EX-13 2 ex13.htm EXHIBIT 13 ex13.htm



William Penn
Bancorp, Inc.



















2010 ANNUAL REPORT

 
 

 

William Penn Bancorp, Inc.
2010 Annual Report


TABLE OF CONTENTS

 
 
Page
   
Letter to Shareholders
1
   
Corporate Profile
2
   
Stock Market Information
2
   
Selected Consolidated Financial Data
3
   
Management’s Discussion and Analysis of Financial Condition and Results of Operations
4
   
Management’s Report on Internal Control Over Financial Reporting
F-1
   
Report of Independent Registered Public Accounting Firm
F-2
   
Consolidated Financial Statements
F-3
   
Notes to Consolidated Financial Statements
F-7
   
Corporate Information
Inside Back Cover


 
 

 


William Penn Bancorp, Inc.
8150 Route 13
Levittown, PA 74056

 
To Our Shareholders,
 
In the Spring of this year I was given the privilege of becoming President of William Penn Bancorp, Inc. and I am very thankful for the opportunity.  While working at William Penn for twenty four years, I developed a deep respect for its loyal customers, its dedicated employees, and its highly competent management team.  Their careful investing, prudent underwriting, and economic foresight gave the Bank a strong foundation that enabled us to navigate through the recent financial crisis relatively unscathed in comparison to our peers.
 
I am pleased to announce record earnings for the fiscal year ended June 30, 2010 of $3,386,000.  Our return on average assets and return on average equity ratios were a healthy 1.07% and 6.93%, respectively, among the highest echelon of our peers.  We continue to operate our business efficiently which has been the hallmark of our institution.  Asset quality remains high as evidenced by our low ratio of non-performing assets to total assets of .52%.  I am also pleased to report that our stock price has held steady throughout the year counteracting industry trends.
 
 Construction has begun on a new branch facility which we expect will open for business in the Spring of 2011.  We are excited for the opportunity to increase our customer base and serve another segment of our local community.  An extensive marketing campaign has recently been developed which will be rolled out over the next few months.  We are also about to embark on a new community service program, allowing our employees the opportunity to assist a variety of local charities that provide services to those in need.
 
As we look to the future, there are many uncertainties.  National and local economies are still struggling, unemployment remains high, and recently enacted financial reform legislation means a new regulator for our institution along with increased operating costs.  Despite these issues, we believe there are opportunities in any economic environment, and we will work hard to find our niche in what economists are now calling “the new normal.”
 
On behalf of our Board of Directors and the rest of our management team, I want to thank you for your investment in our Company, and your continued support.
 
 
 
                              Sincerely,
 
                              /s/ Terry L. Sager
 
                              Terry L. Sager
                              President
 

 
1

 

CORPORATE PROFILE
 
William Penn Bancorp, Inc. (the “Company”) was organized by William Penn Bank, FSB to become its mid-tier holding company upon completion of its reorganization from the mutual savings bank to the mutual holding company structure.  As part of the reorganization, the Company sold 1,025,283 shares of its common stock, $.10 par value, to the public at $10.00 per share (including 87,384 shares purchased by the Bank’s Employee Stock Ownership Plan with funds borrowed from the Company) and issued 2,548,713 shares to William Penn, MHC.  In addition, the Company contributed 67,022 shares to the William Penn Bank Community Foundation.
 
William Penn Bank, FSB conducts a traditional community bank operation, offering retail banking services, one- to four-family mortgage loans, multi-family, commercial and other real estate mortgage loans, construction loans, automobile loans, second mortgage loans and other consumer loans. William Penn Bank, FSB operates from its main office in Levittown, Pennsylvania and branch offices in Morrisville and Richboro, Pennsylvania.  William Penn Bank, FSB maintains a website at www.willpenn.com.
 
Our executive offices are located at 8150 Route 13, Levittown, Pennsylvania 19057 and our main telephone number is (215) 945-1200.
 
STOCK MARKET INFORMATION
 
The Company’s common stock trades on the OTC Bulletin Board under the symbol “WMPN.”  The following table reflects the high and low bid prices for William Penn Bancorp, Inc. as reported on the OTC Bulletin Board for each quarter during the past two fiscal years.  The quotations reflect inter-dealer prices, without retail mark-up, markdown or commission and may not represent actual transactions.  The Company has not paid any dividends on the common stock.  The Company’s ability to pay dividends to stockholders is, to some extent, dependent upon the dividends it receives from the Bank which is subject to certain regulatory restrictions on the payment of dividends.

Quarter Ended
 
High
   
Low
 
June 30, 2010
 
$
13.60
   
$
13.50
 
March 31, 2010
   
14.00
     
13.50
 
December 31, 2009
   
13.50
     
13.50
 
September 30, 2009
   
13.50
     
13.50
 
                 
June 30, 2009
 
$
13.50
   
$
12.00
 
March 31, 2009
   
13.50
     
13.00
 
December 31, 2008
   
13.60
     
13.50
 
September 30, 2008
   
14.00
     
13.75
 
                 

At June 30, 2010, there were 3,641,018 shares of the Company’s common stock outstanding, including 2,548,713 shares held by William Penn, MHC and 67,022 shares held by William Penn Bank Community Foundation, and approximately 312 stockholders of record.  This number does not reflect the number of persons or entities who held stock in nominee or street name through various brokerage firms.

 
2

 

SELECTED CONSOLIDATED FINANCIAL DATA
 
    At or For the Year
Ended June 30,
 
     2010      2009      2008  
        (Dollars in thousands)
except per share data)
 
Balance Sheet Data:
                 
Assets
  $ 326,369     $ 308,234     $ 282,133  
Loans receivable, net
    230,367       219,939       197,025  
Cash and amounts due from banks and interest-
  bearing time deposits
    20,407       18,379       12,370  
Securities available for sale
    16,447       10       5  
Securities held to maturity
    48,014       59,015       63,013  
Deposits
    181,281       167,092       161,094  
FHLB advances
    89,000       89,000       72,000  
Stockholders’ Equity
    51,207       46,907       44,147  
                         
Summary of Operations:
                       
Interest income
  $ 16,014     $ 16,552     $ 15,912  
Interest expense
    6,838       8,143       9,670  
Net interest income
    9,176       8,409       6,242  
Provision for loan losses
    379       531       70  
Net interest income after provision
  for loan losses
    8,797       7,878       6,172  
Noninterest income
    489       269       259  
Noninterest expense
    4,224       4,187       6,080  
Income before income taxes
    5,062       3,960       351  
Provision for income taxes
    1,676       1,317       78  
Net income
  $ 3,386     $ 2,643     $ 273  
Basic and diluted earnings (loss) per share*
  $ 0.95     $ 0.74     $ (0.02 )
                         
Performance Ratios:
                       
Return on average assets
    1.07 %     0.89 %     0.10 %
Return on average equity
    6.93       5.80       0.78  
Net interest rate spread
    2.53       2.34       1.74  
Net interest margin
    2.95       2.88       2.35  
Average interest-earning assets to
  average interest-bearing liabilities
    119.25       119.24       116.54  
Efficiency ratio
    43.70       48.25       93.52  
Noninterest expense to average assets
    1.34       1.41       2.24  
Asset Quality Ratios:
                       
Non-performing loans to total loans
    0.62       0.67       1.50  
Non-performing assets to total assets
    0.52       0.55       1.06  
Net charge-offs (recoveries) to average
  loans outstanding
    0.04       0.12       0.00  
Allowance for loan losses to total loans
    1.13       0.98       0.96  
Allowance for loan losses to
  non-performing loans
    181.91       147.00       63.90  
Capital Ratios:
                       
Average equity to average assets
    15.47       15.36       12.97  
Equity to assets at period end
    15.69       15.22       15.65  
_____________
*           Loss per share for the year ended June 30, 2008 based on earnings during the period from April 15, 2008 to June 30, 2008.

 
3

 


MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

The following discussion of the consolidated financial condition and results of operations of the Company should be read in conjunction with the accompanying Consolidated Financial Statements.

Forward Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words “believes,” “anticipates,” “contemplates,” “expects,” and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in interest rates, risks associated with the ability to control costs, expenses, and general economic conditions.  We undertake no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Overview and Business Strategy

Our primary business is attracting retail deposits from the general public and using those deposits, together with funds generated from operations, principal repayments on securities and loans, and borrowed funds, for our lending and investing activities.  Our results of operations depend mainly on our net interest income, which is the difference between the interest income earned on our loan and investment portfolios and interest expense paid on our deposits and borrowed funds.  Net interest income is a function of the average balances of loans and investments versus deposits and borrowed funds outstanding in any one period and the yields earned on those loans and investments and the cost of those deposits and borrowed funds.
 
Our net interest income has improved during the past two years, primarily as a result of the effect of very low market interest rates on our cost of deposits. Our net interest margin had been negatively impacted by the high interest expense associated with the large volume of high cost, long-term, convertible borrowings on our balance sheet.  As a strategy to lock in rates on funding beginning in the late 1990s we took long term advances to protect against rising rates.  However, following the implementation of this strategy interest rates, instead of rising, fell to historic lows.  In the last 12 months we had $19.5 million of our FHLB advances mature; most of which had very high interest rates. They were replaced with much less costly funds. This has had a very beneficial effect on net interest income. However, the same low market interest rates that will have a beneficial effect on our cost of funds will have a deleterious effect on our interest income as our loans and investments are repriced, repaid, called, or mature. The borrowing of the FHLB advances, in an effort to lock in rates, was consistent with what has been our general operating philosophy: to avoid interest rate risk exposure.
 
Our profitability has also been negatively impacted by the comparatively high rates we pay on deposits, the high cost of our FHLB advances, as discussed above, and our relatively low levels of noninterest income.  Our strategy has been to cultivate a loyal customer base by providing personalized service, and we have generally competed on the deposit side by offering higher rates and lower fees and on the loan side by underwriting loans that we believe to be high quality, sound credits but that may not, for a variety of reasons, be eligible for re-sale in the secondary mortgage market.  A significant amount of our loan originations are “investor loans” on non-owner occupied properties.  As of June 30, 2010, $69.4 million of the loans within our $155.7 million portfolio of one-to-four family mortgage loans were investor loans.
 
 
4

 
We have generally sought to originate adjustable-rate loans and fixed-rate loans with terms of 20 years or less.  We have avoided originating fixed-rate 30-year conventional mortgage loans because of the interest rate risk associated with such loans, and accordingly we generally originate such loans only for resale.  The competitive market for loans has made it difficult to do any substantial volume of origination of 30-year fixed rate conventional rate loans for resale, but we have begun participating in the Federal Home Loan Bank of Pittsburgh Mortgage Partnership Finance Program (MPF) and we anticipate this will enable us to more profitably compete with the larger institutions that dominate the resale market.  We intend also to increase our origination of multi-family and nonresidential mortgage loans and expect to continue to be predominantly a portfolio lender.  We plan to hire additional staff to achieve the growth in loans, including business development officers, lenders, credit analysts and loan processors.  This process has been delayed by the severe recession we have been experiencing and by our tendency not to incur excessive risk in these uncertain times. We have hired additional personnel and management support outside the lending department.
 
We will attempt to grow and improve our profitability by:

 
·
diversifying our loan and deposit activities to increase our commercial business with commercial deposits and commercial real estate loans;

 
·
increasing the origination of multi-family and nonresidential real estate loans;

 
·
building our core banking business through internal growth as well as expanding our branch network;

 
·
developing a sales culture by training and encouraging our branch personnel to promote our existing products and services to our customers; and

 
·
maintaining high asset quality.

Furthermore, noninterest expense in the future will be impacted by our plan to expand our branch network. Construction has begun on a new branch in Levittown which will be completed in the Spring of 2011. We also anticipate additional branch expansion over the next five years. This will lead to higher compensation and benefits expenses going forward as the result of our plans to hire additional personnel and expand the size of our lending department.
 
