0001065407-12-000246.txt : 20120509 0001065407-12-000246.hdr.sgml : 20120509 20120509144535 ACCESSION NUMBER: 0001065407-12-000246 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20120503 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120509 DATE AS OF CHANGE: 20120509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MALVERN FEDERAL BANCORP INC CENTRAL INDEX KEY: 0001420488 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED [6036] IRS NUMBER: 000000000 STATE OF INCORPORATION: X1 FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34051 FILM NUMBER: 12825216 BUSINESS ADDRESS: STREET 1: 42 EAST LANCASTER AVENUE CITY: PAOLI STATE: PA ZIP: 19301 BUSINESS PHONE: 610-644-9400 MAIL ADDRESS: STREET 1: 42 EAST LANCASTER AVENUE CITY: PAOLI STATE: PA ZIP: 19301 8-K 1 form8k.htm FORM 8-K form8k.htm
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
   
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
   
 
Date of Report (Date of earliest event reported)
May 3, 2012
 
   
Malvern Federal Bancorp, Inc.
(Exact name of registrant as specified in its charter)
   
   
United States
001-34051
38-3783478
(State or other jurisdiction
(Commission File Number)
(IRS Employer
of incorporation)
Identification No.)
 
 
42 E. Lancaster Avenue, Paoli, Pennsylvania
 
19301
(Address of principal executive offices)
(Zip Code)
   
   
 
Registrant’s telephone number, including area code
(610) 644-9400
 
 
Not Applicable
(Former name or former address, if changed since last report)
   
   
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
 
[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 

 
 
Item 2.02          Results of Operations and Financial Condition
 
On May 3, 2012, Malvern Federal Bancorp, Inc. (the “Company”), the mid-tier holding company for Malvern Federal Savings Bank (the “Bank”), reported its results of operations for the quarter and six months ended March 31, 2012.
 
For additional information, reference is made to the Company's press release dated May 3, 2012, which is included as Exhibit 99.1 hereto and is incorporated herein by reference thereto.  The press release attached hereto is being furnished to the Securities and Exchange Commission (the "SEC") and shall not be deemed to be “filed” for any purpose except as otherwise provided herein.            
 
Item 9.01 Financial Statements and Exhibits
   
(a)
Not applicable.
(b)
Not applicable.
(c)
Not applicable.
(d)
Exhibits
 
The following exhibit is included herewith.
 
   
Exhibit Number
   
Description
 
  99.1    Press release dated May 3, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
  MALVERN FEDERAL BANCORP, INC.
     
     
Date:  May 8, 2012
By:
/s/ Ronald Anderson
   
Ronald Anderson
   
President and Chief Executive Officer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3

 
 
INDEX TO EXHIBITS
 
 
 
Exhibit Number
 
Description
 
  99.1   Press release dated May 3, 2012
 
EX-99.1 2 pr.htm PRESS RELEASE pr.htm
 


EXHIBIT 99.1
 
 
 
For further information contact:
Ronald Anderson, President and CEO
(610) 644-9400
 
Release Date:           May 3, 2012
For Immediate Release
 
MALVERN FEDERAL BANCORP, INC. ANNOUNCES RESULTS FOR THE SECOND QUARTER OF FISCAL 2012
 
Paoli, Pennsylvania – Malvern Federal Bancorp, Inc. (the “Company”) (NASDAQ: MLVF), the “mid-tier” holding company for Malvern Federal Savings Bank (the “Bank”), today announced net income for the three months ended March 31, 2012 of $219,000 compared to a net loss of $4.7 million for the three months ended March 31, 2011. On a per share basis, the Company is reporting net income of $0.04 per share for the quarter ended March 31, 2012, compared to a net loss of $0.80 per share for the quarter ended March 31, 2011.  Additionally, the Company reported a net income of $1.5 million, or $0.25 per share, for the six months ended March 31, 2012 compared to net loss of $5.4 million, or $0.92 per share, for the six months ended March 31, 2011.
 
