10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended August 2, 2016

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from              to

Commission file number 001-35354

MATTRESS FIRM HOLDING CORP.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	20-8185960
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

5815 Gulf Freeway

Houston, Texas 77023

(Address of Principal Executive Offices) (Zip Code)

(713) 923-1090

(Registrant’s Telephone Number, Including Area Code)

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report.)

Indicate by check mark whether the registrant has (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES ☒  NO ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES ☒  NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller Reporting Company ☐

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act)  YES ☐  NO ☒

As of September 8, 2016, 37,255,048 shares of common stock, par value $0.01 per share, of the registrant were outstanding.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of federal securities laws that relate to future events or our future financial performance. In many cases, you can identify forward-looking statements by terminology such as “may,” “would,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “intend,” “potential” or “continue” or the negative of these terms or other comparable terminology. These forward-looking statements are made based on our management’s expectations and beliefs concerning future events affecting us and are subject to uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. These uncertainties and other factors could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Important factors that may cause actual results to differ materially from the results expressed or implied by these forward-looking statements are set forth under “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended February 2, 2016 filed with the Securities and Exchange Commission (the “SEC”) on April 4, 2016 (the “Fiscal 2015 Annual Report”) and any additional risk factors identified in our other filings with the SEC. All forward-looking statements in this Quarterly Report on Form 10-Q are based on information available to us on the date of this report. We undertake no obligation to publicly update or revise any of the forward-looking statements, whether as a result of new information, future events or otherwise.

Some of the important factors that could cause our actual results, performance or financial condition to differ materially from expectations are:

· a reduction in discretionary spending by consumers;

· our ability to profitably open and operate new stores;

· our relationship with certain mattress manufacturers as our primary suppliers;

· our dependence on a few key employees;

· the failure of our acquired businesses to achieve the results we expect;

· the possible impairment of our goodwill or other acquired intangible assets;

· the effect of our planned growth and the integration of our acquisitions on our business infrastructure;

· the impact of seasonality on our financial results and comparable‑store sales;

· fluctuations in our comparable‑store sales from quarter to quarter;

· the effectiveness and efficiency of our advertising expenditures;

· our success in keeping warranty claims and exchange return rates within acceptable levels;

· our ability to deliver our products in a timely manner;

· our status as a holding company with no business operations;

· our ability to anticipate consumer trends;

· heightened competition;

· the impact of significant weather events;

· changes in applicable regulations;

1

· risks related to our franchises, including our lack of control over their operations, their ability to finance and open new stores and our liabilities if they default on note or lease obligations;

· risks related to our stock; and

· risks related to our franchises, including our lack of control over their operations, their ability to finance and open new stores and our liabilities if they default on note or lease obligations;

· risks related to our stock; and

· other factors discussed in “Item 1A. Risk Factors” of Part I of the Fiscal 2015 Annual Report, elsewhere in this report and in our other filings with the SEC.

2

MATTRESS FIRM HOLDING CORP.

Table of Contents

		Page
PART I. FINANCIAL INFORMATION		4
Item 1.	Financial Statements (unaudited).	4
	Condensed Consolidated Balance Sheets as of February 2, 2016 and August 2, 2016.	4
	Condensed Consolidated Statements of Operations for the Thirteen Weeks ended August 4, 2015 and August 2, 2016 and Twenty-Six Weeks ended August 4, 2015 and August 2, 2016.	5
	Condensed Consolidated Statements of Comprehensive Income for the Thirteen Weeks ended August 4, 2015 and August 2, 2016 and Twenty-Six weeks ended August 4, 2015 and August 2, 2016.	6
	Condensed Consolidated Statement of Equity for the Twenty-Six Weeks ended August 2, 2016.	7
	Condensed Consolidated Statements of Cash Flows for the Twenty-Six Weeks ended August 4, 2015 and August 2, 2016.	8
	Notes to Condensed Consolidated Financial Statements.	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	28
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	42
Item 4.	Controls and Procedures.	42
PART II. OTHER INFORMATION		44
Item 1A.	Risk Factors.	44
Item 6.	Exhibits.	44
	Signatures.	45

3

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements.

MATTRESS FIRM HOLDING CORP.

Condensed Consolidated Balance Sheets

(In thousands, except share amounts)

(unaudited)

	February 2,		August 2,
	2016		2016
Assets
Current assets:
Cash and cash equivalents	$	1,778	$	13,587
Accounts receivable, net		64,923		78,673
Inventories		161,190		253,105
Prepaid expenses and other current assets		55,176		126,738
Total current assets		283,067		472,103
Property and equipment, net		317,451		455,863
Intangible assets, net		214,942		99,038
Goodwill		826,728		1,490,167
Other noncurrent assets, net		16,496		22,291
Total assets	$	1,658,684	$	2,539,462
Liabilities
Current liabilities:
Notes payable and current maturities of long-term debt	$	8,664	$	16,284
Accounts payable		164,686		274,325
Accrued liabilities		83,869		179,592
Customer deposits		20,028		43,084
Total current liabilities		277,247		513,285
Long-term debt, net of current maturities		675,033		1,340,286
Deferred income tax liability		52,299		47,196
Other noncurrent liabilities		142,623		161,478
Total liabilities		1,147,202		2,062,245
Commitments and contingencies (Note 13)
Equity
Common stock, $0.01 par value; 120,000,000 shares authorized; 35,356,859 and 35,294,568 shares issued and outstanding at February 2, 2016; and 37,297,201 and 37,228,002 shares issued and outstanding at August 2, 2016, respectively		353		372
Additional paid-in capital		447,357		516,004
Accumulated retained earnings (deficit)		63,772		(57,590)
Total Mattress Firm Holding Corp. equity		511,482		458,786
Noncontrolling interest		—		18,431
Total equity		511,482		477,217
Total liabilities and equity	$	1,658,684	$	2,539,462

The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of these interim financial statements.

4

MATTRESS FIRM HOLDING CORP.

Condensed Consolidated Statements of Operations

(In thousands, except share and per share amounts)

(unaudited)

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	August 4,		August 2,		August 4,		August 2,
	2015		2016		2015		2016
Net sales	$	661,064	$	980,011	$	1,223,618	$	1,819,403
Cost of sales		403,557		625,495		764,840		1,199,112
Gross profit from retail operations		257,507		354,516		458,778		620,291
Franchise fees and royalty income		1,285		1,076		2,400		2,198
Total gross profit		258,792		355,592		461,178		622,489
Operating expenses:
Sales and marketing expenses		169,121		246,367		301,017		450,404
General and administrative expenses		42,893		79,664		94,257		161,905
Intangible asset impairment charge		—		—		—		138,726
Loss on store closings and impairment of store assets		1,173		7,066		1,468		16,659
Total operating expenses		213,187		333,097		396,742		767,694
Income (loss) from operations		45,605		22,495		64,436		(145,205)
Other expense:
Interest expense, net		10,046		24,670		20,299		48,437
Income (loss) before income taxes		35,559		(2,175)		44,137		(193,642)
Income tax expense (benefit)		13,678		(408)		16,778		(73,207)
Net income (loss)		21,881		(1,767)		27,359		(120,435)
Net income attributable to noncontrolling interest		—		432		—		927
Net income (loss) attributable to Mattress Firm Holding Corp.	$	21,881	$	(2,199)	$	27,359	$	(121,362)
Basic net income (loss) per common share	$	0.62	$	(0.06)	$	0.78	$	(3.27)
Diluted net income (loss) per common share	$	0.61	$	(0.06)	$	0.77	$	(3.27)
Basic weighted average shares outstanding		35,188,368		37,201,842		35,167,565		37,126,890
Diluted weighted average shares outstanding		35,600,295		37,201,842		35,584,024		37,126,890

The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of these interim financial statements.

