XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 25, 2015
Statement of Cash Flows [Abstract]    
Net income $ 102,372 $ 138,649
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and impairment charges 107,101 110,776
Stock-based compensation expense 13,920 11,886
Non-cash interest expense 3,126 10,099
Deferred income tax (benefit) provision (1,171) 15
Changes in operating assets and liabilities:    
Trade receivables, net (28,341) (38,972)
Inventories, net 2,932 (20,967)
Accounts payable (67,771) 3,710
Changes in other operating assets and liabilities (30,314) (63,058)
Net cash provided by operating activities 101,854 152,138
Cash flows from investing activities:    
Purchases of fixed assets, net (41,671) (32,729)
Acquisition, net of cash received 0 (184,500)
Net cash used in investing activities (41,671) (217,229)
Cash flows from financing activities:    
Borrowings under term credit facility 0 750,000
Payments under term credit facility (28,125) (1,223,497)
Proceeds from borrowings on revolving credit facilities and other 659,469 1,328,332
Repayments of borrowings on revolving credit facilities and other (676,257) (835,232)
Proceeds from issuance of common stock, net 413 3,116
Repurchases of common stock (20,812) 0
Other (7,830) (9,796)
Net cash (used in) provided by financing activities (73,142) 12,923
Effect of foreign exchange rates on Cash and cash equivalents 7,150 (32,033)
Decrease in Cash and cash equivalents (5,809) (84,201)
Cash and cash equivalents, beginning of period 197,469 305,448
Cash and cash equivalents, end of period $ 191,660 $ 221,247