Critical Accounting Policies
 
Our accounting policies are integral to understanding the results reported and our significant policies are described in Note 2 to our consolidated financial statements.  In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated balance sheets and statements of income for the periods then ended.  Actual results could differ significantly from those estimates.  Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, the valuation allowance for deferred tax assets and other-than-temporary impairment of securities.
 
Allowance for Loan Losses.The allowance for loan losses is maintained by management at a level which represents their evaluation of known and inherent losses in the loan portfolio at the consolidated balance sheet date that are both probable and reasonable to estimate.  Management’s
 
 
 
5

 
 
 periodic evaluation of the adequacy of the allowance is based on the Bank’s past loan loss experience, known and inherent losses in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors.  This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows expected to be received on impaired loans.
 
The allowance consists of specific and general components.  The specific component relates to loans that are classified as doubtful, substandard, or special mention.  For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers nonclassified loans and is based on historical loss experience adjusted for qualitative factors.
 
Although specific and general loan loss allowances are established in accordance with management’s best estimate, actual losses are dependent upon future events and, as such, further provisions for loan losses may be necessary.  For example, our evaluation of the allowance includes consideration of current economic conditions, and a change in economic conditions could reduce the ability of our borrowers to make timely repayments of their loans.  This could result in increased delinquencies and increased non-performing loans, and thus a need to make increased provisions to the allowance for loan losses, which would require us to record a charge against income during the period the provision is made, resulting in a reduction of our earnings.  A change in economic conditions could also adversely affect the value of the properties collateralizing our real estate loans, resulting in increased charge-offs against the allowance and reduced recoveries of loans previously charged-off, and thus a need to make increased provisions to the allowance for loan losses.  Furthermore, a change in the composition of our loan portfolio or growth of our loan portfolio could result in the need for additional provisions.
 
Deferred Income TaxesWe use the asset and liability method of accounting for income taxes.  Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established.  We consider the determination of this valuation allowance to be a critical accounting policy because of the need to exercise significant judgment in evaluating the amount and timing of recognition of deferred tax liabilities and assets, including projections of future taxable income.  These judgments and estimates are reviewed on a continual basis as regulatory and business factors change.  A valuation allowance for deferred tax assets may be required if the amount of taxes recoverable through loss carryback declines, or if we project lower levels of future taxable income.  Such a valuation allowance would be established through a charge to income tax expense which would adversely affect our operating results.
 
Other-than-Temporary Investment Security Impairment. Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary.  Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, the intent to sell the security or whether it’s more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other-than-temporary.  The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value
 
 
6

 
 
 of the investment.  Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.
 
Comparison of Financial Condition at June 30, 2010 and June 30, 2009
 
Our total assets increased by $18.1 million to $326.4 million at June 30, 2010 from $308.2 million at June 30, 2009, primarily due to an increase in loans receivable, net and investment securities. The loan portfolio grew by $10.4 million to $230.4 million at June 30, 2010 from $219.9 million at June 30, 2009. The increase in loans receivable, net was attributable to an $8.8 million increase in commercial non-residential real estate loans and a $2.7 million increase in residential one-to-four family loans. Home equity lines of credit grew by $6.5 million offsetting an $8.6 million decline in construction loans. Home equity loans and second mortgages decreased by $1.4 million. Available for sale securities at June 30, 2010 increased to $16.4 million compared to $10,000 at June 30, 2009, due to the reclassification of private label mortgage-backed securities discussed below. Held to maturity securities decreased to $48.0 million at June 30, 2010 from $59.0 million at June 30, 2009. There was a net increase of $5.4 million in securities as of June 30, 2010. There was also an increase in cash and due from banks of $3.5 million which was partially offset by a decrease in interest-earning time deposits. Interest earning time deposits decreased to $1.1 million at June 30, 2010 from $2.5 million at June 30, 2009. There was a very nominal growth of $530,000 in premises and equipment and accrued interest receivable and other assets which was partially offset by a decrease in deferred income taxes by $356,000.
 
An important change to note in our assets as of June 30, 2010 is the significant increase in securities available-for-sale. We have always been a “buy-and-hold” investor. Our Board of Directors decided to reclassify all of our Private Label CMO’s as available-for-sale. This was done to facilitate monitoring our financial statements and to provide management with greater on balance sheet liquidity.
 
Deposits increased by $14.2 million to $181.3 million at June 30, 2010 from $167.1 million at June 30, 2009. Increase in deposits was primarily due to increase in certificate of deposits by $9.2 million to $105.0 million at June 30, 2010 from $95.9 million at June 30, 2009. Money market deposits also grew to $43.9 million at June 30, 2010 as compared to $40.3 million at June 30, 2009. Advances from the FHLB stayed the same for both periods at June 30, 2010 and 2009; however, individual advances within the portfolio matured and were replaced during the year.  For the year ended June 30, 2010, the average cost of interest-bearing deposits and FHLB advances declined 89 and 30 basis points, respectively, resulting in a decline of $304,000 in accrued interest payable and other liabilities.
 
Stockholders’ equity grew by $4.3 million to $51.2 million at June 30, 2010, from $46.9 million at June 30, 2009. The increase was primarily the result of the Company’s net income of $3.4 million for the year ended June 30, 2010 and a $796,000 increase in accumulated other comprehensive income.
 
Comparison of Operating Results for the Years Ended June 30, 2010 and 2009
 
General. Net income for the year ended June 30, 2010 was $3.4 million ($0.95 per basic and diluted share) compared to net income of $2.6 million ($0.74 per basic and diluted share) for the year ended June 30, 2009. The increased income was mainly attributable to a decrease in interest expense on deposits. Falling interest rates dramatically decreased our cost of funds.  There was decrease of 89 basis points in interest expense on deposits because of the current interest rate environment and an increase in our net interest margin of 7 basis points.
 
Interest Income. There was a decrease of $538,000 in total interest income for the year ended June 30, 2010 as compared to the year ended June 30, 2009. The decrease in interest income is mainly attributable to decrease in interest income on securities of $621,000 to $2.2 million for the year ended
 
 
 
7

 
June 30, 2010 as compared to $2.9 million for the year ended June 30, 2009. Interest income on loans receivable increased $280,000 for the year ended June 30, 2010 to $13.7 million from $13.4 million for the year ended June 30, 2009. This was offset by a decrease in interest income on other interest-earning assets of $197,000 for the year ended June 30, 2010. Average yields for loans receivable, securities and interest earning assets declined 21, 108, and 125 basis points, respectively, for the year ended June 30, 2010.
 
Interest income on loans receivable was $13.7 million for the year ended June 30, 2010 compared to $13.4 million for the year ended June 30, 2009.  There was a decrease of 21 basis points in the yield on the loan portfolio which was more than offset by a $12.1 million increase in the average balance of loans receivable.  Average loans receivable were $228.2 million during the year ended June 30, 2010 compared to $216.1 million during the year ended June 30, 2009.  Average yield on the loan portfolio was 6.00% for the year ended June 30, 2010 compared to 6.21% for the year ended June 30, 2009.  Interest income on securities was $2.2 million for the year ended June 30, 2010 compared to $2.9 million for the year ended June 30, 2009 primarily due to a 108 basis point decline in the yield to 3.79% for the year ended June 30, 2010 compared to 4.87% for the year ended June 30, 2009.  Interest income on other interest-earning assets declined by $197,000 to $67,000 for the year ended June 30, 2010 from $264,000 for the year ended June 30, 2009 due to a reduction in dividends paid on FHLB stock and lower interest rates on interest-bearing time deposits. There was a 125 basis point decline in the yield on other interest-earning assets to 0.28% for the year ended June 30, 2010 compared to 1.53% at June 30, 2009 reflecting market rates.
 
Interest Expense. Total interest expense decreased by $1.3 million to $6.8 million for the year ended June 30, 2010 compared to $8.1 million for the year ended June 30, 2009.  The decrease resulted primarily from a decrease in deposit expense as the average cost of deposits declined by 89 basis points to 1.82% for the year ended June 30, 2010 compared to 2.71% for the year ended June 30, 2009, offsetting the effect of an $11.7 million increase in the average balance of interest-bearing deposits to $171.3 million for the year ended June 30, 2010 from $159.6 million the prior year. The decrease in interest expense on interest-bearing deposits was mainly attributable to certificate of deposits; there was a 99 basis point decline in average cost of certificates of deposit to 2.50% for the year ended June 30, 2010 compared to 3.49% for the same period in 2009 offsetting the $6.8 million increase in the average balance to $101.5 million at June 30, 2010 from $94.7 million at June 30, 2009. Interest expense on borrowings decreased very nominally by $89,000 despite an increase in the average balance of advances by $4.2 million to $89.6 million for the year ended June 30, 2010. This decline was caused by a decrease in the average cost of borrowings of 30 basis points.  The weighted average cost of borrowings outstanding throughout fiscal year June 30, 2010 was 4.16% while the weighted average cost of deposits for the year was 1.82%.  It has been the Bank’s practice to consistently offer deposit rates toward the high end of current market ranges.
 
Net Interest Income. Our net interest margin for the year ended June 30, 2010 was 2.95% compared to 2.88% for the year ended June 30, 2009.  The net interest rate spread increased to 2.53% for 2010 from 2.34% for 2009.  There was a 52 basis point decrease in the yield on average interest-earning assets to 5.15% for the year ended June 30, 2010, from 5.67% for the year ended June 30, 2009.  The average cost of interest-bearing liabilities declined to 2.62% for the year ended June 30, 2010, from 3.32% for the year ended June 30, 2009. The decrease in interest rates on deposits and borrowings offset the increase in average interest-bearing liabilities.
 
Provision for Loan Losses.We charge to operations provisions for loan losses at a level required to reflect credit losses in the loan portfolio that are both probable and reasonable to estimate. Management, in determining the allowance for loan losses, considers the losses inherent in the loan portfolio and changes in the nature and volume of our loan activities, along with general economic and
 
 
8

 
real estate market conditions.  We utilize a two-tier approach: (1) identification of impaired loans and establishment of specific loss allowances on such loans; and (2) establishment of general valuation allowances on the remainder of our loan portfolio.  We establish a specific loan loss allowance for an impaired loan based on delinquency status, size of loan, discounted cash flows, type of collateral and/or appraisal of the underlying collateral and financial condition of the borrower.  We base general loan loss allowances upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions and management’s judgment.
 
There was a $379,000 provision for loan losses made during the year ended June 30, 2010 compared to $531,000 for the year ended June 30, 2009.  The total allowance however, increased to $2.6 million at June 30, 2010 from $2.2 million at June 30, 2009. This was due to an increase in the balance of loans classified as substandard or special mention but particularly because of one borrower who has become severely delinquent on multiple loans secured by residential rental properties located in Trenton, New Jersey. The allowance as a percentage of total loans was 1.13% at June 30, 2010 as compared to 0.98% at June 30, 2009 and as a percentage of non-performing loans was 181.91% at June 30, 2010 compared to 147.0% at June 30, 2009.
 
Other Income.Other income was $489,000 for the year ended June 30, 2010 compared to $269,000 for year ended June 30, 2009.  Traditionally, other income has not been a significant area of our operations as we have not in the past focused on fee generation in the past.  The increase was primarily due to realized gains on securities of $78,000, realized gains on real estate owned of $96,000 and $36,000 in gains on loans sold. We hold the bulk of our securities portfolio as held-to-maturity so gains or losses on the sales of securities generally have not been a large item in noninterest income.  We have no plans to seek fee income generation through the offering of complementary services or acquisition of fee-producing subsidiaries such as title insurance or third-party securities sales.
 