5

MATTRESS FIRM HOLDING CORP.

Condensed Consolidated Statements of Comprehensive Income

(In thousands)

(unaudited)

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	August 4,		August 2,			August 4,	August 2,
	2015		2016			2015	2016
Net income (loss)	$	21,881	$	(1,767)	$	27,359	$	(120,435)
Unrealized loss on cash flow hedge, net of tax benefit of $0, $44, $0 and $0, respectively		—		(71)		—		—
Other comprehensive income (loss), net of tax		21,881		(1,838)		27,359		(120,435)
Comprehensive income attributable to noncontrolling interest		—		432		—		927
Comprehensive income (loss) attributable to Mattress Firm Holding Corp	$	21,881	$	(2,270)	$	27,359	$	(121,362)

The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of these interim financial statements.

6

MATTRESS FIRM HOLDING CORP.

Condensed Consolidated Statement of Equity

(In thousands, except share amount)

(unaudited)

	Mattress Firm Holding Corp. Stockholders' Equity
						Accumulated
				Additional		Retained		Total
	Common Stock			Paid-In		Earnings		Stockholders’		Noncontrolling		Total
	Shares	Par Value		Capital		(Deficit)		Equity		Interest		Equity
Balances at February 2, 2016	35,294,568	$	353	$	447,357	$	63,772	$	511,482	$	—	$	511,482
Acquisition-related noncontrolling interest	—		—		—		—		—		18,354		18,354
Net loss	—		—		—		(121,362)		(121,362)		—		(121,362)
Net income attributable to noncontrolling interest	—		—		—		—		—		927		927
Issuance of common stock	699,300		7		24,993		—		25,000		—		25,000
Sleepy's equity consideration	1,062,936		11		36,820		—		36,831		—		36,831
Exercise of common stock options	146,829		1		2,858		—		2,859		—		2,859
Excess tax benefits associated with stock ‑based awards	—		—		162		—		162		—		162
Vesting of restricted stock	31,277		—		—		—		—		—		—
Purchase of vested stock ‑based awards	(6,908)		—		(284)		—		(284)		—		(284)
Stock ‑based compensation	—		—		4,098		—		4,098		—		4,098
Distributions to noncontrolling interest partner	—		—		—		—		—		(850)		(850)
Balances at August 2, 2016	37,228,002	$	372	$	516,004	$	(57,590)	$	458,786	$	18,431	$	477,217

The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of these interim financial statements.

7

MATTRESS FIRM HOLDING CORP.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(unaudited)

	Twenty-Six Weeks Ended
	August 4,		August 2,
	2015		2016
Cash flows from operating activities:
Net income (loss)	$	27,359	$	(120,435)
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation		28,746		43,373
Loan fee and other amortization		3,797		14,023
(Gain) loss from disposals of property and equipment		(14)		1,088
Deferred income tax expense (benefit)		3,766		(32,500)
Stock-based compensation		4,352		4,098
Intangible asset impairment		—		138,726
Loss on store closings and impairment of store assets		1,468		16,659
Construction allowances from landlords		5,913		6,803
Excess tax benefits associated with stock-based awards		(915)		(162)
Effects of changes in operating assets and liabilities, excluding business acquisitions:
Accounts receivable		(3,515)		(12,909)
Inventories		4,400		(7,351)
Prepaid expenses and other current assets		(5,952)		(48,266)
Other assets		(2,307)		(1,112)
Accounts payable		11,310		40,643
Accrued liabilities		9,455		29,339
Customer deposits		6,664		6,426
Other noncurrent liabilities		24,628		2,646
Net cash provided by operating activities		119,155		81,089
Cash flows from investing activities:
Purchases of property and equipment		(68,480)		(55,825)
Sales of property and equipment, net		—		74,262
Business acquisitions, net of cash acquired		119		(725,031)
Net cash used in investing activities		(68,361)		(706,594)
Cash flows from financing activities:
Proceeds from issuance of debt		58,000		799,100
Principal payments of debt		(114,302)		(160,607)
Debt issuance costs		—		(28,066)
Proceeds from issuance of common stock		—		25,000
Proceeds from exercise of common stock options		1,755		2,859
Excess tax benefits associated with stock-based awards		915		162
Purchase of vested stock-based awards		—		(284)
Distributions to noncontrolling interest partner		—		(850)
Net cash (used in) provided by financing activities		(53,632)		637,314
Net (decrease) increase in cash and cash equivalents		(2,838)		11,809
Cash and cash equivalents, beginning of period		13,475		1,778
Cash and cash equivalents, end of period	$	10,637	$	13,587
Cash paid for:
Interest	$	20,070	$	42,026
Income taxes	$	6,038	$	2,423
Supplemental disclosure of noncash investing and financing activity:
Capital expenditures included in accounts payable and accruals at end of period	$	6,933	$	5,450
Capital leases	$	—	$	9,546
Equity issued in acquisition	$	—	$	36,831

The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of these interim financial statements.

8

MATTRESS FIRM HOLDING CORP.

Notes to the Unaudited Condensed Consolidated Financial Statements

1. Business and Basis of Presentation

Mattress Firm Holding Corp., through its direct and indirect subsidiaries, is engaged in the retail sale of mattresses and bedding-related products in the United States through over 3,600 company-operated and franchisee-owned mattress specialty stores in 49 states that operate primarily under the brand names Mattress Firm,® Sleepy’s® and Sleep Train®, as well as through the Company’s eCommerce sites and special events. Mattress Firm Holding Corp. and its subsidiaries are referred to collectively as the “Company” or “Mattress Firm.”

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”), and they reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly the Company’s financial position as of August 2, 2016, and the results of operations, other comprehensive income and cash flows for the periods presented. The Company’s historical and quarterly results of operations may not be indicative of the results that may be achieved for the full year or any future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the Company’s most recent audited consolidated financial statements and related notes for the fiscal year ended February 2, 2016, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on April 4, 2016 (the “Fiscal 2015 Annual Financial Statements”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of (i) assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements and (iii) the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Estimates that are more susceptible to change in the near term are the accruals for sales returns and exchanges, product warranty costs, asset impairments, vendor incentives, self-insured liabilities, store closing costs and acquisition accounting fair values.

Certain reclassifications have been made to the prior year condensed consolidated statements of cash flows to segregate the gain (loss) from disposals of property and equipment from the previously reported activity that was included as a component of the change in noncurrent liabilities to conform to the current period financial statement presentation with no effect on the Company’s previously reported net cash provided by operating activities.

The Company’s fiscal year consists of 52 or 53 weeks ending on the Tuesday closest to January 31. The fiscal year ended February 2, 2016 (“Fiscal 2015”) consisted of 52 weeks. The fiscal year ending January 31, 2017 (“Fiscal 2016”) consists of 52 weeks.

