Delaware | 001-34741 | 20-8908550 | |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) | |
801 Crescent Centre Drive, Suite 600, Franklin, Tennessee 37067 | |||
(Address of Principal Executive Offices) (Zip Code) | |||
Registrant's telephone number, including area code: (615) 771-5700 |
Exhibit Number | Description |
99.1 | Press release, dated February 18, 2015 |
99.2 | Presentation materials, dated February 18, 2015 |
99.3 | Dividend release, dated February 18, 2015 |
NORANDA ALUMINUM HOLDING CORPORATION | ||||
Date | February 18, 2015 | |||
By: | /s/ Dale W. Boyles | |||
Dale W. Boyles | ||||
Chief Financial Officer | ||||
Exhibit Number | Description |
99.1 | Press release, dated February 18, 2015 |
99.2 | Presentation materials, dated February 18, 2015 |
99.3 | Dividend release, dated February 18, 2015 |
• | Excluding special items, earnings per share (“EPS”) was a $0.14 profit compared to a $0.15 loss in fourth quarter 2013; reported EPS was a $0.02 profit compared to a $0.26 loss in the fourth quarter 2013 |
• | Total segment profit was $49.6 million compared to $36.6 million in third quarter 2014 and $20.8 million in fourth quarter 2013 |
• | Average realized Midwest transaction price per pound shipped was $1.12 compared to $1.08 in third quarter 2014 and $0.90 in fourth quarter 2013 |
• | Net Cash Cost was $0.80 per pound compared to $0.90 per pound in third quarter 2014; fourth quarter 2013 Net Cash Cost was $0.78 per pound |
• | Cash and cash equivalents totaled $20.5 million and total available liquidity was $158.3 million as of December 31, 2014 |
• | Excluding special items, EPS was a $0.34 loss compared to a $0.68 loss in 2013; reported EPS was a $0.39 loss compared to a $0.70 loss in 2013 |
• | Total segment profit was $127.3 million compared to $93.1 million in 2013 |
• | Average realized Midwest transaction price per pound shipped was $1.03 compared to $0.95 in 2013 |
• | Net Cash Cost was $0.86 per pound compared to $0.83 per pound in 2013 |
• | Sequentially (comparing fourth quarter 2014 to third quarter 2014) sales decreased $25.2 million, or 7.0%, primarily driven by seasonal customer destocking in the Flat-Rolled Products segment. The positive effects to sales from higher realized Midwest Transaction Prices were largely offset by the effects of smelter production levels which, as expected, were sequentially lower. The Company expects the smelter to return to full production by the end of first quarter 2015. |
• | Year-over-year (comparing fourth quarter 2014 to fourth quarter 2013) sales increased $23.0 million, or 7.3%. Higher realized LME aluminum prices ($0.10 per pound increase) and Midwest premiums ($0.13 per pound increase) increased revenues by $39.6 million. Higher Flat-Rolled products volumes contributed $13.2 million to the increase in sales, as fourth quarter customer destocking was less severe than in 2013; also there were no significant rolling mill production outages in 2014 where fourth quarter 2013 flat-rolled production was negatively affected by a planned mill turn-around at the largest rolling mill. These improvements were offset by lower volumes in the Primary Aluminum segment because of the lower production levels. |
• | Sequentially, segment profit increased $13.0 million. Results improved primarily due to seasonal reduction in Primary Aluminum segments electricity costs ($15.1 million) and higher LME aluminum prices and Midwest premiums ($6.4 million), partially offset by the volume decreases in the Flat-Rolled Products and Primary segments. |
• | Year-over-year, segment profit increased $28.8 million largely due to a $39.6 million impact from higher LME aluminum prices and Midwest premiums. This improvement was partially offset by the $10.9 million negative impact from production issues in the Primary Aluminum segment, which caused lower volumes and higher electricity and material usage costs. |
Three months ended | |||||||||
December 31, 2014 | September 30, 2014 | December 31, 2013 | |||||||
