EX-99.1 2 d366763dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

ATA Creativity Global Reports 2022 Fourth Quarter and Year-end Financial Results

Conference Call on Thursday, March 30, 2023, at 9 p.m. ET with Accompanying Investor Presentation

Beijing, China, March 30, 2023 (NY)/ March 31, 2023 (China) — ATA Creativity Global (“ACG” or the “Company”, Nasdaq: AACG), an international educational services company focused on providing quality learning experiences that cultivate and enhance students’ creativity, today announced preliminary unaudited financial results for the quarter and year ended December 31, 2022 (“Fourth Quarter 2022” and “Fiscal Year 2022”, respectively).

Fourth Quarter 2022 and Fiscal Year 2022 Highlights

 

 

Fourth Quarter 2022 net revenues increased 8.2% to RMB78.5 million (US$11.4 million), from RMB72.6 million in the prior-year period.

 

 

Fourth Quarter 2022 net income attributable to ACG was RMB2.0 million (US$0.3 million), compared to net loss of RMB2.5 million in the prior-year period.

 

 

During Fourth Quarter 2022, student enrollment was 908, compared to 1,052 in the prior-year period. Excluding the 167 enrollments from the foreign language training business ACG disposed of in Third Quarter 2022, student enrollment increased year over year despite several temporary ACG training center closures in December 2022 due to local lockdowns in response to a nationwide surge in COVID-19 cases. Of the 908 total enrollments, 574 students were enrolled in ACG’s portfolio training programs. Approximately 46,894 credit hours were delivered during Fourth Quarter 2022, compared to 53,538 in the prior-year period.

 

 

Fiscal Year 2022 net revenues increased 2.3% to RMB206.8 million (US$30.0 million), from RMB202.2 million in the prior year.

 

 

Fiscal Year 2022 net loss attributable to ACG of RMB47.9 million (US$6.9 million) compared to RMB33.6 million in the prior year. This was primarily due to an RMB33.5 million investment gain related to the disposal of the K-12 education assessment business in the prior-year period, which was offset by lower operating expenses primarily related to the final one-time funding support of RMB10.0 million paid to Tsinghua University in the prior-year period and an RMB6.0 million impairment loss of investment recorded in the prior-year period.

 

 

RMB55.0 million (US$8.0 million) in cash and cash equivalents as of December 31, 2022

Management Commentary

Mr. Kevin Ma, Chairman and CEO of ACG, stated, “We were pleased to continue providing our students with the ongoing academic and emotional support needed for them to pursue their creative arts during the year despite the ongoing uncertainties presented by the lingering pandemic environment. Despite these challenges, we achieved a modest year-over-year net revenue increase in Fiscal Year 2022, driven by increased revenue contributions from our core portfolio training business and the delivery of other educational services through new cooperation projects with schools and training organizations. This is particularly impressive as portfolio training services were impacted by periodic training center closures in some of our core cities due to mandated local lockdowns following COVID-19 outbreaks. While the pandemic environment did impact the total credit hours delivered for the portfolio training business, we saw a continued shift from time-based programs to project-based programs and were also thrilled to see that our research-based learning programs continue to resonate with students. At the same time, students are increasingly taking steps to pursue overseas study as international travel and study abroad programs begin to pick up once again. Excluding the one-time investment gain from the disposal of our K-12 business in Fiscal Year 2021, we continued to narrow losses on our bottom line while continuing to invest in growing our business.”

 

1


Mr. Ma continued, “In 2022, we remained committed to providing our students with quality and relevant course and service offerings, including new research-based learning experiences covering the latest themes in art, launching an interactive platform for enabling students and staff to more easily track their progress, and providing counselling services to students throughout the overseas study program application process. We were excited that some of our students have begun to receive offers of admission and scholarships from prestigious art institutions in the UK, the U.S., and many other countries. The first class of students who enrolled in the ACG International Arts Foundation Program in September 2021 have all started their freshman year in UK colleges, and we are pleased to be serving an even larger class of newly enrolled students to prepare them for overseas undergraduate art programs. We take pride in what ACG alums have accomplished this past year and are dedicated to continuing to work on our mission of enabling positive outcomes for our students through expanded offerings and serving more students as travel restrictions have eased in China as of the beginning of 2023.”

