XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 4,335 $ 6,607
Accounts Receivables, net 92 11
Other current assets 192 162
Total current assets 4,619 6,780
Property and Equipment, net 9 2
Investment in unconsolidated Entities 63 38
Intangible assets 4,985 5,438
Total assets 9,676 12,258
CURRENT LIABILITIES:    
Trade payable 1,537 810
Other accounts liabilities 989 1,126
Deferred revenue 595 683
Notes and Loan payable 100 97
Stock based liabilities 3 3
Total current liabilities 3,224 2,719
Other long-term loans 89 89
TOTAL LIABILITIES 3,313 2,808
STOCKHOLDERS’ EQUITY  
Common stock, authorized 360,000,000 shares, $0.001 par value; 14,965,690 issued and outstanding as of March 31, 2022 and December 31, 2021, respectively 15 15
Additional paid in capital 48,191 47,654
Accumulated deficit (41,843) (38,219)
Total stockholders’ equity 6,363 9,450
Total liabilities and stockholders’ equity $ 9,676 $ 12,258