Key Primary Aluminum segment metrics: | |||||||||
Average realized Midwest transaction price (per pound) | $ | 1.12 | $ | 1.08 | $ | 0.90 | |||
Net Cash Cost (per pound shipped) | $ | 0.80 | $ | 0.90 | $ | 0.78 | |||
Total primary aluminum shipments (pounds, in millions) | 131.4 | 140.9 | 150.5 | ||||||
Segment profit (loss) (in millions): | |||||||||
Bauxite | $ | (6.3 | ) | $ | (1.5 | ) | $ | 1.0 | |
Alumina | 17.1 | 6.5 | 2.8 | ||||||
Primary Aluminum | 31.7 | 20.4 | 14.9 | ||||||
Eliminations | (0.2 | ) | (0.4 | ) | 0.5 | ||||
Total integrated upstream business segment profit | 42.3 | 25.0 | 19.2 | ||||||
Flat-Rolled Products | 12.3 | 17.6 | 8.4 | ||||||
Corporate | (5.0 | ) | (6.0 | ) | (6.8 | ) | |||
Total segment profit | $ | 49.6 | $ | 36.6 | $ | 20.8 |
• | Sequentially, Bauxite segment results reflect an $8.4 million negative impact of adjustments to the internal transfer pricing for bauxite sold to the Alumina segment offset by a reduction to the production levy obligation to the Government of Jamaica (“GOJ”). |
• | Year-over year the $7.3 million unfavorable swing results from the transfer price discussed above, lower external selling prices and $1.0 million in higher demurrage fees. These changes are partially offset by lower fuel costs, shorter mining routes and a reduction to the production levy obligation to the GOJ. |
• | Sequentially, the $10.6 million improvement primarily results from the transfer price adjustment discussed above, lower maintenance costs from completion of third quarter projects and favorable alumina prices. Partially offsetting these improvements is the fact that third quarter results benefited from a favorable inventory adjustment that occurred in the third quarter of 2014 but did not repeat in the fourth quarter. |
• | Year-over-year, the $14.3 million increase in Alumina segment profit predominantly reflects the higher retro-price adjustment from the Bauxite segment ($8.7 million) and benefit from higher LME-linked alumina selling prices ($4.1 million), offset by higher natural gas prices ($1.8 million) and the timing of maintenance projects. |
• | Sequentially, Primary Aluminum segment profit increased by $11.3 million. Primary Aluminum benefited from sequential non-peak season electricity pricing ($15.1 million) and higher realized Midwest Transaction Prices ($5.4 million) which were partially offset by higher electricity and material usage costs due to the impact of lower production levels. |
• | Year-over-year, Primary Aluminum segment profit increased by $16.8 million. This improvement was driven largely by the higher realized aluminum prices ($28.6 million, net) partially offset by the effects of lower second half 2014 production levels. |
• | Sequentially, Net Cash Cost decreased by $0.10 per pound, with the predominant factors being the switch out of seasonal peak power rates in the Primary Aluminum segment, which had a favorable impact on Net Cash Cost by $0.12 per pound. |
• | Year-over-year, Net Cash Cost increased $0.02 per pound resulting from temporary operational production issues in the Primary Aluminum segment partially offset by improved Alumina prices and savings from the Company’s CORE program combined with lower key production input prices. |
• | Sequentially, the $5.3 million decrease in Flat-Rolled Products segment profit was due primarily to lower seasonal volume ($3.2 million) and unfavorable metal timing. |
• | Year-over-year, Flat-Rolled Products segment profit increased $3.9 million due primarily to a lower fourth quarter 2014 seasonal decline in customer demand than that experienced in 2013. CORE productivity savings, and favorable metal timing also contributed to year-over-year improvement in fourth quarter Flat-Rolled Products results. |
Three months ended | |||||||||
(in millions) | December 31, 2014 | September 30, 2014 | December 31, 2013 | ||||||
Segment profit | $ | 49.6 | $ | 36.6 | $ | 20.8 | |||
Prepaid expenses and other | (5.7 | ) | (4.6 | ) | (3.9 | ) | |||