Outlook

Mr. Jun Zhang, President of ACG, stated, “Since the Chinese New Year holiday, the majority of our classes have resumed in-person delivery at our training centers. ACG continues to believe in the importance of investing in ongoing expansion of relevant course offerings that fit the needs of our students. Our highlight program for the first quarter of 2023 will be our Open Hack Project designed for Shanghai Fashion Week 2023, where participating students will get hands-on experience in writing branding proposals, completing a fashion look-book from start to finish, as well as interviewing fashion icons and influencers and potentially winning VIP access to Shanghai Fashion Week 2023. The students will not only walk away with a certificate of internship completion but also an invaluable, real-life opportunity to be part of an actual fashion week behind the scenes. We also expect to launch additional research-based learning experiences at cultural heritage sites in China, providing students with an opportunity to gain a unique perspective on intangible cultural heritage that will serve them well in their future art school applications and study.”

Mr. Zhang added, “In 2023, ACG has continued to work on optimizing our instructional resources. We have garnered valuable input since integrating full-time teachers into more internal management activities and look forward to continuing this strategy to improve operating results. We remain optimistic about the growth opportunities we see ahead in 2023 and look forward to introducing the pipeline of new offerings for students at all stages of their arts study journey. ACG aims to be a globally recognized provider of creative arts education, and we are confident that our track record of driving positive outcomes for students, our devoted teaching staff, and our extensive partnership base with top-tier art institutions will continue to differentiate us from other creative art education providers.”

Operating Review

Enrollment Update

ACG student enrollment for Fourth Quarter 2022 was 908, of which 574 students were enrolled in its portfolio training programs, which consist of time-based programs and project-based programs.

A total of 46,894 credit hours were delivered for portfolio training programs during Fourth Quarter 2022, of which 15,780 credit hours were delivered for time-based programs and 31,114 credit hours were delivered for project-based programs. These courses were delivered either in person through ACG’s nationwide training center network or via online platform.

The following is a summary of the credit hours delivered for ACG’s portfolio training programs for Fourth Quarter 2022, compared to those for the prior-year period:

 

     Fourth Quarter Ended Dec. 31, 2022      Fourth Quarter Ended Dec. 31, 2021         
     No. of Credit Hours      No. of Credit Hours      % Change  

Time-based Program

     15,780        29,949        (47.3 %) 

Project-based Program

     31,114        23,589        31.9
  

 

 

    

 

 

    

 

 

 

Total

     46,894        53,538        (12.4 %) 
  

 

 

    

 

 

    

 

 

 

 

2


During Fourth Quarter 2022, 334 students were enrolled in ACG’s other programs, which primarily consisted of overseas study counselling services and research-based learning services. ACG deconsolidated a former subsidiary during Third Quarter 2022, which operated the foreign language training services business, as categorized under “other educational services” in prior quarters.

Fourth Quarter 2022 Financial Review - GAAP Results

ACG’s total net revenues for Fourth Quarter 2022 were RMB78.5 million (US$11.4 million), an increase of 8.2% from RMB72.6 million in the prior-year period, primarily due to an increase in revenue contributions from portfolio training services and other educational services, which is primarily related to services delivered for new cooperation projects with schools and training organizations. Revenues from portfolio training programs were RMB57.8 million, or 73.6% of total net revenues, during the period. Revenues from overseas study counselling services, research-based learning services and other educational services were RMB20.7 million, or 26.4% of total net revenues, during the period.

Gross profit for Fourth Quarter 2022 was RMB47.6 million (US$6.9 million), an increase of 4.6% from RMB45.5 million in the prior-year period. Gross margin was 60.6% during the period, compared to 62.8% in the prior-year period. The gross margin decrease was largely due to increased cost of services related to higher compensation expenses for teaching staff becoming increasingly engaged in ACG’s internal management processes related to enhancing the efficiency and quality of service delivery.

Total operating expenses for Fourth Quarter 2022 were RMB42.7 million (US$6.2 million), compared to RMB42.7 million in the prior-year period.

Income from operations for Fourth Quarter 2022 increased 70.7% to RMB4.9 million (US$0.7 million), compared to RMB2.9 million in the prior-year period.

Net income attributable to ACG for Fourth Quarter 2022 was RMB2.0 million (US$0.3 million), compared to net loss of RMB2.5 million in the prior-year period.

For Fourth Quarter 2022, basic and diluted earnings per common share attributable to ACG were both RMB0.03 (US$0.00), compared to basic and diluted losses per common share of RMB0.04 for the prior-year period. Basic and diluted earnings per ADS attributable to ACG were both RMB0.06 (US$0.01), compared to basic and diluted losses per ADS of RMB0.08 in the prior-year period.

