10-Q

March 31, 2015

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

¨   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

Commission File No. 001-35384

DATA STORAGE CORPORATION

(Exact name of registrant as specified in its charter)

NEVADA	98-0530147
(State or other jurisdiction of incorporation or organization)	(I.R.S.  Employer Identification No.)

401 Franklin Avenue
Garden City, N.Y	11530
(Address of principal executive offices)	(Zip Code)
Registrant’s telephone number, including area code:   (212) 564-4922

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer      ¨	Accelerated Filer                       ¨
Non-Accelerated Filer        ¨ (Do not check if a smaller reporting company)	Smaller Reporting Company    x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨ No x

The number of shares of the registrant’s common stock outstanding as of May 14, 2015 was 36,588,240.

DATA STORAGE CORPORATION

FORM 10-Q

March 31, 2015

INDEX

			Page
PART I— FINANCIAL INFORMATION
	Item 1	Financial Statements	3
		Consolidated Balance Sheets as of  March 31, 2015  (unaudited) and December 31, 2014	3
		Consolidated Statements of Operations for the three months ended March 31, 2015 and 2014 (unaudited)	4
		Consolidated Statements of Cash Flows for the three months ended March 31, 2015  and 2014 (unaudited)	5
		Notes to Consolidated Financial Statements	6 - 15
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16 - 18
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	19
	Item 4.	Control and Procedures	19
PART II— OTHER INFORMATION
	Item 1.	Legal Proceedings	20
	Item1A.	Risk Factors	20
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	20
	Item 3.	Defaults Upon Senior Securities	20
	Item 4.	Mine Safety Disclosures	20
	Item 5.	Other Information	20
	Item 6.	Exhibits	21

2

PART I

 ITEM 1.        Financial Statements

DATA STORAGE CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

	March 31, 2015			December 31, 2014
	(UNAUDITED)
ASSETS
Current Assets:
Cash and cash equivalents	$	41,816		$	110,448
Accounts receivable (less allowance for doubtful accounts of $15,000 in 2015 and $15,000 in 2014)		137,532			114,556
Prepaid expenses and other current assets		87,575			118,768
Total Current Assets		266,923			343,772
Property and Equipment:
Property and equipment		3,889,799			3,889,799
Less—Accumulated depreciation		(3,295,923	)		(3,188,418	)
Net Property and Equipment		593,876			701,381
Other Assets:
Goodwill		2,201,828			2,201,828
Employee loan		88,100			76,100
Other assets		4,410			5,610
Intangible assets, net		404,413			449,276
Investment in joint venture – at equity		67,199			15,699
Total Other Assets		2,765,950			2,748,513
Total Assets		3,626,749			3,793,666
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities:
Accounts payable and accrued expenses		702,482			741,397
Revolving credit facility		100,292			100,292
Due to related party		-			245,601
Dividend payable		440,175			417,060
Deferred revenue		462,479			470,267
Leases payable		223,869			220,544
Convertible debt – related parties net of discount		700,000			700,000
Total Current Liabilities		2,629,297			2,895,161
Deferred rental obligation		762			598
Due to officer		-			1,065,762
Leases payable		511,729			568,959
Note payable – Enterprise Bank		350,000			350,000
Convertible debt – related parties		1,391,363			-
Total Long Term Liabilities		2,253,854			1,985,319
Total Liabilities		4,883,151			4,880,480
Stockholders’ Deficit:
Preferred stock, $.001 par value; 10,000,000 shares authorized; 1,401,786 shares issued and outstanding in each period, respectively		1,402			1,402
Common stock, par value $0.001; 250,000,000 shares authorized; 36,588,240 and 36,588,240 shares issued and outstanding, respectively		36,588			36,588
Additional paid in capital		12,703,439			12,678,811
Accumulated deficit		(13,997,831	)		(13,803,615	)
Total Stockholders' Deficit		(1,256,402	)		(1,086,814	)
Total Liabilities and Stockholders' Deficit	$	3,626,749		$	3,793,666

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

DATA STORAGE CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended
	March 31,
	2015			2014
Sales	$	958,133		$	1,042,963
Cost of sales		578,897			620,908
Gross Profit		379,236			422,055
Selling, general and administrative		527,866			550,030
Loss from Operations		(148,630	)		(127,975	)
Other Income (Expense)
Interest income		1			7
Amortization of debt discount		-			(7,438	)
Net gain on equity method investment		51,500			-
Interest expense		(73,972	)		(32,048	)
Total Other (Expense)		(22,471	)		(39,479	)
Loss before provision for income taxes		(171,101	)		(167,454	)
Provision for income taxes		-			-
Net Loss		(171,101	)		(167,454	)
Preferred Stock Dividend		(23,114	)		(20,486	)
Net Loss Attributable to Common Shareholders	$	(194,215	)	$	(187,940	)
Loss per Share – Basic and Diluted	$	(0.01	)	$	(0.01	)
Weighted Average Number of Shares - Basic and Diluted		36,125,845			36,125,845

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

DATA STORAGE CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three Months Ended March 31,
	2015			2014
Cash Flows from Operating Activities:
Net loss	$	(171,101	)	$	(167,454	)
Adjustments to reconcile net loss  to net cash used in operating activities:
Depreciation and amortization		152,368			177,142
Amortization of debt discount		-			7,438
Non cash interest expense		51,567			17,260
Deferred compensation		-			2,844
Net (gain) loss on equity method investment		(51,500	)		-
Stock based compensation		24,628			34,813
Changes-in Assets and Liabilities:
Accounts receivable		(22,976	)		(107,934	)
Other assets		1,200			-
Prepaid expenses and other current assets		31,193			69,999
Employee loan		(12,000	)		(2,470	)
Accounts payable and accrued expenses		(90,482	)		(58,434	)
Deferred revenue		(7,788	)		(15,253	)
Deferred rent		164			(2,594	)
Net Cash Used in Operating Activities		(94,727	)		(44,643	)
Cash Flows from Investing Activities:
Capital expenditures		-			(3,318	)
Net Cash Used in Investing Activities		-			(3,318	)
Cash Flows from Financing Activities:
Due to related party		-			10,954
Proceeds from convertible debt		80,000			-
Repayments of capital lease obligations		(53,905	)		-
Repayment of contingent consideration		-			(6,204	)
Advances from officer		-			101,994
Net Cash Provided by Financing Activities		26,905			106,744
Increase (Decrease) in Cash and Cash Equivalents		(68,632	)		58,783
Cash and Cash Equivalents, Beginning of Period		110,448			87,675
Cash and Cash Equivalents, End of Period	$	41,816		$	146,458
Cash paid for interest	$	34,135		$	-
Cash paid for income taxes	$	-		$	-
Non cash investing and financing  activities:
Accrual of preferred stock dividend	$	23,114		$	20,486
Conversion of due to related party to convertible debt	$	245,601		$	-
Conversion of due to officer to convertible debt	$	1,065,762		$	-

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

DATA STORAGE CORPORATION AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

THREE MONTHS ENDED MARCH 31, 2015 AND 2014

Note 1 - Basis of Presentation, Organization and Other Matters

Headquartered in Garden City, N.Y., Data Storage Corporation (“DSC” or the “Company”) offers its solutions and services to businesses within the healthcare, banking and finance, distribution services, manufacturing, construction, education, and government industries.

DSC derives revenues from long term subscription services and professional services related to implementation of subscription services that provide businesses in the education, government and healthcare industries protection of critical computerized data. In 2009, revenues consisted primarily of offsite data backup, de-duplication, continuous data protection and Cloud Disaster Recovery solutions, protecting information for our clients. In 2010, DSC expanded its solutions based on the asset acquisition of SafeData. In 2012, DSC continued to assimilate organizations, expanded its technology as well as technical group and positioned the new organization for growth.  In October 2012, DSC purchased the software and assets of Message Logic. DSC has equipment for cloud storage and cloud computing in our data centers in Illinois, Massachusetts, Rhode Island, and New York. DSC delivers its solutions over highly reliable, redundant and secure fiber optic networks with separate and diverse routes to the Internet. The network and geographical diversity is important to clients seeking storage hosting and disaster recovery solutions, ensuring protection of data and continuity of business in the case of a network interruption. 

Consolidated Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q.  The results of operations for the three months ended March 31, 2015 are not necessarily indicative of the results of operations for the full year. The condensed consolidated balance sheet at December 31, 2014 was derived from audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The other information in these condensed consolidated financial statements is unaudited but, in the opinion of management, reflects all adjustments necessary for a fair presentation of the results for the periods covered. All such adjustments are of a normal recurring nature unless disclosed otherwise. These condensed consolidated financial statements, including notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and additional information as contained in our Annual Report on Form 10-K for the year ended December 31, 2014.

Liquidity

The financial statements have been prepared using accounting principles generally accepted in the United States of America applicable for a going concern, which assumes that the Company will realize its assets and discharge its liabilities in the ordinary course of business. For the three months ended March 31, 2015, the Company has generated revenues of $958,133 but has incurred a net loss attributable to common shareholders of $194,215. Its ability to continue as a going concern is dependent upon achieving sales growth, reduction of operation expenses and ability of the Company to obtain the necessary financing to meet its obligations and pay its liabilities arising from normal business operations when they come due, and upon profitable operations. The Company has been funded by the Mr. Charles M. Piluso, the Company’s Chief Executive Officer (“CEO”) and largest shareholder since inception as well as several Directors. It is the intention of Mr. Piluso to continue to fund the Company on an as needed basis.

6

Note 2 - Summary of Significant Accounting Policies

Stock-Based Compensation

The Company follows the requirements of FASB ASC 718-10-10, Share-Based Payments with regard to stock-based compensation issued to employees.  The Company has various employment agreements and consulting arrangements that call for stock to be awarded to the employees and consultants at various times as compensation and periodic bonuses. The expense for this stock-based compensation is equal to the fair value of the stock that was determined by using closing price on the day the stock was awarded multiplied by the number of shares awarded.  The Company records its options at fair value using the Black-Scholes valuation model.

Recently Issued and Newly Adopted Accounting Pronouncements

In May 2014, FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The revenue recognition standard affects all entities that have contracts with customers, except for certain items. The new revenue recognition standard eliminates the transaction and industry-specific revenue recognition guidance under current GAAP and replaces it with a principle-based approach for determining revenue recognition. Public entities are required to adopt the revenue recognition standard for reporting periods beginning after December 15, 2016, and interim and annual reporting periods thereafter. Early adoption is not permitted for public entities. The Company has reviewed the applicable ASU and has not, at the current time, quantified the effects of this pronouncement, however it believes that there will be no material effect on the consolidated financial statements.

In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation - Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation - Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after December 15, 2015 and interim periods within those annual periods. Early adoption is permitted. Management has reviewed the ASU and believes that they currently account for these awards in a manner consistent with the new guidance; therefore there is no anticipation of any effect to the consolidated financial statements.

On August 2014, FASB issued Accounting Standards Update No. 2014-15, Presentation of Financial Statements - Going Concerns (Subtopic 205-40): Disclosures of Uncertainties about an Entity's Ability to Continue as a Going Concern. The amendments require management to assess an entity's ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management's plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management's plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The adoption of ASU 2014-15 is not expected to have a material impact on our financial position or results of operations.

We have reviewed all FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

Management does not believe there would have been a material effect on the accompanying consolidated financial statements had any other recently issued, but not yet effective, accounting standards been adopted in the current period.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its subsidiary. Data Storage Corporation, a Delaware Corporation.  All significant inter-company transactions and balances have been eliminated in consolidation.

Equity Investments

Equity investments in which the Company exercises significant influence but does not control and is not the primary beneficiary are accounted for using the equity method. The Company's share of its equity method investee’s earnings or losses are included in other income in the accompanying Condensed Consolidated Statements of Operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

Estimated Fair Value of Financial Instruments

The Company's financial instruments include cash, accounts receivable, accounts payable, line of credit and due to related parties. Management believes the estimated fair value of these accounts at March 31, 2015 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments. The carrying values of certain of the Company’s notes payable and capital lease obligations approximate their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

7

Cash, Cash Equivalents and Short-Term Investments

The Company considers all highly liquid investments with an original maturity or remaining maturity at the time of purchase, of three months or less to be cash equivalents.

Concentration of Credit Risk and Other Risks and Uncertainties

Financial instruments and assets subjecting the Company to concentration of credit risk consist primarily of cash and cash equivalents, short-term investments and trade accounts receivable. The Company's cash and cash equivalents are maintained at major U.S. financial institutions. Deposits in these institutions may exceed the amount of insurance provided on such deposits.

The Company's customers are primarily concentrated in the United States.

The Company provides credit in the normal course of business.  The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts on factors surrounding the credit risk of specific customers, historical trends, and other information.

For the three months ended March 31, 2015 and 2014 DSC did not have any customer concentrations.