The provision for loan losses was $325,000 for the quarter ended March 31, 2012 compared to $8.1 million for the quarter ended March 31, 2011.  For the six months ended March 31, 2012, the provision for loan losses was $25,000 compared to $10.0 million for the six months ended March 31, 2011. The $10.0 million difference in the provision for loan losses for the six months ended March 31, 2012 was due to a $5.8 million, or 74.3%, decrease in net charge-offs during the first six month in fiscal 2012 compared to first six months of fiscal 2011, as well as an overall improvement in the trend in our level of problem assets. Our net charge-offs to the allowance for loan losses for the three and six months ended March 31, 2012 amounted to $1.3 million and $2.1 million, respectively. At March 31, 2012, the Company’s total non-performing assets and performing troubled debt restructurings totaled $24.8 million compared to $31.6 million at September 30, 2011, an improvement of 21.5%. As of March 31, 2012, the balance of the allowance for loan losses was $8.1 million, or 68.9% of non-accruing loans, compared to an allowance for loan losses of $10.4 million or 64.5% of non-accruing loans at March 31, 2011.
 
At March 31, 2012, the Company’s total non-accrual loans amounted to $11.7 million. Total non-accruing loans increased by $1.3 million on a linked quarter basis due primarily to one commercial real estate loan with a carrying value of $1.3 million being placed on non-accrual as of March 31, 2012. However, the collateral securing this loan is under agreement of sale with the proceeds from the sale expected to repay this loan in full. Settlement on the sale of the collateral property is expected during the June 2012 quarter.
 
The Company’s net interest income for the three and six months ended March 31, 2012 was $4.4 million and $8.9 million, respectively, a decrease of $553,000 and $765,000, respectively compared to the three and six month periods ended March 31, 2011.  The Company's net interest rate spread of 2.72% and net interest margin of 2.83% for the three months ended March 31, 2012 decreased when compared to a net interest rate spread of 2.95% and a net interest margin of 3.07% for the second quarter of fiscal 2011. Similarly, the Company's net interest rate spread of 2.78% and net interest margin of 2.90% for the first six months of fiscal 2012 decreased when compared to a net interest rate spread of 2.89% and a net interest margin of 3.00% for the first six months of fiscal 2011.
 
The Company’s interest and dividend income decreased by $944,000 in the three month period ended March 31, 2012 compared to the three month period ended March 31, 2011.  Interest income decreased in the three months ended March 31, 2012 from the prior comparable period in fiscal 2011 due primarily to a decline in the average balance of loans receivable and lower average yields earned on loans in the fiscal 2012 quarter.  During the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011, the average yield on the Company’s loan portfolio decreased by 23 basis points to 5.02% from 5.25%. The average balance of loans receivable decreased by $54.6 million, or 10.2%, in the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011, due primarily to a decline in overall loan demand, as well as the lending restrictions imposed under the Supervisory Agreement that the Bank entered into with the Office of Thrift Supervision in October 2010. The average yield on investment securities increased slightly to 2.02% for the three months ended March 31, 2012 from 1.96% for the same period in fiscal 2011, and the average balance of our investment securities increased by $5.9 million during the three months ended March 31, 2012 compared to the prior fiscal year period.
 
The Company’s interest and dividend income decreased by $1.8 million in the six month period ended March 31, 2012 compared to the six month period ended March 31, 2011.  Interest income decreased in the six months ended March 31, 2012 from the prior comparable period in fiscal 2011 due again primarily to a decline in the average balance of loans receivable and lower average yields on loans in the fiscal 2012 period.  During the first half of fiscal 2012 compared to the first half of fiscal 2011, the average yield on the Company’s loan portfolio decreased by 23 basis points to 5.10% from 5.33%. The average balance of loans receivable decreased by $50.4 million, or 9.4%, in the first six months of fiscal 2012 compared to the first six months of fiscal 2011, due primarily to a decline in overall loan demand, as well as the securitization and sale of approximately $10.7 million of fixed-rate first mortgage loans during the first quarter of fiscal year 2012. The average yield on investment securities increased to 2.04% for the six months ended March 31, 2012 from 1.95% for the same period in fiscal 2011, and the average balance of our investment securities increased by $9.4 million during the six months ended March 31, 2012 compared to the prior fiscal year period.
 