The Company acquired The Sleep Train, Inc. (“Sleep Train”) in October 2014 and HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities (collectively, “Sleepy’s”) in February 2016. Both the Sleep Train and Sleepy’s legacy systems utilize the First-In, First-Out cost flow method (“FIFO”) of inventory costing. As a result, inventory of $44.1 million and $134.6 million as of February 2, 2016 and August 2, 2016, respectively, is valued at FIFO. The Company, as a whole, uses the Weighted Average costing method for inventory. The Company determined the difference between Weighted Average and FIFO costs was not material at February 2, 2016 and August 2, 2016, therefore the carrying value of all inventory is essentially at Weighted Average. Steps are in process to convert the acquired legacy inventory systems to the Company’s current ERP system; however, this is not expected to be completed until fiscal 2017. The Company will continue to assess and confirm that the carrying value of the FIFO inventory and the Weighted Average inventory is not materially different.

The Company acquired from Sleepy’s an interest rate swap derivative used for the purpose of hedging exposure to changes of interest rates.  This instrument has a notional amount of $39 million. The interest rate swap, carried at fair value, matures on October 10, 2019. The derivative is an economic hedge and changes in fair value of the derivative instrument are recognized as interest expense in the Company’s condensed consolidated statements of operations. In the

9

twenty-six weeks ended August 2, 2016, the Company has recognized a gain of less than $0.1 million on the interest rate swap.

A subsidiary of Sleepy’s entered into an arrangement in 2006 with an unrelated third party to purchase land as tenants in common and build office and warehouse space (the “Project”) that would be leased to Sleepy’s for its corporate headquarters. The Project is owned by a limited liability company (“LLC”), which is 50% owned by Sleepy’s. As a result of the Sleepy’s acquisition, this 50% interest is now owned by the Company. Pursuant to Accounting Standard Codification (“ASC”) 810-10, the LLC is considered a variable interest entity and the Company is considered the primary beneficiary. As a result, the Company accounts for the Project utilizing the consolidation method of accounting and all operating results and the balance sheet of the LLC is consolidated with a corresponding noncontrolling interest presented in the Company’s condensed consolidated financial statements. At August 2, 2016, the Company had $18.4 million of equity in the noncontrolling interest recorded on its condensed consolidated balance sheets. At August 2, 2016, the LLC had land and buildings with a net book value of $73.5 million, which are classified in property and equipment, net in the condensed consolidated balance sheets and $35.5 million of mortgage debt that is classified in long-term debt, net of current maturities in our condensed consolidated balance sheets.  Although the mortgage debt is collateralized by the land and buildings, Sleepy’s is jointly and severally liable for the outstanding mortgage principal and interest payments on the mortgage debt.  Only 50% of these assets and liabilities are attributable to the Company.

2. Recently Issued Accounting Standards

Adopted in this Report—In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-03, Interest- Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This ASU is effective on a retrospective basis for annual reporting periods beginning after December 15, 2015, however early adoption is permitted. The Company has retrospectively applied the change in accounting principle as of May 3, 2016. As such, the prior year amounts of debt issuance costs previously reported as a component of other long-term assets were recast and resulted in a decrease of $7.2 million in other long-term assets and long-term debt, net of current maturities, respectively, in the Company’s condensed consolidated balance sheet as of February 2, 2016. The adoption of this ASU did not have an impact on the Company’s results of operations, cash flows or equity.

In September 2015, the FASB issued ASU No. 2015-16, Business Combinations- Simplifying the Accounting for Measurement-Period Adjustments, which requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This ASU is effective on a prospective basis for annual reporting periods beginning after December 15, 2015, however early adoption is permitted. The Company has adopted this ASU on a prospective basis beginning on February 3, 2016. The adoption of this ASU impacted the Company’s adjustment to provisional amounts recorded in the 2016 acquisition discussed in Note 3.

Not Yet Adopted in this Report—In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The ASU is based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. This ASU is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, as an amendment to ASU 2014-09.  The amendment clarifies how to identify the unit of accounting for the principal versus agent evaluation, how to apply the control principle to certain types of arrangements, such as service transaction, and reframed the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent. In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”,

10

which also amends certain aspects of ASU 2014-09,  specifically the standard’s guidance on identifying performance obligations and the implementation guidance on licensing. The amendments clarify when promised goods or services are separately identifiable (i.e., distinct within the context of a contract), an important step in determining whether goods and services should be accounted for as separate performance obligations. In addition, the amendments allow entities to disregard goods or services that are immaterial in the context of a contract and provide an accounting policy election for accounting for certain shipping and handling activities. The amendments also clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property (IP), which will determine whether the entity recognizes revenue over time or at a point in time. The amendments revise the guidance to address how entities should apply the exception for sales- and usage-based royalties to licenses of IP, recognize revenue for licenses that are not separate performance obligations and evaluate different types of license restrictions (e.g., time-based, geography-based). In May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers - Narrow Scope Improvements and Practical Expedients", to reduce the risk of diversity in practice for certain aspects in ASU 2014-09, including collectability, noncash consideration, presentation of sales tax and transition. The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the guidance, including the amendments, to determine the Company's adoption method and the effect it will have on the Company's condensed consolidated financial statements.  

  In February 2016, the FASB issued ASU No. 2016-02, Leases, which requires any organization that lease assets to recognize the rights and obligations created by those leases on the balance sheet. This ASU is effective for fiscal years beginning after December 15, 2018 including interim periods within that reporting period, however early adoption is permitted.  The Company will apply this ASU on a retrospective basis beginning in fiscal year 2019. The Company is currently evaluating the guidance to determine the effect it will have on the Company's condensed consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation- Improvements to Employee Share-Based Payment Accounting, which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  Under the new standard, income tax benefits and deficiencies are to be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur.  An entity should also recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period.  Excess tax benefits should be classified along with other income tax cash flows as an operating activity.  In regards to forfeitures, the entity may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. This ASU is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period, however early adoption is permitted.  The Company is currently evaluating the guidance to determine the Company's adoption method and the effect it will have on the Company's condensed consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments, which will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, and will require adoption on a retrospective basis. The Company is currently evaluating the impact the application of ASU 2016-15 will have on the Company’s condensed consolidated financial statements.

3. Acquisitions

On February 5, 2016, the Company completed the purchase of all of the outstanding equity interests in HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities (collectively, “Sleepy’s”), for an aggregate purchase price of approximately $796.3 million, subject to working capital adjustments.  At the time of the acquisition, Sleepy’s operated 1,065 specialty mattress retail stores located in 17 states in the Northeast, New England, the Mid-Atlantic and Illinois and employed approximately 3,300 people. The Sleepy’s acquisition allowed the Company to achieve immediate scale and presence in New England and in the Northeast where it previously had little to no presence.

11

The Company expects to receive future annual cash income tax benefits of approximately $11.5 million over the next 15 years from deductible tax basis goodwill generated from the acquisition, subject to the Company’s ability to generate future taxable income.  The purchase price consisted of cash of $725.0 million (net of $34.5 million of cash acquired), of which $20.0 million was placed in escrow, and $36.8 million delivered in the form of 1,062,936 shares of common stock, par value $0.01 per share, of Mattress Firm Holding Corp. (“common stock”) as calculated in accordance with the terms of the purchase agreement. The common stock was issued to certain affiliates of Adam Blank, the chief operating officer and general counsel of Sleepy’s immediately prior to the closing of the acquisition, and Calera Capital Partners IV, L.P. in exchange for the aggregate equity value that each of them held in HMK Mattress Holdings LLC.