Accounts Receivable/Allowance for Doubtful Accounts

The Company sells its services to customers on an open credit basis. Accounts receivable are uncollateralized, non-interest-bearing customer obligations. Accounts receivables are due within 30 days. The allowance for doubtful accounts reflects the estimated accounts receivable that will not be collected due to credit losses and allowances. Provisions for estimated uncollectible accounts receivable are made for individual accounts based upon specific facts and circumstances including criteria such as their age, amount, and customer standing. Provisions are also made for other accounts receivable not specifically reviewed based upon historical experience.  Clients are invoiced in advance for services as reflected in deferred revenue on the Company’s balance sheet.

8

Property and Equipment

Property and equipment is recorded at cost and depreciated over the estimated useful lives or the term of the lease using the straight-line method for financial statement purposes. Estimated useful lives in years for depreciation are 5 to 7 years for property and equipment. Additions, betterments and replacements are capitalized, while expenditures for repairs and maintenance are charged to operations when incurred. As units of property are sold or retired, the related cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized in income. 

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. At March 31, 2015, the Company had a full valuation allowance against its deferred tax assets.

Goodwill and Other Intangibles

In accordance with GAAP, the Company tests goodwill and other intangible assets for impairment on at least an annual basis.  Goodwill impairment exists if the net book value of a reporting unit exceeds its estimated fair value.  The impairment testing is performed in two steps: (i) the Company determines impairment by comparing the fair value of a reporting unit with its carrying value, and (ii) if there is an impairment, the Company measures the amount of impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill.  To determine the fair value of these intangible assets, the Company uses many assumptions and estimates using a market participant approach that directly impact the results of the testing.  In making these assumptions and estimates, the Company uses industry accepted valuation models and set criteria that are reviewed and approved by various levels of management. 

In September 2011, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2011-08, "Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment", to allow entities to use a qualitative approach to test goodwill for impairment. ASU 2011-08 permits an entity to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If it is concluded that this is the case, it is necessary to perform the currently prescribed two-step goodwill impairment test. Otherwise, the two-step goodwill impairment test is not required. The Company adopted ASU 2011-08 in fiscal 2013 and thus performed a qualitative assessment. This adoption did not have a material impact on the Company's condensed consolidated financial statements.

Revenue Recognition

The Company’s revenues consist principally of cloud storage and cloud computing revenues, SaaS and IaaS. Storage revenues consist of monthly charges related to the storage of materials or data (generally on a per unit basis).  Sales are generally recorded in the month the service is provided.  For customers who are billed on an annual basis, deferred revenue is recorded and amortized over the life of the contract. Set up fees charged in connection with storage contracts are deferred and recognized on a straight line basis over the life of the contract.

Impairment of Long-Lived Assets

In accordance with FASB ASC 360-10-35, we review our long-lived assets for impairment whenever events and circumstances indicate that the carrying value of an asset might not be recoverable. An impairment loss, measured as the amount by which the carrying value exceeds the fair value, is recognized if the carrying amount exceeds estimated undiscounted future cash flows.

Advertising Costs

The Company expenses the costs associated with advertising as they are incurred.  The Company incurred $7,929 and $44,321 for advertising costs for the three months ended March 31, 2015 and 2014, respectively.

Net Income (Loss) Per Common Share

In accordance with FASB ASC 260-10-5 Earnings Per Share, basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income (loss) adjusted for income or loss that would result from the assumed conversion of potential common shares from contracts that may be settled in stock or cash by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. The inclusion of the potential common shares to be issued have an anti-dilutive effect on diluted loss per share and therefore they are not included in the calculation. Potentially dilutive securities at  March 31, 2015 include 6,221,222 options and 133,334 warrants.

9

Note 3 - Property and Equipment

Property and equipment, at cost, consist of the following:

	March 31, 2015		December 31, 2014
Storage equipment	$	2,205,243	$	2,205,243
Website and software		622,667		622,667
Furniture and fixtures		23,861		23,861
Computer hardware and software		91,687		91,687
Data center equipment		946,341		946,341
		3,889,799		3,889,799
Less: Accumulated depreciation		3,295,923		3,188,418
Net property and equipment	$	593,876	$	701,381

Depreciation expense for the three months ended March 31, 2015 and 2014 was $107,505 and $115,894, respectively.

Note 4 - Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:

		March 31, 2015
	Estimated Life In Years	Gross Amount		Accumulated Amortization
Goodwill	Indefinite	$	2,201,828		-
Intangible Assets
Intangible assets not subject to amortization
Trademarks	Indefinite		294,268		-
Intangible assets subject to amortization
Customer list	5 - 15		897,274		787,129
Non-compete agreements	4		262,147		262,147
Total Intangible Assets			1,453,689		1,049,276
Total Goodwill and Intangible Assets		$	3,655,517	$	1,049,276

Scheduled amortization over the next five years as follows:

For The Twelve Months Ending March 31,
2015	$	61,639
2016		30,635
2017		17,870
Total	$	110,145

Amortization expense for the three months ended March 31, 2015 and 2014 was $44,863 and $61,248 respectively.

10

Note 5 – Investment in Joint Venture At Equity

The Company has a 50% non-controlling ownership interest in Secure Infrastructure & Services, LLC who provides infrastructure-as-a-Service (IaaS) for IBM iSeries and AIX v7 systems, Power HA services and network infrastructure hardware and services as needed to support the IaaS and PowerHA implementation and ongoing needs for customers and services sold under the Company. ASC 810 requires the Company to evaluate non-consolidated entities periodically and as circumstances change to determine if an implied controlling interest exists. During 2013, the Company evaluated this equity investment and concluded that this is a variable interest entity and the Company is not the primary beneficiary. Secure Infrastructure & Services, LLC’s fiscal year end is December 31.

The following presents unaudited summary financial information for Secure Infrastructure & Services, LLC. Such summary financial information has been provided herein based upon the individual significance of this unconsolidated equity investment to the consolidated financial information of the Company.

	March 31, 2015
Current assets	$	171,472
Non-current assets	$	68,140
Current liabilities	$	107,977
Members' equity	$	131,635

The investment balance carried on the Company's balance sheet amounts to $67,199 as of March 31, 2015.

	Three Months Ended March 31, 2015
Net sales	$	483,981
Gross profit	$	200,406
Operating expenses	$	97,406
Net income(loss)	$	103,000

The Company's share of the net income from Secure Infrastructure & Services, LLC for the three months ended March 31, 2015 was $51,500.

Note 6 – Capital Lease Obligations

The Company entered into a new lease agreement with Systems Trading, Inc. on May 1, 2014 to refinance all outstanding leases into one capital lease. This lease obligation is payable to Systems Trading, Inc. with monthly installments of $21,826 from June 1, 2014 through May 1, 2018. This lease is secured with the computer equipment and has been capitalized. Pursuant to Accounting Standards Codification (“ASC”) 470-50-40, Debt Modifications and Extinguishments-Derecognition, the Company determined that modification accounting applied to the refinancing. The new capital lease obligation has an effective interest rate of 7.22%.

Future minimum lease payments under the capital leases are as follows:

As of March 31, 2015	$	807,570
Less amount representing interest		(71,972	)
Total obligations under capital leases		735,598
Less current portion of obligations under capital leases		(223,869	)
Long-term obligations under capital leases	$	511,729

Long-term obligations under capital leases at March 31, 2015 mature as follows:

For the Twelve Months Ending March 31,
2015	$	223,869
2016		237,676
2017		252,336
2018		21,717
	$	735,598

11

The assets held under the capital leases are included in property and equipment as follows:

Equipment	$	1,603,461
Less: accumulated depreciation		1,256,134
	$	347,327

Note 7 - Commitments and Contingencies

Revolving Credit Facility

On January 31, 2008 the Company entered into a revolving credit line with a bank. The credit facility provides for $100,000 at prime plus .5%, 3.75% at March 31, 2015, and is secured by all assets of the Company and personally guaranteed by the Company’s principal shareholder. As of March 31, 2015, the Company owed $100,292 under this agreement.

Operating Leases

The Company currently leases office space in Garden City, NY, and Warwick, RI.

The lease for office space in Garden City, NY called for escalating monthly payments ranging from $6,056 to $6,617 plus a portion of the operating expenses through June 2014. This lease was renewed for an additional year through June 30, 2015 at the rate of $6,617 per month.

The lease for office space in Warwick, RI calls for monthly payments of $2,324 beginning February 1, 2014 which escalates to $2,460 on February 1^st 2017. This lease commenced on February 1, 2014 and continues through January 31, 2019.

Minimum obligations under these lease agreements are as follows:

For the Twelve Months Ending March 31,
2016	$	47,742
2017		28,160
2018		29,520
2019		24,600
	$	130,022

Rent expense for the three months ended March 31, 2015 and March 31, 2014 was $32,065 and $27,570 respectively.

12

Other Leases

The Company currently leases data centers in Westbury, NY and Waltham, MA. 

The Company leases space in a data center in Waltham, MA. The lease calls for monthly payments under an annually renewable contract for space and services. The payments are approximately $29,000 per month depending upon services used and the current contract expires January 31, 2019.

Note 8 - Related Party Transactions

In 2014, the Company paid a monthly rent expense for a data center in NY of $1,500, to a partnership owned by Mr. Piluso. For the three months ended March 31, 2014, the rent expense was $4,500. The Company stopped using this facility in December 2014. The Company owed $245,601 to this related party at December 31, 2014. In 2015, the Company converted this to convertible debt (see Note 9).

Charles Piluso, CEO from time to time advances money to fund the Company. These advances bear no interest and have no stated terms of repayment. As of December 31, 2014 the Company owed Mr. Piluso $1,065,792 for such advances. In February 2015, the Company converted the $1,065,762 to convertible debt (see Note 9).

Note 9 – Convertible Debt

Related Party

On January 31, 2012 the Company entered into a $500,000 convertible promissory note with a director of the company. The note is convertible into the Company’s common stock at $0.85 per share and carries interest at 10%. Interest is payable quarterly through the maturity date of January 31, 2015. DSC has accrued interest on this note totaling $158,219 and is in arrears on its interest payments. Subsequent to March 31, 2015, the maturity date was extended to May 6, 2016.

On February 28, 2013 the Company entered into a $100,000 convertible promissory note with a director of the company carries interest at 10%. Interest is payable quarterly through the maturity date of February 28, 2014. The Company issued 66,667 warrants valued at of $17,851 which was recorded as a discount to the convertible promissory note. The note is convertible into common stock at $0.15 per share. In 2014, the Company defaulted on this note and is subject to additional interest of 5% per annum as well as additional 10% warrants for each year in default. DSC has accrued interest on this note totaling $20,849. Subsequent to March 31, 2015, the maturity date was extended to May 6, 2016.

On August 9, 2013, the Company entered into a $100,000 convertible promissory note with the CEO of the Company. The convertible promissory note is convertible at $0.15 and carries interest at 10%. Interest is payable quarterly through the maturity date of April 30, 2014. The Company issued 66,667 warrants valued at $17,851 in connection with this agreement, which was recorded as a discount to the convertible promissory notes based on its relative fair value with an offset to additional paid in capital. In 2014, the Company defaulted on this note and is subject to additional interest of 5% per annum as well as the additional 10% warrants for each year in default. DSC has accrued interest on this note totaling $16,178. Subsequent to March 31, 2015, the maturity date was extended to May 6, 2016.

Effective January 1, 2015, the Company entered into $1,189,439 convertible promissory note with Charles Piluso, CEO of the company. This was issued to convert debt that is owed to him and 875 Merrick LLC. The note carries interest at 10%. Interest shall accrue and be payable in arrears on December 31, 2017. The note and all accrued and unpaid interest is convertible into the Company’s common stock at $0.85 per share. DSC has accrued interest on this note totaling $29,329.

Effective January 1, 2015, the Company entered into a $121,924 convertible promissory note with Charles Piluso, CEO of the company. This was issued to convert debt that is owed to him and 875 Merrick LLC. The note carries interest of 10%. Interest shall accrue and be payable in arrears on December 31, 2016. The note and all accrued and unpaid interest is convertible into the Company’s common stock at $0.15 per share. DSC has accrued interest on this note totaling $3,434.

On February 19, 2015 the Company entered into a $80,000 convertible promissory note with Charles Piluso, CEO of the Company and carries interest at 10%. Interest shall accrue and be payable in arrears on February 18, 2016. The note and all accrued and unpaid interest is convertible into the Company’s common stock at $0.15 per share. DSC has accrued interest on this note totaling $1,973.

13

Note 10 – Note Payable – Enterprise Bank

In connection with the 2012 acquisition of Message Logic, LLC, the Company acquired software subject to a UCC filing in the amount of $350,000 plus accrued interest. On September 5, 2014 the Company entered into an agreement whereby the Company will pay all arrears interest over 7 months at $3,910 per month. In addition, the Company has agreed to make monthly interest payments at $1,553 per month with the principal balance of $350,000 payable on April 30, 2016.

Note 11 - Stockholders’ Deficit

Capital Stock

The Company has 260,000,000 shares of capital stock authorized, consisting of 250,000,000 shares of common stock, par value $0.001, 10,000,000 shares of Series A Preferred Stock, par value $0.001 per share.