Other Expenses. Other expenses totaled $4.2 million for the year ended June 30, 2010, a very nominal increase of $37,000 from 2009. The Company experienced an increase in salaries and employee benefits  expense to $2.4 million for the year ended June 30, 2010 from $2.3 million for year ended June 30, 2009 as a result of normal salary increases, combined with the increased cost of maintaining benefits, and also a $60,000 profit sharing contribution that was approved by the Board. There was a nominal decrease of $40,000 in professional fees for period ending June 30, 2010. The FDIC expense also reduced to $215,000 at June 30, 2010 from $269,000 at June 30, 2009.  Deposit insurance expense for 2009, however, reflected a special assessment of 5 basis points on assets less Tier 1 capital at June 30, 2009, which amounted to $190,000 for the Bank. Without the special assessment expense, FDIC insurance expenses for 2009 would have been $79,000, resulting an increase of $136,000 for year ended June 30, 2010 as compared to the prior year for the same period.  The increase in FDIC expense was due to increase in charges for the period ending June 30, 2010.  The FDIC increased the assessment rate for the most highly rated institutions to between 12 and 14 basis points for the first calendar quarter of 2009 and set the rate between 12 and 16 basis points thereafter.  The FDIC has established a program under which it fully guarantees all non-interest bearing transaction accounts and senior unsecured debt of a bank or its holding company. Institutions that did not opt out of the program by December 5, 2008 will be assessed ten basis points for non-interest bearing transaction account balances in excess of $250,000 and 75 basis points on the amount of debt issued. The Company and the Bank did not opt out of either part of the program. The FDIC required all insured depository institutions to prepay their estimated risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011 and 2012 on December 30, 2009.  For purposes of estimating the future assessments, each institution’s base assessment rate in effect on September 30, 2009 was used, increased by three basis points beginning in 2011, and the assessment base was increased at a 5% annual growth rate.  The prepaid assessment will be applied against actual quarterly assessments until exhausted.  Any funds remaining after June 30, 2013 will be returned to the institution. The other expense decreased to $615,000 from $715,000 for the periods ending June 30, 2010
 
 
 
9

 
and 2009, respectively mainly attributable to decrease in commission expense and full amortization of the Company’s low income housing investment.
 
Provision for Income Taxes.  The provision for income taxes was $1.7 million for the year ended June 30, 2010 compared to $1.3 million for the year ended June 30, 2009 reflecting higher pretaxable income for 2010. The effective tax rate was 33.1% and 33.2% for the years ended June 30, 2010 and 2009, respectively.
 
Average Balance Sheets.  The following table sets forth certain information for the years ended June 30, 2010 and 2009.  The average yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented.  Average balances for fiscal year 2010 are derived from daily average balances while fiscal year 2009 is derived from month-end average balances.
 
   
For the Year Ended June 30,
 
   
2010
   
2009
 
   
Average
         
Average
   
Average
         
Average
 
   
Balance
   
Interest
   
Yield/Cost
   
Balance
   
Interest
   
Yield/Cost
 
   
(Dollars in thousands)
 
Interest-earning assets:
                                   
  Net loans receivable(1)
  $ 228,239     $ 13,704       6.00 %   $ 216,095     $ 13,424       6.21 %
  Securities(2)
    59,165       2,243       3.79       58,794       2,864       4.87  
  Other interest-earning assets(3)
    23,696       67       0.28       17,224       264       1.53  
  Total interest-earning assets
    311,100       16,014       5.15       292,113       16,552       5.67  
  Noninterest-earning assets
    4,688                       4,450                  
  Total assets
  $ 315,788                     $ 296,563                  
Interest-bearing liabilities:
                                               
  NOW accounts
  $ 14,447       50       0.35 %   $ 13,240       110       0.83 %
  Money market accounts
    41,612       427       1.03       38,456       745       1.94  
  Savings and club accounts
    13,790       105       0.76       13,214       172       1.30  
  Certificates of deposit
    101,453       2,533       2.50       94,687       3,304       3.49  
  Total deposits
    171,302       3,115       1.82       159,597       4,331       2.71  
  Federal Home Loan Bank advances
    89,583       3,723       4.16       85,385       3,812       4.46  
  Total interest-bearing liabilities
    260,885       6,838       2.62       244,982       8,143       3.32  
  Noninterest-bearing demand accounts
    1,660                       1,496                  
  Noninterest-bearing liabilities
    4,394                       4,539                  
   Total liabilities
    266,939                       251,017                  
      Stockholders’ equity
    48,849                       45,546                  
          Total liabilities and stockholders’ equity
  $ 315,788                     $ 296,563                  
Net interest income
          $ 9,176                     $ 8,409          
Interest rate spread(4)
                    2.53 %                     2.34 %
Net interest margin (5)
                    2.95 %                     2.88 %
Ratio of average interest-earning assets to average interest-bearing liabilities
    119.25 %                     119.24 %                
 
_________________
(1)
Non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for loan losses has been included in noninterest-earning assets.  Interest income on loans includes net amortized revenues (costs) on loans.
(2)
Includes both available for sale and held to maturity securities. For available for sale securities, fair value adjustments have been included in the average balance of noninterest-earning assets.
(3)
Includes interest-bearing deposits at other banks, federal funds purchased and Federal Home Loan Bank of Pittsburgh capital stock.
(4)
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(5)
Net interest margin represents net interest income as a percentage of average interest-earning assets.
 

 
10

 

Rate/Volume Analysis. The following table reflects the sensitivity of our interest income and interest expense to changes in volume and in prevailing interest rates during the period indicated.  The table presents the:  (1) changes in volume (change in volume multiplied by old rate); (2) changes in rate (change in rate multiplied by old volume); and (3) the net changes in rate/volume (change in rate multiplied by the change in volume).  The net change attributable to the combined impact of volume and rate has been allocated proportionally to the absolute dollar amounts of change in each.

   
Year Ended June 30,
   
Year Ended June 30,
 
   
2010 vs. 2009
   
2009 vs. 2008
 
   
Increase (Decrease)
   
Increase (Decrease)
 
   
Due to
   
Due to
 
   
Volume
   
Rate
   
Net
   
Volume
   
Rate
   
Net
 
     (Dollars in thousands)  
Interest and dividend income:
                                   
Loans
  $ 742     $ (462 )   $ 280     $ 1,866     $ (323 )   $ 1,543  
Securities
    18       (639 )     (621 )     (74 )     (275 )     (349 )
Other interest-earning assets
    73       (270 )     (197 )     (91 )     (463 )     (554 )
Total interest-earning assets
  $ 833     $ (1,371 )   $ (538 )   $ 1,701     $ (1,061 )   $ 640  
                                                 
Interest expense:
                                               
NOW accounts
  $ 9     $ (69 )   $ (60 )   $ -     $ (61 )   $ (61 )
Money market accounts
    57       (375 )     (318 )     16       (598 )     (582 )
Savings and club accounts
    7       (74 )     (67 )     (18 )     (147 )     (165 )
Certificates of deposit
    222       (993 )     (771 )     42       (973 )     (931 )
Federal Home Loan Bank advances
    179       (268 )     (89 )     727       (515 )     212  
Total interest-bearing liabilities
  $ 474     $ (1,779 )   $ (1,305 )   $ 767     $ (2,294 )   $ (1,527 )
                                                 
Change in net interest income
  $ 359     $ 408     $ 767     $ 934     $ 1,233     $ 2,167  


Management of Interest Rate Risk and Market Risk

Qualitative Analysis.Because the majority of our assets and liabilities are sensitive to changes in interest rates, a significant form of market risk for us is interest rate risk, or changes in interest rates.
 
We derive our income mainly from the difference or “spread” between the interest earned on loans, securities and other interest-earning assets, and interest paid on deposits and borrowings.  In general, the larger the spread, the more we earn.  When market rates of interest change, the interest we receive on our assets and the interest we pay on our liabilities will fluctuate.  This can cause decreases in our spread and can adversely affect our income.
 
In response to recent negative economic developments, the Federal Open Market Committee initiated a series of interest rate cuts that has reduced the targeted Federal Funds rate from 5.25% in September 2007 to its current range of 0.00% to 0.25%.  The most immediate impact of these rate cuts has been a reduction in our cost of funds since our deposits are generally priced off of short-term rates.  The rate cuts have also restored a positive yield curve since long-term rates have not adjusted downward to the same degree as short-term rates.  This has had a positive impact on our earnings since our liabilities are more rate-sensitive than our assets.
 
 
11

 
Quantitative Analysis.The following tables present William Penn Bank’s net portfolio value as of June 30, 2010.  The net portfolio values shown in these tables were calculated by the Office of Thrift Supervision, based on information provided by William Penn Bank.

Interest Rate Sensitivity of Net Portfolio Value (NPV)
     
At June 30, 2010
 
     
Net Portfolio Value
(In Thousands)
   
Net Portfolio Value
as % of Present Value of Assets
 
Changes in Rates
   
$ Amount
   
$ Change
   
% Change
   
Net Portfolio
Value Ratio
   
Basis Point
Change
 
  -100 bp     56,563       (1,090 )     (2 )%     16.18 %     -41 bp
  - 50 bp     57,391       (262 )     0 %     16.44 %     -15 bp
  0 bp     57,653       -       -       16.59 %     -  
  +50 bp     57,818       166       0 %     16.75 %     +15 bp
  +100 bp     58,365       712       1 %     16.98 %     +39 bp
  +200 bp     57,125       (527 )     (1 )%     16.88 %     +29 bp
  +300 bp     54,493       (3,160 )     (5 )%     16.41 %     -19 bp

Risk Measure for a Given Rate Shock
 
   
June 30, 2010
 
June 30, 2009
Pre-Shock NPV Ratio
       
NPV as % of PVA Assets
 
16.59%
 
15.60%
Post Shock NPV Ratio
 
16.18%
 
14.68%
Sensitivity Measure
       
Decline in NPV Ratio
 
41 bp
 
92 bp
TB 13a Level Risk
 
Minimal
 
Minimal

Future interest rates or their effect on net portfolio value or net interest income are not predictable.  Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, prepayments, and deposit run-offs, and should not be relied upon as indicative of actual results.  Certain shortcomings are inherent in this type of computation.  Although certain assets and liabilities may have similar maturity or periods of repricing, they may react at different times and in different degrees to changes in the market interest rates. The interest rate on certain types of assets and liabilities, such as demand deposits and savings accounts, may fluctuate in advance of changes in market interest rates, while rates on other types of assets and liabilities may lag behind changes in market interest rates.  Certain assets, such as adjustable rate mortgages, generally have features that limit changes in interest rates on a short-term basis and over the life of the asset.  In the event of a change in interest rates, prepayments and early withdrawal levels could deviate significantly from those assumed in making the calculations set forth above.  Additionally, an increased credit risk may result as the ability of many borrowers to service their debt may decrease in the event of an interest rate increase.
 
Notwithstanding the discussion above, the quantitative interest rate analysis presented above indicates that a rapid increase in interest rates would adversely affect our net portfolio value and earnings. A rapid decrease would also have an adverse effect.
 
Liquidity, Commitments, Capital Resources and Contractual Obligations
 
The Bank must be capable of meeting its customer obligations at all times.  Potential liquidity demands include funding
 
 
12

 
 
loan commitments, cash withdrawals from deposit accounts and other funding needs as they present themselves.  Accordingly, liquidity is measured by our ability to have sufficient cash reserves on hand, at a reasonable cost and/or with minimum losses.
 
The Asset and Liability Management Committee of the Board of Directors sets limits and controls to guide senior managements’ managing of our overall liquidity position and risk.  This Committee, along with senior management, is responsible for ensuring that our liquidity needs are being met on both a daily and long term basis. 
 