Interest paid | (17.5 | ) | (7.7 | ) | (21.5 | ) | |||
Taxes (paid) refunded | (4.0 | ) | (5.7 | ) | 2.4 | ||||
Operating working capital | 4.0 | 2.8 | 25.6 | ||||||
Cash provided by operating activities | 26.4 | 21.4 | 23.4 | ||||||
Cash used in investing activities | (33.5 | ) | (28.8 | ) | (17.0 | ) | |||
Cash provided by (used in) financing activities | 3.3 | (1.2 | ) | 9.1 | |||||
Change in cash and cash equivalents | $ | (3.8 | ) | $ | (8.6 | ) | $ | 15.5 |
Three months ended December 31, | Twelve months ended December 31, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Sales | $ | 336.2 | $ | 313.2 | $ | 1,355.1 | $ | 1,343.5 | ||||
Operating costs and expenses: | ||||||||||||
Cost of sales | 298.9 | 298.8 | 1,261.8 | 1,271.9 | ||||||||
Selling, general and administrative expenses | 18.1 | 27.3 | 76.2 | 97.1 | ||||||||
Total operating costs and expenses | 317.0 | 326.1 | 1,338.0 | 1,369.0 | ||||||||
Operating income (loss) | 19.2 | (12.9 | ) | 17.1 | (25.5 | ) | ||||||
Other (income) expense: | ||||||||||||
Interest expense, net | 12.7 | 12.6 | 50.4 | 47.5 | ||||||||
(Gain) loss on hedging activities, net | (2.4 | ) | 2.3 | (4.6 | ) | 2.3 | ||||||
Debt refinancing expense | — | — | — | 2.5 | ||||||||
Total other expense, net | 10.3 | 14.9 | 45.8 | 52.3 | ||||||||
Income (loss) before income taxes | 8.9 | (27.8 | ) | (28.7 | ) | (77.8 | ) | |||||
Income tax expense (benefit) | 7.2 | (10.1 | ) | (2.1 | ) | (30.2 | ) | |||||
Net income (loss) | $ | 1.7 | $ | (17.7 | ) | $ | (26.6 | ) | $ | (47.6 | ) | |
Net income (loss) per common share: | ||||||||||||
Basic | $ | 0.02 | $ | (0.26 | ) | $ | (0.39 | ) | $ | (0.70 | ) | |
Diluted | $ | 0.02 | $ | (0.26 | ) | $ | (0.39 | ) | $ | (0.70 | ) | |
Weighted-average common shares outstanding: | ||||||||||||
Basic (shares, in millions) | 68.87 | 68.05 | 68.68 | 67.94 | ||||||||
Diluted (shares, in millions) | 70.08 | 68.05 | 68.68 | 67.94 | ||||||||
Cash dividends declared per common share | $ | 0.01 | $ | 0.01 | $ | 0.04 | $ | 0.13 | ||||
External sales by segment: | ||||||||||||
Bauxite | $ | 10.9 | $ | 13.0 | $ | 47.4 | $ | 46.8 | ||||
Alumina | 55.9 | 53.7 | 206.3 | 196.6 | ||||||||
Primary Aluminum | 133.2 | 135.2 | 524.6 | 543.8 | ||||||||
Flat-Rolled Products | 136.2 | 111.3 | 576.8 | 556.3 | ||||||||
Total | $ | 336.2 | $ | 313.2 | $ | 1,355.1 | $ | 1,343.5 | ||||
Segment profit (loss): | ||||||||||||
Bauxite | $ | (6.3 | ) | $ | 1.0 | $ | (6.6 | ) | $ | 8.2 | ||
Alumina | 17.1 | 2.8 | 8.5 | 13.6 | ||||||||
Primary Aluminum | 31.7 | 14.9 | 95.6 | 51.9 | ||||||||
Flat-Rolled Products | 12.3 | 8.4 | 55.9 | 50.0 | ||||||||
Corporate | (5.0 | ) | (6.8 | ) | (25.0 | ) | (31.1 | ) | ||||
Eliminations | (0.2 | ) | 0.5 | (1.1 | ) | 0.5 | ||||||
Total | $ | 49.6 | $ | 20.8 | $ | 127.3 | $ | 93.1 | ||||
Financial and other data: | ||||||||||||
Average realized Midwest transaction price (per pound) | $ | 1.12 | $ | 0.90 | $ | 1.03 | $ | 0.95 | ||||
Net Cash Cost (per pound shipped) | $ | 0.80 | $ | 0.78 | $ | 0.86 | $ | 0.83 | ||||
Shipments: | ||||||||||||
External shipments: | ||||||||||||
Bauxite (kMts) | 501.6 | 554.7 | 2,166.3 | 1,983.8 | ||||||||
Alumina (kMts) | 170.6 | 177.0 | 653.1 | 625.0 | ||||||||
Primary Aluminum (pounds, in millions) | 106.4 | 131.5 | 452.8 | 504.8 | ||||||||
Flat-Rolled Products (pounds, in millions) | 85.7 | 76.6 | 383.0 | 372.5 | ||||||||
Intersegment shipments: | ||||||||||||
Bauxite (kMts) | 707.4 | 666.8 | 2,646.2 | 2,723.6 | ||||||||
Alumina (kMts) | 124.1 | 112.7 | 502.8 | 535.8 | ||||||||
Primary Aluminum (pounds, in millions) | 25.0 | 19.0 | 104.6 | 84.4 |
December 31, 2014 | December 31, 2013 | |||
$ | $ | |||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | 20.5 | 79.4 | ||
Accounts receivable, net | 102.5 | 86.7 | ||
Inventories, net | 196.7 | 178.7 | ||
Other current assets | 27.4 | 19.5 | ||
Total current assets | 347.1 | 364.3 | ||
Property, plant and equipment, net | 695.0 | 677.2 | ||
Goodwill | 137.6 | 137.6 | ||
Other intangible assets, net | 49.3 | 55.2 | ||