Common Stock Options

2008 Equity Incentive Plan

In October 2008, the Company’s board of directors (the “Board”) adopted, the 2008 Equity Incentive Plan (the “2008 Plan”).  Under the 2008 Plan, we may grant options (including incentive stock options) to purchase our common stock or restricted stock awards to our employees, consultants or non-employee directors. The 2008 Plan is administered by the Board. Awards may be granted pursuant to the 2008 Plan for 10 years from the date the Board approved the 2008 Plan. Any grant under the 2008 Plan may be repriced, replaced or regranted at the discretion of the Board. From time to time, we may issue awards pursuant to the 2008 Plan.  

The material terms of options granted under the 2008 Plan (all of which have been nonqualified stock options) are consistent with the terms described in the footnotes to the "Outstanding Equity Awards at Fiscal Year-End December 31, 2011”, including 5 year graded vesting schedules and exercise prices equal to the fair market value of our common stock on the date of grant.  Stock grants made under the 2008 Plan have not been subject to vesting requirements. The 2008 Plan was terminated with respect to the issuance of new awards as of February 3, 2012.  There are 2,235,599 options outstanding under this plan as of March 31, 2015.

2010 Incentive Award Plan

The Company has reserved 2,000,000 shares of common stock for issuance under the terms of the Data Storage Corporation 2010 Incentive Award Plan (the “2010 Plan”). The 2010 Plan is intended to promote the interests of the Company by attracting and retaining exceptional employees, consultants, directors, officers and independent contractors (collectively referred to as the “Participants”), and enabling such Participants to participate in the long-term growth and financial success of the Company. Under the 2010 Plan, the Company may grant stock options, which are intended to qualify as “incentive stock options” under Section 422 of the Internal Revenue Code of 1986, as amended, non-qualified stock options, stock appreciation rights and restricted stock awards, which are restricted shares of common stock (collectively referred to as “Incentive Awards”). Incentive Awards may be granted pursuant to the 2010 Plan for 10 years from the Effective Date.  From time to time, we may issue Incentive Awards pursuant to the 2010 Plan.  Each of the awards will be evidenced by and issued under a written agreement.  

On April 23, 2012, the Board of Directors of the Company amended and restated the Data Storage Corporation 2010 Plan. The 2010 Plan, as amended and restated, has been renamed the “Amended and Restated Data Storage Corporation Incentive Award Plan”.  The new plan provides for flexibility in vesting periods and includes a limit of $100,000 per employee per year for incentive stock options.

There are 3,985,623 options outstanding under this plan as of March 31, 2015. There were 1,154,854 shares available for future grants under the plans.

14

A summary of the Company's option activity and related information follows:

	Number of Shares Under Options			Range of Option Price Per Share		Weighted Average Exercise Price
Options Outstanding at January 1, 2015		6,280,560		$	0.02 - 0.46	$	0.27
Options Granted		-			-		-
Options Exercised		-			-		-
Options Expired		(59,339	)		0.15		0.15
Options Outstanding at March 31, 2015		6,221,222		$	0.02 - 0.41	$	0.27
Options Exercisable at March 31, 2015		5,715,413			0.02 - 0.41	$	0.25

Share-based compensation expense for options totaling $24,628 and $37,657 was recognized in our results for the three months ended March 31, 2015 and 2014, respectively is based on awards vested.

The valuation methodology used to determine the fair value of the options issued during the year was the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the options.

The risk-free interest rate assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the Warrants and is calculated by using the average daily historical stock prices through the day preceding the grant date.

Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of the award. The Company’s estimated volatility is an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price.

As of March 31, 2015, there was $185,679 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share based compensation plans that is expected to be recognized over a weighted average period of approximately 1.7 years.

Common Stock Warrants

A summary of the Company's warrant activity and related information follows:

	Number of Shares Under Warrants		Range of Warrants Price Per Share		Weighted Average Exercise Price
Warrants Outstanding at January 1, 2014		133,334	$	0.01-0.02	$	0.01
Warrants Granted		-		-		-
Warrants Exercised		-		-		-
Warrants Cancelled		-		-		-
Warrants Outstanding at March 31, 2015		133,334		0.01 -  0.02		0.01
Warrants Exercisable at March 31, 2015		133,334		0.01 -  0.02		0.01

Note 12 - Litigation

The Company has been named as a defendant in a lawsuit filed in New York State Supreme Court, Nassau County, by Richard Rebetti, the Company's former Chief Operating Officer.  In the lawsuit, Rebetti v. Data Storage Corp. and Charles M. Piluso, Rebetti asserts claims for unpaid wages in the amount of $67,392 plus statutory damages and counsel fees.  The Company intends to vigorously defend against this action and believes that it has counterclaims against Rebetti, and intends to interpose same in the action.

15

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report on Form 10-Q contains forward looking statements, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy of resources. Investors are cautioned that such forward-looking statements involve risks and uncertainties including without limitation the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion; (ii) our plans and results of operations will be affected by our ability to manage growth; and (iii) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission.

In some cases, you can identify forward-looking statements by terminology such as ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘could,’’ ‘‘expects,’’ ‘‘plans,’’ ‘‘intends,’’ ‘‘anticipates,’’ ‘‘believes,’’ ‘‘estimates,’’ ‘‘predicts,’’ ‘‘potential,’’ or ‘‘continue’’ or the negative of such terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We are under no duty to update any of the forward-looking statements after the date of this report.

Company Overview

DSC is focused on Infrastructure, Disaster Recovery and Analytics. Our mission:  Protecting our client’s data, ensuring business continuity, assisting in their compliance requirements and giving our clients better control over their information.  We continue to stay on top of this dynamic industry with new solutions and services.  Today, the Company owns intellectual property with our email archival and data analysis software, Message Logic.  We provide Recovery Clouds for Managed Service Providers, so that these companies can enter the industry of providing Disaster Recovery and Business Continuity solutions at a lower entry point. Our IBM solutions continue to grow with our newly formed joint venture, Secure Infrastructure and Services LLC, leading the way for Infrastructure as a Service on IBM’s Power i systems.

DSC is a 14 year veteran in cloud storage and cloud computing providing data protection, disaster recovery, business continuity and compliance solutions that assist organizations in protecting their data, minimizing downtime and ensuring regulatory compliance. Serving the rapidly emerging business continuity market, DSC’s clients save time and money, gain more control and better access to data and enable a high level of security for that data. Solutions include: Infrastructure-as-a-Service, data backup, recovery and restore, high availability data replication services; email archive and compliance solutions for e-discovery; continuous data protection; data de-duplication; and virtualized system recovery.  DSC has forged relationships with leading organizations.

Headquartered in Garden City, NY, DSC offers its solutions and services to businesses within the healthcare, banking and finance, distribution services, manufacturing, construction, education, and government industries.

DSC derives its revenues from the sale and subscription of services and solutions DSC has equipment in several technical centers: New York Metro, Boston, Chicago and New Jersey.

DSC services clients from its staffed technical offices in New York and Rhode Island, which consist of modern offices and a technology suite adapted to meet the needs of a technology based business. DSC’s mission is to provide a high level of service to organizations that need to ensure that their data is intact and available upon demand.

DSC varies its use of resource, technology and work processes to meet the changing opportunities and challenges presented by the market and the internal customer requirements.

16

RESULTS OF OPERATIONS

For the three months ended March 31, 2015 as compared to the three months ended March 31, 2014

Net Sales.  Net sales for the three months ended March 31, 2015 were $958,133, a decrease of $84,830, or 8%, compared to $1,042,963 for the three months ended March 31, 2014. The decrease is attributable to the assignment of certain customers to the joint venture during 2014.

Cost of Sales. For the three months ended March 31, 2015, cost of sales were $578,897, a decrease of $42,011, or 7%, compared to $620,908 for the three months ended March 31, 2014.  The decrease in cost of sales is the result of a decrease in revenue. DSC's gross margin is 40% for the three months ended March 31, 2015 as compared to 40% for the three months ended March 31, 2014.

Operating Expenses.   For the three months ended March 31, 2015, operating expenses were $527,866, a decrease of $22,164, or 4%, as compared to $550,030 for the three months ended March 31, 2014. The majority of the decrease in operating expenses for the three months ended March 31, 2015 is a result of decrease in salaries. Executive salaries expense decreased $32,597 to $57,610 for the three months ended March 31, 2015 as compared to $90,207 for the three months ended March 31, 2014.

Other Income (Expense).  Interest income for the three months ended March 31, 2015 decreased $6 to $1 from $7 for the three months ended March 31, 2015. Interest expense (including amortization of debt discount) for the three months ended March 31, 2015 increased $34,486 to $73,972 from $34,486 for the three months ended March 31, 2014. Income on the investment in joint venture at equity, increased $51,500 from 2014, which was attributable to the assignment of customers in 2014.

Net Loss.   Net loss for the three months ended March 31, 2015 was ($171,101) an increase of $3,647, or 2%, as compared to net loss of ($167,454) for the three months ended March 31, 2014.

17

LIQUIDITY AND CAPITAL RESOURCES

The consolidated financial statements have been prepared using generally accepted accounting principles in the United States of America (“GAAP”) applicable for a going concern, which assumes that DSC will realize its assets and discharge its liabilities in the ordinary course of business.  DSC has been funded by Mr. Charles M Piluso, DSC’s Chief Executive Officer and largest shareholder combined with private placements of DSC’s common stock. DSC has been successful in raising money as needed.  Further it is the intention of management to continue to raise money through stock issuances and to fund DSC on an as needed basis.  In 2015, we intend to continue to work to increase our presence in the IBM marketplace utilizing our increased technical expertise, capacity for data storage and managed services with our asset acquisition of SafeData.

To the extent we are successful in growing our business, identifying potential acquisition targets and negotiating the terms of such acquisition, and the purchase price includes a cash component, we plan to use our working capital and the proceeds of any financing to finance such acquisition costs. Our opinion concerning our liquidity is based on current information. If this information proves to be inaccurate, or if circumstances change, we may not be able to meet our liquidity needs.

During the three months ended March 31, 2015 the Company’s cash decreased $68,632 to $41,816, from $110,448 at December 31, 2014. Net cash of ($94,727) was used in the Company’s operating activities and cash of $0 was used in investing activities. Net cash of $26,095 was provided by the Company’s financing activities, primarily due to the issuance of convertible debt.

The Company's working capital deficit was $2,362,374 at March 31, 2015, decreasing $189,015 or 7% from $2,551,389 at December 31, 2014.

18

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Sensitivity

Interest due on DSC’s loans is based upon the applicable stated fixed contractual rate with the lender. Interest earned on DSC’s bank accounts is linked to the applicable base interest rate. For the three months ended March 30, 2015 and three months ended March 31, 2014, DSC had interest including amortization of debt discounts and expense, net of interest income, of approximately $39,479 and $31,762, respectively. DSC believes that its results of operations are not materially affected by changes in interest rates.

DSC’s exposure to market risk is confined to its cash and cash equivalents, all of which have maturities of less than three months and bear and pay interest in U.S. dollars. Since DSC invests in highly liquid, relatively low yield investments, we do not believe interest rate changes would have a material impact on us.

DSC does not hold any derivative instruments and does not engage in any hedging activities.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures.  

As of the end of the period covered by this Report, under the supervision and with the participation of DSC’s management, including its principal executive officer and principal financial officer, DSC conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on this evaluation, DSC’s principal executive officer and principal financial officers have concluded that DSC’s disclosure controls and procedures are not effective to ensure that information required to be disclosed by DSC in the reports it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s (the “SEC”) rules based on the material weakness described below.

The material weaknesses identified during management’s assessment were (i) a lack of sufficient internal accounting expertise to provide reasonable assurance that our financial statements and notes thereto are prepared in accordance with GAAP and (ii) a lack of segregation of duties to ensure adequate review of financial statement preparation. In light of these material weaknesses, management has concluded that, as of March 31, 2015, DSC did not maintain effective internal control over financial reporting. As defined by the Public Company Accounting Oversight Board Auditing Standard No. 5, a material weakness is a deficiency or a combination of deficiencies, such that there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected. In order to ensure the effectiveness of DSC’s disclosure controls in the future DSC intends on adding financial staff resources to our accounting and finance department.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Changes in Internal Control Over Financial Reporting.

There have been no changes in our internal control over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

19

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

Except as set forth below we are currently not involved in any litigation that we believe could have a materially adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting DSC, its common stock, any of its subsidiaries or of DSC’s or DSC’s subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

The Company has been named as a defendant in a lawsuit filed in New York State Supreme Court,  Nassau County, by Richard Rebetti, the Company's former Chief Operating Officer.  In the lawsuit, Rebetti v. Data Storage Corp. and Charles M. Piluso, Index No. 14-2504, Rebetti asserts claims for unpaid wages in the amount of $67,392 plus statutory damages and counsel fees.  The Company intends to vigorously defend against this action and believes that it has counterclaims against Rebetti, and intends to interpose same in the action.

Item 1A. Risk Factors.

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

There have been no equity securities sold by the Company or any repurchases by the Company during the period covered by this report. 

Item 3. Defaults Upon Senior Securities.

There were no defaults upon senior securities during the period ended March 31, 2015.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information.

