0001193125-21-240595.txt : 20210809 0001193125-21-240595.hdr.sgml : 20210809 20210809170429 ACCESSION NUMBER: 0001193125-21-240595 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20210809 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20210809 DATE AS OF CHANGE: 20210809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FS KKR Capital Corp CENTRAL INDEX KEY: 0001422183 IRS NUMBER: 261630040 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 814-00757 FILM NUMBER: 211157344 BUSINESS ADDRESS: STREET 1: 201 ROUSE BOULEVARD CITY: PHILADELPHIA STATE: PA ZIP: 19112 BUSINESS PHONE: 215-495-1150 MAIL ADDRESS: STREET 1: 201 ROUSE BOULEVARD CITY: PHILADELPHIA STATE: PA ZIP: 19112 FORMER COMPANY: FORMER CONFORMED NAME: FS Investment CORP DATE OF NAME CHANGE: 20080618 FORMER COMPANY: FORMER CONFORMED NAME: FB Investment CORP DATE OF NAME CHANGE: 20080618 FORMER COMPANY: FORMER CONFORMED NAME: Franklin Square Investment CORP DATE OF NAME CHANGE: 20071227 8-K 1 d289693d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 9, 2021

 

 

FS KKR Capital Corp.

(Exact name of Registrant as specified in its charter)

 

 

 

Maryland   814-00757   26-1630040

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

 

201 Rouse Boulevard

Philadelphia, Pennsylvania

  19112
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (215) 495-1150

None

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common stock   FSK   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☐ Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

On August 9, 2021, FS KKR Capital Corp. (the “Company”) issued a press release (the “Press Release”) providing an overview of its results for the quarter ended June 30, 2021.

A copy of the Press Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Item 7.01.

Regulation FD Disclosure.

In the Press Release, the Company announced a regular cash distribution of $0.65 per share, which will be paid on or about October 4, 2021 to stockholders of record as of the close of business on September 15, 2021.

The Company will make available under the “Earnings presentation” page within the “Investor relations” section of the Company’s website (www.fskkradvisor.com) a presentation containing financial and operating information in advance of its previously announced August 10, 2021 conference call.

Forward-Looking Statements

This Current Report on Form 8-K may contain certain forward-looking statements, including statements with regard to future events or the future performance or operation of the Company. Words such as “believes,” “expects,” “projects” and “future” or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption in the Company’s operations or the economy generally due to terrorism, natural disasters or pandemics such as COVID-19, future changes in laws or regulations and conditions in the Company’s operating area, the price at which shares of common stock may trade on the New York Stock Exchange, costs, charges or expenses resulting from the business combination transaction involving the Company and FS KKR Capital Corp. II and failure to realize the anticipated benefits of the business combination transaction involving the Company and FS KKR Capital Corp. II. Some of these factors are enumerated in the filings the Company makes with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Item 9.01.

Financial Statements and Exhibits.

 

  (d)

Exhibits.

 

EXHIBIT

NUMBER

  

DESCRIPTION

99.1    Press Release, dated August 9, 2021.


EXHIBIT INDEX

 

EXHIBIT

NUMBER

  

DESCRIPTION

99.1    Press Release, dated August 9, 2021.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

FS KKR Capital Corp.

Date: August 9, 2021     By:  

/s/ Stephen Sypherd

      Stephen Sypherd
      General Counsel
EX-99.1 2 d289693dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

FS KKR Capital Corp. Announces June 30, 2021 Financial Results and Declares Third Quarter 2021 Dividend of $0.65 Per Share

PHILADELPHIA, PA AND NEW YORK, NY – August 9, 2021 – FS KKR Capital Corp. (NYSE: FSK), today reported net investment income of $116 million, or $0.77 per share for the second quarter ended June 30, 2021. The Company’s net asset value (“NAV”) was $26.84 per share as of June 30, 2021, compared to $26.03 per share as of March 31, 2021. On June 16, 2021, FSK completed its previously announced merger (the “Merger”) with FS KKR Capital Corp. II (“FSKR”). Pursuant to the Merger, FSKR merged with and into FSK, with FSK continuing as the surviving company.