 
 

 
The Company’s interest expense for the three month period ended March 31, 2012 was $2.1 million, a decrease of $391,000 from the three month period ended March 31, 2011. There was a $392,000 decrease in interest expense on deposits and an $1,000 increase in interest on FHLB borrowings during the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011.  The average balance of deposit accounts decreased by $24.2 million, or 4.5%, in the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011, due primarily to $23.6 million decrease in higher costing certificates of deposit. The average rate paid on deposits decreased to 1.30% for the second quarter of fiscal 2012 from 1.53% for the second quarter of fiscal 2011. The average rate paid on borrowed funds increased to 3.51% in the second quarter of fiscal 2012 compared to 3.44% in the second quarter of fiscal 2011.
 
The Company’s interest expense for the six month period ended March 31, 2012 was $4.4 million, a decrease of $1.0 million from the six month period ended March 31, 2011. There was a $990,000 decrease in interest expense on deposits and a $17,000 decrease in interest on FHLB borrowings during the first six months of fiscal 2012 compared to the first six months of fiscal 2011.  The average balance of deposit accounts decreased by $28.4 million, or 5.1%, in the first six months of fiscal 2012 compared to the first six months of fiscal 2011, due primarily to $31.8 million decrease in higher costing certificates of deposit. The average rate paid on deposits decreased to 1.34% for the first six months of fiscal 2012 from 1.64% for the first six months of fiscal 2011. The average rate paid on borrowed funds increased to 3.52% in the first six months of fiscal 2012 compared to 3.49% in the first six months of fiscal 2011.
 
The Company's other, or non-interest, income increased by $448,000 to $898,000 for the three months ended March 31, 2012 from the comparable prior year period. The increase in other income during the second quarter of fiscal 2012 was due in part to a $168,000 gain recorded on the sale of investment securities. In addition, primarily as a result of certain commercial properties being acquired as other real estate owned (“REO”) during fiscal year 2011, and which we have rented to tenants, our other income included a $329,000 increase in REO rental income in the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011.
 
The Company's other, or non-interest, income increased by $997,000 to $1.9 million for the six months ended March 31, 2012 from the comparable prior year period. The increase in other income during the first six months of fiscal 2012 was due primarily to gains in the amount of $623,000 recorded on the securitization and sale of $10.7 million of long-term fixed-rate residential mortgage loans and the sale of $4.8 million of investment securities. In addition, there was an increase in REO rental income in the amount of $399,000 during the six months ended March 31, 2012 compared to the six months ended March 31, 2011.
 
Other, or non-interest, expense of the Company increased by $228,000 in the second quarter ended March 31, 2012 over the comparable prior fiscal year period. The increase in other operating expenses in the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011 was due primarily to an $184,000 increase in other real estate owned expense and an $81,000 increase in salaries and employee benefits.  These increases were partially offset by a $99,000 decrease in federal deposit insurance premiums in the quarter ended March 31, 2012 compared to the quarter ended March 31, 2011.  For the second quarter of fiscal 2012, the Company had an income tax expense of $28,000 compared to an income tax benefit of $2.5 million for the second quarter of fiscal 2011.  The increased income tax expense for the quarter ended March 31, 2012 was primarily due to a $7.5 million increase in pre-tax net income during the quarter ended March 31, 2012 compared to the second quarter of fiscal 2011.
 
