
Conference Call
A conference call to discuss the 2011 results of Lorillard, Inc. has been scheduled for 9:00 a.m. Eastern Standard Time on Thursday, February 9, 2012. A live broadcast of the call will be available online at the Lorillard, Inc. website (www.lorillard.com). Please go to the website at least ten minutes before the event begins to register and to download and install any necessary audio software.
Those interested in participating in the question and answer session of the conference call should dial (888) 239-6824 (domestic) or (706) 902-3787 (international). The passcode for this event is: 41255791.
An online replay will be available at the Companys website following the call. If you wish to listen to the replay of this conference call, please visit Lorillards website at www.lorillard.com or dial (855) 859-2056 (domestic) or (404) 537-3406 (international) and enter passcode: 41255791. The conference call will be available for replay in its entirety through February 16, 2012.
3
About Lorillard, Inc.
Lorillard, Inc. (NYSE: LO), through its Lorillard Tobacco Company subsidiary, is the third largest manufacturer of cigarettes in the United States. Founded in 1760, Lorillard is the oldest continuously operating tobacco company in the U.S. Newport, Lorillards flagship menthol-flavored premium cigarette brand, is the top selling menthol and second largest selling cigarette in the U.S. In addition to Newport, the Lorillard product line has four additional brand families marketed under the Kent, True, Maverick and Old Gold brand names. These five brands include 43 different product offerings which vary in price, taste, flavor, length and packaging. Lorillard maintains its headquarters and manufactures all of its products in Greensboro, North Carolina.
Forward-Looking Statements
Certain statements made in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the Reform Act). Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements, and may contain the words expect, intend, plan, anticipate, estimate, believe, may, will be, will continue, will likely result and similar expressions. In addition, any statement that may be provided by management concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects and possible actions by Lorillard, Inc. are also forward-looking statements as defined by the Reform Act.
Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond our control, that could cause actual results to differ materially from those anticipated or projected. Information describing factors that could cause actual results to differ materially from those in forward-looking statements is available in Lorillard, Inc.s filings with the Securities and Exchange Commission (the SEC), including but not limited to, our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. These filings are available from the SEC over the Internet or in hard copy, and are available on our website at www.lorillard.com. Forward-looking statements speak only as of the time they are made, and we expressly disclaim any obligation or undertaking to update these statements to reflect any change in expectations or beliefs or any change in events, conditions or circumstances on which any forward-looking statement is based.
4
Lorillard, Inc. and Subsidiaries
Consolidated Condensed Statements of Income
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
(Amounts in millions, except per share data) |
2011 | 2010 | 2011 | 2010 | ||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Net sales (a) |
$ | 1,618 | $ | 1,486 | $ | 6,466 | $ | 5,932 | ||||||||
Cost of sales (a) (b) |
980 | 948 | 4,123 | 3,809 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
638 | 538 | 2,343 | 2,123 | ||||||||||||
Selling, general and administrative |
108 | 105 | 451 | 398 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
530 | 433 | 1,892 | 1,725 | ||||||||||||
Investment income |
1 | 1 | 3 | 4 | ||||||||||||
Interest expense |
(35 | ) | (28 | ) | (125 | ) | (94 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
496 | 406 | 1,770 | 1,635 | ||||||||||||
Income taxes |
186 | 147 | 654 | 606 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 310 | $ | 259 | $ | 1,116 | $ | 1,029 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 2.32 | $ | 1.74 | $ | 8.00 | $ | 6.78 | ||||||||
Diluted |
$ | 2.32 | $ | 1.74 | $ | 7.99 | $ | 6.78 | ||||||||
Weighted average number of shares outstanding: |
||||||||||||||||
Basic |
133.26 | 148.49 | 139.11 | 151.59 | ||||||||||||
Diluted |
133.56 | 148.76 | 139.35 | 151.79 | ||||||||||||
Supplemental information: | ||||||||||||||||
(a) Includes excise taxes. |