Year-end 2022 Financial Review – GAAP Results

ACG’s total net revenues for Fiscal Year 2022 was RMB206.8 million (US$30.0 million), an increase of 2.3% from RMB202.2 million in the prior year. This was primarily due to an increase in revenue contributions of RMB1.7 million from portfolio training services and RMB3.5 million from other educational services, which was primarily related to services delivered for new cooperation projects with schools and other training organizations, partially offset by a decrease in revenue from foreign language training services under other educational services related to the disposal of majority equity interests in a former subsidiary during Third Quarter 2022. Revenues from portfolio training programs were RMB153.1 million, or 74.0% of total net revenues, during the period. Revenues from research-based learning services, overseas study counselling services, other educational services and other services were RMB53.7 million, or 26.0% of total net revenues, during the period.

Gross profit for Fiscal Year 2022 was RMB102.5 million (US$14.9 million), compared to RMB104.8 million in the prior year, primarily as a result of increased cost of revenues as noted in the Fourth Quarter 2022 Financial Review above. Gross margin was 49.6% during the period, compared to 51.8% in the prior year.

Total operating expenses for Fiscal Year 2022 were RMB159.1 million (US$23.1 million), compared to RMB171.2 million in the prior year. The decrease was primarily a result of decreased general and administrative expenses related to the final one-time funding support of RMB10.0 million to Tsinghua University that was paid in the prior-year period.

Loss from operations for Fiscal Year 2022 improved to RMB56.6 million (US$8.2 million), from RMB66.4 million in the prior year.

 

3


Net loss attributable to ACG for Fiscal Year 2022 was RMB47.9 million (US$6.9 million), compared to RMB33.6 million in the prior year, primarily due to an RMB33.5 million from the investment gain related to the disposal of the K-12 education assessment business in the prior-year period, which was offset by decreased general and administrative expenses of RMB10.0 million related to the Tsinghua University funding support paid in prior-year period as noted above, as well as an RMB6.0 million impairment loss of investment recorded in the prior-year period.

For Fiscal Year 2022, basic and diluted losses per common share attributable to ACG were both RMB0.76 (US$0.11), compared to RMB0.57 for the prior year. Basic and diluted losses per ADS attributable to ACG were both RMB1.52 (US$0.22), compared to RMB1.14 in the prior year.

Non-GAAP Measures

Adjusted net loss attributable to ACG for Fiscal Year 2022, which excludes share-based compensation expense and foreign currency exchange gain (non-GAAP), was RMB46.4 million (US$6.7 million), compared to adjusted net loss of RMB32.4 million in the prior year.

Basic and diluted losses per common share attributable to ACG excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Fiscal Year 2022 were RMB0.74 (US$0.11). Basic and diluted losses per ADS attributable to ACG excluding share-based compensation expense and foreign currency exchange gain (non-GAAP) for Fiscal Year 2022 were RMB1.48 (US$0.22).

Please see the note about non-GAAP measures and the reconciliation table at the end of this press release.

Other Data

The number of weighted average ADSs used to calculate basic earnings per ADS for Fourth Quarter 2022 was 31.4 million. The number of weighted average ADSs used to calculate diluted earnings per ADS for Fourth Quarter 2022 was 31.5 million. The number of weighted average ADSs used to calculate both basic and diluted earnings per ADS for Fiscal Year 2022 were both 31.4 million. Each ADS represents two common shares.

Balance Sheet Highlights

As of December 31, 2022, ACG’s cash and cash equivalents were RMB55.0 million (US$8.0 million), working capital deficit was RMB227.3 million (US$33.0 million), and total shareholders’ equity was RMB143.5 million (US$20.8 million); compared to cash and cash equivalents of RMB71.3 million, working capital deficit of RMB192.6 million, and total shareholders’ equity of RMB190.9 million, respectively, as of December 31, 2021.

Conference Call and Webcast Information (With Accompanying Presentation)

ACG will host a conference call at 9 p.m. Eastern Time on Thursday, March 30, 2023 (9 a.m. Beijing time on Friday, March 31, 2023), during which management will discuss the results of the fourth quarter and year ended December 31, 2022.