On May 13, 2015, Charles Piluso and the Company entered into a letter agreement whereby the maturity date of the Promissory Note dated February 28, 2014 in the principal amount of $100,000 was extended to May 6, 2016.

On May 13, 2015, John F. Coghlan and the Company entered into a letter agreement whereby the maturity date of the Promissory Note dated February 28, 2014 in the principal amount of $100,000 was extended to May 6, 2016.

On May 13, 2015, Clifford Stein and the Company entered into a letter agreement whereby the maturity date of the Promissory Note dated January 31, 2012 in the principal amount of $500,000 was extended to May 6, 2016.

20

Item 6. Exhibits

(a)   Exhibits

(b) Exhibits #	Description
3.1	Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form SB-2 filed on December 17, 2007 (the “SB-2”)).
3.2	Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Form 8-K filed on October 24, 2008).
3.3	Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1.1 on Form 8-K filed on January 6, 2009).
3.4	Bylaws (incorporated by reference to Exhibit 3.2 to the SB-2).
3.5	Amended Bylaws (incorporated by reference to Exhibit 3.2 to Form 8-K filed on October 24, 2008).
4.1	Share Exchange Agreement, dated October 20, 2008, by and among Euro Trend Inc., Data Storage Corporation and the shareholders of Data Storage Corporation named on the signature page thereto (incorporated by reference to Exhibit 10.1 to Form 8-K filed on October 24, 2008).
4.2	Share Exchange Agreement, dated October 20, 2008, by and among, Euro Trend Inc., Data Storage Corporation and the shareholders of Data Storage Corporation named on the signature page thereto (incorporated by reference to Exhibit 10.1 to Form 8-K/A filed on June 29, 2009).
4.3	Registration Rights Agreement, dated November 29, 2011, by and between Data Storage Corporation and Southridge Partners II, LP (incorporated herein by reference to Exhibit 10.2 to Form 8-K filed on December 2, 2011).
4.4	Equity Purchase Agreement, dated November 29, 2011, by and between Data Storage Corporation and Southridge Partners II, LP (incorporated herein by reference to Exhibit 10.2 to Form 8-K filed on December 2, 2011).
4.5	Convertible Promissory Note, dated February 28, 2013, by and between the Company and John F. Coghlan. (incorporated herein by reference to Exhibit 4.1 to Form 10-Q filed on May 20, 2013)
4.6	Warrant to Purchase Common Stock, dated February 28, 2013, by and between the Company and John F. Coghlan(incorporated herein by reference to Exhibit 4.2 to Form 10-Q filed on May 20, 2013)
4.7	Securities Purchase Agreement, dated February 28, 2013, by and between the Company and John F. Coghlan. (incorporated herein by reference to Exhibit 10.1 to Form 10-Q filed on May 20, 2013)
4.8	Securities Purchase Agreement between Charles M. Piluso and the Company dated as of August 9, 2013 (incorporated by reference to Exhibit 2.3 of Schedule 13D/A No. 1 filed by Charles M. Piluso on August 14, 2013 (File No. 005-84248).
4.9	10% Convertible Promissory Note due April 30, 2014 (incorporated by reference to Exhibit 2.4 of Schedule 13D/A No. 1 filed by Charles M. Piluso on August 14, 2013 (File No. 005-84248)).
4.10	Warrant to Purchase Common Stock dated as of August 9, 2013  (incorporated by reference to Exhibit 2.5 of Schedule 13D/A No. 1 filed by Charles M. Piluso on August 14, 2013 (File No. 005-84248)).
10.1	Asset Purchase Agreement dated November 10, 2008, by and between Novastor Corporation as Seller and Data Storage Corporation as Purchaser (incorporated by reference to Exhibit 10.1 to Form 8-K filed on November 12, 2008).
10.2	Joint Venture – Strategic Alliance Agreement, dated March 2, 2010, by and between Data Storage Corporation and United Telecomp, LLC (incorporated by reference to Exhibit 10.1 to Form 8-K filed on March 3, 2010).
10.3	Term Sheet for Acquisition by Data Storage Corporation of 80% of the Equity of e-ternity Business Continuity Consultants, Inc., dated May 16, 2012 (incorporated by reference to Exhibit 99.1 to Form 8-K, filed on May 30, 2012).
10.4	Term Sheet for Acquisition by Data Storage Corporation of Message Logic, Inc., dated August 31, 2012 (incorporated by reference to Exhibit 99.1 to Form 8-K filed on September 4, 2012).
10.5	Asset Purchase Agreement, dated June 17, 2010, between SafeData, LLC and Data Storage Corporation (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 23, 2010).
10.6	Asset Purchase Agreement, dated October 31, 2012, by and between Data Storage Corporation and Message Logic, Inc. (incorporated by reference to Exhibit 2.1 to Form 8-K filed on January 30, 2013).
10.7	Stock Purchase Agreement, dated October 31, 2012, by and between Data Storage Corporation and Zojax Group, LLC (incorporated by reference to Exhibit 10. 1 to Form 8-K filed on November 7, 2012).
10.8	Form of Employment Agreement between Peter Briggs and Data Storage Corporation (incorporated by reference to Exhibit 10.2 to Form 8-K filed on June 23, 2010).
10.9	Data Storage Corporation 2010 Incentive Award Plan (incorporated by reference to Exhibit 10.1 on Form S-8/A filed on October 25, 2010).

21

10.10	Amended and Restated Data Storage Corporation 2010 Incentive Award Plan (incorporated by reference to Exhibit 10.1 to Form 8-K filed on April 26, 2012).
10.11	Stock Purchase Agreement, dated as of March 1, 2011, by and between Data Storage Corporation and John F. Coghlan (incorporated by reference to Exhibit 10.1 to Form 8-K filed on March 7, 2011).
10.12	Stock Purchase Agreement, dated September 7, 2012, by and between Data Storage Corporation and John F. Coghlan (incorporated by reference to Exhibit 2.1 to Form 8-K filed on September 13, 2012).
10.13	Stock Purchase Agreement, dated September 7, 2012, by and between Data Storage Corporation and Clifford Stein (incorporated by reference to Exhibit 2.2 to Form 8-K filed on September 13, 2012).
10.14	Stock Purchase Agreement, dated September 18, 2012, by and between Data Storage Corporation and Jan Burman (incorporated by reference to Exhibit 2.1 to Form 8-K filed on September 21, 2012).
10.15	Stock Purchase Agreement, dated September 18, 2012, by and between Data Storage Corporation and Charles M. Piluso (incorporated by reference to Exhibit 2.2 to Form 8-K filed on September 21, 2012).
10.16	Stock Purchase Agreement, dated September 18, 2012, by and between Data Storage Corporation and Piluso Family Associates (incorporated by reference to Exhibit 2.3 to Form 8-K filed on September 21, 2012).
14	Code of Ethics (incorporated by reference to Exhibit 14.1 to Form 10-K filed on March 31, 2009).
21	List of Subsidiaries of Data Storage Corporation (incorporated by reference to Exhibit 21 to the Registration Statement on Form S-1 filed on February 6, 2012).
31.1	Certification of President, Chief Executive Officer, Chief Financial Officer, Chairman of the Board of Directors Pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Exchange Act.
32.1	Certification of President, Chief Executive Officer, Chief Financial Officer, Chairman of the Board of Directors Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS *	XBRL Instance Document
101.SCH *	XBRL Taxonomy Schema
101.CAL *	XBRL Taxonomy Calculation Linkbase
101.DEF *	XBRL Taxonomy Definition Linkbase
101.LAB *	XBRL Taxonomy Label Linkbase
101.PRE *	XBRL Taxonomy Presentation Linkbase

22

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	DATA STORAGE CORPORATION
Date: May 15, 2015	By:	/s/ Charles M. Piluso
		Charles M. Piluso President, Chief Executive Officer Chief Financial Officer (Principal Executive, Financial and Accounting Officer)

23

EX-31.1

 Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED

 PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002,

I, Charles M. Piluso, certify that: 

1. I have reviewed this quarterly report on Form 10-Q of Data Storage Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. As the registrant's certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and I have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. As the registrant's certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

	DATA STORAGE CORPORATION
Date: May 15, 2015	By:	/s/ Charles M. Piluso
		CHARLES M. PILUSO
		Chief Executive Officer and Chief Financial Officer (Principal Executive, Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the accompanying Quarterly Report on Form 10-Q of Data Storage Corporation Inc., for the period ended March 31, 2015, I, Charles M. Piluso, Chief Executive Officer and Chief Financial Officer of Data Storage Corporation Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

1. Such Quarterly Report on Form 10-Q for the period ended March 31, 2015, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in such Quarterly Report on Form 10-Q for the period ended March 31, 2015, fairly represents in all material respects, the financial condition and results of operations of Data Storage Corporation, Inc. 

	DATA STORAGE CORPORATION
Date: May 15, 2015	By:	/s/ Charles M. Piluso
		CHARLES M. PILUSO
		Chief Executive Officer and Chief Financial Officer (Duly Authorized Officer and Principal Executive, Financial and Accounting Officer)

XML

Commitments and Contingencies (Details) (USD $)	Mar. 31, 2015
Summary of minimum obligations under operating lease agreements
2016	$ 47,742
2017	28,160
2018	29,520
2019	24,600
Total	$ 130,022

XML

Litigation (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2015
Litigation
Unpaid Wages	$ 67,392

XML

Investment in Joint Venture At Equity (Details 1) (USD $)	3 Months Ended
	Mar. 31, 2015
Equity Method Investment, Summarized Financial Information, Income Statement [Abstract]
Net sales	$ 483,981
Gross profit	200,406
Operating expenses	97,406
Net income(loss)	$ 103,000

XML

Basis of Presentation, Organization and Other Matters (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Description of business, organization and other matters (Textual)
Revenues	$ 958,133	$ 1,042,963
Net Loss	$ (171,101)	$ (167,454)

XML

Convertible Debt (Details Narrative) (USD $)	1 Months Ended	0 Months Ended	1 Months Ended	12 Months Ended	1 Months Ended
	Feb. 19, 2015	Aug. 09, 2013	Jan. 31, 2015	Dec. 31, 2014	Feb. 28, 2013	Jan. 31, 2012	Jan. 02, 2015
Chief Executive Officer [Member]
Convertible Debt (Textual)
Convertible notes payable issue	$ 80,000	$ 100,000					$ 1,189,439
Conversion price	$ 0.15	$ 0.15					$ 0.85
Interest rate on note	10.00%	10.00%					10.00%
Note maturity date		May 06, 2016
Accrued interest on note	1,973	16,178	29,329
Warrants issued		66,667
warrants value recorded as a discount		17,851
Addtional interest of warrant note				10.00%
Addtional interest of note				5.00%
Chief Executive Officer [Member]
Convertible Debt (Textual)
Convertible notes payable issue							121,924
Conversion price							$ 0.15
Interest rate on note							10.00%
Accrued interest on note			3,434
Director [Member]
Convertible Debt (Textual)
Convertible notes payable issue					100,000	500,000
Conversion price					$ 0.15	$ 0.85
Interest rate on note					10.00%	10.00%
Note maturity date					May 06, 2016	Jan. 31, 2015
Accrued interest on note					20,849	158,219
Warrants issued					66,667
warrants value recorded as a discount					$ 17,851
Addtional interest of warrant note				10.00%
Addtional interest of note				5.00%

XML

Capital lease obligations (Details 2) (USD $)	Mar. 31, 2015
Summary of assets held under capital leases included in property and equipment
Equipment	$ 1,603,461
Less: accumulated depreciation	1,256,134
Total	$ 347,327

XML

Goodwill and Intangible Assets

3 Months Ended

Mar. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangible Assets

Note 4 - Goodwill and Intangible Assets

Goodwill and intangible assets consisted of the following:

		March 31, 2015
	Estimated  Life In Years	Gross Amount		Accumulated Amortization
Goodwill	Indefinite	$	2,201,828		-
Intangible Assets
Intangible assets not subject to amortization
Trademarks	Indefinite		294,268		-
Intangible assets subject to amortization
Customer list	5 - 15		897,274		787,129
Non-compete agreements	4		262,147		262,147
Total Intangible Assets			1,453,689		1,049,276
Total Goodwill and Intangible Assets		$	3,655,517	$	1,049,276

Scheduled amortization over the next five years as follows:

For The Twelve Months Ending March 31,
2015	$	61,639
2016		30,635
2017		17,870
Total	$	110,145

Amortization expense for the three months ended March 31, 2015 and 2014 was $44,863 and $61,248 respectively.