$ | 493 | $ | 466 | $ | 2,014 | $ | 1,879 | ||||||||
(b) Cost of sales includes: |
||||||||||||||||
Reported charges to accrue obligations under the State Settlement Agreements |
294 | 300 | 1,307 | 1,212 | ||||||||||||
Charges to accrue obligations under the Federal Assessment for Tobacco Growers. |
27 | 27 | 120 | 111 | ||||||||||||
Charges to accrue Food and Drug Administration user fees |
16 | 14 | 61 | 35 |
5
Lorillard, Inc. and Subsidiaries
Consolidated Condensed Balance Sheets
December 31, 2011 |
December 31, 2010 |
|||||||
(In millions) |
(Unaudited) | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 1,634 | $ | 2,063 | ||||
Accounts receivable, less allowances of $2 and $3 |
10 | 9 | ||||||
Other receivables |
83 | 68 | ||||||
Inventories |
277 | 277 | ||||||
Deferred income taxes |
535 | 503 | ||||||
Other current assets |
25 | 15 | ||||||
|
|
|
|
|||||
Total current assets |
2,564 | 2,935 | ||||||
Plant and equipment, net |
262 | 243 | ||||||
Prepaid pension assets |
| 66 | ||||||
Deferred income taxes |
54 | 6 | ||||||
Other assets |
128 | 46 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,008 | $ | 3,296 | ||||
|
|
|
|
|||||
Liabilities and Shareholders Deficit: |
||||||||
Accounts and drafts payable |
$ | 32 | $ | 27 | ||||
Accrued liabilities |
296 | 333 | ||||||
Settlement costs |
1,151 | 1,060 | ||||||
Income taxes |
6 | 6 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,485 | 1,426 | ||||||
Long-term debt |
2,595 | 1,769 | ||||||
Postretirement pension, medical and life insurance benefits |
388 | 284 | ||||||
Other liabilities |
53 | 42 | ||||||
|
|
|
|
|||||
Total liabilities |
4,521 | 3,521 | ||||||
|
|
|
|
|||||
Commitments and Contingent Liabilities |
||||||||
Shareholders Deficit: |
||||||||
Preferred stock, $0.01 par value, authorized 10 million shares |
| | ||||||
Common stock: |
||||||||
Authorized 600 million shares; par value$0.01 per share |
||||||||
Issued 175 million and 174 million shares (outstanding 132 million and 147 million shares) |
2 | 2 | ||||||
Additional paid-in capital |
266 | 242 | ||||||
Retained earnings |
2,059 | 1,666 | ||||||
Accumulated other comprehensive loss |
(228 | ) | (109 | ) | ||||
Treasury stock at cost, 43 million and 27 million shares |
(3,612 | ) | (2,026 | ) | ||||
|
|
|
|
|||||
Total shareholders deficit |
(1,513 | ) | (225 | ) | ||||
|
|
|
|
|||||
Total liabilities and shareholders deficit |
$ | 3,008 | $ | 3,296 | ||||
|
|
|
|
6
Lorillard, Inc. and Subsidiaries
Wholesale Shipments
Information regarding unit volume shipped by Lorillard Tobacco Company to its direct buying customers by brand follows:
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
(Units in thousands) |
2011 | 2010 | % Chg | 2011 | 2010 | % Chg | ||||||||||||||||||
Full Price Brands |
||||||||||||||||||||||||
Total Newport |
8,190,476 | 7,851,049 | 4.3 | 33,741,402 | 31,803,651 | 6.1 | ||||||||||||||||||
Total Kent |
48,750 | 56,928 | -14.4 | 203,436 | 250,290 | -18.7 | ||||||||||||||||||
Total True |
52,542 | 57,678 | -8.9 | 215,394 | 253,139 | -14.9 | ||||||||||||||||||
Total Max |
| | N/A | | 11,268 | -100.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Full Price Brands |
8,291,768 | 7,965,655 | 4.1 | 34,160,232 | 32,318,348 | 5.7 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Price/Value Brands |
||||||||||||||||||||||||
Total Old Gold |
128,214 | 135,060 | -5.1 | 553,248 | 529,536 | 4.5 | ||||||||||||||||||
Total Maverick |
1,386,047 | 1,197,318 | 15.8 | 5,320,931 | 4,585,062 | 16.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Price/Value Brands |
1,514,261 | 1,332,378 | 13.7 | 5,874,179 | 5,114,598 | 14.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Domestic Cigarettes |
9,806,029 | 9,298,033 | 5.5 | 40,034,411 | 37,432,946 | 6.9 | ||||||||||||||||||
Total Puerto Rico and U.S. Possessions |
178,248 | 157,980 | 12.8 | 695,880 | 674,083 | 3.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Grand Total |
9,984,277 | 9,456,013 | 5.6 | 40,730,291 | 38,107,029 | 6.9 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
1. | This information is unaudited and is not adjusted for returns or the impact of wholesale trade inventory fluctuations. |
2. | Domestic unit volume includes units sold as well as promotional units and excludes volumes for Puerto Rico and U.S. Possessions. |
3. | Unit volume for a quarter is not necessarily indicative of unit volume for any subsequent period. |
4. | Unit volume is not necessarily indicative of the level of revenues for any period. |
5. | The three months ended December 31, 2011 contained one less shipping day than the comparable period ended December 31, 2010. |