Other assets | 89.1 | 87.8 | ||
Total assets | 1,318.1 | 1,322.1 | ||
LIABILITIES AND EQUITY | ||||
Current liabilities: | ||||
Accounts payable | 122.6 | 89.2 | ||
Accrued liabilities | 59.1 | 65.0 | ||
Deferred tax liabilities | 11.7 | 2.1 | ||
Current portion of long-term debt | 11.6 | 4.9 | ||
Total current liabilities | 205.0 | 161.2 | ||
Long-term debt, net | 656.4 | 654.2 | ||
Pension and other post-retirement benefit (“OPEB”) liabilities | 195.4 | 115.8 | ||
Other long-term liabilities | 45.9 | 50.0 | ||
Long-term deferred tax liabilities | 143.3 | 193.6 | ||
Shareholders’ equity: | ||||
Preferred stock (25.0 shares authorized, $0.01 par value; no shares issued and outstanding at December 31, 2014 and December 31, 2013) | — | — | ||
Common stock (200.0 shares authorized; $0.01 par value; 68.9 shares issued and outstanding at December 31, 2014; 68.1 shares issued and outstanding at December 31, 2013) | 0.7 | 0.7 | ||
Capital in excess of par value | 243.6 | 239.7 | ||
Accumulated deficit | (68.2 | ) | (38.7 | ) |
Accumulated other comprehensive loss | (110.0 | ) | (60.4 | ) |
Total shareholders’ equity | 66.1 | 141.3 | ||
Non-controlling interest | 6.0 | 6.0 | ||
Total equity | 72.1 | 147.3 | ||
Total liabilities and equity | 1,318.1 | 1,322.1 |
Three months ended December 31, | Twelve months ended December 31, | |||||||
2014 | 2013 | 2014 | 2013 | |||||
$ | $ | $ | $ | |||||
OPERATING ACTIVITIES | ||||||||
Net income (loss) | 1.7 | (17.7 | ) | (26.6 | ) | (47.6 | ) | |
Adjustments to reconcile net income (loss) to cash provided by operating activities: | ||||||||
Depreciation and amortization | 23.8 | 25.1 | 89.5 | 96.0 | ||||
Non-cash interest expense | 0.7 | 0.6 | 2.7 | 2.6 | ||||
Last in, first out and lower of cost or market inventory adjustments | 1.7 | (3.7 | ) | 4.9 | (2.6 | ) | ||
Asset impairment | — | 3.2 | — | 5.9 | ||||
(Gain) loss on disposal of assets | 0.2 | — | 0.4 | (0.5 | ) | |||
(Gain) loss on hedging activities, excluding cash settlements | 0.1 | (0.4 | ) | (0.7 | ) | (6.1 | ) | |
Debt refinancing expense | — | — | — | 2.5 | ||||
Deferred income taxes | 18.0 | (9.5 | ) | (11.7 | ) | (32.6 | ) | |
Share-based compensation expense | 1.0 | 1.4 | 3.4 | 4.8 | ||||
Changes in other assets | (4.6 | ) | 3.5 | (10.3 | ) | 1.0 | ||
Changes in pension, other post-retirement and other long-term liabilities | 2.0 | (0.6 | ) | (2.4 | ) | 7.2 | ||
Changes in current operating assets and liabilities: | ||||||||
Accounts receivable, net | 24.3 | 19.1 | (15.8 | ) | 19.9 | |||
Inventories, net | (1.3 | ) | 18.2 | (25.0 | ) | 19.5 | ||
Taxes receivable and taxes payable | (14.9 | ) | 1.8 | (1.4 | ) | (1.0 | ) | |
Other current assets | 3.9 | 2.6 | 0.7 | 12.3 | ||||
Accounts payable | (19.0 | ) | (11.7 | ) | 28.2 | (19.3 | ) | |
Accrued liabilities | (11.2 | ) | (8.5 | ) | (5.3 | ) | 2.2 | |
Cash provided by operating activities | 26.4 | 23.4 | 30.6 | 64.2 | ||||
INVESTING ACTIVITIES | ||||||||
Capital expenditures | (33.6 | ) | (17.0 | ) | (93.5 | ) | (72.7 | ) |
Proceeds from sale of property, plant and equipment | 0.1 | — | 0.3 | 0.9 | ||||
Cash used in investing activities | (33.5 | ) | (17.0 | ) | (93.2 | ) | (71.8 | ) |
FINANCING ACTIVITIES | ||||||||
Shares tendered for taxes, net of proceeds from issuance of common shares for share-based payment arrangements | (0.1 | ) | (0.1 | ) | (1.2 | ) | (0.2 | ) |
Dividends paid to shareholders | (0.6 | ) | (0.6 | ) | (2.7 | ) | (8.8 | ) |
Repayments of long-term debt | (1.3 | ) | (1.2 | ) | (4.9 | ) | (280.0 | ) |
Borrowings on revolving credit facility | 87.0 | — | 173.0 | 11.0 | ||||
Repayments on revolving credit facility | (87.0 | ) | — | (173.0 | ) | (11.0 | ) | |
Borrowings on long-term debt, net | 5.3 | 11.0 | 12.5 | 342.8 | ||||
Payments of financing costs | — | — | — | (2.9 | ) | |||
Cash provided by financing activities | 3.3 | 9.1 | 3.7 | 50.9 | ||||
Change in cash and cash equivalents | (3.8 | ) | 15.5 | (58.9 | ) | 43.3 | ||
Cash and cash equivalents, beginning of period | 24.3 | 63.9 | 79.4 | 36.1 | ||||