The purchase price payable to the selling equityholders of HMK Mattress Holdings LLC was reduced by certain payment obligations of Sleepy’s, including the repayment of certain indebtedness of Sleepy’s. The Company funded a portion of the cash purchase price for the Sleepy’s acquisition by borrowing approximately $749.2 million under its Senior Credit Facility.  A portion of the cash purchase price was funded by capital that the Company raised by selling an aggregate of 699,300 shares of its common stock at $35.75 per share to certain investment funds affiliated with J.W. Childs Associates, L.P., an existing stockholder (“J.W. Childs”), and to Steve Stagner, its chief executive officer at the time, and now the executive chairman and chairman of the board.

The allocation of the preliminary purchase price to the acquired assets and liabilities, based on management’s estimate of their fair values on the acquisition date, is as follows (in thousands):

	Sleepy's
Cash	$	34,436
Accounts receivable		3,482
Inventories		84,564
Prepaid expenses and other current assets		23,296
Property and equipment		192,355
Intangible assets		31,500
Goodwill		663,436
Net favorable lease rights		7,449
Other assets		5,796
Notes payable and current maturities of long-term debt		(2,972)
Accounts payable		(71,122)
Accrued liabilities		(65,951)
Customer deposits		(16,630)
Long-term debt, net of current maturities		(45,687)
Deferred income tax liability		(27,559)
Other noncurrent liabilities		(1,744)
Noncontrolling interest		(18,354)
Fair value of assets and liabilities acquired		796,295
Reconciliation to cash used in acquisition:
Fair value of equity consideration transferred		(36,831)
Cash of acquired business		(34,436)
Cash used in acquisition, net of cash acquired	$	725,028

The Sleepy’s acquisition resulted in $663.4 million of goodwill based on management’s estimate on the acquisition closing date, of which approximately $460.5 million will be deductible for income tax purposes over 15 years.

Intangible assets acquired in relation to the Sleepy’s acquisition consist primarily of $26.8 million in acquired tradenames and $4.7 million related to a non-compete agreement. The tradenames were valued as defensive assets and have useful lives ranging from one to ten years. The weighted average amortization period remaining for these tradename intangible assets is three years. The non-compete agreement is being amortized over a period of five years.

The noncontrolling interest relates to the 50% interest in the LLC not owned by the Company and was adjusted to fair value at the date of acquisition based on the net fair value of the fixed assets and mortgage liability held by the LLC.

12

The net sales included in the Company’s consolidated statement of operations which were generated by the Sleepy’s business from the acquisition closing date of February 5, 2016 through August 2, 2016 was $528.2 million. The earnings included in the Company’s consolidated statement of operations derived from the Sleepy’s business from the acquisition closing date to August 2, 2016 were $17.4 million.

Acquisition-related costs for U.S. GAAP purposes are costs the acquirer incurs to effect a business combination, including advisory, legal, accounting, valuation, and other professional or consulting fees. The Company incurred a total of approximately $0.4 million and $6.8 million of acquisition-related costs charged to general and administrative expenses during the thirteen and twenty-six weeks ended August 2, 2016, respectively.

The allocation of the purchase price is preliminary and is not finalized and may be adjusted during the remainder of fiscal 2016.  The items still under review include the fair value of inventories, accrued liabilities, and deferred income taxes.  In addition, as the Company continues to integrate the Sleepy’s accounting processes other items may require adjustment.  During the thirteen weeks ended August 2, 2016, the Company made adjustments to provisional amounts recorded during the first quarter of fiscal 2016 of a net increase of $11.5 million to various reserves and accruals, a net increase of $3.1 million in the value assigned to property and equipment, net decrease of $1.8 million in the value assigned to intangible assets, and a net adjustment of $0.8 million in the purchase price, resulting in a net increase in goodwill of $11.0 million.  The impact to net income from these provisional adjustments in the first quarter of fiscal 2016 would have been less than a $0.1 million decrease.

In the twenty-six weeks ended August 2, 2016, the Company recorded a working capital adjustment related to its November 2015 acquisition of the retail assets and operations of Double J-RD, LLC which increased goodwill and cash used in acquisitions by less than $0.1 million.

The following table presents the selected consolidated financial information of the Company on a pro forma basis, assuming the Sleepy’s acquisition occurred as of February 4, 2015, the first day of the Company’s 2015 fiscal year. The historical financial information has been adjusted to give effect to the pro forma items that are directly attributable to the acquisition and are expected to have a continuing impact on the consolidated results.

The unaudited financial information set forth below has been compiled from the historical financial statements and other information, but is not necessarily indicative of the results that actually would have been achieved had the transactions occurred on the dates indicated or that may be achieved in the future (amounts in thousands, except per share amounts):

	Thirteen Weeks Ended August 4, 2015						Twenty-Six Weeks Ended August 4, 2015
	As Reported		Pro Forma Adjustments		Pro Forma		As Reported		Pro Forma Adjustments		Pro Forma
Net sales	$	661,064	$	312,137	$	973,201	$	1,223,618	$	560,969	$	1,784,587
Net income (loss)		21,881		5,337		27,218		27,359		(4,696)		22,663
Diluted net income (loss) per common share	$	0.61	$	0.15	$	0.76	$	0.77	$	(0.13)	$	0.64

For the thirteen and twenty-six weeks ended August 2, 2016 no pro-forma adjustments are required to be presented as the acquisition of Sleepy’s occurred within three days of the beginning of the fiscal year. As such the three days of activity were not considered significant.

4. Fair Value of Financial Instruments

The amounts reported in the condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their respective fair values due to the short-term maturity of these instruments.

13

The FASB has issued guidance on the definition of fair value, the framework for using fair value to measure assets and liabilities, and disclosure regarding fair value measurements. The guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used to measure fair value. These tiers include:

· Level 1: Defined as observable inputs such as quoted prices in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

· Level 2: Defined as pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures.

· Level 3: Defined as pricing inputs that are unobservable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

The Company measures the fair value of its nonqualified deferred compensation plan on a recurring basis. The plan’s assets are valued based on the marketable securities tied to the plan. Additionally, the Company measures the fair values of goodwill, intangible assets, and property and equipment on a nonrecurring basis if required by impairment tests applicable to these assets.

Assets requiring recurring or non-recurring fair value measurements consisted of the following (in thousands):

	Net Book
	Value as of
	February 2,		Fair Value Measurements						Fiscal 2015
	2016		Level 1		Level 2		Level 3		Impairments
Nonqualified deferred compensation plan	$	1,698	$	—	$	1,698	$	—	$	—
Property and equipment requiring impairment review	$	727	$	—	$	—	$	727	$	1,525
Senior Credit Facility term loans	$	685,113	$	—	$	670,270	$	—	$	—

	Net Book
	Value as of
	August 2,		Fair Value Measurements							Fiscal 2016
	2016		Level 1		Level 2		Level 3			Impairments
Nonqualified deferred compensation plan	$	1,885	$	—	$	1,885	$	—	$	—
Intangible assets requiring impairment review	$	14,579	$	—	$	—	$	14,579	$	138,726
Interest rate swap liability	$	1,200	$	—	$	1,200	$	—	$	—
Property and equipment requiring impairment review	$	1,780	$	—	$	—	$	1,780	$	14,438
Senior Credit Facility term loans	$	1,282,713	$	—	$	1,296,279	$	—	$	—

The significant Level 3 unobservable input used in the fair value measurement of the Company’s property and equipment was the weighted average cost of capital (“WACC”). Increases (decreases) in WACC inputs in isolation would result in a lower (higher) fair value measurement.

The following tables are not intended to be all-inclusive, but rather provide a summary of the significant unobservable inputs used in the fair value measurement of the Company’s Level 3 assets in which impairment testing was performed.

