XML 138 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investment Portfolio (Tables)
6 Months Ended
Jun. 30, 2024
Investment Company [Abstract]  
Schedule of Investments
The following table summarizes the composition of the Company’s investment portfolio at cost and fair value as of June 30, 2024 and December 31, 2023:
 June 30, 2024
(Unaudited)December 31, 2023
 
Amortized
Cost(1)
Fair ValuePercentage
of Portfolio
Amortized
Cost(1)
Fair ValuePercentage
of Portfolio
Senior Secured Loans—First Lien$8,494 $8,181 58.1 %$8,890 $8,529 58.2 %
Senior Secured Loans—Second Lien909 925 6.6 %1,158 1,090 7.5 %
Other Senior Secured Debt129 121 0.9 %106 99 0.7 %
Subordinated Debt349 360 2.5 %308 323 2.2 %
Asset Based Finance2,108 2,025 14.4 %2,237 2,077 14.2 %
Credit Opportunities Partners JV, LLC1,572 1,388 9.8 %1,572 1,397 9.5 %
Equity/Other1,159 1,087 7.7 %1,149 1,134 7.7 %
Total$14,720 $14,087 100.0 %$15,420 $14,649 100.0 %
________________
(1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts, as applicable, on investments.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of June 30, 2024 and December 31, 2023:
June 30, 2024
(Unaudited)December 31, 2023
Industry Classification(1)
Fair
Value
Percentage  of
Portfolio
Fair
Value
Percentage  of
Portfolio
Automobiles & Components$0.0 %$0.0 %
Banks0.0 %0.1 %
Capital Goods1,960 13.9 %1,970 13.5 %
Commercial & Professional Services1,790 12.7 %1,826 12.5 %
Consumer Discretionary Distribution & Retail181 1.3 %259 1.8 %
Consumer Durables & Apparel195 1.4 %185 1.3 %
Consumer Services300 2.1 %240 1.6 %
Consumer Staples Distribution & Retail103 0.7 %105 0.7 %
Credit Opportunities Partners JV, LLC1,388 9.9 %1,397 9.5 %
Energy104 0.7 %162 1.1 %
Equity Real Estate Investment Trusts (REITs)296 2.1 %293 2.0 %
Financial Services919 6.5 %986 6.7 %
Food, Beverage & Tobacco129 0.9 %181 1.2 %
Health Care Equipment & Services1,682 12.0 %1,709 11.7 %
Household & Personal Products151 1.1 %166 1.1 %
Insurance837 6.0 %839 5.7 %
Materials319 2.3 %228 1.6 %
Media & Entertainment765 5.4 %717 4.9 %
Pharmaceuticals, Biotechnology & Life Sciences327 2.3 %286 2.0 %
Real Estate Management & Development45 0.3 %79 0.5 %
Software & Services2,232 15.9 %2,472 16.9 %
Technology Hardware & Equipment0.0 %0.0 %
Telecommunication Services64 0.5 %79 0.5 %
Transportation288 2.0 %454 3.1 %
Total $14,087 100.0 %$14,649 100.0 %
Schedule of Nonconsolidated Subsidiary Portfolio
Below is selected balance sheet information for COPJV as of June 30, 2024 and December 31, 2023:
As of
June 30, 2024
(Unaudited)
December 31, 2023
Selected Balance Sheet Information
Total investments, at fair value$3,124.1 $3,470.8 
Cash and other assets412.6 272.2 
Total assets3,536.7 3,743.0 
Debt1,629.4 1,840.1 
Other liabilities321.0 306.5 
Total liabilities1,950.4 2,146.6 
Member's equity$1,586.3 $1,596.4 
Below is selected statement of operations information for COPJV for the three and six months ended June 30, 2024 and 2023:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Selected Statement of Operations Information
Total investment income$90.2 $97.4 $180.8 $190.5 
Expenses
Interest expense29.9 31.8 62.3 61.2 
Custodian and accounting fees0.4 0.4 0.8 0.8 
Administrative services2.3 2.4 4.7 4.8 
Professional services0.2 0.1 0.3 0.2 
Other0.4 0.4 0.6 0.6 
Total expenses33.2 35.1 68.7 67.6 
Net investment income57.0 62.3 112.1 122.9 
Net realized and unrealized gain (loss)(0.6)(17.3)(3.2)(51.1)
Net increase in net assets resulting from operations$56.4 $45.0 $108.9 $71.8