Our approach to managing day-to-day liquidity is measured through our daily calculation of investable funds and/or borrowing needs to ensure adequate liquidity.  In addition, we constantly evaluate our short-term and long-term liquidity risk and strategy based on current market conditions, outside investment and/or borrowing opportunities, short and long-term economic trends, and anticipated short and long-term liquidity requirements.  The Bank’s loan and deposit rates may be adjusted as another means of managing short and long-term liquidity needs.  We do not at present participate in derivatives or other types of hedging instruments to control interest rate risk.
 
Regulatory Capital Compliance
 
Consistent with its goals to operate a sound and profitable financial organization, the Bank actively seeks to maintain its status as a well-capitalized institution in accordance with regulatory standards.  As of June 30, 2010, the Bank exceeded all applicable regulatory capital requirements and was well capitalized. See Note 14 to the consolidated financial statements for more information about the Bank’s regulatory capital compliance.
 
Off-Balance Sheet Arrangements
 
We are a party to financial instruments with off-balance-sheet risk in the normal course of our business of investing in loans and securities as well as in the normal course of maintaining and improving William Penn Bank’s facilities.  These financial instruments include significant purchase commitments, such as commitments related to capital expenditure plans and commitments to purchase investment securities or mortgage-backed securities, and commitments to extend credit to meet the financing needs of our customers.  At June 30, 2010, we had no significant off-balance sheet commitments other than commitments to extend credit totaling $5.6 million and unfunded commitments under lines of credit totaling $13.5 million. Subsequent to year end, we entered into a contract for the construction of our new bank branch in the amount of $997,000.
 
A summary of the Company’s financial instruments with off-balance sheet risk is as follows: (in thousands)

 
June 30,
 
 
2010
 
2009
 
             
Commitments to extend credit
  $ 5,633     $ 5,220  
Unfunded commitments under lines of credit
    13,451       14,964  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments.  Since a number of
 
 
13

 
 
commitments typically expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. For additional information regarding the Bank’s outstanding lending commitments at June 30, 2010, see Note 12 to the consolidated financial statements.

Contractual obligations

   
Total
   
Less Than
     1-3      4-5    
Over 5
 
Contractual Obligations
 
Amount
   
1 Year
   
Years
   
Years
   
Years
 
     (In thousands)  
                                         
Total time deposits
  $ 105,023     $ 71,081     $ 17,852     $ 11,905     $ 4,185  
Total borrowings
    89,000       3,500       5,000       20,000       60,500  
Total obligations
  $ 194,023     $ 74,581     $ 22,852     $ 31,905     $ 64,685  

In addition, as part of the reorganization and stock offering, the ESOP trust borrowed funds from William Penn Bancorp, Inc., and used those funds to purchase a number of shares equal to 8% of the common stock issued in the offering.
 
Recent Accounting Pronouncements
 
In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends Subtopic 820-10 to clarify existing disclosures, require new disclosures, and includes conforming amendments to guidance on employers’ disclosures about postretirement benefit plan assets. ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years.  The adoption of this guidance is not expected to have a significant impact on the Company’s financial statements or the Company has presented the necessary disclosures in the Note (15) herein.
 
In July 2010, FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  ASU 2010-20 is intended to provide additional information to assist financial statement users in assessing an entity’s credit risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010.  The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However, an entity should provide comparative disclosures for those reporting periods ending after initial adoption.  The Company is currently evaluating the impact the adoption of this guidance will have on the Company’s financial position or results of operations.
 
Impact of Inflation
 
The financial statements included in this document have been prepared in accordance with accounting principles generally accepted in the United States of America.  These principles require the measurement of financial position and operating results in terms of historical dollars, without considering changes in the relative purchasing power of money over time due to inflation.

Our primary assets and liabilities are monetary in nature.  As a result, interest rates have a more significant impact on our performance than the effects of general levels of inflation.  Interest rates,
 
 
14

 
 however, do not necessarily move in the same direction or with the same magnitude as the price of goods and services, since such prices are affected by inflation.  In a period of rapidly rising interest rates, the liquidity and maturities of our assets and liabilities are critical to the maintenance of acceptable performance levels.
 
The principal effect of inflation on earnings, as distinct from levels of interest rates, is in the area of noninterest expense.  Expense items such as employee compensation, employee benefits and occupancy and equipment costs may be subject to increases as a result of inflation.  An additional effect of inflation is the possible increase in the dollar value of the collateral securing loans that we have made. We are unable to determine the extent, if any, to which properties securing our loans have appreciated in dollar value due to inflation.
 
 
15

 
 
 
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
 
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting.
 
The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U. S. generally accepted accounting principles and includes those policies and procedures that:
 
 
          ·  
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
 
          ·  
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the board of directors of the Company; and
 
          ·  
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements
 
 
 Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions or because of declines in the degree of compliance with the policies or procedures.
 
The Company’s management assessed the effectiveness of the Company’s internal control over financial reporting as of June 30, 2010.  In making this assessment, the Company’s management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework.
 
 
As of June 30, 2010, based on management’s assessment, the Company’s internal control over financial reporting was effective.
 
 
/s/ Terry L. Sager    /s/ Charles Corcoran 
Terry L. Sager
 
Charles Corcoran
Chief Executive Officer
 
Chief Financial Officer
     
Date:  September 28, 2010
 
Date:  September 28, 2010



F-1
 
 

 


 





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
 
 
Board of Directors and Stockholders
William Penn Bancorp
 
We have audited the accompanying consolidated balance sheets of William Penn Bancorp, Inc. and subsidiary as of June 30, 2010 and 2009, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of William Penn Bancorp, Inc. and subsidiary as of June 30, 2010 and 2009, and the results of their operations and their cash flows for the years then ended, in conformity with U.S. generally accepted accounting principles.
 
We were not engaged to examine management’s assertion about the effectiveness of William Penn Bancorp, Inc.’s internal control over financial reporting as of June 30, 2010, included in the accompanying “Management’s Report on Internal Control Over Financial Reporting” and, accordingly, we do not express an opinion thereon.
 



Wexford, PA
September 28, 2010

 
F-2

 
 
William Penn Bancorp, Inc
 
  Consolidated Balance Sheets
           
  (Dollars in thousands, except share and per share data)
           
   
June 30,
 
   
2010
   
2009
 
  ASSETS
           
  Cash and due from banks
  $ 725     $ 734  
  Interest bearing deposits with other banks
    18,903       15,121  
         Total cash and cash equivalents
    19,628       15,855  
  Interest bearing time deposits
    779       2,524  
  Securities available for sale
    16,447       10  
  Securities held to maturity, fair value of $48,689 and $59,603
    48,014       59,015  
  Loans receivable, net of allowance for loan losses of
               
            $2,645 and $2,180 respectively
    230,367       219,939  
  Premises and equipment, net
    2,208       1,953  
  Federal Home Loan Bank stock, at cost
    4,974       4,932  
  Deferred income taxes
    1,696       2,052  
  Real estate owned
    233       206  
  Accrued interest receivable and other assets
    2,023       1,748  
  TOTAL ASSETS
  $ 326,369     $ 308,234  
                 
  LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
  LIABILITIES
               
  Deposits:
               
    Non-interest bearing
  $ 2,341     $ 2,916  
    Interest bearing
    178,940       164,176  
        Total deposits
    181,281       167,092  
  Advances from Federal Home Loan Bank
    89,000       89,000  
  Advances from borrowers for taxes and insurance
    2,107       2,157  
  Accrued interest payable and other liabilities
    2,774       3,078  
  TOTAL LIABILITIES
    275,162       261,327  
                 
  Commitments and contingencies
    -       -  
                 
  STOCKHOLDERS' EQUITY
               
  Preferred stock, no par value, 1,000,000 shares authorized;
               
     no shares issued
    -       -  
  Common Stock, $.10 par value, 49,000,000 shares authorized;
               
     3,641,018 shares issued and outstanding
    364       364  
  Additional paid-in capital
    9,811       9,781  
  Unallocated common stock held by the
               
     Employee Stock Ownership Plan ("ESOP")
    (655 )     (743 )
  Retained earnings
    40,891       37,505  
  Accumulated other comprehensive income
    796       -  
  TOTAL STOCKHOLDERS' EQUITY
    51,207       46,907  
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 326,369     $ 308,234  
  See accompanying notes to the audited consolidated financial statements
         

 
F-3

 
  William Penn Bancorp, Inc
 
  Consolidated Statements of Income
           
  (Dollars in thousands, except share and per share data)
       
             
   
Year Ended June 30,
 
   
2010
   
2009
 
  INTEREST INCOME
           
             
    Loans receivable, including fees
  $ 13,704     $ 13,424  
    Taxable securities
    2,232       2,863  
    Exempt from federal income tax
    11       1  
    Other
    67       264  
     Total Interest Income
    16,014       16,552  
                 
  INTEREST EXPENSE
               
                 
    Deposits
    3,115       4,331  
    Borrowings
    3,723       3,812  
     Total Interest Expense
    6,838       8,143  
                 
     Net Interest Income
    9,176       8,409  
                    
  Provision For Loan Losses
    379       531  
  NET INTEREST INCOME AFTER PROVISION
               
  FOR LOAN LOSSES
    8,797       7,878  
                 
  OTHER INCOME
               
                 
   Service fees
    127       127  
   Realized gain on securities
    78       -  
   Realized gain on sale of REO, net
    96       -  
   Gain on sale of loans, net
    36       2  
   Other
    152       140  
    Total Other Income
    489       269  
                 
  OTHER EXPENSES
               
                 
   Salaries and employee benefits
    2,449       2,268  
   Occupancy and equipment
    680       630  
   Professional fees
    265       305  
   FDIC premium
    215       269  
   Other
    615       715  
    Total Other Expenses
    4,224       4,187  
                 
    Income Before Income Taxes
    5,062       3,960  
                 
  Income Tax Expenses
    1,676       1,317  
       NET INCOME
  $ 3,386     $ 2,643  
                 
  Basic and diluted earnings per share (Note 3)
  $ 0.95     $ 0.74  
  See accompanying notes to the audited consolidated financial statements
 
 
 
 
F-4

 
 William Penn Bancorp, Inc
 
Consolidated Statements of Changes in Stockholders' Equity
(Dollar amounts in thousands, except share and per share data)
                      Unallocated           Accumulated               
    Common Stock      Additional      Common             Other     Total         
    Number             Paid-in      Stock Held      Retained       Comprehensive     Stockholders'      Comprehensive   
   
of Shares
   
Amount
   
Capital
   
by the ESOP
   
Earnings
   
Income
   
Equity
   
Income
 
                                                    
   Balance- June 30, 2008
    3,641,018     $ 364     $ 9,751     $ (830 )   $ 34,862     $ -     $ 44,147        
                                                               
   Net income
                                    2,643               2,643     $ 2,643  
                                                                 
   Allocation of ESOP Stock 
    (8,738 shares)
                    30       87                       117          
                                                                 
   Balance- June 30, 2009
    3,641,018       364       9,781       (743 )     37,505       -       46,907          
                                                                 
   Net income
                                    3,386               3,386     $ 3,386  
      Unrealized holding gains
                                                               
     on available-for-sale
    securities, net of taxes
    of $410
                                      796       796       796  
   Comprehensive Income
                                                          $ 4,182  
                                                                 
   Allocation of ESOP Stock
    (8,738 shares)
                    30       88                       118          
   Balance- June 30, 2010
    3,641,018     $ 364     $ 9,811     $ (655 )   $ 40,891     $ 796     $ 51,207          
                                                                 
 
                                             
   See accompanying notes to the audited consolidated financial statements
 
F-5

 
  William Penn Bancorp, Inc


Consolidated Statements of Cash Flows
           
(Dollars in thousands)
 
Year ended June 30,
 
   
2010
   
2009
 
Cash Flows from Operating Activities
           
Net income
  $ 3,386     $ 2,643  
Adjustments to reconcile net income to net cash provided by
               
  operating activities:
               