Financial and Operating Highlights for the Quarter Ended June 30, 2021(1)

 

   

Net investment income of $0.77 per share, compared to $0.63 per share for the quarter ended March 31, 2021

 

   

Adjusted net investment income(2) of $0.74 per share, compared to $0.63 per share for the quarter ended March 31, 2021

 

   

Net asset value of $26.84 per share, compared to $26.03 per share as of March 31, 2021, an increase of 3.1%

 

   

Total net realized and unrealized gain of $4.98 per share, compared to a total net realized and unrealized gain of $0.98 per share for the quarter ended March 31, 2021

 

   

Excluding the impact of the Merger, total net realized and unrealized gain of $0.87 per share

 

   

Total purchases of $8.6 billion versus $1.0 billion of sales and repayments, including $58 million of sales to its joint venture Credit Opportunities Partners JV, LLC

 

   

Excluding the impact of the Merger, total FSK purchases of $1.3 billion

 

   

Excluding the impact of the Merger, total pro forma combined purchases of $2.3 billion and total net purchases of $557 million

 

   

Net debt to equity ratio(3) as of the end of the quarter was 90%, down from 100% as of March 31, 2021

 

   

Weighted average shares outstanding throughout the quarter of 150 million and shares outstanding as of June 30, 2021 of 285 million

 

   

Paid cash distributions to stockholders totaling $0.60 per share(4)

“The second quarter was an extremely active quarter for FSK,” commented Michael C. Forman, CEO and Chairman. “From a strategic perspective, we consummated our merger with FS KKR Capital Corp. II, creating a premier BDC franchise with approximately $15.7 billion in assets. From an operational perspective, we reported strong financial results, including Adjusted Net Investment Income of $0.74 per share and a 3.1% increase in our net asset value per share. In addition, we originated $2.3 billion in new portfolio company investments across our combined company, and we issued $400 million of unsecured notes. Based on this positive activity, and pursuant to our policy of distributing excess earnings to shareholders, we are pleased to announce a $0.65 per share dividend for the third quarter of 2021.”

 

1


Declaration of Distribution for Third Quarter 2021

FSK’s board of directors has declared a cash distribution for the third quarter of $0.65 per share, which will be paid on or about October 4, 2021 to stockholders of record as of the close of business on September 15, 2021.

Portfolio Highlights as of June 30, 2021

 

   

Total fair value of investments was $14.7 billion of which 70% was invested in senior secured securities.

 

   

Weighted average annual yield on accruing debt investments(5) was 9.9%, compared to 8.6% as of March 31, 2021. Excluding the impact of the Merger, weighted average annual yield on accruing debt investments was 8.5%.

 

   

Weighted average annual yield on all debt investments(5) was 9.2%, compared to 7.7% as of March 31, 2021. Excluding the impact of the Merger, weighted average annual yield on all debt investments was 7.7%.

 

   

Exposure to the top ten largest portfolio companies by fair value was 20% as of June 30, 2021, compared to 23% as of March 31, 2021.

 

   

As of June 30, 2021, investments on non-accrual status represented 3.0% and 4.4% of the total investment portfolio at fair value and amortized cost, respectively, compared to 3.6% and 6.8% as of March 31, 2021.

 

Portfolio Data

   As of June 30, 2021     As of December 31,
2020
 

Total fair value of investments

   $ 14,734     $ 6,780  

Number of Portfolio Companies

     195       164  

Asset Class (based on fair value)

 

Senior Secured Loans — First Lien

     56.4     50.9

Senior Secured Loans — Second Lien

     12.4     13.0

Other Senior Secured Debt

     1.3     1.3

Subordinated Debt

     0.7     2.5

Asset Based Finance

     12.9     14.0

Credit Opportunities Partners JV, LLC

     9.5     10.5

Equity/Other

     6.8     7.8

Interest Rate Type (based on fair value)

    

% Variable Rate Debt Investments

     68.0     63.5

% Fixed Rate Debt Investments

     9.0     9.0

% Other Income Producing Investments

     14.0     16.9

% Non-Income Producing Investments(7)

     6.0     8.1

% of Investments on Non-Accrual(6)

     3.0     2.5

 

2


Leverage and Liquidity as of June 30, 2021

 

   

Net debt to equity ratio(3) of 90%, based on $7.7 billion in total debt outstanding, $499 million of cash and foreign currency and $325 million of net receivable for investments sold and repaid and stockholders’ equity of $7.7 billion. FSK’s weighted average effective interest rate (including the effect of non-usage fees) was 3.38%.

 

   

Cash and foreign currency of $499 million and availability under its financing arrangements of $2,727 million, subject to borrowing base and other limitations.

 

   

As of June 30, 2021, 48% of the Company’s approximately $7,740 million of total debt outstanding was in unsecured debt and 52% in secured debt.