XML

Note Payable - Enterprise Bank (Details Narrative) (USD $)	0 Months Ended
	Sep. 05, 2014	Mar. 31, 2015	Dec. 31, 2014
Note Payable – Enterprise Bank		$ 350,000	$ 350,000
Message Logic, LLC [Member]
Acquired amount of software		350,000
Arrear interest payable per month	3,910
Period of arrear interest	7 months
Monthly interest payments	1,553
Note Payable – Enterprise Bank	$ 350,000
Maturity date	Apr. 30, 2016

XML

Goodwill and Intangible Assets (Details) (USD $)	3 Months Ended
	Mar. 31, 2015
Schedule of goodwill and intangible assets
Goodwill, Gross amount	$ 2,201,828
Goodwill, Accumulated Amortization
Intangible assets not subject to amortization
Trademarks, Gross amount	294,268
Trademarks, Accumulated Amortization
Intangible assets subject to amortization
Customer list, Gross amount	897,274
Customer lists, Accumulated Amortization	787,129
Non-compete agreements, Gross amount	262,147
Non-compete agreements, Accumulated Amortization	262,147
Total Intangible Assets, Gross amount	1,453,689
Total Intangible Assets, Accumulated Amortization	1,049,276
Total Goodwill and Intangible Assets, Gross amount	3,655,517
Total Goodwill and Intangible Assets, Accumulated Amortization	$ 1,049,276
Goodwill, Estimated life in Years	Indefinite
Trademarks, Estimated life in Years	Indefinite
Non-compete Agreements [Member]
Intangible assets subject to amortization
Intangible assets subject to amortization, Estimated life in Years	4 years
Customer Lists [Member] | Minimum [Member]
Intangible assets subject to amortization
Intangible assets subject to amortization, Estimated life in Years	5 years
Customer Lists [Member] | Maximum [Member]
Intangible assets subject to amortization
Intangible assets subject to amortization, Estimated life in Years	15 years

XML

Property and Equipment (Details Narraative) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Property and Equipment (Textual)
Depreciation expense	$ 107,505	$ 115,894

XML

Stockholders' Deficit (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Dec. 31, 2014
Employee Stock Option [Member]
Summary of option/warrant activity
Outstanding, Beginning	6,280,560
Granted
Exercised
Cancelled/Expired	(59,339)
Outstanding, Ending	6,221,222
Exercisable, Shares	5,715,413
Range of option/warrant price per share, Granted
Range of option/warrant price per share, Exercised
Range of option/warrant price per share, Cancelled/Expired	$ 0.15
Weighted Average Exercise Price Outstanding, Beginning	$ 0.27
Weighted Average Exercise Price, Granted
Weighted Average Exercise Price, Exercised
Weighted Average Exercise Price, Cancelled/Expired	$ 0.15
Weighted Average Exercise Price Outstanding, Ending	$ 0.27
Exercisable, Weighted Average Exercise Price	$ 0.25
Employee Stock Option [Member] | Minimum [Member]
Summary of option/warrant activity
Range of option/warrant price per share, outstanding, Beginning		$ 0.02
Range of option/warrant price per share, outstanding, Ending	$ 0.02	$ 0.02
Range of option/warrant price per share, Exercisable	$ 0.02
Employee Stock Option [Member] | Maximum [Member]
Summary of option/warrant activity
Range of option/warrant price per share, outstanding, Beginning		$ 0.46
Range of option/warrant price per share, outstanding, Ending	$ 0.41	$ 0.46
Range of option/warrant price per share, Exercisable	$ 0.41
Warrant [Member]
Summary of option/warrant activity
Outstanding, Beginning	133,334
Granted
Exercised
Cancelled/Expired
Outstanding, Ending	133,334
Exercisable, Shares	133,334
Range of option/warrant price per share, Granted
Range of option/warrant price per share, Exercised
Range of option/warrant price per share, Cancelled/Expired
Weighted Average Exercise Price Outstanding, Beginning	$ 0.01
Weighted Average Exercise Price, Granted
Weighted Average Exercise Price, Exercised
Weighted Average Exercise Price, Cancelled/Expired
Weighted Average Exercise Price Outstanding, Ending	$ 0.01
Exercisable, Weighted Average Exercise Price	$ 0.01
Warrant [Member] | Minimum [Member]
Summary of option/warrant activity
Range of option/warrant price per share, outstanding, Beginning		$ 0.01
Range of option/warrant price per share, outstanding, Ending	$ 0.01	$ 0.01
Range of option/warrant price per share, Exercisable	$ 0.01
Warrant [Member] | Maximum [Member]
Summary of option/warrant activity
Range of option/warrant price per share, outstanding, Beginning		$ 0.02
Range of option/warrant price per share, outstanding, Ending	$ 0.02	$ 0.02
Range of option/warrant price per share, Exercisable	$ 0.02

XML

Goodwill and Intangible Assets (Details 1) (USD $)	Mar. 31, 2015
Scheduled amortization over next five years
2015	$ 61,639
2016	30,635
2017	17,870
Total	$ 110,145

XML

Goodwill and Intangible Assets (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Goodwill and Intangible Assets (Textual)
Amortization expense	$ 44,863	$ 61,248

XML

Property and Equipment

3 Months Ended

Mar. 31, 2015

Property, Plant and Equipment [Abstract]

Property and Equipment

Note 3 - Property and Equipment

Property and equipment, at cost, consist of the following:

	March 31, 2015		December 31, 2014
Storage equipment	$	2,205,243	$	2,205,243
Website and software		622,667		622,667
Furniture and fixtures		23,861		23,861
Computer hardware and software		91,687		91,687
Data center equipment		946,341		946,341
		3,889,799		3,889,799
Less: Accumulated depreciation		3,295,923		3,188,418
Net property and equipment	$	593,876	$	701,381

Depreciation expense for the three months ended March 31, 2015 and 2014 was $107,505 and $115,894, respectively.

XML

Investment in Joint Venture At Equity (Details) (USD $)	Mar. 31, 2015
Equity Method Investment, Summarized Financial Information [Abstract]
Current assets	$ 171,472
Non-current assets	68,140
Current liabilities	107,977
Members' equity	$ 131,635

XML

Commitments and Contingencies (Details Narrative) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014	Jan. 31, 2008
Commitments and Contingencies [Line Items]
Total debt amount available under revolving credit facility				$ 100,000
Total debt amount available under revolving credit facility	100,292
Operating Leases, Rent Expense	4,500		1,500
Operating Leases, Rent Expense, Net	32,065	27,570
Minimum [Member]
Commitments and Contingencies [Line Items]
Interest Rate On Debt Under Revolving Credit Facility Excluding Prime Rate	5.00%
Maximum [Member]
Commitments and Contingencies [Line Items]
Interest Rate On Debt Under Revolving Credit Facility Excluding Prime Rate	37.50%
Garden City [Member]
Commitments and Contingencies [Line Items]
Description of rental payment	Monthly payments ranging from $6,056 to $6,617 plus a portion of the operating expenses through June 2014.
Garden City [Member] | Minimum [Member]
Commitments and Contingencies [Line Items]
Operating Leases, Rent Expense	6,056
Garden City [Member] | Maximum [Member]
Commitments and Contingencies [Line Items]
Operating Leases, Rent Expense	6,617
Warwick, RI [Member] | Minimum [Member]
Commitments and Contingencies [Line Items]
Operating Leases, Rent Expense	2,324
Warwick, RI [Member] | Maximum [Member]
Commitments and Contingencies [Line Items]
Operating Leases, Rent Expense	2,460
Waltham, MA [Member]
Commitments and Contingencies [Line Items]
Lease Expiration Date			Jan. 31, 2019
Operating Leases, Rent Expense			$ 29,000

XML

CONSOLIDATED BALANCE SHEETS (USD $)	Mar. 31, 2015	Dec. 31, 2014
Current Assets:
Cash and cash equivalents	$ 41,816	$ 110,448
Accounts receivable (less allowance for doubtful accounts of $15,000 in 2015 and $15,000 in 2014)	137,532	114,556
Prepaid expenses and other current assets	87,575	118,768
Total Current Assets	266,923	343,772
Property and Equipment:
Property and equipment	3,889,799	3,889,799
Less-Accumulated depreciation	(3,295,923)	(3,188,418)
Net Property and Equipment	593,876	701,381
Other Assets:
Goodwill	2,201,828	2,201,828
Employee loan	88,100	76,100
Other assets	4,410	5,610
Intangible Assets, net	404,413	449,276
Investment in joint venture - at equity	67,199	15,699
Total Other Assets	2,765,950	2,748,513
Total Assets	3,626,749	3,793,666
Current Liabilities:
Accounts payable and accrued expenses	702,482	741,397
Revolving credit facility	100,292	100,292
Due to related party		245,601
Dividend payable	440,175	417,060
Deferred revenue	462,479	470,267
Leases payable	223,869	220,544
Convertible debt - related parties net of discount	700,000	700,000
Total Current Liabilities	2,629,297	2,895,161
Deferred rental obligation	762	598
Due to officer		1,065,762
Leases payable	511,729	568,959
Note payable - Enterprise Bank	350,000	350,000
Convertible debt - related parties	1,391,363
Total Long Term Liabilities	2,253,854	1,985,319
Total Liabilities	4,883,151	4,880,480
Stockholders' Deficit:
Preferred stock, $.001 par value; 10,000,000 shares authorized; 1,401,786 shares issued and outstanding in each period, respectively	1,402	1,402
Common stock, par value $0.001; 250,000,000 shares authorized; 36,588,240 and 36,588,240 shares issued and outstanding, respectively	36,588	36,588
Additional paid in capital	12,703,439	12,678,811
Accumulated deficit	(13,997,831)	(13,803,615)
Total Stockholders' Deficit	(1,256,402)	(1,086,814)
Total Liabilities and Stockholders' Deficit	$ 3,626,749	$ 3,793,666

XML

Stockholders' Deficit (Details Narrative) (USD $)	3 Months Ended		12 Months Ended	0 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2010	Apr. 23, 2012	Dec. 31, 2014
Stockholders' Equity (Textual)
Common stock, par value	$ 0.001				$ 0.001
Authorized capital stock, shares	260,000,000
Common stock, shares authorized	250,000,000				250,000,000
Preferred stock, shares authorized	10,000,000				10,000,000
Preferred stock, par value	$ 0.001				$ 0.001
Share-based compensation expense for options	$ 24,628	$ 37,657
Total unrecognized compensation expense	185,679
Weighted average period expected to recognized compensation expense (in years)	1 year 8 months 12 days
Two Thousand Eight Equity Incentive Plan [Member]
Stockholders' Equity (Textual)
Options outstanding	2,235,599
Two Thousand Ten Incentive Award Plan [Member]
Stockholders' Equity (Textual)
Maximum term of stock option from the date of grant			10 years
Reserved shares of common stock for issuance			2,000,000
Amended and Restated Dsc Incentive Award Plan [Member]
Stockholders' Equity (Textual)
Options outstanding	3,985,623
Shares available for future grants	1,154,854
Amount of annual contribution per employee				$ 100,000

XML

Basis of Presentation, Organization and Other Matters

3 Months Ended

Mar. 31, 2015

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation, Organization and Other Matters

Note 1 - Basis of Presentation, Organization and Other Matters

Headquartered in Garden City, N.Y., Data Storage Corporation (“DSC” or the “Company”) offers its solutions and services to businesses within the healthcare, banking and finance, distribution services, manufacturing, construction, education, and government industries.

DSC derives revenues from long term subscription services and professional services related to implementation of subscription services that provide businesses in the education, government and healthcare industries protection of critical computerized data. In 2009, revenues consisted primarily of offsite data backup, de-duplication, continuous data protection and Cloud Disaster Recovery solutions, protecting information for our clients. In 2010, DSC expanded its solutions based on the asset acquisition of SafeData. In 2012, DSC continued to assimilate organizations, expanded its technology as well as technical group and positioned the new organization for growth.  In October 2012, DSC purchased the software and assets of Message Logic. DSC has equipment for cloud storage and cloud computing in our data centers in Illinois, Massachusetts, Rhode Island, and New York. DSC delivers its solutions over highly reliable, redundant and secure fiber optic networks with separate and diverse routes to the Internet. The network and geographical diversity is important to clients seeking storage hosting and disaster recovery solutions, ensuring protection of data and continuity of business in the case of a network interruption. 

Consolidated Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q.  The results of operations for the three months ended March 31, 2015 are not necessarily indicative of the results of operations for the full year. The condensed consolidated balance sheet at December 31, 2014 was derived from audited consolidated financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. The other information in these condensed consolidated financial statements is unaudited but, in the opinion of management, reflects all adjustments necessary for a fair presentation of the results for the periods covered. All such adjustments are of a normal recurring nature unless disclosed otherwise. These condensed consolidated financial statements, including notes, have been prepared in accordance with the applicable rules of the Securities and Exchange Commission and do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and additional information as contained in our Annual Report on Form 10-K for the year ended December 31, 2014.

Liquidity

The financial statements have been prepared using accounting principles generally accepted in the United States of America applicable for a going concern, which assumes that the Company will realize its assets and discharge its liabilities in the ordinary course of business. For the three months ended March 31, 2015, the Company has generated revenues of $958,133 but has incurred a net loss attributable to common shareholders of $194,215. Its ability to continue as a going concern is dependent upon achieving sales growth, reduction of operation expenses and ability of the Company to obtain the necessary financing to meet its obligations and pay its liabilities arising from normal business operations when they come due, and upon profitable operations. The Company has been funded by the Mr. Charles M. Piluso, the Company’s Chief Executive Officer (“CEO”) and largest shareholder since inception as well as several Directors. It is the intention of Mr. Piluso to continue to fund the Company on an as needed basis.

