Schedule of Redeemable Preferred Stock |
Redeemable Preferred Stock consisted of the following as of:
|
|
December 31, 2016 |
|
|
|
Preferred
Shares
Authorized |
|
|
Preferred
Shares
Issued and
Outstanding |
|
|
Carrying
Value |
|
|
Liquidation
Preference |
|
|
Common
Stock Issuable
Upon
Conversion |
|
Series A preferred stock |
|
|
1,250,000 |
|
|
|
1,250,000 |
|
|
$ |
1,250 |
|
|
$ |
1,250 |
|
|
|
12,579 |
|
Series A-1 preferred stock |
|
|
615,384 |
|
|
|
615,384 |
|
|
|
800 |
|
|
|
800 |
|
|
|
6,192 |
|
Series B preferred stock |
|
|
3,706,056 |
|
|
|
3,706,056 |
|
|
|
1,506 |
|
|
|
1,506 |
|
|
|
372,955 |
|
Series C-1 preferred stock |
|
|
5,934,050 |
|
|
|
5,934,050 |
|
|
|
6,997 |
|
|
|
7,000 |
|
|
|
597,167 |
|
Series C-2 preferred stock |
|
|
8,689,144 |
|
|
|
8,689,144 |
|
|
|
10,248 |
|
|
|
10,250 |
|
|
|
874,423 |
|
Series D preferred stock |
|
|
34,142,865 |
|
|
|
34,142,865 |
|
|
|
40,263 |
|
|
|
40,276 |
|
|
|
3,435,932 |
|
Series D-1 preferred stock |
|
|
363,636 |
|
|
|
363,636 |
|
|
|
2,000 |
|
|
|
2,000 |
|
|
|
36,594 |
|
Series E preferred stock |
|
|
12,715,822 |
|
|
|
3,788,240 |
|
|
|
4,453 |
|
|
|
4,469 |
|
|
|
381,225 |
|
Series E-1 preferred stock |
|
|
24,264,705 |
|
|
|
7,697,597 |
|
|
|
10,446 |
|
|
|
10,469 |
|
|
|
774,639 |
|
Series E-2 preferred stock |
|
|
9,226,082 |
|
|
|
8,927,582 |
|
|
|
10,493 |
|
|
|
10,531 |
|
|
|
898,418 |
|
Series E-3 preferred stock |
|
|
21,237,785 |
|
|
|
16,567,108 |
|
|
|
22,483 |
|
|
|
22,531 |
|
|
|
1,667,214 |
|
Series F preferred stock |
|
|
29,411,764 |
|
|
|
13,949,357 |
|
|
|
18,806 |
|
|
|
18,971 |
|
|
|
1,403,779 |
|
|
|
|
151,557,293 |
|
|
|
105,631,019 |
|
|
$ |
129,745 |
|
|
$ |
130,053 |
|
|
|
10,461,117 |
|
|