    Provision for loan losses
    379       531  
    Provision for depreciation
    184       150  
    Net amortization (accretion) of securities premiums and discounts
    318       (13 )
    Compensation expense on ESOP
    118       117  
    Deferred income taxes
    (54 )     58  
    Origination of loans for sale
    (3,184 )     (3,680 )
    Proceeds from sale of loans
    3,220       3,682  
    Gain on sale of loans
    (36 )     (2 )
    Realized gain on securities
    (78 )     -  
    Gain on sale of REO, net
    (96 )     -  
    Increase in accrued interest receivable and other assets
    (349 )     (2 )
    (Decrease) increase in accrued interest payable and other liabilities
    (304 )     267  
      Net Cash Provided by Operating Activities
    3,504       3,751  
Cash Flows from Investing Activities
               
  Securities available for sale:
               
    Purchases
    (6,876 )     (6 )
    Maturities, calls and principal paydowns
    4,231          
    Proceeds from sale of securities
    638       -  
  Securities held to maturity:
               
    Purchases
    (46,467 )     (32,906 )
    Maturities, calls and principal paydowns
    44,005       36,917  
  Net increase in loans receivable
    (418 )     (23,650 )
     Purchase of loans     (10,600      
  Interest bearing time deposits:
               
    Purchases
    (809 )     (647 )
    Maturities & principal paydowns
    2,554       3,260  
  Federal Home Loan Bank Stock:
               
    Purchases
    (42 )     (955 )
    Redemption
    -       81  
  Proceeds from sale of REO
    353       -  
  Purchases of premises and equipment
    (439 )     (298 )
      Net Cash Used for Investing Activities
    (13,870 )     (18,204 )
Cash Flows from Financing Activities
               
  Net increase in deposits
    14,189       5,998  
  Proceeds from advances from Federal Home Loan Bank
    19,500       17,000  
  Repayment of advances from Federal Home Loan Bank
    (19,500 )     -  
  (Decrease) increase in advances from borrowers for taxes and
               
    insurance
    (50 )     76  
      Net Cash Provided by Financing Activities
    14,139       23,074  
      Net Increase in Cash and Cash Equivalents
    3,773       8,622  
Cash and Cash Equivalents-Beginning
    15,855       7,233  
Cash and Cash Equivalents-Ending
  $ 19,628     $ 15,855  
Supplementary Cash Flows Information
               
  Interest paid
  $ 6,858     $ 8,103  
  Income taxes paid
  $ 1,525     $ 1,650  
See accompanying notes to the audited consolidated financial statements.
         

 
F-6

 
William Penn Bancorp, Inc
 
Notes to the Consolidated Financial Statements

Note 1-Nature of Operations and Basis of Presentation

The consolidated financial statements include the accounts of William Penn Bancorp, Inc. (the “Company”), and its wholly owned subsidiary, William Penn Bank, FSB (the “Bank”), and the Bank’s wholly owned subsidiary, WPSLA Investment Corporation. The primary purpose of the Company is to act as the holding company for the Bank. The Company is subject to regulation and supervision by the Office of Thrift Supervision (the “OTS”). William Penn Bank, FSB (the Bank) is a federally chartered mutual savings bank. The Bank's primary business consists of the taking of deposits and granting of mortgage loans to the customers generally in the Bucks County, Pennsylvania area.  The Bank is supervised and regulated by the OTS. The investment in subsidiary on the parent company’s financial statements is carried at the parent company’s equity in the underlying net assets.

WPSLA Investment Corporation was incorporated under Delaware law in 2000 to hold investment securities for the Bank.  At June 30, 2010, this subsidiary held $32.0 million of the Bank’s $64.5 million securities portfolio. All intercompany transactions and balances have been eliminated in consolidation.

Note 2- Summary of Significant Accounting Policies

Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  The most significant estimates relate to the determination of the allowance for loan losses fair value of available for sale investment securities and the evaluation of other-than-temporary impairment of investment securities.

Presentation of Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and interest-bearing demand deposits.

Securities
Securities classified as held to maturity are those debt securities the Company has both the intent and ability to hold to maturity regardless of changes in market conditions, liquidity needs or changes in general economic conditions.  These securities are carried at cost adjusted for the amortization of premium and accretion of discount, computed by the interest method over the terms of the securities.

Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time but not necessarily to maturity. Any decision to sell a security classified as available for sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors.  Securities available for sale are carried at fair value.

Unrealized gains and losses are reported in other comprehensive income, net of the related deferred tax effect.  Realized gains or losses, determined on the basis of the cost of the specific
 
 
 
F-7

 
 
William Penn Bancorp, Inc
 
Note 2- Summary of Significant Accounting Policies (Continued)

Securities (Continued)

securities sold, are included in earnings.  Premiums and discounts are recognized in interest income using the interest method over the term of the securities.

Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent to sell the security or whether it’s more likely than not that the Company would be required to sell the security before its anticipated recovery in market value. Management determines the appropriate classification of debt securities at the time of purchase.

Federal law requires a member institution of the Federal Home Loan Bank system to hold stock of its district Federal Home Loan Bank according to a predetermined formula.  This restricted stock is carried at cost.

Loans Receivable
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees and costs.  Interest income is accrued on the unpaid principal balance.  Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans. The Company is generally amortizing these amounts over the contractual life of the loan.

The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectibility of principal or interest, even though the loan is currently performing.  A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses.  Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectibility of principal.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

Allowance for Loan Losses
The allowance for loan losses is established through provisions for loan losses charged against income.  Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon the Company’s past loan experience, known or inherent credit risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant
 

 
 
F-8

 
William Penn Bancorp, Inc

 
Note 2- Summary of Significant Accounting Policies (Continued)

Allowance for Loan Losses (Continued)

factors.  This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific, general, and unallocated components.  The specific component relates to loans that are classified as doubtful, substandard, or special mention.  For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors.  An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses.  The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral- dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.

Transfers of Financial Assets
Transfers of financial assets, including loan and loan participation sales, are accounted for as sales, when control over the assets has been surrendered.  Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets, through an agreement to repurchase them before their maturity.

 
F-9

 

William Penn Bancorp, Inc

Note 2- Summary of Significant Accounting Policies (Continued)

Premises and Equipment
Land is carried at cost.  Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is computed on a straight-line basis over the following estimated useful lives of the related assets:
 
     
Years
 
Office buildings and improvements
 
5 – 33
 
Furniture, fixtures, and equipment
 
5 – 10
 
Automobiles
 
4

Advertising Costs
The Company follows the policy of charging the costs of advertising to expense as incurred.  Advertising expense for the years ended June 30, 2010 and 2009 was $44,000 and $36,000, respectively.

Income Taxes
Deferred taxes are provided on the liability method, whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized.

Off-Balance Sheet Financial Instruments
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated balance sheets when they are funded.

Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the stockholder’s equity section of the consolidated balance sheets, such items, along with the net income, are components of comprehensive income.

 
F-10

 

William Penn Bancorp, Inc

Note 2- Summary of Significant Accounting Policies (Continued)

The components of other comprehensive income and related tax effects are as follows (in thousands):


   
Years Ended June 30,
 
   
2010
   
2009
 
   
(in thousands)
 
Unrealized holding gains on
           
      available for sale securities
  $ 1,284     $ -  
  Reclassification adjustment for
               
      gains included in net income
    (78 )     -  
Net Unrealized Gains
    1,206       -  
          Income tax effect
    410       -  
Net of Tax Amount
  $ 796     $ -  
                 
 
Segment Report
The Company acts as an independent community financial services provider, and offers traditional banking and related financial services to individual, business, and government customers.  Through its branch and automated teller machine network, the Bank offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer, and mortgage loans; and the providing of other financial services.

Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial and retail operations of the Bank. As such, discrete financial information is not available and segment reporting would not be meaningful.

New Accounting standards

In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. ASU 2010-06 amends Subtopic 820-10 to clarify existing disclosures, require new disclosures, and includes conforming amendments to guidance on employers’ disclosures about postretirement benefit plan assets. ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The adoption of this guidance is not expected to have a significant impact on the Company’s financial statements or the Company has presented the necessary disclosure in the note 15 herein.

In July 2010, FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses.  ASU 2010-20 is intended to provide additional information to assist financial statement users in assessing an entity’s credit risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010.  The amendments in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However,
 
 
 
F-11

 

William Penn Bancorp, Inc
Note 2- Summary of Significant Accounting Policies (Continued)

New Accounting standards (Continued)

an entity should provide comparative disclosures for those reporting periods ending after initial adoption.  The Company is currently evaluating the impact the adoption of this guidance will have on the Company’s financial position or results of operations.
 

Note 3 - Earnings Per Share

There are no convertible securities which would affect the numerator in calculating basic and diluted earnings per share; therefore, the net income of $3,386,000 and $2,643,000 for the year ended June 30, 2010 and 2009 respectively, will be used as the numerator.

The following table sets for the composition of the weighted-average common shares (denominator) used in the basic and diluted earnings per share computation.
 

   
June 30,
 
   
2010
   
2009
 
             
Weighted-average common shares outstanding
    3,641,018       3,641,018  
                 
Average unearned ESOP shares
    (69,585 )     (78,324 )
                 
Weighted-average common shares and common stock
               
equivalents used to calculate basic and diluted earnings per share
    3,571,433       3,562,694  
                 
Net Income
  $ 3,386,000     $ 2,643,000  
                 
Basic and diluted earnings per share
  $ 0.95     $ 0.74  

Note 4 – Investment in Interest-Bearing Time Deposits

The interest-bearing time deposits by contractual maturity are shown below (in thousands):

 
   
June 30,
 
   
2010
   
2009
 
Due in one year or less
  $ 530     $ 2,130  
Due after one year through five years
    249       394  
    $ 779     $ 2,524  


 
 
F-12

 
 
William Penn Bancorp, Inc
 
Note 5 – Securities

The amortized cost and approximate fair value of securities are summarized as follows (in thousands):
 
   
June 30, 2010
 
         
Gross
   
Gross
       
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Available For Sale:
                       
Mutual funds
  $ 13     $ -     $ -     $ 13  
Private label collateralized mortgage obligations
    15,228       1,263       (57 )     16,434  
    Total available for sale
  $ 15,241     $ 1,263     $ (57 )   $ 16,447  
                                 
Held to Maturity:
                               
U.S. Government corporations
                               
  and agencies securities
  $ 37,971     $ 387     $ (3 )   $ 38,355  
Mortgage-backed securities
    4,977       210       -       5,187  
U.S. agency collateralized mortgage obligations
    4,767       75       -       4,842  
Municipal Bonds
    299       6       -       305  
   Total held to maturity
  $ 48,014     $ 678     $ (3 )   $ 48,689  
                                 
                                 
   
June 30, 2009
           
Gross
   
Gross
         
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Available For Sale:
                               
Mutual Funds
  $ 10     $ -     $ -     $ 10  
   Total available for sale
  $ 10     $ -     $ -     $ 10  
                                 
Held to Maturity:
                               
U.S. Government corporations
                               
   and agencies securities
  $ 32,371     $ 669     $ (82 )   $ 32,958  
Mortgage-backed securities
    6,908       220       -       7,128  
Collateralized mortgage obligations:
                               
   U.S. agency
    5,828       95       (1 )     5,922  
   Private label
    13,408       176       (490 )     13,094  
Corporate Bonds
    201       1       -       202  
Municipal Bonds
    299       -       -       299  
   Total held to maturity
  $ 59,015     $ 1,161     $ (573 )   $ 59,603  
                                 


 
F-13

 

William Penn Bancorp, Inc

Note 5 – Securities (Continued)

The amortized cost and fair value of securities, by contractual maturity, are shown below.  Expected maturities may differ from contractual maturities because the securities may be called or prepaid with or without penalties (in thousands).