To participate in the conference call, please use the following dial-in numbers about 10 minutes prior to the scheduled conference call time:

 

U.S. & Canada (Toll-Free):

   +1 (877) 407-9122

International (Toll):

   +1 (201) 493-6747

 

   Local Access
China:    (400) 120 2840
Hong Kong:    (800) 965561

A live webcast of the conference call can be accessed at:

https://event.choruscall.com/mediaframe/webcast.html?webcastid=OlFQCxA3

 

4


An accompanying slide presentation will also be made available 30 minutes prior to the conference call at the investor relations section of ACG’s website (https://ir.atai.net.cn/). To listen to the webcast, please visit ACG’s website a few minutes prior to the start of the call to register, download, and install any necessary audio software.

A Q&A session will follow management’s prepared remarks. We welcome investor questions submitted by email in advance to the investor contacts listed below and ask individuals to please specify whether they would like to have their names and/or firms shared during the live Q&A session.

A replay will be available shortly after the call and will remain available for 90 days.

About ATA Creativity Global

ATA Creativity Global is an international educational services company focused on providing quality learning experiences that cultivate and enhance students’ creativity. ATA Creativity Global offers a wide range of education services consisting primarily of portfolio training, research-based learning services, overseas study counselling and other educational services through its training center network. For more information, please visit ACG’s website at www.atai.net.cn.

Cautionary Note Regarding Forward-looking Statements

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995.

These forward-looking statements can be identified by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “future,” “intend,” “look forward to,” “outlook,” “plan,” “should,” “will,” and similar terms and include, among other things, statements regarding ACG’s future growth and results of operations; ACG’s plans for mergers and acquisitions generally; ACG’s growth strategy, anticipated growth prospects and subsequent business activities; market demand for, and market acceptance and competitiveness of, ACG’s portfolio training programs and other education services; the impact of the COVID-19 pandemic on ACG and its operations; and ACG’s plan and anticipated benefits of the measures implemented in response to the COVID-19 pandemic.

The factors that could cause the Company’s actual financial and operating results to differ from what the Company currently anticipates may include its ability to develop and create content that could accommodate needs of potential students, its ability to provide effective creative related international education services and control sales and marketing expenses, its recognition in the marketplace for services it delivered and branding it established, its ability to integrate the acquired business, its ability to maintain market share amid increasing competition, its ability to identify and execute on M&A opportunities within the education sector, the economy of China, uncertainties with respect to China’s legal and regulatory environments, the impact of the COVID-19 pandemic, the impact of the political tensions between the United States and China or other international tensions, and the impact of actual or potential international trade or military conflicts, and other factors stated in the Company’s filings with the U.S. Securities and Exchange Commission (“SEC”).

The financial information contained in this release should be read in conjunction with the consolidated financial statements and related notes included in the Company’s annual report on Form 20-F for its fiscal year ended December 31, 2021, and other filings that ACG has made with the SEC. The filings are available on the SEC’s website at www.sec.gov and at ACG’s website at www.atai.net.cn. For additional information on the risk factors that could adversely affect the Company’s business, financial conditions, results of operations, and prospects, please see the “Risk Factors” section of the Company’s Form 20-F for the fiscal year ended December 31, 2021.

The forward-looking statements in this release involve known and unknown risks and uncertainties and are based on current expectations, assumptions, estimates, and projections about ACG and the markets in which it operates. The Company undertakes no obligation to update forward-looking statements, which speak only as of the date of this release, to reflect subsequent events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that its expectations and assumptions expressed in these forward-looking statements are reasonable, the Company cannot assure you that its expectations and assumptions will turn out to be correct, and investors are cautioned that actual results may differ materially from the anticipated results.

 

5


Currency Convenience Translation

The Company’s financial information is stated in Renminbi (“RMB”), the currency of the People’s Republic of China. The translations of RMB amounts for the quarter and year ended December 31, 2022, into U.S. dollars are included solely for the convenience of readers and have been made at the rate of RMB6.8972 to US$1.00, the noon buying rate as of December 31, 2022, in New York for cable transfers in RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under U.S. generally accepted accounting principles (“GAAP”).

About Non-GAAP Financial Measures

To supplement ACG’s consolidated financial information presented in accordance with U.S. GAAP, ACG uses the following non-GAAP financial measures: net loss excluding share-based compensation expense and foreign currency exchange gain or loss, and basic and diluted losses per common share and ADS excluding share-based compensation expense and foreign currency exchange gain or loss.

The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. ACG believes these non-GAAP financial measures provide meaningful supplemental information about its performance by excluding share- based compensation expense and foreign currency exchange gain or loss, which may not be indicative of its operating performance.