14

Impairment testing performed as of February 2, 2016

		Unobservable
Valuation Technique	SignificantUnobservable Inputs	Input Range
Property and Equipment Impairment Testing
Income approach	WACC	13.5%

Impairment testing performed as of August 2 2016

		Unobservable
Valuation Technique	Significant Unobservable Inputs	Input Range
Intangible Asset Impairment Testing
Income approach	WACC	7.5% to 11.5%
	Royalty rate	1.0% to 2.0%
Property and Equipment Impairment Testing
Income approach	WACC	13.5%

The fair value of the Senior Credit Facility term loans was estimated based on the ask and bid prices quoted from an external source. The fair value of the interest rate swap liability was estimated based on prices quoted from an external source.

5. Property and Equipment

Property and equipment consists of the following (in thousands):

	February 2,		August 2,
	2016		2016
Land	$	—	$	19,429
Building		—		62,816
Leasehold improvements		340,029		392,444
Equipment, computers and software		83,879		116,826
Store signs		56,149		65,318
Furniture and fixtures		36,730		34,765
Vehicles		1,738		1,479
Property and equipment		518,525		693,077
Accumulated depreciation		(201,074)		(237,214)
Property and equipment, net	$	317,451	$	455,863

Depreciation expense was $14.7 million and $22.6 million for the thirteen weeks ended August 4, 2015 and August 2, 2016, respectively. Depreciation expense was $28.7 million and $43.4 million for the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively. Based upon the review of the performance of individual stores, including a decline in performance of certain stores, impairment losses of approximately $0.7 million and $4.5 million were recognized during the thirteen and twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively. The impairment loss amounts were determined as the excess of the carrying value of property and equipment of those stores with potential impairment in excess of the estimated fair value based on estimated cash flows. Estimated cash flows are primarily based on projected revenues, operating costs and maintenance capital expenditures of individual stores and are discounted based on comparable industry average rates for weighted average cost of capital. The Company also recorded an impairment charge related to store assets of approximately $6.9 million in the thirteen weeks ended May 3, 2016, primarily related to our plan to close certain stores near the end of their lease term. An additional $1.0 million and $3.0 million of impairment losses were recorded during the thirteen and twenty-six weeks ended August 2, 2016, respectively, related to other fixed assets. Impairment losses related to fixed assets are reported as a component of “Loss on store closing and impairment of store assets” in the condensed consolidated statements of operations.

15

On June 20, 2016, the Company completed the sale and leaseback of two warehouses to an unrelated third party and on July 11, 2016, the Company completed the sale and leaseback of 15 store properties to an unrelated third party.  The Company received aggregate gross proceeds from the transactions of $70.9 million ($68.5 million, net of closing costs).  Mortgage debt of $9.4 million related to these properties was paid off as part of the transaction and $2.6 million of the proceeds, recorded  as a component of accounts receivable, net, was placed in escrow with the state of New Jersey and will be released during fiscal 2017.  In connection with the transactions the Company has entered into agreements under which the Company leases these properties.  The Company accounted for the transactions as sale-leasebacks and determined the transactions qualified for sales recognition and sale-leaseback accounting.  The Company recognized any loss on sale immediately and any gain was deferred and will be recognized over the lease term. Accordingly, during the second quarter of fiscal 2016, the Company recognized net losses of $1.7 million.  The gains of $14.7 million were deferred and will be recognized over the respective lease terms.

6. Goodwill and Intangible Assets

The Company’s goodwill is attributable to the retail segment. A summary of the changes in the carrying amounts of goodwill and non-amortizable assets for the twenty-six weeks ended August 2, 2016 is as follows (in thousands):

			Nonamortizable
	Goodwill		Intangibles
Balance at February 2, 2016	$	826,728	$	178,358
Prior year business acquisition adjustment (See Note 3)		3		—
Current period business acquisitions (see Note 3)		663,436		—
Impairment of tradenames		—		(97,759)
Reclassification of tradenames to definite lived intangible assets		—		(8,953)
Balance at August 2, 2016	$	1,490,167	$	71,646

A summary of the changes in the carrying amounts of amortizable intangible assets for the twenty-six weeks ended August 2, 2016 is as follows (in thousands):

					Net
			Accumulated		Carrying
	Gross Cost		Amortization		Value
Balance at February 2, 2016	$	44,936	$	(8,352)	$	36,584
Current period business acquisitions (See Note 3)		31,500		—		31,500
Reclassification of tradenames to definite lived intangible assets		8,953				8,953
Impairment of tradenames		(45,694)		4,727		(40,967)
Trademarks defense		129		—		129
Amortization expense		—		(8,807)		(8,807)
Balance at August 2, 2016	$	39,824	$	(12,432)	$	27,392

16

The components of intangible assets were as follows (dollar amounts in thousands):

		February 2, 2016						August 2, 2016
		Gross						Gross
	Useful Life	Carrying		Accumulated		Net		Carrying		Accumulated		Net
	(Years)	Amount		Amortization		Amount		Amount		Amortization		Amount
Nonamortizing:
Trade names and trademarks		$	178,358	$	—	$	178,358	$	71,646	$	—	$	71,646
Amortizing:
Franchise agreement rights	20		5,907		1,266		4,641		5,907		1,490		4,417
Acquired trade names and trademarks	1 - 10		34,972		5,518		29,454		25,160		8,689		16,471
Software technology	15		1,573		275		1,298		1,573		328		1,245
Non-compete agreements	3 - 5		2,484		1,293		1,191		7,184		1,925		5,259
Intangible assets, net		$	223,294	$	8,352	$	214,942	$	111,470	$	12,432	$	99,038

Expense included in general and administrative expense related to the amortization of intangible assets was $0.7 million and $4.1 million for the thirteen weeks ended August 4, 2015 and August 2, 2016, respectively. Expense included in general and administrative expense related to the amortization of intangible assets was $1.4 million and $8.8 million for the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively.

The weighted average amortization period remaining for intangible assets is five years. As of August 2, 2016, amortization expense for intangible assets is expected to be as follows (in thousands):

Fiscal Year
Remainder of 2016	$	9,928
2017	$	4,352
2018	$	2,434
2019	$	2,386
2020	$	2,372
Thereafter	$	5,920

No goodwill impairment charges were recognized in the thirteen and twenty-six weeks ended August 4, 2015 and August 2, 2016.

The Company made the decision in late April 2016 to rebrand all stores to the Mattress Firm brand name. This rebranding is expected to be complete in the first quarter of fiscal 2017. In connection with this decision, the Company revalued all tradename intangible assets held by the Company using the relief of royalty method and recorded the corresponding non-cash impairment charge of $138.7 million in the thirteen weeks ended May 3, 2016 to write down these intangible assets to fair value. (See Note 4).