 
   
June 30, 2010
 
   
Available for Sale
   
Held to Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
Due in one year or less
  $ -     $ -     $ 2,000     $ 2,026  
Due after one year through five years
    -       -       14,000       14,008  
Due after five years through ten years
    -       -       15,350       15,505  
Due after ten years
    -       -       6,920       7,121  
Mortgage-backed securities
    -       -       4,977       5,187  
Collateralized mortgage obligations
                               
   Private label
    15,228       16,434       -       -  
   U.S. agency
    -       -       4,767       4,842  
    $ 15,228     $ 16,434     $ 48,014     $ 48,689  
 
As of June 30, 2010, the Company recognized proceeds from sale of investment securities classified as available for sale and related gross gains of $638,000 and $71,000, respectively. The Company also recognized proceeds from called investments classified as held to maturity and related gross gains of $112,000 and $7,000 respectively. In 2009, the Company did not have any sales of investment securities available for sale and did not experience any gross realized gains and losses.

An important change to note in our assets as of June 30, 2010 is the significant increase in securities available-for-sale. We have always been a “buy-and-hold” investor. Our Board of Directors decided to have all of our Private Label CMO’s reclassified as available-for-sale. This was done to facilitate monitoring our financial statements and to provide management with greater on balance sheet liquidity. The amortized cost and fair value on these transferred securities was $13,151,000 and $12,968,000, respectively.

 
F-14

 

William Penn Bancorp, Inc

Note 5 – Securities (Continued)

The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):


       June 30, 2010  
   
Less than 12 Months
     
12 Months or More
     
Total
   
Total
 
   
Fair
   
Unrealized
     
Fair
   
Unrealized
     
Fair
   
Unrealized
 
   
Value
   
Losses
     
Value
   
Losses
     
Value
   
Losses
 
Available For Sale:
                                       
Private labeled collateralized
                                       
  mortgage obligations
  $ 1,517     $ (37 )     $ 552     $ (20 )     $ 2,069     $ (57 )
      1,517       (37 )       552       (20 )       2,069       (57 )
                                                     
Held to Maturity:
                                                   
U.S. Government corporations
                                                   
  and agencies securities
    3,997       (3 )       -       -         3,997       (3 )
      3,997       (3 )       -       -         3,997       (3 )
Total Temporarily
                                                   
    Impaired securities
  $ 5,514     $ (40 )     $ 552     $ (20 )     $ 6,066     $ (60 )
                                                     
                                                     
        June 30, 2009  
   
Less than 12 Months
     
12 Months or More
     
Total
   
Total
 
   
Fair
   
Unrealized
     
Fair
   
Unrealized
     
Fair
   
Unrealized
 
   
Value
   
Losses
     
Value
   
Losses
     
Value
   
Losses
 
Held to Maturity:
                                                   
U.S. Government corporations
                                                   
  and agencies securities
  $ 7,309     $ (82 )     $ -     $ -       $ 7,309     $ (82 )
Collateralized mortgage obligations:
                                                   
  U.S. agency
    132       (1 )       -       -         132       (1 )
  Private label
    6,563       (312 )       2,503       (178 )       9,066       (490 )
Total Temporarily
                                                   
    Impaired securities
  $ 14,004     $ (395 )     $ 2,503     $ (178 )     $ 16,507     $ (573 )
                                                     

The Company evaluates its investment securities holdings for other-than-temporary impairment (“OTTI”) on at least a quarterly basis. As part of this process, management considers its intent to sell each debt security and whether it is more likely than not the Company will be required to sell the security before its anticipated recovery. If either of these conditions is met, OTTI is recognized in earnings equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. For securities that meet neither of these conditions, management performs analysis to determine whether any of these securities are at risk for OTTI. To determine which individual securities are at risk for OTTI and should be quantitatively evaluated utilizing a detailed analysis, management uses indicators which consider various characteristics of each security including, but not limited to, the following: the credit rating; the duration and level of the unrealized loss; prepayment assumptions; and certain other collateral-related characteristics such as delinquency rates, the security’s performance, and the severity of expected collateral losses.

There are 7 securities that are in loss position at June 30, 2010, including 4 investments in private-label collateralized mortgage obligations.  Based on its analysis, management has concluded that the securities portfolio has experienced unrealized losses and a decrease in fair value due to interest rate volatility, illiquidity in the marketplace, and credit deterioration in the U.S. mortgage markets. However, the decline is considered temporary, and the Company does not intend to sell these securities nor is it more likely than not the Company would be required to sell the security before its anticipated recovery.
 
 
F-15

 
 
William Penn Bancorp, Inc
 
Note 6 – Loans Receivable

The composition of net loans receivable is as follows (in thousands):

 
    
June 30,
 
   
2010
   
2009
 
   
Amount
   
Percent
   
Amount
   
Percent
 
 Mortgage loans on real estate:
                       
 Residential 1-4 family
  $ 145,231       61.25 %   $ 142,499       62.36 %
 Residential multi-family (five or more)
    10,068       4.25       10,268       4.49  
 Commercial-non-residential
    44,209       18.65       35,366       15.48  
 Construction
    5,580       2.35       14,205       6.22  
 Land
    4,600       1.94       3,999       1.75  
 Home equity and second mortgages
    5,835       2.46       7,276       3.18  
 Equity lines of credit
    18,676       7.88       12,142       5.31  
    Total Mortgage Loans on Real Estate
    234,199               225,755          
                                 
 Consumer Loans
    2,352       0.99       2,347       1.03  
 Loans on savings accounts
    549       0.23       420       0.18  
    Total Loans
    237,100       100.00 %     228,522       100.00 %
                                 
 Loans in process
    (3,357 )             (5,562 )        
 Unearned loan origination fees
    (731 )             (841 )        
 Allowance for loan losses
    (2,645 )             (2,180 )        
     Net Loans
  $ 230,367             $ 219,939          
                                 

At June 30, 2010 and 2009, we had approximately $69.4 million and $65.7 million of loans on non-owner-occupied, one-to-four-family residences (“investor loans”), representing approximately 29.3% and 28.7% of total loans. This $69.4 million of one- to four-family investor loans at June 30, 2010 includes $65.4 million of first mortgages; $725,000 of second mortgages; and $3.3 million of construction loans. The $65.7 million of one- to four-family investor loans at June 30, 2009 includes $61.1 million of first mortgages; $734,000 of second mortgages; and $3.8 million of construction loans

The following is a summary of the allowance for loan losses (in thousands):

 
   
Year ended June 30,
 
   
2010
   
2009
 
Balance, beginning
  $ 2,180     $ 1,910  
Provision for loan losses
    379       531  
Charge-offs
    (24 )     (261 )
Recoveries
    110       -  
Balance, ending
  $ 2,645     $ 2,180  


 
F-16

 
 
William Penn Bancorp, Inc

Note 6 – Loans Receivable (Continued)

The following is a summary of information pertaining to impaired and non-accrual loans (in thousands):
 
 
   
June 30,
 
   
2010
   
2009
 
Impaired loans without a valuation of allowance
  $ 3,824     $ 1,713  
Impaired loans with a valuation allowance
    3,977       4,155  
Total Impaired Loans
  $ 7,801     $ 5,868  
                 
Valuation allowance related to impaired loans
  $ 983     $ 561  
Total non-accrual loans
    1,999       1,483  
Total loans past due ninety days or more and still
               
  accruing
    -       -  


   
Year ended June 30,
 
   
2010
   
2009
 
Average investment in impaired loans
  $ 6,980     $ 4,172  
Interest income recognized on impaired
               
loans
    482       403  
Interest income recognized on cash
               
basis on impaired loans
    482       403  


Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets.  The total amount of loans serviced for the benefit of others was approximately $7,462,000 and $5,305,000 at June 30, 2010 and 2009, respectively. Custodial escrow balances maintained in connection with the foregoing loan servicing are included in advances from borrowers for taxes and insurance.

In ordinary course of business, the Company has granted loans to principal officers and directors and their affiliates.  Activity consisted of the following (in thousands):

   
June 30,
 
   
2010
   
2009
 
Beginning Balance
  $ 1,756     $ 1,669  
New loans
    100       233  
Repayments
    (599 )     (146 )
Ending balance
  $ 1,257     $ 1,756  

 
F-17

 
William Penn Bancorp, Inc
 
Note 7 – Premises and Equipment

The components of premises and equipment are as follows (in thousands):

 
   
June 30,
 
   
2010
   
2009
 
Land
  $ 822     $ 822  
Office buildings and improvements
    2,491       2,163  
Furniture, fixtures and equipment
    157       93  
Automobiles
    26       27  
      3,496       3,105  
                 
Accumulated depreciation
    (1,288 )     (1,152 )
    $ 2,208     $ 1,953  

Depreciation expenses amounted to $184,000 and $150,000 for the years ended June 30, 2010 and 2009, respectively.

Note 8 – Deposits

Deposits and their respective weighted-average interest rate consist of the following major classifications (dollars in thousands):

 
   
June 30,
 
   
2010
   
2009
   
Weighted
         
Weighted
       
   
Average
         
Average
       
   
Interest
         
Interest
       
   
Rate
   
Amount
   
Rate
   
Amount
 
Non-interest bearing demand
                       
accounts
    0 %   $ 2,341       0 %   $ 2,916  
NOW accounts
    0.22       15,584       0.39       14,490  
Money market accounts
    0.80       43,896       1.15       40,273  
Savings and club accounts
    0.45       14,437       0.84       13,540  
Certificates of deposit
    2.21       105,023       3.00       95,873  
                                 
      1.53 %   $ 181,281       2.11 %   $ 167,092  
 
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was approximately $42,398,000 and $35,897,000 at June 30, 2010 and 2009, respectively.  Generally, deposits in excess of $250,000 are not insured by Federal Deposit Insurance Corporation.

The scheduled maturities of certificates of deposit are as follows (in thousands):

 
Fiscal year ending June 30:
 
2010
   
 
 
       2011
  $ 71,081          
       2012
    13,669          
       2013
    4,183          
       2014
    5,213          
       2015
    6,692          
    Thereafter
    4,185          
    $ 105,023          

 
F-18

 
William Penn Bancorp, Inc
 
Note 8 – Deposits (Continued)

A summary of interest expense on deposits is as follows (in thousands):


   
Years Ended June 30,
 
   
2010
   
2009
 
NOW
  $ 50     $ 110  
Money market
    427       745  
Savings and club
    105       172  
Certificates of deposit
    2,533       3,304  
    $ 3,115     $ 4,331  

At June 30, 2010 and 2009, deposits from principal officers and directors and their affiliates were approximately $539,000 and $457,000, respectively.

Note 9 – Advances From Federal Home Loan Bank

The Bank has a maximum borrowing capacity with the FHLB of Pittsburgh of approximately $139,047,000 at June 30, 2010 of which $89,000,000 was outstanding at June 30, 2010.  Advances are secured by qualifying assets of the Bank, which include the Federal Home Loan Bank stock and mortgage loans.