Cash and cash equivalents, end of period | 20.5 | 79.4 | 20.5 | 79.4 |
Three months ended December 31, 2014 | ||||||||||||||
Bauxite | Alumina | Primary Aluminum | Flat-Rolled Products | Corporate | Eliminations | Consolidated | ||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||
Sales: | ||||||||||||||
External customers | 10.9 | 55.9 | 133.2 | 136.2 | — | — | 336.2 | |||||||
Intersegment | 11.9 | 34.8 | 27.6 | — | — | (74.3 | ) | — | ||||||
Total sales | 22.8 | 90.7 | 160.8 | 136.2 | — | (74.3 | ) | 336.2 | ||||||
Capital expenditures | 3.9 | 4.1 | 25.3 | 0.2 | 0.1 | — | 33.6 | |||||||
Reconciliation of segment profit (loss) to operating income (loss): | ||||||||||||||
Segment profit (loss) | (6.3 | ) | 17.1 | 31.7 | 12.3 | (5.0 | ) | (0.2 | ) | 49.6 | ||||
Depreciation and amortization | (3.4 | ) | (6.0 | ) | (9.6 | ) | (4.4 | ) | (0.4 | ) | — | (23.8 | ) | |
Last in, first out and lower of cost or market inventory adjustments | — | — | 1.3 | (3.0 | ) | — | — | (1.7 | ) | |||||
Loss on disposal of assets | — | — | — | (0.2 | ) | — | — | (0.2 | ) | |||||
Non-cash pension, accretion and stock compensation | — | (0.2 | ) | (0.7 | ) | (0.5 | ) | (1.1 | ) | — | (2.5 | ) | ||
Restructuring, relocation and severance | — | (0.1 | ) | (0.2 | ) | (0.6 | ) | (0.1 | ) | — | (1.0 | ) | ||
Consulting fees | (0.3 | ) | — | — | — | (0.1 | ) | — | (0.4 | ) | ||||
Cash settlements on hedging transactions | — | — | (0.2 | ) | (1.7 | ) | — | — | (1.9 | ) | ||||
Other, net | — | (0.2 | ) | — | — | 1.0 | 0.3 | 1.1 | ||||||
Operating income (loss) | (10.0 | ) | 10.6 | 22.3 | 1.9 | (5.7 | ) | 0.1 | 19.2 | |||||
Interest expense, net | 12.7 | |||||||||||||
Gain on hedging activities, net | (2.4 | ) | ||||||||||||
Total other expense, net | 10.3 | |||||||||||||
Income before taxes | 8.9 |
Three months ended December 31, 2013 | ||||||||||||||
Bauxite | Alumina | Primary Aluminum | Flat-Rolled Products | Corporate | Eliminations | Consolidated | ||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||
Sales: | ||||||||||||||
External customers | 13.0 | 53.7 | 135.2 | 111.3 | — | — | 313.2 | |||||||
Intersegment | 19.5 | 28.7 | 16.9 | — | — | (65.1 | ) | — | ||||||
Total sales | 32.5 | 82.4 | 152.1 | 111.3 | — | (65.1 | ) | 313.2 | ||||||
Capital expenditures | 2.1 | 2.9 | 8.0 | 3.5 | 0.5 | — | 17.0 | |||||||
Reconciliation of segment profit (loss) to operating income (loss): | ||||||||||||||
Segment profit (loss) | 1.0 | 2.8 | 14.9 | 8.4 | (6.8 | ) | 0.5 | 20.8 | ||||||
Depreciation and amortization | (1.6 | ) | (6.1 | ) | (10.3 | ) | (6.9 | ) | (0.2 | ) | — | (25.1 | ) | |
Last in, first out and lower of cost or market inventory adjustments | — | — | 1.3 | 2.0 | — | 0.4 | 3.7 | |||||||
Asset impairment | — | — | — | (3.2 | ) | — | — | (3.2 | ) | |||||
Non-cash pension, accretion and stock compensation | — | (0.2 | ) | (1.8 | ) | (2.1 | ) | (1.7 | ) | — | (5.8 | ) | ||
Restructuring, relocation and severance | (0.7 | ) | (0.7 | ) | (1.9 | ) | (1.5 | ) | (1.2 | ) | — | (6.0 | ) | |
Consulting fees | — | — | — | — | (0.1 | ) | — | (0.1 | ) | |||||
Cash settlements on hedging transactions | — | — | 0.4 | 2.1 | — | — | 2.5 | |||||||
Other, net | — | (0.3 | ) | — | (0.1 | ) | 1.1 | (0.4 | ) | 0.3 | ||||
Operating income (loss) | (1.3 | ) | (4.5 | ) | 2.6 | (1.3 | ) | (8.9 | ) | 0.5 | (12.9 | ) | ||
Interest expense, net | 12.6 | |||||||||||||
Loss on hedging activities, net | 2.3 | |||||||||||||
Total other expense, net | 14.9 | |||||||||||||
Loss before income taxes | (27.8 | ) |
Twelve months ended December 31, 2014 | ||||||||||||||
Bauxite | Alumina | Primary Aluminum | Flat-Rolled Products | Corporate | Eliminations | Consolidated | ||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||
Sales: | ||||||||||||||
External customers | 47.4 | 206.3 | 524.6 | 576.8 | — | — | 1,355.1 | |||||||
Intersegment | 66.3 | 132.1 | 107.8 | — | — | (306.2 | ) | — | ||||||
Total sales | 113.7 | 338.4 | 632.4 | 576.8 | — | (306.2 | ) | 1,355.1 | ||||||