XML

Capital lease obligations (Details) (USD $)	Mar. 31, 2015
Summary of future minimum lease payments under the capital leases
As of March 31, 2015	$ 807,570
Less amount representing interest	(71,972)
Total obligations under capital leases	735,598
Less current portion of obligations under capital leases	(223,869)
Long-term obligations under capital leases	$ 511,729

XML

Capital lease obligations (Tables)

3 Months Ended

Mar. 31, 2015

Capital Lease Obligations [Abstract]

Summary of future minimum lease payments under capital leases

Future minimum lease payments under the capital leases are as follows:

As of March 31, 2015	$	807,570
Less amount representing interest		(71,972	)
Total obligations under capital leases		735,598
Less current portion of obligations under capital leases		(223,869	)
Long-term obligations under capital leases	$	511,729

Summary of long-term obligations under capital leases

Long-term obligations under capital leases at March 31, 2015 mature as follows:

For the Twelve Months Ending March 31,
2015	$	223,869
2016		237,676
2017		252,336
2018		21,717
	$	735,598

Summary of assets held under capital leases included in property and equipment

The assets held under the capital leases are included in property and equipment as follows:

Equipment	$	1,603,461
Less: accumulated depreciation		1,256,134
	$	347,327

XML

Capital lease obligations (Details 1) (USD $)	Mar. 31, 2015
Summary of long-term obligations under capital leases
2015	$ 223,869
2016	237,676
2017	252,336
2018	21,717
Total obligations under capital leases	$ 735,598

XML

Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2015

Summary of the Company's option activity and related information

A summary of the Company's option activity and related information follows:

	Number of Shares Under Options			Range of Option Price Per Share		Weighted Average Exercise Price
Options Outstanding at January 1, 2015		6,280,560		$	0.02 - 0.46	$	0.27
Options Granted		-			-		-
Options Exercised		-			-		-
Options Expired		(59,339	)		0.15		0.15
Options Outstanding at March 31, 2015		6,221,222		$	0.02 - 0.41	$	0.27
Options Exercisable at March 31, 2015		5,715,413			0.02 - 0.41	$	0.25

Warrant [Member]

Summary of the Company's option activity and related information

A summary of the Company's warrant activity and related information follows:

	Number of Shares Under Warrants		Range of Warrants Price Per Share		Weighted Average Exercise Price
Warrants Outstanding at January 1, 2014		133,334	$	0.01-0.02	$	0.01
Warrants Granted		-		-		-
Warrants Exercised		-		-		-
Warrants Cancelled		-		-		-
Warrants Outstanding at March 31, 2015		133,334		0.01 -  0.02		0.01
Warrants Exercisable at March 31, 2015		133,334		0.01 -  0.02		0.01

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

Stock-Based Compensation

The Company follows the requirements of FASB ASC 718-10-10, Share-Based Payments with regard to stock-based compensation issued to employees.  The Company has various employment agreements and consulting arrangements that call for stock to be awarded to the employees and consultants at various times as compensation and periodic bonuses. The expense for this stock-based compensation is equal to the fair value of the stock that was determined by using closing price on the day the stock was awarded multiplied by the number of shares awarded.  The Company records its options at fair value using the Black-Scholes valuation model.

Recently Issued and Newly Adopted Accounting Pronouncements

In May 2014, FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The revenue recognition standard affects all entities that have contracts with customers, except for certain items. The new revenue recognition standard eliminates the transaction and industry-specific revenue recognition guidance under current GAAP and replaces it with a principle-based approach for determining revenue recognition. Public entities are required to adopt the revenue recognition standard for reporting periods beginning after December 15, 2016, and interim and annual reporting periods thereafter. Early adoption is not permitted for public entities. The Company has reviewed the applicable ASU and has not, at the current time, quantified the effects of this pronouncement, however it believes that there will be no material effect on the consolidated financial statements.

In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation - Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation - Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after December 15, 2015 and interim periods within those annual periods. Early adoption is permitted. Management has reviewed the ASU and believes that they currently account for these awards in a manner consistent with the new guidance; therefore there is no anticipation of any effect to the consolidated financial statements.

We have reviewed all FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

Management does not believe there would have been a material effect on the accompanying consolidated financial statements had any other recently issued, but not yet effective, accounting standards been adopted in the current period.

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its subsidiary. Data Storage Corporation, a Delaware Corporation.  All significant inter-company transactions and balances have been eliminated in consolidation.

Equity Investments

Equity investments in which the Company exercises significant influence but does not control and is not the primary beneficiary are accounted for using the equity method. The Company's share of its equity method investee’s earnings or losses are included in other income in the accompanying Condensed Consolidated Statements of Operations.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

Estimated Fair Value of Financial Instruments

The Company's financial instruments include cash, accounts receivable, accounts payable, line of credit and due to related parties. Management believes the estimated fair value of these accounts at March 31, 2015 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments. The carrying values of certain of the Company’s notes payable and capital lease obligations approximate their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

Cash, Cash Equivalents and Short-Term Investments

The Company considers all highly liquid investments with an original maturity or remaining maturity at the time of purchase, of three months or less to be cash equivalents.

Concentration of Credit Risk and Other Risks and Uncertainties

Financial instruments and assets subjecting the Company to concentration of credit risk consist primarily of cash and cash equivalents, short-term investments and trade accounts receivable. The Company's cash and cash equivalents are maintained at major U.S. financial institutions. Deposits in these institutions may exceed the amount of insurance provided on such deposits.

The Company's customers are primarily concentrated in the United States.

The Company provides credit in the normal course of business.  The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts on factors surrounding the credit risk of specific customers, historical trends, and other information.

For the three months ended March 31, 2015 and 2014 DSC did not have any customer concentrations.

Accounts Receivable/Allowance for Doubtful Accounts

The Company sells its services to customers on an open credit basis. Accounts receivable are uncollateralized, non-interest-bearing customer obligations. Accounts receivables are due within 30 days. The allowance for doubtful accounts reflects the estimated accounts receivable that will not be collected due to credit losses and allowances. Provisions for estimated uncollectible accounts receivable are made for individual accounts based upon specific facts and circumstances including criteria such as their age, amount, and customer standing. Provisions are also made for other accounts receivable not specifically reviewed based upon historical experience.  Clients are invoiced in advance for services as reflected in deferred revenue on the Company’s balance sheet.

Property and Equipment

Property and equipment is recorded at cost and depreciated over the estimated useful lives or the term of the lease using the straight-line method for financial statement purposes. Estimated useful lives in years for depreciation are 5 to 7 years for property and equipment. Additions, betterments and replacements are capitalized, while expenditures for repairs and maintenance are charged to operations when incurred. As units of property are sold or retired, the related cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized in income. 

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. At March 31, 2015, the Company had a full valuation allowance against its deferred tax assets.

Goodwill and Other Intangibles

In accordance with GAAP, the Company tests goodwill and other intangible assets for impairment on at least an annual basis.  Goodwill impairment exists if the net book value of a reporting unit exceeds its estimated fair value.  The impairment testing is performed in two steps: (i) the Company determines impairment by comparing the fair value of a reporting unit with its carrying value, and (ii) if there is an impairment, the Company measures the amount of impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill.  To determine the fair value of these intangible assets, the Company uses many assumptions and estimates using a market participant approach that directly impact the results of the testing.  In making these assumptions and estimates, the Company uses industry accepted valuation models and set criteria that are reviewed and approved by various levels of management. 

In September 2011, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2011-08, "Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment", to allow entities to use a qualitative approach to test goodwill for impairment. ASU 2011-08 permits an entity to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If it is concluded that this is the case, it is necessary to perform the currently prescribed two-step goodwill impairment test. Otherwise, the two-step goodwill impairment test is not required. The Company adopted ASU 2011-08 in fiscal 2013 and thus performed a qualitative assessment. This adoption did not have a material impact on the Company's condensed consolidated financial statements.

Revenue Recognition

The Company’s revenues consist principally of cloud storage and cloud computing revenues, SaaS and IaaS. Storage revenues consist of monthly charges related to the storage of materials or data (generally on a per unit basis).  Sales are generally recorded in the month the service is provided.  For customers who are billed on an annual basis, deferred revenue is recorded and amortized over the life of the contract. Set up fees charged in connection with storage contracts are deferred and recognized on a straight line basis over the life of the contract.

Impairment of Long-Lived Assets

In accordance with FASB ASC 360-10-35, we review our long-lived assets for impairment whenever events and circumstances indicate that the carrying value of an asset might not be recoverable. An impairment loss, measured as the amount by which the carrying value exceeds the fair value, is recognized if the carrying amount exceeds estimated undiscounted future cash flows.

Advertising Costs

The Company expenses the costs associated with advertising as they are incurred.  The Company incurred $7,929 and $44,321 for advertising costs for the three months ended March 31, 2015 and 2014, respectively.

Net Income (Loss) Per Common Share

In accordance with FASB ASC 260-10-5 Earnings Per Share, basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income (loss) adjusted for income or loss that would result from the assumed conversion of potential common shares from contracts that may be settled in stock or cash by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. The inclusion of the potential common shares to be issued have an anti-dilutive effect on diluted loss per share and therefore they are not included in the calculation. Potentially dilutive securities at  March 31, 2015 include 6,221,222 options and 133,334 warrants.

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Statement of Financial Position [Abstract]
Allowance for doubtful accounts related to accounts receivable	$ 15,000	$ 15,000
Preferred Stock, par value	$ 0.001	$ 0.001
Preferred Stock, shares authorized	10,000,000	10,000,000
Preferred Stock, shares issued	1,401,786	1,401,786
Preferred Stock, shares outstanding	1,401,786	1,401,786
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	250,000,000	250,000,000
Common stock, shares issued	36,588,240	36,588,240
Common stock, shares outstanding	36,588,240	36,588,240

XML

Litigation

3 Months Ended

Mar. 31, 2015

Litigation

Litigation

Note 12 - Litigation

The Company has been named as a defendant in a lawsuit filed in New York State Supreme Court, Nassau County, by Richard Rebetti, the Company's former Chief Operating Officer.  In the lawsuit, Rebetti v. Data Storage Corp. and Charles M. Piluso, Rebetti asserts claims for unpaid wages in the amount of $67,392 plus statutory damages and counsel fees.  The Company intends to vigorously defend against this action and believes that it has counterclaims against Rebetti, and intends to interpose same in the action.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2015	May 14, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	Data Storage Corp
Entity Central Index Key	0001419951
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Mar. 31, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1
Entity Well-Known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		36,588,240

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

Stock Based Compensation

Stock-Based Compensation

The Company follows the requirements of FASB ASC 718-10-10, Share-Based Payments with regard to stock-based compensation issued to employees.  The Company has various employment agreements and consulting arrangements that call for stock to be awarded to the employees and consultants at various times as compensation and periodic bonuses. The expense for this stock-based compensation is equal to the fair value of the stock that was determined by using closing price on the day the stock was awarded multiplied by the number of shares awarded.  The Company records its options at fair value using the Black-Scholes valuation model.

Recently Issued and Newly Adopted Accounting Pronouncements

Recently Issued and Newly Adopted Accounting Pronouncements

In May 2014, FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The revenue recognition standard affects all entities that have contracts with customers, except for certain items. The new revenue recognition standard eliminates the transaction and industry-specific revenue recognition guidance under current GAAP and replaces it with a principle-based approach for determining revenue recognition. Public entities are required to adopt the revenue recognition standard for reporting periods beginning after December 15, 2016, and interim and annual reporting periods thereafter. Early adoption is not permitted for public entities. The Company has reviewed the applicable ASU and has not, at the current time, quantified the effects of this pronouncement, however it believes that there will be no material effect on the consolidated financial statements.

In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation - Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation - Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after December 15, 2015 and interim periods within those annual periods. Early adoption is permitted. Management has reviewed the ASU and believes that they currently account for these awards in a manner consistent with the new guidance; therefore there is no anticipation of any effect to the consolidated financial statements.

We have reviewed all FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

Management does not believe there would have been a material effect on the accompanying consolidated financial statements had any other recently issued, but not yet effective, accounting standards been adopted in the current period.

Principles of Consolidation

Principles of Consolidation

The condensed consolidated financial statements include the accounts of the Company and its subsidiary. Data Storage Corporation, a Delaware Corporation.  All significant inter-company transactions and balances have been eliminated in consolidation.

Equity Investments

Equity Investments

Equity investments in which the Company exercises significant influence but does not control and is not the primary beneficiary are accounted for using the equity method. The Company's share of its equity method investee’s earnings or losses are included in other income in the accompanying Condensed Consolidated Statements of Operations.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates.

Estimated Fair Value of Financial Instruments

Estimated Fair Value of Financial Instruments

The Company's financial instruments include cash, accounts receivable, accounts payable, line of credit and due to related parties. Management believes the estimated fair value of these accounts at March 31, 2015 approximate their carrying value as reflected in the balance sheets due to the short-term nature of these instruments or the use of market interest rates for debt instruments. The carrying values of certain of the Company’s notes payable and capital lease obligations approximate their fair values based upon a comparison of the interest rate and terms of such debt given the level of risk to the rates and terms of similar debt currently available to the Company in the marketplace.