Advances from the Federal Home Loan Bank consist of the following (dollars in thousands):
 

           
June 30,
 
Maturity Date
 
Interest rate (%)
 
2010
   
2009
 
                     
August 12, 2009
    3.12  
Fixed
  $ -     $ 2,000  
September 17, 2009
    5.84  
Fixed
    -       5,500  
February 18, 2010
    5.91  
Convertible
    -       4,000  
March 17, 2010
    6.05  
Convertible
    -       4,000  
April 21, 2010
    5.86  
Convertible
    -       4,000  
July 12, 2010
    6.54  
Fixed
    3,500       3,500  
September 23, 2011
    4.34  
Fixed
    5,000       5,000  
December 9, 2013
    4.22  
Fixed
    10,000       10,000  
December 23, 2013
    3.19  
Fixed
    5,000       5,000  
June 29, 2015
    4.04  
Convertible
    5,000       5,000  
September 9, 2015
    4.13  
Convertible
    5,000       5,000  
December 5, 2016
    4.49  
Convertible
    5,000       5,000  
December 7, 2017
    3.17  
Convertible
    5,000       5,000  
December 7, 2017
    3.81  
Convertible
    15,000       15,000  
August 20, 2018
    3.65  
Convertible
    5,000       5,000  
September 17, 2019
    3.195  
Convertible
    5,500       -  
May 8, 2023
    3.59  
Convertible
    6,000       6,000  
October 15, 2024
    2.87  
Convertible
    5,000       -  
February 18, 2025
    3.02  
Convertible
    4,000       -  
April 28, 2025
    2.88  
Convertible
    5,000       -  
                           
              $ 89,000     $ 89,000  
 
On the convertible rate notes, the Federal Home Loan Bank has the option to convert the notes at rates ranging from 0.01% to 0.23% above the three-month LIBOR on a quarterly basis upon the arrival of specified conversion dates or the occurrence of specific events.  Accordingly,
 
 
 
 
 
F-19

 
 
William Penn Bancorp, Inc
 
Note 9 – Advances From Federal Home Loan Bank (Continued)

contractual maturities above may differ from expected maturities. Should the Federal Home Loan Bank convert these advances, the Bank has the option of accepting the variable rate or repaying the advances without penalty.

Maturities of long-term debt at June 30, 2010 are as follows (in thousands):
 

Fiscal year ending June 30:
 
2010
 
    2011
  $ 3,500  
    2012
    5,000     
    2013
    -  
    2014
    15,000  
    2015
    5,000  
Thereafter
    60,500  
    $ 89,000  

Note 10 – Income Taxes

The components of income tax expense are as follows (in thousands):


   
Year ended June 30,
 
   
2010
   
2009
 
Federal:
           
  Current
  $ 1,730     $ 1,259  
  Deferred
    (54 )     58  
      1,676       1,317  
State, current
    -       -  
    $ 1,676     $ 1,317  
 
A reconciliation of the statutory federal income tax at a rate of 34% to the income tax expense included in the consolidated statements of income is as follows (dollars in thousands):

 
   
Year ended June 30,
 
   
2010
   
2009
 
         
% of
         
% of
 
         
Pretax
         
Pretax
 
   
Amount
   
Income
   
Amount
   
Income
 
Federal income tax at statutory rate
  $ 1,721       34.0 %   $ 1,347       34.0 %
State tax, net of federal benefit
                               
Low income housing tax credit
    (39 )     (0.8 )     (39 )     (1.0 )
Other
    (6 )     (0.1 )     9       0.3  
    $ 1,676       33.1 %   $ 1,317       33.3 %

 
F-20

 

William Penn Bancorp, Inc

Note 10 – Income Taxes (Continued)

Items that gave rise to significant portions of deferred tax assets and liabilities are as follows:
 

   
June 30,
 
   
2010
   
2009
 
Deferred tax assets:
           
Loan origination fees
  $ 249     $ 286  
Allowance for loan losses
    949       781  
Deferred director's fees
    538       541  
Deferred compensation
    179       167  
Premises and equipment
    80       70  
ESOP
    15       15  
Charitable contribution
    -       103  
Other
    96       89  
      2,106       2,052  
Deferred tax liabilities
               
Net unrealized gain on securities
    (410 )     -  
                 
Net Deferred Tax Asset
  $ 1,696     $ 2,052  

Under the Internal Revenue Code, the Company is generally allowed a deduction for charitable contributions within a taxable year of 10% of its consolidated taxable income (with certain modifications). Any charitable contributions over the allowable amount will be deductible over each of the five succeeding taxable years, subject to the 10% of modified taxable income limitation.  At June 30, 2010, the Company was able to deduct the remaining charitable contribution balance that had been carried forward from April 2008 at the time of conversion to a mutual holding company.

U.S. generally accepted accounting principles prescribe a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met.  Accounting literature also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest, and penalties.  In accordance with U.S. generally accepted accounting principles, interest or penalties incurred for income taxes will be recorded as a component of other expenses.  There are no material uncertain tax positions at June 30, 2010 or 2009.

Retained earnings included $2,800,000 at June 30, 2010, for which no provision for federal income tax has been made. These amounts represent deductions for bad debt reserves for tax purposes which were only allowed to savings institutions which met certain definitional tests prescribed by the Internal Revenue Code of 1986, as amended.  The Small Business Job Protection Act of 1996 eliminated the special bad debt deduction granted solely to thrifts.  Under the terms of the Act, there would be no recapture of the pre-1988 (base year) reserves.  However,
 
 
 
F-21

 
 
William Penn Bancorp, Inc
 
Note 10 – Income Taxes (Continued)

these pre-1988 reserves would be subject to recapture under the rules of the Internal Revenue Code if the Bank itself pays a cash dividend in excess of earnings and profits, or liquidates.  The act also provides for the recapture of deductions arising from “applicable excess reserve” defined as the total amount of reserve over the base year reserve. The Bank’s total reserve exceeds the base year reserve and deferred taxes have been provided for this excess.

Note 11 – Employee and Director Benefit Plans

401(K) Plan

The Bank has a savings plan qualified under Section 401(k) of the Internal Revenue Code which covers substantially all of its employees.  Employees can contribute up to 50% of gross pay, and the Bank matches 25% of such contributions up to 12%.  Savings plan expense charged to operations amounted to $39,000 and $34,000 for the years ended June 30, 2010 and 2009, respectively. For the year ended June 30, 2010, the Board of Directors also approved a $60,000 profit sharing contribution for the benefit of employees. No such contribution was made for the year ended June 30, 2009.

Employee Stock Ownership Plan (“ESOP”)

In connection with conversion, the Company created an ESOP for the benefit of employees who meet the eligibility requirements, which include having completed one year of service with the Company. The ESOP trust acquired 87,384 shares of the Company’s stock from proceeds from a loan with Company. The Bank makes cash contributions on an annual basis sufficient to enable ESOP to make the required loan payments. Cash dividends paid on allocated shares are distributed to participants and cash dividends paid on unallocated shares are used to repay the outstanding debt of the ESOP.

ESOP trust’s outstanding loan bears interest at 6 percent and requires annual payment of principal and interest of $87,000 through December of 2018. The Company’s ESOP, which is internally leveraged, does not report the loans receivable extended to the ESOP as assets and does not report the ESOP debt due to the Company.

As the debt is repaid, shares are released from the collateral and allocated to qualified employees based on the proportion of payments made during the year to remaining amount of payments due on the loan through maturity. Accordingly, the shares pledged as collateral are reported as unallocated common stock held by the ESOP in the Consolidated Balance Sheets. As shares are released from collateral, the Bank reports compensation expense equal to the current market price of the shares, and the shares become outstanding for earnings-per-share computations. The Company recognized ESOP expenses of $118,000 and $117,000 for the years ended June 30, 2010 and 2009, respectively.


 
F-22

 

William Penn Bancorp, Inc

Note 11 – Employee and Director Benefit Plans (Continued)

Employee Stock Ownership Plan (“ESOP”) (Continued)

 
   
June 30,
 
   
2010
   
2009
 
             
Shares committed to be released
    4,369       4,369  
                 
Shares released for allocation
    17,477       8,738  
                 
Unreleased Shares
    65,538       74,277  
                 
Total ESOP shares
    87,384       87,384  
                 
Fair Value of unreleased shares (in thousands)
  $ 885     $ 1,003  
 
Directors Retirement Plan

The Bank has a retirement plan for the directors of the Bank, who are not full-time employees.  Upon retirement, a director who agrees to serve as a consulting director to the Bank will receive a monthly benefit amount for a period of up to 120 months. The expense included in the consolidated statements of income for these benefits was $44,000 and $58,000 for the years ended June 30, 2010 and 2009, respectively. At June 30, 2010 and 2009, approximately $528,000 and $491,000 respectively, had been accrued under this plan.

Director Deferred Compensation Plan

The Bank has deferred compensation plans for certain directors of the Bank whereby they can elect to defer their directors’ fees.  Under the plans’ provisions, benefits which accrue at the Bank’s highest certificate of deposit rate will be payable upon retirement, death, or permanent disability. At June 30, 2010 and 2009, approximately $1,582,000 and $1,590,000, respectively, had been accrued. Interest expense included in the consolidated statements of income for these benefits was $57,000 and $67,000 for the years ended June 30, 2010 and 2009, respectively.

Note 12 – Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit.  Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.


 
F-23

 

William Penn Bancorp, Inc


Note 12 – Financial Instruments with Off-Balance Sheet Risk (Continued)

A summary of the Company’s financial instruments with off-balance sheet risk is as follows (in thousands):

 
   
June 30,
 
   
2010
   
2009
 
             
Commitments to extend credit
  $ 5,633     $ 5,220  
Unfunded commitments under lines of credit
    13,451       14,964  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Commitments generally have 90-day fixed expiration dates or other termination clauses and may require payment of a fee.  The Company evaluates each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation.  Collateral held varies, but includes principally residential or commercial real estate.

Included in the above commitments to extend credit at June 30, 2010 were fixed rate commitments to grant loans of approximately $3,775,000 which had interest rates that range from 4.00% to 6.625%.

Note 13 – Concentration of Credit Risk

The Company grants loans to customers primarily located in Bucks County, Pennsylvania.  The concentration of credit by type of loan is set forth in Note 6.  Although the Company has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy.

Note 14 - Regulatory Restrictions

Dividend Restrictions

Federal banking laws, regulations, and policies limit the Bank’s ability to pay dividends and make other distributions to the Company.  The Bank must obtain prior OTS approval to declare a dividend or make any other capital distribution if, after such dividend or distribution:  (1) the Bank’s total distributions to the holding company within that calendar year would exceed 100 percent of its net income during the year plus retained net income for the prior two years; (2) the Bank would not meet capital levels imposed by the OTS in connection with any order; or (3) the Bank is not adequately capitalized at the time.

Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements.  Under capital adequacy guidelines  and  the  regulatory  framework  for  prompt  corrective  action,  the  Bank  must  meet
 
 
 
F-24

 
 
William Penn Bancorp, Inc

Note 14 - Regulatory Restrictions (Continued)

Regulatory Capital Requirements (Continued)

specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of tangible and core capital (as defined in the regulations) to total adjusted assets (as defined) and of total capital (as defined) to risk-weighted assets (as defined).

Management believes, as of June 30, 2010, that the Bank meets all capital adequacy requirements to which it is subject.

As of June 30, 2010, the most recent notification from the regulators categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum core, Tier I risk-based and total risk-based ratios as set forth in the table.  There are no conditions or events since that notification that management believes have changed the Bank’s category.

