XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2020 $ 11 $ 28,411 $ (27,491) $ 931
Balance (in Shares) at Dec. 31, 2020 10,590,491      
Issuance of Shares of Common Stock, net of issuance expenses [1] $ 3 10,611 10,614
Issuance of Shares of Common Stock, net of issuance expenses (in Shares) [1] 2,790,697      
Issuance of warrants 4 4
Shares issued for services and for employees [2] 324 324
Shares issued for services and for employees (in Shares) 73,334      
Shares issued due to exercise of Warrants, net of issuance expenses [3] [2] 1,204 1,204
Shares issued due to exercise of Warrants, net of issuance expenses (in Shares) [3] 298,500      
Shares issued due to conversion of Convertible Note [2] 81 81
Shares issued due to conversion of Convertible Note (in Shares) 30,233      
Return of Commitment Shares [2]      
Return of Commitment Shares (in Shares) (43,525)      
Roundup Differences due to Reverse Split [2]      
Roundup Differences due to Reverse Split (in Shares) 17      
Net income (3,676) (3,676)
Balance at Jun. 30, 2021 $ 14 40,635 (31,167) 9,482
Balance (in Shares) at Jun. 30, 2021 13,739,747      
Balance at Mar. 31, 2021 $ 14 39,340 (29,166) 10,188
Balance (in Shares) at Mar. 31, 2021 13,411,014      
Issuance of warrants 4   4
Issuance of warrants (in Shares) [2]      
Shares issued for services and for employees 6 6
Shares issued due to exercise of Warrants, net of issuance expenses [1] [2] 1,204 1,204
Shares issued due to exercise of Warrants, net of issuance expenses (in Shares) [1] 298,500      
Shares issued due to conversion of Convertible Note 81   81
Shares issued due to conversion of Convertible Note (in Shares) 30,233      
Net income (2,001) (2,001)
Balance at Jun. 30, 2021 $ 14 40,635 (31,167) 9,482
Balance (in Shares) at Jun. 30, 2021 13,739,747      
Balance at Dec. 31, 2021 $ 15 47,654 (38,219) 9,450
Balance (in Shares) at Dec. 31, 2021 14,965,690      
Shares issued for services and for employees 1,204 1,204
Shares issued for services and for employees (in Shares) 100,000      
Net income (6,810) (6,810)
Balance at Jun. 30, 2022 $ 15 48,858 (45,029) 3,844
Balance (in Shares) at Jun. 30, 2022 15,065,690      
Balance at Mar. 31, 2022 $ 15 48,191 (41,843) 6,363
Balance (in Shares) at Mar. 31, 2022 14,965,690      
Shares issued for services and for employees 667 667
Shares issued for services and for employees (in Shares) 100,000      
Net income (3,186) (3,186)
Balance at Jun. 30, 2022 $ 15 $ 48,858 $ (45,029) $ 3,844
Balance (in Shares) at Jun. 30, 2022 15,065,690      
[1] Issuance expenses totaled to $1,386
[2] Less than $1.
[3] Issuance expenses totaled to $103