Capital expenditures | 11.3 | 13.1 | 58.3 | 9.7 | 1.1 | — | 93.5 | |||||||
Reconciliation of segment profit (loss) to operating income (loss): | ||||||||||||||
Segment profit (loss) | (6.6 | ) | 8.5 | 95.6 | 55.9 | (25.0 | ) | (1.1 | ) | 127.3 | ||||
Depreciation and amortization | (10.8 | ) | (21.2 | ) | (38.4 | ) | (18.2 | ) | (0.9 | ) | — | (89.5 | ) | |
Last in, first out and lower of cost or market inventory adjustments | — | — | (1.8 | ) | (2.9 | ) | — | (0.2 | ) | (4.9 | ) | |||
Gain (loss) on disposal of assets | — | — | 0.1 | (0.5 | ) | — | — | (0.4 | ) | |||||
Non-cash pension, accretion and stock compensation | (0.1 | ) | (0.8 | ) | (3.0 | ) | (1.8 | ) | (3.9 | ) | — | (9.6 | ) | |
Restructuring, relocation and severance | — | (0.1 | ) | (0.9 | ) | (0.3 | ) | — | — | (1.3 | ) | |||
Consulting fees | (0.3 | ) | — | — | — | (0.4 | ) | — | (0.7 | ) | ||||
Cash settlements on hedging transactions | — | — | (0.6 | ) | (4.3 | ) | — | — | (4.9 | ) | ||||
Other, net | — | (0.6 | ) | — | (0.1 | ) | 0.9 | 0.9 | 1.1 | |||||
Operating income (loss) | (17.8 | ) | (14.2 | ) | 51.0 | 27.8 | (29.3 | ) | (0.4 | ) | 17.1 | |||
Interest expense, net | 50.4 | |||||||||||||
Gain on hedging activities, net | (4.6 | ) | ||||||||||||
Total other expense, net | 45.8 | |||||||||||||
Loss before income taxes | (28.7 | ) |
Twelve months ended December 31, 2013 | ||||||||||||||
Bauxite | Alumina | Primary Aluminum | Flat-Rolled Products | Corporate | Eliminations | Consolidated | ||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||
Sales: | ||||||||||||||
External customers | 46.8 | 196.6 | 543.8 | 556.3 | — | — | 1,343.5 | |||||||
Intersegment | 82.2 | 144.2 | 79.1 | — | — | (305.5 | ) | — | ||||||
Total sales | 129.0 | 340.8 | 622.9 | 556.3 | — | (305.5 | ) | 1,343.5 | ||||||
Capital expenditures | 10.8 | 16.0 | 31.2 | 12.2 | 2.5 | — | 72.7 | |||||||
Reconciliation of segment profit (loss) to operating income (loss): | ||||||||||||||
Segment profit (loss) | 8.2 | 13.6 | 51.9 | 50.0 | (31.1 | ) | 0.5 | 93.1 | ||||||
Depreciation and amortization | (9.5 | ) | (22.7 | ) | (41.7 | ) | (21.3 | ) | (0.8 | ) | — | (96.0 | ) | |
Last in, first out and lower of cost or market inventory adjustments | — | — | 4.0 | (1.4 | ) | — | — | 2.6 | ||||||
Gain (loss) on disposal of assets | (0.1 | ) | 0.5 | 0.1 | — | — | — | 0.5 | ||||||
Asset impairment | — | — | — | (5.9 | ) | — | — | (5.9 | ) | |||||
Non-cash pension, accretion and stock compensation | 0.1 | (0.9 | ) | (7.1 | ) | (6.5 | ) | (6.1 | ) | — | (20.5 | ) | ||
Restructuring, relocation and severance | (0.7 | ) | (0.9 | ) | (2.2 | ) | (1.6 | ) | (2.5 | ) | — | (7.9 | ) | |
Consulting fees | — | — | — | — | (0.5 | ) | — | (0.5 | ) | |||||
Cash settlements on hedging transactions | — | — | 1.7 | 7.4 | — | — | 9.1 | |||||||
Other, net | — | (0.6 | ) | — | (0.1 | ) | 0.7 | — | — | |||||
Operating income (loss) | (2.0 | ) | (11.0 | ) | 6.7 | 20.6 | (40.3 | ) | 0.5 | (25.5 | ) | |||
Interest expense, net | 47.5 | |||||||||||||
Gain on hedging activities, net | 2.3 | |||||||||||||
Debt refinancing expense | 2.5 | |||||||||||||
Total other expense, net | 52.3 | |||||||||||||
Loss before income taxes | (77.8 | ) |
Three months ended December 31, | Year ended December 31, | |||||||
2014 | 2013 | 2014 | 2013 | |||||
$ | $ | $ | $ | |||||
Adjusted EBITDA | 49.6 | 20.8 | 127.3 | 93.1 | ||||
Last in, first out and lower of cost or market inventory adjustments (a) | (1.7 | ) | 3.7 | (4.9 | ) | 2.6 | ||
Gain (loss) on disposal of assets | (0.2 | ) | — | (0.4 | ) | 0.5 | ||
Asset impairment | — | (3.2 | ) | — | (5.9 | ) | ||
Non-cash pension, accretion and stock compensation | (2.5 | ) | (5.8 | ) | (9.6 | ) | (20.5 | ) |
Restructuring, relocation and severance | (1.0 | ) | (6.0 | ) | (1.3 | ) | (7.9 | ) |
Consulting fees | (0.4 | ) | (0.1 | ) | (0.7 | ) | (0.5 | ) |
Debt refinancing expense | — | — | — | (2.5 | ) | |||
Non-cash derivative gains (losses) (b) | 0.5 | 0.2 | (0.3 | ) | 6.8 | |||
Other, net | 1.1 | 0.3 | 1.1 | — | ||||