Conference Call Information    

FSK will host a conference call at 9:00 a.m. (Eastern Time) on Tuesday, August 10, 2021, to discuss its second quarter 2021 financial and operating results. All interested parties are welcome to participate. Interested parties can access the conference call by dialing (833) 818-6808 and using the conference ID 5069344 approximately 10 minutes prior to the call. The conference call also will be webcast, which can be accessed from the Investor Relations section of FSK’s website at www.fskkradvisor.com under Events.

A replay of the call will be available shortly after the end of the call for a period of 30 days following the call by visiting the Investor Relations section of FSK’s website at www.fskkradvisor.com under Events or by dialing (855) 859-2056 and using conference ID 5069344.

Supplemental Information

An investor presentation containing financial and operating information will be made available prior to the call in the Investor Relations section of FSK’s website at www.fskkradvisor.com under Earnings presentations.

About FS KKR Capital Corp.

FSK is a leading publicly traded business development company (BDC) focused on providing customized credit solutions to private middle market U.S. companies. FSK seeks to invest primarily in the senior secured debt and, to a lesser extent, the subordinated debt of private middle market companies. FSK is advised by FS/KKR Advisor, LLC. For more information, please visit www.fskkradvisor.com.

About FS/KKR Advisor, LLC

FS/KKR Advisor, LLC (FS/KKR) is a partnership between FS Investments and KKR Credit that serves as the investment adviser to FSK.

FS Investments is a leading asset manager dedicated to helping individuals, financial professionals and institutions design better portfolios. The firm provides access to alternative sources of income and growth, and focuses on setting industry standards for investor protection, education and transparency. FS Investments is headquartered in Philadelphia, PA with offices in New York, NY, Orlando, FL and Leawood, KS. Visit www.fsinvestments.com to learn more.

KKR Credit is a subsidiary of KKR & Co. Inc., a leading global investment firm that manages multiple alternative asset classes, including private equity, credit and real assets, with strategic manager partnerships that manage hedge funds. KKR aims to generate attractive investment returns for its fund investors by following a patient and disciplined investment approach, employing world-class people, and driving growth and value creation with KKR portfolio companies. KKR invests its own capital alongside the capital it manages for fund investors and provides financing solutions and investment opportunities through its capital markets business. References to KKR’s investments may include the activities of its sponsored funds. For additional information about KKR & Co. Inc. (NYSE: KKR), please visit KKR’s website at www.kkr.com and on Twitter @KKR_Co.

 

3


Forward-Looking Statements and Important Disclosure Notice

This announcement may contain certain forward-looking statements, including statements with regard to future events or future performance or operations of FSK. Words such as “believes,” “expects,” “projects,” and “future” or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption in FSK’s operations or the economy generally due to terrorism, natural disasters or pandemics such as COVID-19, future changes in laws or regulations and conditions in FSK’s operating area, the price at which shares of FSK’s common stock trade on the New York Stock Exchange, costs, charges or expenses resulting from the business combination transaction involving FSK and FS KKR Capital Corp. II and failure to realize the anticipated benefits of the business combination transaction involving FSK and FS KKR Capital Corp. II . Some of these factors are enumerated in the filings FSK makes with the SEC. FSK undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The press release above contains summaries of certain financial and statistical information about FSK. The information contained in this press release is summary information that is intended to be considered in the context of FSK’s SEC filings and other public announcements that FSK may make, by press release or otherwise, from time to time. FSK undertakes no duty or obligation to update or revise the information contained in this press release. In addition, information related to past performance, while helpful as an evaluative tool, is not necessarily indicative of future results, the achievement of which cannot be assured. Investors should not view the past performance of FSK, or information about the market, as indicative of FSK’s future results.

Other Information

The information in this press release is summary information only and should be read in conjunction with FSK’s quarterly report on Form 10-Q for the quarter ended June 30, 2021, which FSK filed with the U.S. Securities and Exchange Commission (the SEC) on August 9, 2021, as well as FSK’s other reports filed with the SEC. A copy of FSK’s quarterly report on Form 10-Q for the quarter ended June 30, 2021 and FSK’s other reports filed with the SEC can be found on FSK’s website at www.fskkradvisor.com and the SEC’s website at www.sec.gov.

Certain Information About Distributions

The determination of the tax attributes of FSK’s distributions is made annually as of the end of its fiscal year based upon its taxable income and distributions paid, in each case, for the full year. Therefore, a determination as to the tax attributes of the distributions made on a quarterly basis may not be representative of the actual tax attributes for a full year. FSK intends to update stockholders quarterly with an estimated percentage of its distributions that resulted from taxable ordinary income. The actual tax characteristics of distributions to stockholders will be reported to stockholders annually on Form 1099-DIV.