Cash, Cash Equivalents and Short-Term Investments

Cash, Cash Equivalents and Short-Term Investments

The Company considers all highly liquid investments with an original maturity or remaining maturity at the time of purchase, of three months or less to be cash equivalents.

Concentration of Credit Risk and Other Risks and Uncertainties

Concentration of Credit Risk and Other Risks and Uncertainties

Financial instruments and assets subjecting the Company to concentration of credit risk consist primarily of cash and cash equivalents, short-term investments and trade accounts receivable. The Company's cash and cash equivalents are maintained at major U.S. financial institutions. Deposits in these institutions may exceed the amount of insurance provided on such deposits.

The Company's customers are primarily concentrated in the United States.

The Company provides credit in the normal course of business.  The Company performs ongoing credit evaluations of its customers and maintains allowances for doubtful accounts on factors surrounding the credit risk of specific customers, historical trends, and other information.

For the three months ended March 31, 2015 and 2014 DSC did not have any customer concentrations.

Accounts Receivable/Allowance for Doubtful Accounts

Accounts Receivable/Allowance for Doubtful Accounts

The Company sells its services to customers on an open credit basis. Accounts receivable are uncollateralized, non-interest-bearing customer obligations. Accounts receivables are due within 30 days. The allowance for doubtful accounts reflects the estimated accounts receivable that will not be collected due to credit losses and allowances. Provisions for estimated uncollectible accounts receivable are made for individual accounts based upon specific facts and circumstances including criteria such as their age, amount, and customer standing. Provisions are also made for other accounts receivable not specifically reviewed based upon historical experience.  Clients are invoiced in advance for services as reflected in deferred revenue on the Company’s balance sheet.

Property and Equipment

Property and Equipment

Property and equipment is recorded at cost and depreciated over the estimated useful lives or the term of the lease using the straight-line method for financial statement purposes. Estimated useful lives in years for depreciation are 5 to 7 years for property and equipment. Additions, betterments and replacements are capitalized, while expenditures for repairs and maintenance are charged to operations when incurred. As units of property are sold or retired, the related cost and accumulated depreciation are removed from the accounts, and any resulting gain or loss is recognized in income. 

Income Taxes

Income Taxes

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. At March 31, 2015, the Company had a full valuation allowance against its deferred tax assets.

Goodwill and Other Intangibles

Goodwill and Other Intangibles

In accordance with GAAP, the Company tests goodwill and other intangible assets for impairment on at least an annual basis.  Goodwill impairment exists if the net book value of a reporting unit exceeds its estimated fair value.  The impairment testing is performed in two steps: (i) the Company determines impairment by comparing the fair value of a reporting unit with its carrying value, and (ii) if there is an impairment, the Company measures the amount of impairment loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill.  To determine the fair value of these intangible assets, the Company uses many assumptions and estimates using a market participant approach that directly impact the results of the testing.  In making these assumptions and estimates, the Company uses industry accepted valuation models and set criteria that are reviewed and approved by various levels of management. 

In September 2011, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2011-08, "Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment", to allow entities to use a qualitative approach to test goodwill for impairment. ASU 2011-08 permits an entity to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value. If it is concluded that this is the case, it is necessary to perform the currently prescribed two-step goodwill impairment test. Otherwise, the two-step goodwill impairment test is not required. The Company adopted ASU 2011-08 in fiscal 2013 and thus performed a qualitative assessment. This adoption did not have a material impact on the Company's condensed consolidated financial statements.

Revenue Recognition

Revenue Recognition

The Company’s revenues consist principally of cloud storage and cloud computing revenues, SaaS and IaaS. Storage revenues consist of monthly charges related to the storage of materials or data (generally on a per unit basis).  Sales are generally recorded in the month the service is provided.  For customers who are billed on an annual basis, deferred revenue is recorded and amortized over the life of the contract. Set up fees charged in connection with storage contracts are deferred and recognized on a straight line basis over the life of the contract.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

In accordance with FASB ASC 360-10-35, we review our long-lived assets for impairment whenever events and circumstances indicate that the carrying value of an asset might not be recoverable. An impairment loss, measured as the amount by which the carrying value exceeds the fair value, is recognized if the carrying amount exceeds estimated undiscounted future cash flows.

Advertising Costs

Advertising Costs

The Company expenses the costs associated with advertising as they are incurred.  The Company incurred $7,929 and $44,321 for advertising costs for the three months ended March 31, 2015 and 2014, respectively.

Net Income (Loss) per Common Share

Net Income (Loss) Per Common Share

In accordance with FASB ASC 260-10-5 Earnings Per Share, basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing net income (loss) adjusted for income or loss that would result from the assumed conversion of potential common shares from contracts that may be settled in stock or cash by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during each period. The inclusion of the potential common shares to be issued have an anti-dilutive effect on diluted loss per share and therefore they are not included in the calculation. Potentially dilutive securities at  March 31, 2015 include 6,221,222 options and 133,334 warrants.

XML

CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Income Statement [Abstract]
Sales	$ 958,133	$ 1,042,963
Cost of sales	578,897	620,908
Gross Profit	379,236	422,055
Selling, general and administrative	527,866	550,030
Loss from Operations	(148,630)	(127,975)
Other Income (Expense)
Interest income	1	7
Amortization of debt discount		(7,438)
Net gain on equity method investment	51,500
Interest expense	(73,972)	(32,048)
Total Other (Expense)	(22,471)	(39,479)
Loss Before Provision for Income Taxes	(171,101)	(167,454)
Provision for Income Taxes
Net Loss	(171,101)	(167,454)
Preferred Stock Dividend	(23,114)	(20,486)
Net Loss Attributable to Common Shareholders	$ (194,215)	$ (187,940)
Loss per Share - Basic and Diluted	$ (0.01)	$ (0.01)
Weighted Average Number of Shares - Basic and Diluted	36,125,845	36,125,845

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Note 7 - Commitments and Contingencies

Revolving Credit Facility

On January 31, 2008 the Company entered into a revolving credit line with a bank. The credit facility provides for $100,000 at prime plus .5%, 3.75% at March 31, 2015, and is secured by all assets of the Company and personally guaranteed by the Company’s principal shareholder. As of March 31, 2015, the Company owed $100,292 under this agreement.

Operating Leases

The Company currently leases office space in Garden City, NY, and Warwick, RI.

The lease for office space in Garden City, NY called for escalating monthly payments ranging from $6,056 to $6,617 plus a portion of the operating expenses through June 2014. This lease was renewed for an additional year through June 30, 2015 at the rate of $6,617 per month.

The lease for office space in Warwick, RI calls for monthly payments of $2,324 beginning February 1, 2014 which escalates to $2,460 on February 1^st 2017. This lease commenced on February 1, 2014 and continues through January 31, 2019.

Minimum obligations under these lease agreements are as follows:

For the Twelve Months Ending March 31,
2016	$	47,742
2017		28,160
2018		29,520
2019		24,600
	$	130,022

Rent expense for the three months ended March 31, 2015 and March 31, 2014 was $32,065 and $27,570 respectively.

Other Leases

The Company currently leases data centers in Westbury, NY and Waltham, MA.

The Company leases space in a data center in Waltham, MA. The lease calls for monthly payments under an annually renewable contract for space and services. The payments are approximately $29,000 per month depending upon services used and the current contract expires January 31, 2019.

XML

Capital Lease Obligations

3 Months Ended

Mar. 31, 2015

Capital Lease Obligations [Abstract]

Capital Lease Obligations

Note 6 – Capital Lease Obligations

The Company entered into a new lease agreement with Systems Trading, Inc. on May 1, 2014 to refinance all outstanding leases into one capital lease. This lease obligation is payable to Systems Trading, Inc. with monthly installments of $21,826 from June 1, 2014 through May 1, 2018. This lease is secured with the computer equipment and has been capitalized. Pursuant to Accounting Standards Codification (“ASC”) 470-50-40, Debt Modifications and Extinguishments-Derecognition, the Company determined that modification accounting applied to the refinancing. The new capital lease obligation has an effective interest rate of 7.22%.

Future minimum lease payments under the capital leases are as follows:

As of March 31, 2015	$	807,570
Less amount representing interest		(71,972	)
Total obligations under capital leases		735,598
Less current portion of obligations under capital leases		(223,869	)
Long-term obligations under capital leases	$	511,729

Long-term obligations under capital leases at March 31, 2015 mature as follows:

For the Twelve Months Ending March 31,
2015	$	223,869
2016		237,676
2017		252,336
2018		21,717
	$	735,598

The assets held under the capital leases are included in property and equipment as follows:

Equipment	$	1,603,461
Less: accumulated depreciation		1,256,134
	$	347,327

XML

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

Summary of minimum obligations under operating lease agreements

Minimum obligations under these lease agreements are as follows:

For the Twelve Months Ending March 31,
2016	$	47,742
2017		28,160
2018		29,520
2019		24,600
	$	130,022

XML

Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2015

Property, Plant and Equipment [Abstract]

Summary of property and equipment

Property and equipment, at cost, consist of the following:

	March 31, 2015		December 31, 2014
Storage equipment	$	2,205,243	$	2,205,243
Website and software		622,667		622,667
Furniture and fixtures		23,861		23,861
Computer hardware and software		91,687		91,687
Data center equipment		946,341		946,341
		3,889,799		3,889,799
Less: Accumulated depreciation		3,295,923		3,188,418
Net property and equipment	$	593,876	$	701,381

XML

Note Payable - Enterprise Bank

3 Months Ended

Mar. 31, 2015

Note Payable - Enterprise Bank

Note Payable - Enterprise Bank

Note 10 – Note Payable – Enterprise Bank

In connection with the 2012 acquisition of Message Logic, LLC, the Company acquired software subject to a UCC filing in the amount of $350,000 plus accrued interest. On September 5, 2014 the Company entered into an agreement whereby the Company will pay all arrears interest over 7 months at $3,910 per month. In addition, the Company has agreed to make monthly interest payments at $1,553 per month with the principal balance of $350,000 payable on April 30, 2016.

XML

Related Party Transactions

3 Months Ended

Mar. 31, 2015

Related Party Transactions [Abstract]

Related Party Transactions

Note 8 - Related Party Transactions

In 2014, the Company paid a monthly rent expense for a data center in NY of $1,500, to a partnership owned by Mr. Piluso. For the three months ended March 31, 2014 the rent expense was $4,500. The Company stopped using this facility in December 2014. The Company owed $245,601 to this related party at December 31, 2014. In 2015 the Company converted this to a convertible debt. (see Note 9).

Charles Piluso, CEO from time to time advances money to fund the Company. These advances bear no interest and have no stated terms of repayment. As of December 31, 2014 the Company owed Mr. Piluso $1,065,792 for such advances. In February of 2015 the Company converted the $1,065,762 to a convertible debt. (see Note 9).

XML

Convertible Debt

3 Months Ended

Mar. 31, 2015

Convertible Debt [Abstract]

Convertible Debt

Note 9 – Convertible Debt

Related Party

On January 31, 2012 the Company entered into a $500,000 convertible promissory note with a director of the company. The note is convertible into the Company’s common stock at $0.85 per share and carries interest at 10%. Interest is payable quarterly through the maturity date of January 31, 2015. DSC has accrued interest on this note totaling $158,219 and is in arrears on its interest payments. Subsequent to March 31, 2015, the maturity date was extended to May 6, 2016.

On February 28, 2013 the Company entered into a $100,000 convertible promissory note with a director of the company carries interest at 10%. Interest is payable quarterly through the maturity date of February 28, 2014. The Company issued 66,667 warrants valued at of $17,851 which was recorded as a discount to the convertible promissory note. The note is convertible into common stock at $0.15 per share. In 2014, the Company defaulted on this note and is subject to additional interest of 5% per annum as well as additional 10% warrants for each year in default. DSC has accrued interest on this note totaling $20,849. Subsequent to March 31, 2015, the maturity date was extended to May 6, 2016.

On August 9, 2013, the Company entered into a $100,000 convertible promissory note with the CEO of the Company. The convertible promissory note is convertible at $0.15 and carries interest at 10%. Interest is payable quarterly through the maturity date of April 30, 2014. The Company issued 66,667 warrants valued at $17,851 in connection with this agreement, which was recorded as a discount to the convertible promissory notes based on its relative fair value with an offset to additional paid in capital. In 2014, the Company defaulted on this note and is subject to additional interest of 5% per annum as well as the additional 10% warrants for each year in default. DSC has accrued interest on this note totaling $16,178. Subsequent to March 31, 2015, the maturity date was extended to May 6, 2016.

Effective January 1, 2015, the Company entered into $1,189,439 convertible promissory note with Charles Piluso, CEO of the company. This was issued to convert debt that is owed to him and 875 Merrick LLC. The note carries interest at 10%. Interest shall accrue and be payable in arrears on December 31, 2017. The note and all accrued and unpaid interest is convertible into the Company’s common stock at $0.85 per share. DSC has accrued interest on this note totaling $29,329.