ACG believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to ACG’s historical performance. ACG computes its non-GAAP financial measures using a consistent method from period to period. ACG believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP net loss excluding share-based compensation expense and foreign currency exchange gain or loss and basic and diluted losses per common share and per ADS excluding share-based compensation expense and foreign currency exchange gain or loss is that share-based compensation charges and foreign currency exchange gain or loss have been, and are expected to continue to be for the foreseeable future, a significant recurring expense in ACG’s business.

Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The table captioned “Reconciliations of Non-GAAP Measures to the Most Comparable GAAP Measures” shown at the end of this news release has more details on the reconciliations between GAAP financial measures that are most directly comparable to the non-GAAP financial measures used by ACG.

For more information on our company, please contact the following individuals:

 

At the Company    Investor Relations
ATA Creativity Global    The Equity Group Inc.
Ruobai Sima, CFO    Carolyne Y. Sohn, Vice President
+86 10 6518 1133 x 5518    408-538-4577
simaruobai@acgedu.cn    csohn@equityny.com
   Alice Zhang, Associate
   212-836-9610
   azhang@equityny.com

 

6


ATA CREATIVITY GLOBAL AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

     December 31,
2021
    December 31,
2022
    December 31,
2022
 
     RMB     RMB     USD  

ASSETS

      

Current assets:

      

Cash and cash equivalents

     71,339,361       54,980,199       7,971,380  

Accounts receivable

     938,189       5,852,038       848,466  

Prepaid expenses and other current assets

     3,129,600       4,430,285       642,331  

Total current assets

     75,407,150       65,262,522       9,462,177  
  

 

 

   

 

 

   

 

 

 

Long-term investments

     38,000,000       38,000,000       5,509,482  

Property and equipment, net

     36,503,984       32,760,976       4,749,895  

Intangible assets, net

     93,352,778       76,119,444       11,036,282  

Goodwill

     194,754,963       196,289,492       28,459,301  

Other non-current assets

     26,739,026       28,415,794       4,119,903  

Right-of-use assets

     42,417,409       37,616,541       5,453,886  

Total assets

     507,175,310       474,464,769       68,790,926  
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Current liabilities:

      

Accrued expenses and other payables

     48,174,095       55,904,510       8,105,392  

Lease liabilities-current

     17,351,427       16,920,429       2,453,232  

Deferred revenues

     202,453,092       219,717,574       31,856,054  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     267,978,614       292,542,513       42,414,678  
  

 

 

   

 

 

   

 

 

 

Lease liabilities-non-current

     23,365,840       19,528,763       2,831,404  

Deferred income tax liabilities

     24,931,322       18,879,303       2,737,242  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     316,275,776       330,950,579       47,983,324  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity:

      

Common shares

     4,720,147       4,720,147       684,357  

Treasury shares

     (9,818,754     (8,626,894     (1,250,782

Additional paid-in capital

     540,583,564       542,058,092       78,591,036  

Accumulated other comprehensive loss

     (37,559,847     (37,003,085     (5,364,943

Accumulated deficit

     (310,156,018     (358,048,927     (51,912,215
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity attributable to ACG

     187,769,092       143,099,333       20,747,453  
  

 

 

   

 

 

   

 

 

 

Non-redeemable non-controlling interests

     3,130,442       414,857       60,149  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     190,899,534       143,514,190       20,807,602  
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

     —         —         —    

Total liabilities and shareholders’ equity

     507,175,310       474,464,769       68,790,926  
  

 

 

   

 

 

   

 

 

 

 

7


ATA CREATIVITY GLOBAL AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED

STATEMENTS OF COMPREHENSIVE LOSS

 

     Three-month Period Ended  
     December 31,     December 31,     December 31,  
     2021     2022     2022  
     RMB     RMB     USD  

Net revenues

     72,561,478       78,537,296       11,386,838  

Cost of revenues

     27,028,851       30,929,463       4,484,351  
  

 

 

   

 

 

   

 

 

 

Gross profit

     45,532,627       47,607,833       6,902,487  

Operating expenses:

      

Research and development

     3,064,765       2,407,234       349,016  

Sales and marketing

     19,537,325       20,262,743       2,937,822  

General and administrative

     20,066,644       20,041,141       2,905,692  
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     42,668,734       42,711,118       6,192,530  
  

 

 

   

 

 

   

 

 

 

Other operating income, net

     4,771       —         —    
  

 

 

   

 

 

   

 

 

 

Income from operations

     2,868,664       4,896,715       709,957  

Other income (expense):

      