The timing and amount of any future distributions on FSK’s shares of common stock are subject to applicable legal restrictions and the sole discretion of its board of directors. There can be no assurance as to the amount or timing of any such future distributions.

FSK may fund its cash distributions to stockholders from any sources of funds legally available to it, including net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies, proceeds from the sale of shares of FSK’s common stock and borrowings. FSK has not established limits on the amount of funds it may use from available sources to make distributions. There can be no assurance that FSK will be able to pay distributions at a specific rate or at all.

 

4


Contact Information:

Investor Relations Contact

Robert Paun

Robert.Paun@fsinvestments.com

FS Investments Media Team

Melanie Hemmert

Melanie.Hemmert@fsinvestments.com

 

5


FS KKR Capital Corp.

Unaudited Consolidated Statements of Operations

(in millions, except share and per share amounts)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2021     2020     2021     2020  

Investment income

        

Interest income

   $ 108   $ 109   $ 195   $ 234

Paid-in-kind interest income

     9     9     19     20

Fee income

     22     6     33     18

Dividend and other income

     8     1     12     3

From non-controlled/affiliated investments:

        

Interest income

     1     2     4     5

Paid-in-kind interest income

     2     4     8     9

Fee income

     —           —         —         0

Dividend income

     0     —         0     —    

From controlled/affiliated investments:

        

Interest income

     2     1     4     4

Paid-in-kind interest income

     7     2     8     2

Fee income

     1     —         1     —    

Dividend and other income

     46     16     73     34
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     206     150     357     329
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Management fees

     30     26     55     56

Subordinated income incentive fees

     8     —         8     —    

Administrative services expenses

     2     3     4     5

Accounting and administrative fees

     0     0     1     1

Interest expense

     46     42     88     88

Other general and administrative expenses

     4     2     7     4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     90     73     163     154
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     116     77     194     175
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized and unrealized gain/loss

        

Net realized gain (loss) on investments:

        

Non-controlled/unaffiliated investments

     1     (48     (82     (140

Non-controlled/affiliated investments

     64     (5     64     (39

Controlled/affiliated investments

     (13     (17     (56     (17

Net realized gain (loss) on foreign currency forward contracts

     0     —         —         —    

Net realized gain (loss) on foreign currency

     (1     1     (3     (3

Net change in unrealized appreciation (depreciation) on investments:

        

Non-controlled/unaffiliated investments

     466     (8     575     (375

Non-controlled/affiliated investments

     142     (28     169     (165

Controlled/affiliated investments

     76     (21     182     (212

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

     2     —         3     2

Net change in unrealized gain (loss) on foreign currency

     12     (6     18     16
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized and unrealized gain (loss)

   $ 749   $ (132   $ 870   $ (933
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 865   $ (55   $ 1,064   $ (758
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share information - basic and diluted

        

Net increase (decrease) in net assets resulting from operations (Earnings per Share)

   $ 5.75   $ (0.44   $ 7.76   $ (6.07
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     150,356,079     123,806,337     137,129,503     124,831,125
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


FS KKR Capital Corp.

Consolidated Balance Sheets

(in millions, except share and per share amounts)

 

     June 30,
2021
        
     (Unaudited)      December 31, 2020  

Assets

     

Investments, at fair value

     

Non-controlled/unaffiliated investments (amortized cost—$11,025 and $5,314, respectively)

   $ 11,261    $ 4,986

Non-controlled/affiliated investments (amortized cost—$761 and $629, respectively)

     835      534

Controlled/affiliated investments (amortized cost—$2,706 and $1,510, respectively)

     2,638      1,260
  

 

 

    

 

 

 

Total investments, at fair value (amortized cost—$14,492 and $7,453, respectively)

     14,734      6,780

Cash

     485      182

Foreign currency, at fair value (cost—$14 and $8, respectively)

     14      9

Receivable for investments sold and repaid

     325      173

Income receivable

     140      72

Unrealized appreciation on foreign currency forward contracts

     2      1

Deferred financing costs

     14      15

Deferred merger costs

     —          1

Prepaid expenses and other assets

     9      4
  

 

 

    

 

 

 

Total assets

   $ 15,723    $ 7,237
  

 

 

    

 

 

 

Liabilities

     

Payable for investments purchased

   $ 0    $ —  

Debt (net of deferred financing costs of $25 and $23, respectively)