17

7. Notes Payable and Long-term Debt

Notes payable and long-term debt consists of the following (in thousands):

	February 2,		August 2,
	2016		2016
Senior Credit Facility - term loans	$	691,000	$	1,306,075
Less: Senior Credit Facility - term loans discount		(5,887)		(23,362)
Senior Credit Facility - revolver borrowings		—		40,000
Capital leases		—		9,458
Equipment financing and other notes payable		5,808		37,951
Total long-term debt		690,921		1,370,122
Less: deferred financing costs		(7,224)		(13,552)
Total debt, net		683,697		1,356,570
Less: current maturities of long-term debt		8,664		16,284
Long-term debt, net of current maturities	$	675,033	$	1,340,286

Senior Credit Facility— Effective October 20, 2014, Mattress Holding Corp. (“MHC”), a Delaware corporation and indirect subsidiary of Mattress Firm Holding Corp., entered into a $125 million asset-backed loan credit agreement dated October 20, 2014, among MHC, as borrower, Mattress Holdco, Inc., the lenders party thereto, and Barclays Bank PLC, as administrative agent, collateral agent and issuer (the “ABL Credit Agreement”). Effective February 5, 2016, MHC entered into Amendment No. 1 to the ABL Credit Agreement, which amended the ABL Credit Agreement to, among other things, increase the available revolving credit commitments thereunder by $75.0 million, to up to $200 million total.

The ABL Credit Agreement is a committed senior revolving credit facility, secured by the assets of the borrower and the guarantors, that permits aggregate borrowings of up to $200 million, and contains a letter of credit facility that, at any time outstanding, is limited to $60 million and a swing line facility that, at any time outstanding, is limited to $20 million. Subject to customary conditions, the Company may request that the lenders’ aggregate commitments with respect to the revolving credit facility be increased by up to $50 million. The maturity date under the ABL Credit Agreement was extended under Amendment No. 1 to February 5, 2021. 

Loans under the ABL Credit Agreement bear interest by reference, at MHC’s election, to the LIBOR rate or base rate, provided, that swing line loans bear interest by reference only to the base rate. The applicable margin for LIBOR rate loans varies from 1.25% to 1.50% and the applicable margin for base rate loans varies from 0.25% to 0.50%.  The interest rate for loans under the ABL Credit Agreement, whether tied to LIBOR or the base rate, is determined based upon the Company’s average excess available borrowing capacity for the prior three month period. A letter of credit issuance fee is payable by the Company equal to 0.125% per annum multiplied by the average daily amount available to be drawn under the applicable letter of credit, as well as an additional fee equal to the applicable margin for LIBOR rate loans times the daily amount available to be drawn under all outstanding letters of credit. The commitment fee rate payable to the lenders for each of the revolving facility and term facility is 0.25% per annum.

Mattress Holdco, Inc., the parent company of the borrower, and each domestic subsidiary of MHC other than immaterial subsidiaries, as determined by certain ratios in the credit agreement, has unconditionally guaranteed all existing and future indebtedness and liabilities of the other guarantors and the borrower arising under the ABL Credit Agreement and other loan documents.  Mattress Holdco, Inc. and subsidiaries own all assets and liabilities of the Company, with the exception of a minimal cash balance.

The ABL Credit Agreement requires compliance with one financial covenant. The Company cannot permit its fixed charge coverage ratio to fall below 1.0. The ABL Credit Agreement generally defines the fixed charge coverage ratio as the ratio of (a) adjusted EBITDA, less capital expenditures, less all taxes paid or payable in cash by the borrower and guarantors to (b) the sum of fixed charges, in each case, determined as of the most recently ended four fiscal quarter period. As of August 2, 2016, the fixed charge coverage ratio was 2.53 to 1.0. The ABL Credit Agreement also contains customary representations, warranties and affirmative and negative covenants.

18

Events of default under the ABL Credit Agreement include failure to pay principal or interest when due, failure to comply with the financial and operational covenants, as well as a cross default event, Loan Document (as defined in the ABL Credit Agreement) enforceability event, change of control event and bankruptcy and other insolvency events. If an event of default occurs and is continuing, then the lenders holding the majority of the outstanding loans have the right, among others, to (i) terminate the commitments under the ABL Credit Agreement, (ii) accelerate and require the Company to repay all the outstanding amounts owed under any Loan Document (provided that in limited circumstances with respect to insolvency and bankruptcy of the Company, such acceleration is automatic), and (iii) require the Company to cash collateralize any outstanding letters of credit.

There were $40.0 million in outstanding ABL Credit Agreement borrowings at August 2, 2016. Outstanding letters of credit on the revolving facility were $12.3 million at August 2, 2016, resulting in $114.4 million of availability for revolving borrowings.

Effective October 20, 2014, MHC entered into a $720 million term loan credit agreement dated October 20, 2014, among MHC, as borrower, Mattress Holdco, Inc., the lenders party thereto, and Barclays Bank PLC, as administrative agent and collateral agent (the “Term Loan Credit Agreement”). Effective February 5, 2016, MHC entered into Amendment No. 1 to the Term Loan Credit Agreement, which amended the Term Loan Credit Agreement to, among other things, add a $665 million incremental term loan facility thereunder. The Term Loan Credit Agreement and the ABL Credit Agreement are collectively referred to as the “Senior Credit Facility”.

Two term loans in the aggregate principal amounts of $720 million and $665 million were issued under the Term Loan Credit Agreement on October 20, 2014 and February 5, 2016, respectively. The maturity date under the Term Loan Credit Agreement is October 20, 2021. Loans under the Term Loan Credit Agreement bear interest by reference, at MHC’s election, to (i) the LIBOR rate, which is 5.25%, or (ii) the base rate, which is 4.25%.  The interest rate for loans under the Term Loan Credit Agreement, whether tied to LIBOR or the base rate, is determined based upon the Company’s total net leverage ratio. The weighted average interest rate applicable to outstanding borrowings under the Term Loan Credit Agreement was the 1.0% LIBOR rate plus 5.25% as of August 2, 2016.

Mattress Holdco, Inc., the parent company of the borrower, and each domestic subsidiary of MHC other than immaterial subsidiaries, as determined by certain ratios in the Term Loan Credit Agreement, has unconditionally guaranteed all existing and future indebtedness and liabilities of the other guarantors and MHC arising under the Term Loan Credit Agreement and other loan documents.

The Term Loan Credit Agreement requires compliance with one financial covenant.  Commencing with the fiscal quarter ending as of August 2, 2016, MHC must not exceed a total net leverage coverage ratio subject to specified stepdowns.  The financial covenant starts at 5.5 times and steps down annually. As of August 2, 2016 the total net leverage coverage ratio was 3.9 times. The Term Loan Credit Agreement generally defines the total net leverage coverage ratio as the ratio of (a) consolidated net debt to (b) adjusted EBITDA of MHC, in each case, determined as of the last day of the four fiscal quarter period ending on such test date. The Term Loan Credit Agreement contains customary representations, warranties and affirmative and negative covenants.  Mattress Holdco, Inc. and subsidiaries own all assets and liabilities of the Company, with the exception of a minimal cash balance.

Events of default under the Term Loan Credit Agreement include failure to pay principal or interest when due, failure to comply with the covenants, as well as a cross default event, Loan Document (as defined in the Term Loan Credit Agreement) enforceability event, change of control event and bankruptcy and other insolvency events. If an event of default occurs and is continuing, then the lenders holding a majority of the outstanding loans have the right, among others, to (i) terminate the commitments under the Term Loan Credit Agreement, and (ii) accelerate and require the Company to repay all the outstanding amounts owed under any Loan Document (provided that in limited circumstances with respect to insolvency and bankruptcy of the Company, such acceleration is automatic).

Capital Leases— The Company has an outstanding capital lease in the amount of $8.0 million for its new corporate office headquarters. The Company expects to move to its new headquarters in the third fiscal quarter of 2016. The capital lease will be amortized through fiscal 2023, at an interest rate of 4.1%.

The Company has outstanding capital leases for information technology and warehouse equipment as of August 2, 2016 in the amount of $1.5 million. The capital leases will be amortized through fiscal 2018.