The Bank’s actual capital amounts and ratios are also presented below (in thousands):
 
                           
To be Well Capitalized
 
                           
under Prompt
 
               
For Capital Adequacy
   
Corrective Action
 
   
Actual
   
Purposes
 
Provisions
 
   
Amount
   
Ratio
   
Amount
   
Ratio
   
Amount
   
Ratio
 
As of June 30, 2010:
                                   
Total risk-based capital
  $ 47,558       24.6 %   $>15,476     >8.0%     $>19,345     >10.0%%  
Core capital (to risk-weighted assets)
    46,195       23.9       N/A       N/A    
>11,607
   
>6.0
 
Core capital (to adjusted total assets)
    46,195       14.2    
>13,022
   
>4.0
   
>16,277
   
>5.0
 
Tangible capital (to adjusted total assets):
    46,195       14.2    
>4,883
   
>1.5
      N/A       N/A  
                                                 
                                                 
As of June 30, 2009:
                                               
Total risk-based capital
  $ 44,690       24.6 %   $>14,561     >8.0%     $>18,201     >10.0%%  
Core capital (to risk-weighted assets)
    42,789       23.5       N/A       N/A    
>10,921
   
>6.0
 
Core capital (to adjusted total assets)
    42,789       13.9    
>12,320
   
>4.0
   
>15,400
   
>5.0
 
Tangible capital (to adjusted total assets):
    42,789       13.9    
>4,620
   
>1.5
      N/A       N/A  
                                                 
                                                 

 
F-25

 
William Penn Bancorp, Inc

 
Note 14 - Regulatory Restrictions (Continued)

Regulatory Capital Requirements (Continued)

The following table presents a reconciliation of the Bank’s equity as determined using accounting principles generally accepted in the United States of America (GAAP) and its regulatory capital amounts (in thousands):

 
   
June 30,
 
   
2010
   
2009
 
             
Bank GAAP Equity
  $ 46,991     $ 42,789  
Accumulated other comprehensive income
    (796 )     -  
Tangible Capital, Core Capital and Tier 1
               
Risk-Based Capital
    46,195       42,789  
Allowance for loan losses (excluding specific reserves
               
  of $983 and $561 for 2010 and 2009, respectively)
    1,662       2,180  
Equity investments and other assets required to be
               
  deducted
    (299 )     (279 )
Total Risk-Based Capital
  $ 47,558     $ 44,690  

Note 15 – Fair Value of Financial Instruments

The Company presents enhanced disclosures about assets and liabilities carried at fair value. U.S. generally accepted accounting standards establishes a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels of hierarchy are as follows:

Level I:
 
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II:
 
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III:
 
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.


 
F-26

 

William Penn Bancorp, Inc
 

Note 15 – Fair Value of Financial Instruments (Continued)

The following table presents the assets reported on the consolidated balance sheets at their fair value as of June 30, 2010 and 2009, by level within the fair value hierarchy (in thousands).  Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 
   
June 30, 2010
 
   
Level I
   
Level II
   
Level III
   
Total
 
Assets:
                       
Investments available-for-sale
                       
  Mutual funds
  $ 13     $ -     $ -     $ 13  
  Private labled collateralized
                               
      mortgage obligations
    -       16,434       -       16,434  
    $ 13     $ 16,434     $ -     $ 16,447  
                                 
   
June 30, 2009
 
   
Level I
   
Level II
   
Level III
   
Total
 
Assets:
                               
Investments available-for-sale
                               
  Mutual funds
  $ 10     $ -     $ -     $ 10  
 
Assets and Liabilities Measured on a Non-Recurring Basis
 
Certain assets and liabilities may be required to be measured at fair value on a nonrecurring basis in periods subsequent to their initial recognition. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements which require assets and liabilities to be assessed for impairment or recorded at the lower of cost or fair value.
 
Impaired loans are generally measured for impairment using the fair value of the collateral supporting the loan. Evaluating impaired loan collateral is based on level 2 inputs utilizing outside appraisals adjusted by management for sales costs and other assumptions regarding market conditions to arrive at fair value. At June 30, 2010, impaired loans with a carrying value of $7,801,000 were reduced by specific valuation allowance totaling $983,000 resulting in a net fair value of $6,818,000, based on Level 2 inputs. At June 30, 2009, impaired loans with a carrying value of $5,868,000 were reduced by specific valuation allowance totaling $561,000 resulting in a net fair value of $5,307,000, based on level 2 inputs.

Other real estate owned (OREO) is measured at fair value, based on appraisals less cost to sell at the date of foreclosure.  Valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value, less cost to sell.  Income and expenses from operations and changes in valuation allowance are included in the net expenses from OREO.

 
 
 
F-27

 

William Penn Bancorp, Inc
 
Note 15 – Fair Value of Financial Instruments (Continued)

Assets and Liabilities Measured on a Non-Recurring Basis (Continued)
 
Assets measured at fair value on a non-recurring basis are summarized (in thousands):

   
June 30, 2010
 
   
Level I
   
Level II
   
Level III
   
Total
 
Assets:
                       
 Impaired loans
  $ -     $ 6,818     $ -     $ 6,818  
 Other real estate owned
    -       233       -       233  
    $ -     $ 7,051     $ -     $ 7,051  
                                 
   
June 30, 2009
 
   
Level I
   
Level II
   
Level III
   
Total
 
Assets:
                               
 Impaired loans
  $ -     $ 5,307     $ -     $ 5,307  
 Other real estate owned
    -       206       -       206  
    $ -     $ 5,513     $ -     $ 5,513  
                                 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique.

Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been reevaluated or updated for purposes of these financial statements subsequent to those respective dates.  As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

The following information should not be interpreted as an estimate of the fair value of the entire Company, since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities.  Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.  The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments.  
 
 
Cash and Due from Banks and Interest Bearing Time Deposits
The carrying amounts of cash and due from banks and interest bearing time deposits approximate their fair value.


 
F-28

 
 
William Penn Bancorp, Inc

Note 15 – Fair Value of Financial Instruments (Continued)

Securities Available for Sale and Held to Maturity
The fair value of investment and mortgage-backed securities is equal to the available quoted market price.  If no quoted market price is available, fair value is estimated using the quoted market price for similar securities.

Loans Receivable, net
For variable-rate loans that reprice frequently and which entail no significant changes in credit risk, fair values are based on carrying values.  The fair values of fixed rate loans are estimated using discounted cash flow analyses at market interest rates currently offered for loans with similar terms to borrowers of similar credit quality.

Federal Home Loan Bank Stock
The carrying amount of Federal Home Loan Bank stock approximates fair value.

Accrued Interest Receivable and Payable
The carrying amount of accrued interest receivable and payable approximates fair value.

Deposits
Fair values for demand deposits, savings accounts, and certain money market deposits are, by definition, equal to the amount payable on demand at the reporting date.  Fair values of fixed-maturity certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on similar instruments with similar maturities.

Advances from Federal Home Loan Bank
Fair value of advances from Federal Home Loan Bank is estimated using discounted cash flow analyses, based on rates currently available to the Company for advances from Federal Home Loan Bank with similar terms and remaining maturities.

 
F-29

 
 
William Penn Bancorp, Inc

Note 15 – Fair Value of Financial Instruments (Continued)
 
Off-Balance Sheet Financial Instruments
Fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account market interest rates, the remaining terms and present credit worthiness of the counterparties.

The estimated fair values of the Company’s financial instruments were as follows (in thousands):


    
June 30, 2010
   
June 30, 2009
 
   
Carrying
   
Fair
   
Carrying
   
Fair
 
   
Amount
   
Value
   
Amount
   
Value
 
Financial assets:
                       
Cash and amounts due from
                       
  banks
  $ 19,628     $ 19,628     $ 15,855     $ 15,855  
Interest-bearing time deposits
    779       779       2,524       2,524  
Securities available for sale
    16,447       16,447       10       10  
Securities held to maturity
    48,014       48,689       59,015       59,603  
Loans receivable, net
    230,367       244,808       219,939       227,856  
Federal Home Loan Bank stock
    4,974       4,974       4,932       4,932  
Accrued Interest receivable:
                               
    Loans receivable
    1,075       1,075       1,022       1,022  
    Investment securities
    184       184       410       410  
    Mortgage-backed securities
    82       82       94       94  
                                 
Financial liabilities:
                               
Non-interest bearing demand
                               
  deposits
    2,341       2,341       2,916       2,916  
NOW accounts
    15,584       15,584       14,490       14,490  
Money market accounts
    43,896       43,896       40,273       40,273  
Savings and club accounts
    14,437       14,437       13,540       13,540  
Certificates of deposit
    105,023       108,082       95,873       98,451  
Advances from Federal Home
                               
  Loan Bank
    89,000       96,401       89,000       93,775  
Accrued interest payable
    321       321       342       342  
                                 
Off-balance sheet financial
                               
  instruments
    -       -       -       -  

Note 16 – Legal Contingencies

Various legal claims also arise from time to time in the normal course of business which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements.
 
 
Note 17 – Subsequent Events

Subsequent to year end, we entered into a contract for the construction of a new bank branch in the amount of $997,000.


 
F-30

 
 
William Penn Bancorp, Inc

Note 18 – Financial Statements - Parent only


CONDENSED BALANCE SHEET
           
   
June 30,
 
   
2010
   
2009
 
ASSETS
 
(dollars in thousands)
 
             
Cash
  $ 3,869     $ 3,779  
Investment in subsidiary
    46,991       42,789  
Deferred income taxes
    -       103  
Other assets
    362       247  
                 
TOTAL ASSETS
  $ 51,222     $ 46,918  
                 
LIABILITIES AND STOCKHOLDER'S EQUITY
               
                 
Other liabilities
  $ 15     $ 11  
Stockholders' Equity
    51,207       46,907  
                 
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY
  $ 51,222     $ 46,918  
                 
                 
                 
CONDENSED STATEMENT OF INCOME
               
   
June 30,
 
      2010       2009  
   
(dollars in thousands)
 
INCOME
               
                 
Interest Income
  $ 86     $ 125  
      86       125  
EXPENSE
               
                 
   Other
    118       122  
                      Total Other Expenses
    118       122  
                 
       Income (Loss) Before Income Tax Expense (Benefit)
    (32 )     3  
                 
Income Tax (Benefit) Expense
    (11 )     1  
Income (Loss) before equity in undistributed net earnings of subsidiary
    (21 )     2  
Equity in undistributed net earnings of subsidiary
    3,407       2,641  
NET INCOME
  $ 3,386     $ 2,643  

 
F-31

 

William Penn Bancorp, Inc

Note 18 – Financial Statements - Parent only (Continued)
 
 
Condensed Statements of Cash Flows
           
             
   
June 30,
 
   
2010
   
2009
 
      (dollars in thousands)  
Cash Flows from Operating Activities
           
Net Income
  $ 3,386     $ 2,643  
Adjustments to reconcile net income to net cash provided by
               
  operating activities:
               
   Equity in undistributed net earnings of subsidiary
    (3,406 )     (2,641 )
Deferred income taxes
    103       173  
Decrease (increase) in accrued interest receivable and other assets
    4       (42 )
Increase (decrease) in other liabilities
    3       (4 )
Net Cash Provided by Operating Activities
    90       129  
                 
Net Increase in Cash and Cash
               
Equivalents
    90       129  
Cash and Cash Equivalents-Beginning
    3,779       3,650  
Cash and Cash Equivalents-Ending
  $ 3,869     $ 3,779  
                 

 
F-32

 


WILLIAM PENN BANCORP, INC.
8150 Route 13
Levittown, Pennsylvania  74056-5215
(215) 945-1200


Board of Directors
 
William J. Feeney, Chairman
Retired Police Chief, Richboro, Pennsylvania
 
Terry L. Sager
President and Chief Executive Officer
William Penn Bank, FSB
 
Charles Corcoran
Executive Vice President and CFO
William Penn Bank, FSB
Craig Burton
Partner
Burton & Browse LLP, CPAs
 
Glenn Davis
Retired, Former Owner and President
Davis Pontiac, Inc.
William B.K. Parry, Jr.
William B. Parry & Son, Ltd.
Insurance Agency

Executive Officers
 
Terry L. Sager, President and CEO
Charles Corcoran, Executive Vice President and CFO
James D. Douglas, Vice President
Aswini Hiremath, Chief Accounting Officer



Special Counsel
Independent Auditors
Transfer Agent and Registrar
 
Malizia Spidi & Fisch, PC
1227 25th Street, N.W.
Suite 200 West
Washington, D.C. 20037
 
S.R. Snodgrass, A.C.
2100 Corporate Drive
Suite 400
Wexford, PA  15090
 
Registrar & Transfer Company
10 Commerce Drive
Cranford, NJ  07016
(800) 368-5948