Effective January 1, 2015, the Company entered into a $121,924 convertible promissory note with Charles Piluso, CEO of the company. This was issued to convert debt that is owed to him and 875 Merrick LLC. The note carries interest of 10%. Interest shall accrue and be payable in arrears on December 31, 2016. The note and all accrued and unpaid interest is convertible into the Company’s common stock at $0.15 per share. DSC has accrued interest on this note totaling $3,434.

On February 19, 2015 the Company entered into a $80,000 convertible promissory note with Charles Piluso, CEO of the Company and carries interest at 10%. Interest shall accrue and be payable in arrears on February 18, 2016. The note and all accrued and unpaid interest is convertible into the Company’s common stock at $0.15 per share. DSC has accrued interest on this note totaling $1,973.

XML

Stockholders' Deficit

3 Months Ended

Mar. 31, 2015

Equity [Abstract]

Stockholders' Deficit

Note 11 - Stockholders’ Equity

Capital Stock

The Company has 260,000,000 shares of capital stock authorized, consisting of 250,000,000 shares of common stock, par value $0.001, 10,000,000 shares of Series A Preferred Stock, par value $0.001 per share.

Common Stock Options

2008 Equity Incentive Plan

In October 2008, the Company’s board of directors (the “Board”) adopted, the 2008 Equity Incentive Plan (the “2008 Plan”).  Under the 2008 Plan, we may grant options (including incentive stock options) to purchase our common stock or restricted stock awards to our employees, consultants or non-employee directors. The 2008 Plan is administered by the Board. Awards may be granted pursuant to the 2008 Plan for 10 years from the date the Board approved the 2008 Plan. Any grant under the 2008 Plan may be repriced, replaced or regranted at the discretion of the Board. From time to time, we may issue awards pursuant to the 2008 Plan.  

The material terms of options granted under the 2008 Plan (all of which have been nonqualified stock options) are consistent with the terms described in the footnotes to the "Outstanding Equity Awards at Fiscal Year-End December 31, 2011”, including 5 year graded vesting schedules and exercise prices equal to the fair market value of our common stock on the date of grant.  Stock grants made under the 2008 Plan have not been subject to vesting requirements. The 2008 Plan was terminated with respect to the issuance of new awards as of February 3, 2012.  There are 2,235,599 options outstanding under this plan as of March 31, 2015.

2010 Incentive Award Plan

The Company has reserved 2,000,000 shares of common stock for issuance under the terms of the Data Storage Corporation 2010 Incentive Award Plan (the “2010 Plan”). The 2010 Plan is intended to promote the interests of the Company by attracting and retaining exceptional employees, consultants, directors, officers and independent contractors (collectively referred to as the “Participants”), and enabling such Participants to participate in the long-term growth and financial success of the Company. Under the 2010 Plan, the Company may grant stock options, which are intended to qualify as “incentive stock options” under Section 422 of the Internal Revenue Code of 1986, as amended, non-qualified stock options, stock appreciation rights and restricted stock awards, which are restricted shares of common stock (collectively referred to as “Incentive Awards”). Incentive Awards may be granted pursuant to the 2010 Plan for 10 years from the Effective Date.  From time to time, we may issue Incentive Awards pursuant to the 2010 Plan.  Each of the awards will be evidenced by and issued under a written agreement.  

On April 23, 2012, the Board of Directors of the Company amended and restated the Data Storage Corporation 2010 Plan. The 2010 Plan, as amended and restated, has been renamed the “Amended and Restated Data Storage Corporation Incentive Award Plan”.  The new plan provides for flexibility in vesting periods and includes a limit of $100,000 per employee per year for incentive stock options.

There are 3,985,623 options outstanding under this plan as of March 31, 2015. There were 1,154,854 shares available for future grants under the plans.

A summary of the Company's option activity and related information follows:

	Number of Shares Under Options			Range of Option Price Per Share		Weighted Average Exercise Price
Options Outstanding at January 1, 2015		6,280,560		$	0.02 - 0.46	$	0.27
Options Granted		-			-		-
Options Exercised		-			-		-
Options Expired		(59,339	)		0.15		0.15
Options Outstanding at March 31, 2015		6,221,222		$	0.02 - 0.41	$	0.27
Options Exercisable at March 31, 2015		5,715,413			0.02 - 0.41	$	0.25

Share-based compensation expense for options totaling $24,628 and $37,657 was recognized in our results for the three months ended March 31, 2015 and 2014, respectively is based on awards vested.

The valuation methodology used to determine the fair value of the options issued during the year was the Black-Scholes option-pricing model. The Black-Scholes model requires the use of a number of assumptions including volatility of the stock price, the average risk-free interest rate, and the weighted average expected life of the options.

The risk-free interest rate assumption is based upon observed interest rates on zero coupon U.S. Treasury bonds whose maturity period is appropriate for the term of the Warrants and is calculated by using the average daily historical stock prices through the day preceding the grant date.

Estimated volatility is a measure of the amount by which the Company’s stock price is expected to fluctuate each year during the expected life of the award. The Company’s estimated volatility is an average of the historical volatility of peer entities whose stock prices were publicly available. The Company’s calculation of estimated volatility is based on historical stock prices of these peer entities over a period equal to the expected life of the awards. The Company uses the historical volatility of peer entities due to the lack of sufficient historical data of its stock price.

As of March 31, 2015, there was $185,679 of total unrecognized compensation expense related to unvested employee options granted under the Company’s share based compensation plans that is expected to be recognized over a weighted average period of approximately 1.7 years.

Common Stock Warrants

A summary of the Company's warrant activity and related information follows:

	Number of Shares Under Warrants		Range of Warrants Price Per Share		Weighted Average Exercise Price
Warrants Outstanding at January 1, 2014		133,334	$	0.01-0.02	$	0.01
Warrants Granted		-		-		-
Warrants Exercised		-		-		-
Warrants Cancelled		-		-		-
Warrants Outstanding at March 31, 2015		133,334		0.01 -  0.02		0.01
Warrants Exercisable at March 31, 2015		133,334		0.01 -  0.02		0.01

XML

Investment in Joint Venture At Equity (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Joint Venture (Textual)
Investment in joint venture	$ 67,199		$ 15,699
Loss from joint venture	(51,500)
Secure Infrastructure And Services [Member]
Joint Venture (Textual)
Non-controlling ownership interest	50.00%
Investment in joint venture	67,199
Loss from joint venture	$ 51,500

XML

Investment in Joint Venture At Equity (Tables)

3 Months Ended

Mar. 31, 2015

Equity Method Investments and Joint Ventures [Abstract]

Summary financial information

Such summary financial information has been provided herein based upon the individual significance of this unconsolidated equity investment to the consolidated financial information of the Company.

	March 31, 2015
Current assets	$	171,472
Non-current assets	$	68,140
Current liabilities	$	107,977
Members' equity	$	131,635

Summary of net income loss

The investment balance carried on the Company's balance sheet amounts to $67,199 as of March 31, 2015.

	Three Months Ended March 31, 2015
Net sales	$	483,981
Gross profit	$	200,406
Operating expenses	$	97,406
Net income(loss)	$	103,000

XML

Summary of Significant Accounting Policies (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Summary of Significant Accounting Policies (Textual)
Accounts receivables due	30 days
Estimated useful lives in years for depreciation for property and equipment	5 to 7 years
Advertising costs	$ 7,929	$ 44,321
Employee Stock Option [Member]
Summary of Significant Accounting Policies (Textual)
Potentially dilutive securities	6,221,222
Warrant [Member]
Summary of Significant Accounting Policies (Textual)
Potentially dilutive securities	$ 133,334

XML

Related Party Transactions (Details Narrative) (USD $)	1 Months Ended	3 Months Ended		12 Months Ended
	Feb. 28, 2015	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Related Party Transactions (Textual)
Rent expenses per month		$ 4,500		$ 1,500
Amount owed under agreement				245,601
Conversion of due to officer to convertible debt	1,065,762	1,065,762
Mr. Piluso [Member]
Related Party Transactions (Textual)
Amount owed under agreement				$ 1,065,762

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Cash Flows from Operating Activities:
Net loss	$ (171,101)	$ (167,454)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	152,368	177,142
Amortization of debt discount		7,438
Non cash interest expense	51,567	17,260
Deferred compensation		2,844
Net (gain) loss on equity method investment	(51,500)
Stock based compensation	24,628	34,813
Changes-in Assets and Liabilities:
Accounts receivable	(22,976)	(107,934)
Other assets	1,200
Prepaid expenses and other current assets	31,193	69,999
Employee loan	(12,000)	(2,470)
Accounts payable and accrued expenses	(90,482)	(58,434)
Deferred revenue	(7,788)	(15,253)
Deferred rent	164	(2,594)
Net Cash Used in Operating Activities	(94,727)	(44,643)
Cash Flows from Investing Activities:
Capital expenditures		(3,318)
Net Cash Used in Investing Activities		(3,318)
Cash Flows from Financing Activities:
Due to related party		10,954
Proceeds from convertible debt	80,000
Repayments of capital lease obligations	(53,905)
Repayment of contingent consideration		(6,204)
Advances from officer		101,994
Net Cash Provided by Financing Activities	26,905	106,744
Increase (Decrease) in Cash and Cash Equivalents	(68,632)	58,783
Cash and Cash Equivalents, Beginning of Period	110,448	87,675
Cash and Cash Equivalents, End of Period	41,816	146,458
Cash paid for interest	34,135
Cash paid for income taxes
Non cash investing and financing activities:
Accrual of preferred stock dividend	23,114	20,486
Conversion of due to related party to convertible debt	245,601
Conversion of due to officer to convertible debt	$ 1,065,762

XML

Investment in Joint Venture At Equity

3 Months Ended

Mar. 31, 2015

Equity Method Investments and Joint Ventures [Abstract]

Investment in Joint Venture At Equity

Note 5 – Investment in Joint Venture At Equity

The Company has a 50% non-controlling ownership interest in Secure Infrastructure & Services, LLC who provides infrastructure-as-a-Service (IaaS) for IBM iSeries and AIX v7 systems, Power HA services and network infrastructure hardware and services as needed to support the IaaS and PowerHA implementation and ongoing needs for customers and services sold under the Company. ASC 810 requires the Company to evaluate non-consolidated entities periodically and as circumstances change to determine if an implied controlling interest exists. During 2013, the Company evaluated this equity investment and concluded that this is a variable interest entity and the Company is not the primary beneficiary. Secure Infrastructure & Services, LLC’s fiscal year end is December 31.

The following presents unaudited summary financial information for Secure Infrastructure & Services, LLC. Such summary financial information has been provided herein based upon the individual significance of this unconsolidated equity investment to the consolidated financial information of the Company.

	March 31, 2015
Current assets	$	171,472
Non-current assets	$	68,140
Current liabilities	$	107,977
Members' equity	$	131,635

The investment balance carried on the Company's balance sheet amounts to $67,199 as of March 31, 2015.

	Three Months Ended March 31, 2015
Net sales	$	483,981
Gross profit	$	200,406
Operating expenses	$	97,406
Net income(loss)	$	103,000

The Company's share of the net income from Secure Infrastructure & Services, LLC for the three months ended March 31, 2015 was $51,500.

XML

Property and Equipment (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Summary of property and equipment
Property and equipment	$ 3,889,799	$ 3,889,799
Less: Accumulated depreciation	3,295,923	3,188,418
Net Property and Equipment	593,876	701,381
Storage Equipment [Member]
Summary of property and equipment
Property and equipment	2,205,243	2,205,243
Website and Software [Member]
Summary of property and equipment
Property and equipment	622,667	622,667
Furniture and Fixtures [Member]
Summary of property and equipment
Property and equipment	23,861	23,861
Computer Hardware and Software [Member]
Summary of property and equipment
Property and equipment	91,687	91,687
Data Center Equipment [Member]
Summary of property and equipment
Property and equipment	$ 946,341	$ 946,341

XML

Capital lease obligations (Details Narrative) (USD $)	3 Months Ended
	Mar. 31, 2015
Capital lease obligations (Textual)
Capital lease combined monthly installments payable to Systems Trading, Inc.	$ 21,826
Interest rates on capitalized leases, minimum	7.22%

XML

Goodwill and Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2015

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of goodwill and intangible assets

Goodwill and intangible assets consisted of the following:

		March 31, 2015
	Estimated  Life In Years	Gross Amount		Accumulated Amortization
Goodwill	Indefinite	$	2,201,828		-
Intangible Assets
Intangible assets not subject to amortization
Trademarks	Indefinite		294,268		-
Intangible assets subject to amortization
Customer list	5 - 15		897,274		787,129
Non-compete agreements	4		262,147		262,147
Total Intangible Assets			1,453,689		1,049,276
Total Goodwill and Intangible Assets		$	3,655,517	$	1,049,276

Scheduled amortization over next five years

Scheduled amortization over the next five years as follows:

For The Twelve Months Ending March 31,
2015	$	61,639
2016		30,635
2017		17,870
Total	$	110,145