19

Equipment Financing and Other Notes Payable—In connection with the acquisition of Sleepy’s the Company acquired mortgages payable with a remaining balance of $37.9 million as of August 2, 2016 payable through fiscal 2019 at interest rates ranging from 3.6% to 5.6%. The mortgages are collateralized be their respective properties. At August 2, 2016, $35.5 million of this mortgage debt related to the Project that is fully reflected in our condensed consolidated balance sheets but is only 50% attributable to the Company due to the noncontrolling interest. (See Note 1).

Covenant Compliance—The Company was in compliance with all of the financial covenants required under the Senior Credit Facility and our other indebtedness as of August 2, 2016.

Future Maturities of Notes Payable and Long‑Term Debt—The aggregate maturities of notes payable and long‑term debt at August 2, 2016 were as follows (in thousands):

Fiscal Year
Remainder of 2016	$	5,754
2017		10,737
2018		10,716
2019		40,593
2020		8,221
Thereafter		1,280,549
Total	$	1,356,570

8. Income Taxes

Income tax expense during the interim periods is based on the estimated annual effective income tax rate plus any discrete items which are recorded in the period in which they occur. Discrete items include such events as changes in estimates due to the finalization of tax returns, tax audit settlements, tax law changes, and increases or decreases in valuation allowances related to prior year estimates. The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowance requires management to make judgments and estimates. Although management believes that its tax estimates are reasonable, the ultimate tax determination involves significant judgments that could become subject to audit by tax authorities in the ordinary course of business, as well as the generation of sufficient future taxable income.

The Company recognized $73.2 million of income tax benefit for the twenty-six weeks ended August 2, 2016, compared to $16.8 million of income tax expense for the twenty-six weeks ended August 4, 2015. The effective tax rate was 37.8% for the twenty-six weeks ended August 2, 2016, compared to 38.0% for the twenty-six weeks ended August 4, 2015. The effective tax rate of 37.8% for the current period differs from the federal statutory rate of 35.0% primarily due to state income taxes. The prior year rate also varied from the federal statutory rate, primarily due to state income taxes but were offset by the release of $0.4 million in liabilities for unrecognized tax benefits as a result of settling an audit, which lowered the effective tax rate.

The Company and its subsidiaries are included in a consolidated income tax return in the U.S. federal jurisdiction and some states, and file separate income tax returns in several other states. As of August 2, 2016, the federal return is open to audit for tax years after 2012 and some state jurisdictions are open for tax years after 2009.

As of February 3, 2015, the Company had approximately $3.5 million of net operating loss carryforwards that begin expiring in fiscal 2029, if not utilized to offset future taxable income. These net operating loss carryforwards arose from the acquisition of MGHC Holding Corporation (“Mattress Giant”) during fiscal 2012 are limited to $2.8 million in fiscal 2016 and $0.7 million in fiscal 2017.

20

9. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following (in thousands):

	February 2,		August 2,
	2016		2016
Prepaid rent	$	32,098	$	51,941
Prepaid income taxes		2,722		45,091
Prepaid insurance		5,752		10,686
Prepaid computer software and hardware services		3,317		9,802
Prepaid special event space rental		1,924		3,203
Prepaid point-of-purchase inventory		2,032		1,837
Prepaid advertising		1,903		671
Other		5,428		3,507
Total	$	55,176	$	126,738

10. Accrued Liabilities and Other Noncurrent Liabilities

The Company estimates certain liabilities in an effort to recognize those expenses in the period incurred. The most significant estimates relate to employee wages, payroll taxes and withholdings, product warranty returns and insurance‑related expenses, significant portions of which are self‑insured related to workers’ compensation and employee health insurance.

Accrued liabilities consist of the following (in thousands): 

	February 2,		August 2,
	2016		2016
Unbilled advertising	$	22,452	$	46,661
Insurance		8,837		36,520
Employee wages, payroll taxes and withholdings		13,537		25,072
Sales and property tax		10,642		21,265
Closed store lease reserve		630		6,875
Product warranty returns		4,830		5,267
Utilities		2,391		4,846
Accrued employee compensated absences		4,756		4,756
Accrued rent		3,526		4,393
Accrued construction in‑progress costs		3,274		3,877
Sales returns and exchanges		2,353		3,785
Accrued interest		843		3,124
Other		5,798		13,151
Total	$	83,869	$	179,592

Other noncurrent liabilities consist of the following (in thousands):

	February 2,		August 2,
	2016		2016
Deferred lease liabilities	$	95,047	$	114,404
Deferred vendor incentives		35,026		32,304
Product warranty returns, less current portion		8,784		9,946
Other		3,766		4,824
Total	$	142,623	$	161,478

21

11. Earnings Per Share

Basic net income (loss) per common share is computed by dividing the net income (loss) applicable to common shares by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period, adjusted to reflect potentially dilutive securities using the treasury stock method for stock option awards. Diluted net income (loss) per common share adjusts basic net income (loss) per common share for the effects of stock options and other potentially dilutive financial instruments only in the periods in which such effect is dilutive.

The following table presents a reconciliation of the weighted average shares outstanding used in the earnings per share calculations:

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	August 4,		August 2,		August 4,	August 2,
	2015		2016		2015	2016
Basic weighted average shares outstanding		35,188,368		37,201,842	35,167,565		37,126,890
Effect of dilutive securities:
Stock options		319,819		—	332,038		—
Restricted shares		92,108		—	84,421		—
Diluted weighted average shares outstanding		35,600,295		37,201,842	35,584,024		37,126,890

Diluted net income per common share for the thirteen and twenty-six weeks ended August 4, 2015, excludes stock options for the purchase of 49,631 shares of common stock as their inclusion would be anti-dilutive.

Certain stock option and restricted stock awards contain vesting conditions based on specified stock price targets for the Company’s common stock as measured at each of the annual vesting dates (“market-based awards”). The Company includes such market-based awards in the determination of dilutive weighted average shares outstanding under the treasury stock method when, as of the date of determination, the specified stock price targets are met and the common stock shares pursuant to those awards become contingently issuable. Accordingly, the determination of diluted weighted average shares outstanding excludes, as of the date of determination, stock options for the purchase of 15,388 shares of common stock for the thirteen and twenty-six weeks ended August 4, 2015, and excludes 136,832 shares of non-vested restricted stock for the thirteen and twenty-six weeks ended August 4, 2015, as the specified stock price targets were not met as of the determination date.

 For the thirteen and twenty-six weeks ended August 2, 2016, there were no reconciling items to the weighted average common shares outstanding in the calculation of diluted loss per common share. The thirteen and twenty-six weeks ended August 2, 2016 excludes stock options for the purchase of 589,160 shares of common stock and excludes 483,094 shares of non-vested restricted stock as their inclusion would be anti-dilutive due to the net loss position of the Company in the thirteen and twenty-six weeks ended August 2, 2016.

12. Stock-Based Compensation

2011 Omnibus Incentive Plan—On November 3, 2011, the Company’s board of directors and shareholders adopted the Mattress Firm Holding Corp. 2011 Omnibus Incentive Plan to provide for the grant of equity-based awards to Company employees, directors and other service providers. A total of 4,206,000 shares of the Company’s common stock were reserved for grants under the 2011 Omnibus Incentive Plan. There were 2,080,432 shares available for future grants under the stock incentive plan as of August 2, 2016.