Depreciation and amortization | (23.8 | ) | (25.1 | ) | (89.5 | ) | (96.0 | ) |
Interest expense, net | (12.7 | ) | (12.6 | ) | (50.4 | ) | (47.5 | ) |
Income tax benefit (expense) | (7.2 | ) | 10.1 | 2.1 | 30.2 | |||
Net income (loss) | 1.7 | (17.7 | ) | (26.6 | ) | (47.6 | ) |
(a) | The New Madrid smelter and rolling mills use the LIFO method of inventory accounting for financial reporting and tax purposes. This adjustment restates net income to the FIFO method by eliminating LIFO expenses related to inventories held at the New Madrid smelter and the rolling mills. Product inventories at Gramercy and St. Ann and supplies inventories at New Madrid are stated at lower of weighted-average cost or market, and are not subject to the LIFO adjustment. The Company also reduces inventories to the lower of cost (adjusted for purchase accounting) or market value. |
(b) | The Company uses derivative financial instruments to mitigate effects of fluctuations in aluminum and natural gas prices. This adjustment eliminates the non-cash gains and losses resulting from fair market value changes of aluminum swaps. Cash settlements (received) or paid, except settlements on hedge terminations, related to derivatives are included in Adjusted EBITDA. |
Three months ended December 31, | Year ended December 31, | |||||||
2014 | 2013 | 2014 | 2013 | |||||
$ | $ | $ | $ | |||||
Adjusted EBITDA | 49.6 | 20.8 | 127.3 | 93.1 | ||||
Share-based compensation expense | 1.0 | 1.4 | 3.4 | 4.8 | ||||
Changes in other assets | (4.6 | ) | 3.5 | (10.3 | ) | 1.0 | ||
Changes in pension, other post-retirement liabilities and other long-term liabilities | 2.0 | (0.6 | ) | (2.4 | ) | 7.2 | ||
Changes in current operating assets and liabilities | (18.2 | ) | 21.5 | (18.6 | ) | 33.6 | ||
Changes in current income taxes | 10.8 | 0.6 | (9.6 | ) | (2.4 | ) | ||
Changes in accrued interest | (12.0 | ) | (12.0 | ) | (47.7 | ) | (44.9 | ) |
Non-cash pension, accretion and stock compensation | (2.5 | ) | (5.8 | ) | (9.6 | ) | (20.5 | ) |
Restructuring, relocation and severance | (1.0 | ) | (6.0 | ) | (1.3 | ) | (7.9 | ) |
Consulting and sponsor fees | (0.4 | ) | (0.1 | ) | (0.7 | ) | (0.5 | ) |
Other, net | 1.7 | 0.1 | 0.1 | 0.7 | ||||
Cash provided by operating activities | 26.4 | 23.4 | 30.6 | 64.2 |
Three months ended December 31, | Year ended December 31, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Total primary aluminum cash cost (in millions)(a) | $ | 104.8 | $ | 117.3 | $ | 478.8 | $ | 487.8 | ||||
Total shipments (pounds in millions) | 131.4 | 150.5 | 557.4 | 589.2 | ||||||||
Net Cash Cost (per pound shipped) (b) | $ | 0.80 | $ | 0.78 | $ | 0.86 | $ | 0.83 | ||||
(a) Total primary aluminum cash cost is calculated below (in millions): | ||||||||||||
Total primary aluminum revenue | $ | 160.8 | $ | 152.1 | $ | 632.4 | $ | 622.9 | ||||
Less fabrication premiums and other revenue | (13.7 | ) | (15.6 | ) | (57.2 | ) | (60.9 | ) | ||||
Realized Midwest transaction price revenue | 147.1 | 136.5 | 575.2 | 562.0 | ||||||||
Primary Aluminum segment profit (loss) | 31.7 | 14.9 | 95.6 | 51.9 | ||||||||
Alumina segment profit (loss) | 17.1 | 2.8 | 8.5 | 13.6 | ||||||||
Bauxite segment profit (loss) | (6.3 | ) | 1.0 | (6.6 | ) | 8.2 | ||||||
Profit eliminations | (0.2 | ) | 0.5 | (1.1 | ) | 0.5 | ||||||
Total | 42.3 | 19.2 | 96.4 | 74.2 | ||||||||
Total primary aluminum cash cost (in millions) | $ | 104.8 | $ | 117.3 | $ | 478.8 | $ | 487.8 |
(b) | Net Cash Cost may not recalculate precisely as shown due to rounding. |
Three months ended December 31, | Year ended December 31, | |||||||
2014 | 2013 | 2014 | 2013 | |||||
$ | $ | $ | $ | |||||
Increase (decrease) to net income | Increase (decrease) to net income | |||||||
Special items: | ||||||||
Gain (loss) on hedging activities: (6) | ||||||||
GAAP mark-to-market gain (loss) | 2.4 | (2.3 | ) | 4.6 | (2.3 | ) | ||
Cash settlements received (paid) | 1.9 | (2.5 | ) | 4.9 | (9.1 | ) | ||
Amount treated as special item | 0.5 | 0.2 | (0.3 | ) | 6.8 | |||