Gain on deconsolidation of a subsidiary and others, net

     —         625,631       90,708  

Interest income, net of interest expenses

     243,199       203,113       29,449  

Foreign currency exchange gains (losses), net

     (71,914     8,764       1,271  
  

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,039,949       5,734,223       831,385  

Income tax expense

     6,437,421       3,967,852       575,284  
  

 

 

   

 

 

   

 

 

 

Net income (loss)

     (3,397,472     1,766,371       256,101  
  

 

 

   

 

 

   

 

 

 

Net loss attributable to non-redeemable non-controlling interests

     (847,475     (250,790     (36,361

Net income (loss) attributable to ACG

     (2,549,997     2,017,161       292,462  

Other comprehensive loss:

      

Foreign currency translation adjustment, net of nil income taxes

     (129,107     (100,062     (14,508
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss) attributable to ACG

     (2,679,104     1,917,099       277,954  
  

 

 

   

 

 

   

 

 

 

Basic and diluted earnings (losses) per common share attributable to ACG

     (0.04     0.03       0.00  

Basic and diluted earnings (losses) per ADS attributable to ACG

     (0.08     0.06       0.01  

 

8


ATA CREATIVITY GLOBAL AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED

STATEMENTS OF COMPREHENSIVE LOSS

 

     Year Ended  
     December 31,     December 31,     December 31,  
     2021     2022     2022  
     RMB     RMB     USD  

Net revenues

     202,209,465       206,820,874       29,986,208  

Cost of revenues

     97,413,915       104,315,856       15,124,377  
  

 

 

   

 

 

   

 

 

 

Gross profit

     104,795,550       102,505,018       14,861,831  

Operating expenses:

      

Research and development

     11,801,545       6,790,791       984,572  

Sales and marketing

     66,149,460       75,265,726       10,912,504  

General and administrative

     93,256,046       77,051,580       11,171,429  
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     171,207,051       159,108,097       23,068,505  
  

 

 

   

 

 

   

 

 

 

Other operating income, net

     22,018       16,515       2,394  
  

 

 

   

 

 

   

 

 

 

Loss from operations

     (66,389,483     (56,586,564     (8,204,280

Other income (expense):

      

Gain on deconsolidation of subsidiaries and others, net

     33,542,154       1,308,627       189,733  

Impairment loss from investments

     (6,000,000     —         —    

Interest income, net of interest expenses

     1,110,681       756,886       109,738  

Foreign currency exchange gains (losses), net

     (213,046     5,436       788  
  

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (37,949,694     (54,515,615     (7,904,021

Income tax benefit

     (1,539,577     (5,921,384     (858,520
  

 

 

   

 

 

   

 

 

 

Net loss

     (36,410,117     (48,594,231     (7,045,501
  

 

 

   

 

 

   

 

 

 

Net loss attributable to redeemable non-controlling interests

     (714,121     —         —    

Net loss attributable to non-redeemable non-controlling interests

     (2,046,403     (701,322     (101,682

Net loss attributable to ACG

     (33,649,593     (47,892,909     (6,943,819

Other comprehensive income (loss):

      

Foreign currency translation adjustment, net of nil income taxes

     (135,125     556,762       80,723  
  

 

 

   

 

 

   

 

 

 

Comprehensive loss attributable to ACG

     (33,784,718     (47,336,147     (6,863,096
  

 

 

   

 

 

   

 

 

 

Basic and diluted losses per common share attributable to ACG

     (0.57     (0.76     (0.11

Basic and diluted losses per ADS attributable to ACG

     (1.14     (1.52     (0.22

 

9


RECONCILIATIONS OF NON-GAAP MEASURES

TO THE MOST COMPARABLE GAAP MEASURES

 

     Three-month Period Ended     Twelve-month Period Ended  
     December 31,     December 31,     December 31,     December 31,  
     2021     2022     2021     2022  
     RMB     RMB     RMB     RMB  

GAAP net income (loss) attributable to ACG

     (2,549,997     2,017,161       (33,649,593     (47,892,909

Share-based compensation expenses

     242,524       355,063       1,039,972       1,459,755  

Foreign currency exchange losses (gains), net

     71,914       (8,764     213,046       (5,436
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjusted net income (loss) attributable to ACG

     (2,235,559     2,363,460       (32,396,575     (46,438,590

GAAP earnings (losses) per common share attributable to ACG

        

Basic and diluted

     (0.04     0.03       (0.57     (0.76

Non-GAAP adjusted earnings (losses) per common share attributable to ACG

        

Basic and diluted

     (0.04     0.04       (0.55     (0.74

 

10