Other, or non-interest, expense of the Company decreased by $231,000 in the six months ended March 31, 2012 over the comparable prior fiscal year period. The decrease in other operating expenses in the first six months of fiscal 2012 compared to the first six months of fiscal 2011 was due primarily to a $220,000 decrease in other real estate owned expense and a $250,000 decrease in federal deposit insurance premiums, due to a lower deposit base in the fiscal 2012 period.  These decreases were partially offset by a $155,000 increase in salaries and employee benefits and a $70,000 increase in professional fees in the six months ended March 31, 2012 compared to the six months ended March 31, 2011. For the first six months of fiscal 2012, the Company had an income tax expense of $588,000 compared to an income tax benefit of $3.0 million for the first six months of fiscal 2011.  The increased income tax expense for the six months ended March 31, 2012 was primarily due to a $10.5 million increase in pre-tax net income during the six months of fiscal 2012.
 
The Company’s total assets amounted to $651.6 million at March 31, 2012 compared to $666.6 million at September 30, 2011.  The primary reason for the $15.0 million decrease in assets during the first six months of fiscal 2012 was a $39.0 million decrease in net loans receivable, a $3.6 million decrease in REO, a $535,000 decrease in deferred taxes and a $522,000 decrease in restricted stock at March 31, 2012 compared to September 30, 2011. Partially offsetting such decreases was an increase in cash and cash equivalents in the amount of $25.1 million and a $4.2 million increase in investment securities. The $3.6 million decrease in REO at March 31, 2012 compared to September 30, 2011, was primarily due to $3.8 million in net sales of REO properties and $472,000 in reductions to collateral fair values, which are reflected as REO expense during the first six months of fiscal 2012. The Company’s total REO amounted to $4.7 million at March 31, 2012 compared to $8.3 million at September 30, 2011.
 
 
2

 
Total deposits decreased $17.4 million to $537.0 million at March 31, 2012 compared to September 30, 2011. Total FHLB advances decreased by $505,000 to $48.6 million compared to $49.1 million at September 30, 2011.
 
Shareholders’ equity increased by $1.6 million to $61.9 million at March 31, 2012 compared to $60.3 million at September 30, 2011 due primarily to an increase in retained earnings. Net income during the first six months of fiscal 2012 in the amount of $1.5 million increased retained earnings to $38.1 million at March 31, 2012 compared to the $36.6 million at September 30, 2011.
 
Malvern Federal Bancorp, Inc. is the “mid-tier” holding company for Malvern Federal Savings Bank.  Malvern Federal Savings Bank is a federally-chartered, FDIC-insured savings bank that was originally organized in 1887.  The Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, as well as eight other financial centers located throughout Chester and Delaware County, Pennsylvania.
 
This press release contains certain forward looking statements.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts.  They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.”  Certain factors that could cause actual results to differ materially from expected results include changes in the interest rate environment, changes in general economic conditions, legislative and regulatory changes that adversely affect the business of Malvern Federal Bancorp, and changes in the securities markets.   Except as required by law, the Company does not undertake any obligation to update any forward-looking statements to reflect changes in beliefs, expectations or events.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3

 
 
MALVERN FEDERAL BANCORP, INC.
           
             
SELECTED FINANCIAL AND OTHER DATA (unaudited)
           
             
   
At March 31, 2012
   
At September 30, 2011
 
   
(Dollars in thousands)
 
Selected Financial Condition Data:
           
Total assets
  $ 651,604     $ 666,568  
Loans receivable, net
    467,028       506,019  
Securities held to maturity
    696       3,797  
Securities available for sale
    81,701       74,389  
FHLB borrowings
    48,593       49,098  
Deposits
    537,029       554,455  
Shareholders’ equity
    61,903       60,284  
Total liabilities
    589,701       606,284  
Allowance for loan losses
    8,076       10,101  
Non-accrual loans
    11,730       12,915  
Non-performing assets
    16,473       21,235  
Performing troubled debt restructurings
    8,305       10,340  
Non-performing assets and performing troubled debt restructurings
    24,778       31,575  
                 
                 
   