Workforce reduction and other termination expenses (1) | (1.1 | ) | (7.2 | ) | (1.3 | ) | (7.2 | ) |
Non-recurring consulting fees | (0.4 | ) | — | (0.7 | ) | — | ||
Asset impairment (2) | — | (5.5 | ) | — | (5.5 | ) | ||
Debt refinancing expense (3) | — | — | — | (2.5 | ) | |||
Other, net | (0.2 | ) | — | (0.6 | ) | — | ||
Pre-tax gain (loss) from special items | (1.2 | ) | (12.5 | ) | (2.9 | ) | (8.4 | ) |
Diluted loss per share, excluding special items: | ||||||||
Pre-tax income (loss) | 8.9 | (27.8 | ) | (28.7 | ) | (77.8 | ) | |
Exclude pre-tax impact of special items | 1.2 | 12.5 | 2.9 | 8.4 | ||||
Pre-tax income (loss), excluding special items | 10.1 | (15.3 | ) | (25.8 | ) | (69.4 | ) | |
Income tax expense (benefit), excluding special items (4) | 0.5 | (5.1 | ) | (2.7 | ) | (23.2 | ) | |
Net income (loss), excluding special items | 9.6 | (10.2 | ) | (23.1 | ) | (46.2 | ) | |
Weighted-average common shares outstanding, diluted (shares, in millions) (5) | 70.08 | 68.05 | 68.68 | 67.94 | ||||
Diluted income (loss) per share, excluding special items | 0.14 | (0.15 | ) | (0.34 | ) | (0.68 | ) |
(1) | The Company recorded $0.8 million related to workforce reductions at its Newport, AR light gauge facility and Primary Aluminum facility, and $0.3 million related to various other termination expenses in fourth quarter 2014. The Company recorded expense of $0.8 million related to an executive separation agreement in fourth quarter 2013 and $6.4 million for severance and other termination benefits in connection with its October 2013 workforce reduction at its Salisbury, NC Flat-Rolled Products facility and its Company-wide workforce reduction in December 2013. |
(2) | The Company accelerated depreciation of $2.3 million and recorded impairment expense of $3.2 million in selling, general and administrative expenses to reduce the carrying value of certain fixed assets and other assets in connection with the workforce reduction at its Salisbury, NC Flat-Rolled Products facility. |
(3) | Debt refinancing expense for the year ended December 31, 2013 includes the write-off of deferred financing costs and third party fees related to the AcquisitionCo Notes due 2015 in connection with the first quarter 2013 Refinancing. |
(4) | Income taxes, excluding special items were calculated using the Company’s estimated annual effective tax rate from continuing operations 7.4% for the year ended December 31, 2014 and 33.5% for the year ended December 31, 2013. The income tax rate used to calculate special items is calculated by jurisdiction, which was 21.5% for the United States and 0% for Jamaica for the year ended December 31, 2014. Individual quarters may not recalculate to the year to date amount due to changes made quarterly to the estimated annual effective tax rate. |
(5) | For periods with a net loss, potential common shares were excluded from the weighted-average common shares outstanding because these potential shares would have been antidilutive. |
(6) | Prior periods have been recalculated to conform to the current period calculation of the special items impact of gain (loss) on hedging activities. |
PVRSN6X4A*!N*E<8`[FJ)9:-<,%D=N&M].7
MJ>FUQ+U!=G#NVF0DJ'V59CSH:>F;-CNE4N)<6XM1"AG"C@_8*UK5QZ'-R:.2
MY'?3UOQL0V@DI."3Y5ERY=W0MT^%Q98,:"I*4GTXKFRF==1'%VT>-&*\?%BJ
MG,N2&-+"VWBA0P>Q-:(R6VRB2Y,50F]FQP;P>X/:IW]@44.,5UMAK8D!(QV%
M5N39:E%(3N$+=SDFJFFR'7L*%$!(R:9*D29)0"TI8^+%2`C4XE3G"<4R&1O"
M`HIXQFJV2/,:,A#/*OC\AFJO<=-)$5Z@)V6Y(0-KRE`@BNGITKY.;J9\<$$>
M1[X27B5K`[D]JZM13M''; >*SPU33-631Q:X9>^F-=6&XV=IW\-QI#K:/RJR0GG'/%=2&I4NIQ\FF
ME%\(BFK/:8T;IE2F8TIR[2T\!F(G(S]=1/5)=!\6AR2?**DU)[6&J;FX!9K;
M&MC222/>3O6?3@5B>JW,[,/#E7(T#KGJ7JI&_P!'9LO\&778M"2S\"7TJX(/
MS^JL&;/D]D=3%H,27++,Z1](K3`4Q8[Y;"+J^%24S0X0ZD8!P%#TS3Z=O(_B
M,.JVX%\) #'3M3MW#_S:
M*U,U'!Y.&/)7&J^N=ILSON-G;7>KBA-
AMU7TAU/H]#3EWLTJ$E7""ZC%69<
M,<7N1@S2F1Q.FW7&\*6@*Y)SW'&>*SW:-4E;IDQM?2JVGI\[?7;NU^%A*4AN
MV)/QEL#Z9\Q6)9'+BC4L$-D<:MTIN&HR))C1$J#F"ONKRXK0HM\V5SDO88
MYMV9C/MIBJ4\E)R5$G*JLW&'S9)DGTAJ5)N<1UF.424OH&XGC!/.,