7
Lorillard, Inc. and Subsidiaries
Selected Domestic Retail Market Share Data (1)
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
2011 | 2010 | Pt Chg | 2011 | 2010 | Pt Chg | |||||||||||||||||||
Lorillard |
14.0 | 13.2 | 0.8 | 14.1 | 12.9 | 1.2 | ||||||||||||||||||
Newport |
11.7 | 11.1 | 0.6 | 11.9 | 10.9 | 1.0 | ||||||||||||||||||
Total Industry Menthol |
30.7 | 30.2 | 0.5 | 30.6 | 30.0 | 0.6 | ||||||||||||||||||
Total Lorillard Share of Menthol Segment |
38.7 | 37.9 | 0.8 | 39.1 | 38.4 | 0.7 | ||||||||||||||||||
Newport Share of Menthol Segment |
35.6 | 35.3 | 0.3 | 36.2 | 36.0 | 0.2 |
(1) | Unaudited information based on Lorillards Proprietary Retail Database (EXCEL) |
8
Reconciliation of Reported (GAAP) to Adjusted (Non-GAAP) Results
(Amounts in millions, except per share data)
(Unaudited)
The reconciliation provided below reconciles the non-GAAP financial measures adjusted gross profit, adjusted operating profit, adjusted net income and adjusted diluted earnings per share, with the most directly comparable GAAP financial measures, reported gross profit, reported operating profit, reported net income and reported diluted earnings per share available to Lorillard common stockholders, for the three and twelve months ended December 31, 2011. Lorillard management uses adjusted (non-GAAP) measurements to set performance goals and to measure the performance of the overall company, and believes that investors understanding of the underlying performance of the companys continuing operations is enhanced through the disclosure of these metrics. Adjusted (non-GAAP) results are not, and should not be viewed as, substitutes for reported (GAAP) results.
The adjustment to reported results summarized below removes the favorable impact of mark-to-market pension accounting adopted by Reynolds American in the fourth quarter of 2011 on Lorillards tobacco settlement expense, which is included in cost of sales on the accompanying consolidated condensed statements of income. Amounts due under the State Settlement Agreements are impacted by a number of factors, including industry volume, market share, and industry operating profits. As a result of the accounting change recently announced by Reynolds American and the resulting mark-to-market adjustment reported in their 2011 fourth quarter results, the industry operating profits, as defined in the Agreements, were reduced. As a result, our costs related to the State Settlement Agreements for 2011 are lower than 2010. The reduction in our costs associated with the mark-to-market adjustment reported by Reynolds American amounted to approximately $3 million and was recorded in the fourth quarter of 2011. In addition, industry operating profits reported in prior years were reduced as a result of the restatement arising from Reynolds Americans accounting change, which had the effect of further reducing the amounts due under the State Settlement Agreements by approximately $22 million. If significant mark-to-market adjustments are reported by industry participants in the future, our costs related to the State Settlement Agreements could be affected, either up or down. After adjusting for the impact on our costs of the Reynolds American mark-to-market adjustment in 2011, operating income was $505 million for the fourth quarter of 2011. Adjusted operating income in the fourth quarter of 2011 increased 16.6% compared to the fourth quarter of 2010. Adjusted diluted earnings per share in the 2011 fourth quarter increased 26.4% compared to the prior year to $2.20.
Three months ended December 31, 2011
Gross Profit |
Operating Income |
Net Income |
Diluted EPS |
|||||||||||||
Reported (GAAP) results |
$ | 638 | $ | 530 | $ | 310 | $ | 2.32 | ||||||||
GAAP results include the following: |
||||||||||||||||
Impact of RAI mark-to-market adjustments on Lorillards tobacco settlement expense included in cost of sales |
(25 | ) | (25 | ) | (15 | ) | (0.12 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted (Non-GAAP) results |
$ | 613 | $ | 505 | $ | 295 | $ | 2.20 |
Year ended December 31, 2011
Gross Profit |
Operating Income |
Net Income |
Diluted EPS |
|||||||||||||
Reported (GAAP) results |
$ | 2,343 | $ | 1,892 | $ | 1,116 | $ | 7.99 | ||||||||
GAAP results include the following: |
||||||||||||||||
Impact of RAI mark-to-market adjustments on Lorillards tobacco settlement expense included in cost of sales |
(25 | ) | (25 | ) | (15 | ) | (0.11 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted (Non-GAAP) results |
$ | 2,318 | $ | 1,867 | $ | 1,101 | $ | 7.88 |
9