     7,720      3,997

Unrealized depreciation on foreign currency forward contracts

     2      3

Stockholder distributions payable

     168      74

Management fees payable

     54      25

Subordinated income incentive fees payable

     29      —    

Administrative services expense payable

     5      2

Interest payable

     65      25

Other accrued expenses and liabilities

     27      15
  

 

 

    

 

 

 

Total liabilities

     8,070      4,141
  

 

 

    

 

 

 

Commitments and contingencies

     

Stockholders’ equity

     

Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding

     —          —    

Common stock, $0.001 par value, 750,000,000 shares authorized, 285,129,993 and 123,755,965 shares issued and outstanding, respectively

     0      0

Capital in excess of par value

     7,508      3,866

Retained earnings (accumulated deficit)

     145      (770
  

 

 

    

 

 

 

Total stockholders’ equity

     7,653      3,096
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 15,723    $ 7,237
  

 

 

    

 

 

 

Net asset value per share of common stock at period end

   $ 26.84    $ 25.02
  

 

 

    

 

 

 

 

7


Non-GAAP Financial Measures

This press release contains certain financial measures that have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). FSK uses these non-GAAP financial measures internally in analyzing financial results and believes that the use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing results and trends and in comparing FSK’s financial results with other BDCs.

Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with FSK’s consolidated financial statements prepared in accordance with GAAP. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures has been provided in this press release, and investors are encouraged to review the reconciliation.

Reconciliation of Non-GAAP Financial Measures(1)

 

     Three Months Ended  
     June 30, 2021      March 31, 2021  

GAAP net investment income per share

   $ 0.77      $ 0.63  
  

 

 

    

 

 

 

Accretion resulting from merger accounting

   $ (0.03      —    
  

 

 

    

 

 

 

Adjusted net investment income per share(2)

   $ 0.74      $ 0.63  
  

 

 

    

 

 

 

GAAP Net realized and unrealized gain per share

   $ 4.98     

Unrealized appreciation from merger accounting

   $ (4.11   
  

 

 

    

Adjusted net realized and unrealized gain

   $ 0.87     

GAAP Purchases of investments

   $ 8.6 billion     

Purchases of investments from the Merger

   $ (7.3 billion   

Net purchases of investments

   $ 1.3 billion     

FSKR purchases of investments prior to the Merger

   $ 1.0 billion     

Pro forma combined purchases of investments

   $ 2.3 billion     
  

 

 

    

Pro forma combined sales investments (net of sales to FSK’s JV)

   $ (1.7 billion   
  

 

 

    

Pro forma combined net purchases of investments

   $ 557 million     
  

 

 

    

 

1)

Per share data was derived by using the weighted average shares of FSK’s common stock outstanding during the applicable period. Per share numbers may not sum due to rounding.

2)

Adjusted net investment income is a non-GAAP financial measure. Adjusted net investment income is presented for all periods as GAAP net investment income excluding (i) the accrual for the capital gains incentive fee for realized and unrealized gains; (ii) excise taxes (iii) the impact of accretion resulting from merger accounting; and (iv) certain non-recurring operating expenses that are one-time in nature and are not representative of ongoing operating expenses incurred during FSK’s normal course of business (referred to herein as one-time expenses). FSK uses this non-GAAP financial measure internally in analyzing financial results and believes that the use of this non-GAAP financial measure is useful to investors as an additional tool to evaluate ongoing results and trends and in comparing its financial results with other business development companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial results prepared in accordance with GAAP. A reconciliation of GAAP net investment income to adjusted net investment income can be found above.

 

8


3)

Net debt to equity ratio is debt outstanding, net of cash and foreign currency and net payable/receivable for investments purchased/sold and repaid, divided by net assets.

4)

The per share data for distributions reflects the amount of distributions paid per share of our common stock to stockholders of record during each applicable period.

5)

See FSK’s quarterly report on Form 10-Q for the three months ended June 30, 2021 for important information, including information related to the calculation and definition of weighted average annual yield on accruing debt investments, weighted average annual yield on all debt investments, variable rate debt investments, fixed rate debt investments, other income producing investments and non-income producing investments.

6)

Interest income is recorded on an accrual basis. See FSK’s quarterly report on Form 10-Q for the three months ended June 30, 2021 for a description of FSK’s revenue recognition policy.

7)

Does not include investments on non-accrual status.

 

9

GRAPHIC 3 g289693dsp005.jpg GRAPHIC begin 644 g289693dsp005.jpg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