Three Months Ended March 31,
 
      2012       2011  
   
(Dollars in thousands, except per share data)
 
Selected Operating Data:
               
Total interest and dividend income
  $ 6,474     $ 7,418  
Total interest expense
    2,117       2,508  
     Net interest income
    4,357       4,910  
Provision for loan losses
    325       8,142  
Net interest income (loss) after provision for loan losses
    4,032       (3,232 )
Total other income
    898       450  
Total other expense
    4,683       4,455  
Income tax expense (benefit)
    28       (2,533 )
Net income (loss)
  $ 219     $ (4,704 )
Net earnings (loss) per share
  $ 0.04     $ (0.80 )
Dividends declared per share
  $ -     $ -  
                 
                 
   
Six Months Ended March 31,
 
      2012       2011  
   
(Dollars in thousands, except per share data)
 
Selected Operating Data:
               
Total interest and dividend income
  $ 13,346     $ 15,118  
Total interest expense
    4,404       5,411  
     Net interest income
    8,942       9,707  
Provision for loan losses
    25       10,042  
Net interest income (loss) after provision for loan losses
    8,917       (335 )
Total other income
    1,868       871  
Total other expense
    8,727       8,958  
Income tax expense (benefit)
    588       (2,979 )
Net income (loss)
  $ 1,470     $ (5,443 )
Net earnings (loss) per share
  $ 0.25     $ (0.92 )
Dividends declared per share
  $ -     $ 0.03  
 
 
4

 
 
   
Three Months Ended March 31,
   
Six Months Ended March 31,
 
   
2012
   
2011
   
2012
   
2011
 
Selected Financial Ratios and Other Data(1)
                       
Selected Operating Ratios:
                       
Average yield on interest-earning assets
    4.21 %     4.64 %     4.32 %     4.68 %
Average rate on interest-bearing liabilities
    1.49       1.69       1.54       1.79  
Average interest rate spread(2)
    2.72       2.95       2.78       2.89  
Net interest margin(3)
    2.83       3.07       2.90       3.00  
Total non-interest expense to average assets
    2.85       2.61       2.64       2.59  
Efficiency ratio(4)
    89.12       83.12       80.73       84.69  
Return on average assets
    0.13       (2.76 )     0.44       (1.57 )
Return on average equity
    1.41       (28.97 )     4.77       (16.57 )
                                 
Asset Quality Ratios(5):
                               
Non-accrual loans as a percent of total loans receivable
    2.48 %     3.05 %     2.48 %     3.05 %
Non-performing assets as a percent of total assets
    2.53       3.20       2.53       3.20  
Non-performing assets and performing troubled debt
  restructurings as a percent of total assets
    3.80       4.89       3.80       4.89  
Allowance for loan losses as a percent of non-accrual loans
    68.85       64.50       68.85       64.50  
                                 
Capital Ratios(5):
                               
Total risk-based capital to risk weighted assets
    13.71 %     12.51 %     13.71 %     12.51 %
Tier 1 risk based capital to risk weighted assets
    12.45       11.25       12.45       11.25  
Tangible capital to tangible assets
    8.27       8.01       8.27       8.01  
Tier 1 leverage (core) capital to adjustable tangible assets
    8.27       8.01       8.27       8.01  
Shareholders’ equity to total assets
    9.50       8.90       9.50       8.90  
                                 
___________________________
                               
(1) Ratios have been annualized where appropriate.
 
(2) Average interest rate spread represents the difference between the weighted average yield on interest earning assets and the
      weighted average cost of interest bearing liabilities.
 
(3) Net interest margin represents net interest income as a percentage of average interest-earning assets.
 
(4) The efficiency ratio represents the ratio of non-interest expense divided by net interest income and total other income.
 
(5) Asset quality ratios are end of period ratios. Capital ratios are end of period ratios and are at Bank level except for shareholders’
      equity to total assets. During the quarter ended December 31, 2011, the Company made a $3.2 million capital infusion to the
      Bank.
 
 
 
 
 
 
 
 
 
 
 
 
 

 
5

 
The table below sets forth the amounts and categories of loans delinquent more than 30 days but less than 90 days at the dates indicated.
 
   
March 31, 2012
   
December 31, 2011
   
September 30, 2011
 
   
(Dollars in thousands)
 
31-89 Days Delinquent:
                 
     Residential mortgage
  $ 984     $ 1,408     $ 759  
     Construction and Development:
                       
       Residential and commercial
    -       -       -  
     Commercial:
                       
       Commercial real estate(1)
    436       3,170       195  
       Other
    -       -       22  
     Consumer:
                       
       Home equity lines of credit
    -       20       16  
       Second mortgages
    1,471       1,182       1,701  
       Other
    -       7       16  
          Total
  $ 2,891     $ 5,787     $ 2,709  
                         
____________________________
 
(1) Consists of one loan deemed to be a troubled debt restructuring (“TDR”) in the amount of $436,000 which was 60 days past due
     at March 31, 2012.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6

 
 
The table below sets forth our non-performing assets and performing troubled debt restructurings which were in accruing status at the dates indicated.  Loans are generally placed on non-accrual status when they are 90 days or more past due as to principal or interest or when the collection of principal and/or interest becomes doubtful.  There were no loans past due 90 days or more and still accruing interest at any of the dates of the table below.
 
   
March 31, 2012
   
December 31, 2011
   
September 30, 2011
 
   
(Dollars in thousands)
 
Non-accruing loans:
                 
     Residential mortgage
  $ 4,425     $ 2,562     $ 2,866  
     Construction and development:
                       
        Residential and commercial(1)
    3,210       4,841       6,617  
     Commercial:
                       
        Commercial real estate(2)
    2,822       1,694       1,765  
        Other
    201       209       229  
     Consumer:
                       
        Home equity lines of credit
    43       37       61  
        Second mortgages
    1,029       1,065       1,377  
        Other
    -       -       -  
           Total non-accruing loans
    11,730       10,408       12,915  
Other real estate owned and other foreclosed
  assets:
                       
     Residential mortgage
    1,374       2,489       3,872  
     Construction and development:
                       
        Residential and commercial
    -       -       -  
        Land
    164       -       -  
     Commercial:
                       
        Commercial real estate
    3,171       3,908       4,415  
        Multi-family
    -       -       -  
        Other
    34       34       34  
     Consumer:
                       
        Second mortgages
    -       -       -  
           Total
    4,743       6,431       8,321  
Total non-performing assets
    16,473       16,839       21,236  
                         
Performing troubled debt restructurings:
                       
     Residential mortgage
    876       882       1,049  
     Construction and development:
                       
        Land loans
    1,154       1,157       1,160  
     Commercial:
                       
        Commercial real estate(3)
    6,100       7,897       7,919  
        Other
    175       175       175  
     Consumer:
                       
        Home equity lines of credit
    -       -       37  
        Second mortgages
    -       -       -  
           Total
    8,305       10,111       10,340  
Total non-performing assets and performing
  troubled debt restructurings
  $ 24,778     $ 26,950     $ 31,575  
Ratios:
                       
Total non-accrual loans as a percent of gross loans
    2.48 %     2.15 %     2.52 %
Total non-performing assets as a percent of total assets
    2.53 %     2.53 %     3.19 %
Total non-performing assets and performing troubled
  debt restructurings as a percent of total assets
    3.80 %     4.04 %     4.74 %
________________________
                       
(1) At March 31, 2012, includes two loans to one borrower classified as TDRs in the aggregate amount of $1.6 million.
 
(2) At March 31, 2012 includes one loan classified as a TDR in the aggregate amount of $1.3 million.
 
(3) At March 31, 2012, includes one TDR in the aggregate amount of $436,000 which was 60 days past due at such date.
 
 

7