Stock Options—A portion of the stock options granted to the Company’s employees are subject to time-based vesting schedules, while the remaining portion of the stock options are subject to market-based vesting schedules, with such vesting based on specified stock price targets. The exercise price of the options is based upon the closing market price per share of the Company’s common stock on the date of grant, and the options have a term of 10 years.

22

The following table summarizes the stock option grants, exercises, and forfeitures for the twenty-six weeks ended August 2, 2016 (in thousands, except per share amounts):

		Weighted
		Average
	Stock	ExercisePrice
	Options	Per Share
Outstanding, as of February 2, 2016	750	$	26.78
Granted (a)	28	$	44.50
Exercised (b)	(147)	$	19.47
Forfeited	(42)	$	36.38
Outstanding, as of August 2, 2016 (c)	589	$	28.77
Exercisable, as of August 2, 2016 (d)	370	$	23.13

(a) The weighted average grant date fair value of stock options granted during the twenty-six weeks ended August 2, 2016 was $21.86.

(b) The aggregate intrinsic value of stock options exercised during the twenty-six weeks ended August 2, 2016 was $2.5 million. The weighted average market price of shares exercised during the twenty-six weeks ended August 2, 2016 was $36.69.

(c) Stock options outstanding as of August 2, 2016 have a weighted average remaining contractual term of 6.18 years and an aggregate intrinsic value of $3.7 million based on the market value of the Company’s common stock on August 2, 2016.

(d) Stock options exercisable as of August 2, 2016 have a weighted average remaining contractual term of 5.68 years and an aggregate intrinsic value of $3.0 million based on the market value of the Company’s common stock on August 2, 2016.

Future vesting dates on the stock options range from August 13, 2016 to March 21, 2020, and expiration dates range from November 17, 2021 to March 21, 2026 at exercise prices and average contractual lives as follows:

Range of Exercise Prices	Outstanding as of August 2, 2016 (in thousands)	Weighted Average Remaining Contractual Life (in years)	Weighted Average Exercise Price		Exercisable as of August 2, 2016 (in thousands)	Weighted Average Remaining Contractual Life (in years)	Weighted Average Exercise Price
Time Based
$19.00 - $29.26	247	5.34	$	19.78	165	5.31	$	19.51
$34.65 - $57.05	134	7.80	$	45.58	45	7.23	$	43.80
$60.74 - $60.74	37	9.11	$	60.74	—	—	$	—
Market Based
$19.00 - $29.26	153	5.37	$	19.97	147	5.34	$	19.55
$34.65 - $57.05	18	6.73	$	36.84	13	6.73	$	36.84

The Company accounts for employee stock options under the fair value method of accounting using a Black Scholes methodology to measure time-based option fair value at the date of grant and a Monte Carlo Simulation approach to measure market-based option fair value at the date of grant. The fair value of the stock options at the date of grant is recognized as expense over the vesting term, which represents the requisite service period.

23

The following assumptions were used to calculate the fair value of the Company’s time-based stock options on the date of grant utilizing the Black-Scholes option pricing model:

	Twenty-Six Weeks Ended August 2, 2016
Weighted average expected life (in years)	6.25
Volatility factor	50	%
Dividend yield	0	%
Risk-free interest rate	1.23 to 1.35	%

The Company bases its expected option life on the expected exercise and termination behavior of the option holders and an appropriate model of the Company’s future stock price. The expected volatility assumption is derived from the historical volatility of similar companies’ common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options, combined with other relevant factors.

For the thirteen and twenty-six weeks ended August 2, 2016, the Company recognized $0.4 million and $0.7 million, respectively, of compensation expense associated with stock option awards in general and administrative expenses in the condensed consolidated statement of operations compared to $0.6 million and $1.2 million, respectively, for the thirteen and twenty-six weeks ended August 4, 2015. The Company did not capitalize any equity-based compensation costs related to stock options during the thirteen and twenty-six weeks ended August 2, 2016 and August 4, 2015

As of August 2, 2016, the Company estimates that a total of approximately $2.9 million of currently unrecognized forfeiture adjusted compensation expense will be recognized over a weighted average period of 2.09 years for unvested stock option awards issued and outstanding.

Restricted Stock—The Company grants restricted stock to certain employees and to non-employee independent directors. A portion of the restricted stock granted to the Company’s employees is subject to time-based vesting schedules, while the remaining portion of the restricted stock is subject to market-based vesting schedules, with such vesting based on specified stock price targets.

The following table summarizes the restricted stock grants, vesting, and forfeitures for the twenty-six weeks ended August 2, 2016 (in thousands, except per share amounts):

		Weighted
		Average
	Restricted	Fair
	Shares	Value
Outstanding, as of February 2, 2016	496	$	42.53
Granted (a)	80	$	36.80
Vested (b)	(31)	$	59.67
Forfeited	(62)	$	42.20
Unvested, as of August 2, 2016	483	$	40.51

(a) The total grant-date fair value of restricted stock awards granted during the twenty-six weeks ended August 2, 2016 was $3.0 million.

(b) The total fair value of awards vested during the twenty-six weeks ended August 2, 2016 was $1.3 million.

The Company accounts for restricted stock under the fair value method of accounting using the closing market price per share of the Company’s stock to measure time-based restricted stock fair value at the date of grant and a Monte Carlo Simulation approach to measure market-based restricted stock fair value at the date of grant. The fair value of the restricted stock at the date of grant is recognized as expense over the vesting term, which represents the requisite service period.

24

The following assumptions were used to calculate the fair value of the Company’s market-based restricted stock on the grant date utilizing a Monte Carlo Simulation approach:

	Twenty-Six Weeks Ended August 2, 2016
Weighted average expected life (in years)	4
Volatility factor	45	%
Dividend yield	0	%
Risk-free interest rate	1.05 to 1.22	%

For the thirteen and twenty-six weeks ended August 2, 2016, the Company recognized $1.0 million and $3.4 million, respectively, of compensation expense associated with restricted stock awards in general and administrative expenses in the condensed consolidated statement of operations compared to $1.8 million and $3.3 million, respectively, for the thirteen and twenty-six weeks ended August 4, 2015. The Company did not capitalize any equity-based compensation costs related to restricted stock awards during the thirteen and twenty-six weeks ended August 2, 2016 and August 4, 2015

As of August 2, 2016, the Company estimates that a total of approximately $12.4 million of currently unrecognized forfeiture adjusted compensation expense will be recognized over a weighted average period of 2.59 years for unvested restricted stock awards.

13. Commitments and Contingencies

The Company conducts the majority of its operations from leased store and warehouse facilities pursuant to non-cancellable operating lease agreements with initial terms generally ranging from five to ten years. Certain leases include renewal options generally ranging from one to five years and contain certain rent escalation clauses. Most leases require the Company to pay its proportionate share of the property tax, insurance and maintenance expenses of the property. Certain leases provide for contingent rentals based on sales volume; however, incremental rent expense resulting from such arrangements are accrued for those stores expected to surpass the sales threshold subject to their respective lease agreements.

Future minimum lease payments under operating leases as of August 2, 2016, related to properties operated by the Company is as follows (in thousands):

Fiscal Year
Remainder of 2016	$	219,797
2017		445,397
2018		388,289
2019		336,839
2020		295,486
Thereafter		1,030,361
Total	$	2,716,169

The Company remains directly and contingently obligated under lease agreements related to leased properties no longer operated by the Company. In certain instances, the Company has entered into assignment and sublease agreements with third parties, although the Company remains contingently liable with respect to future lease obligations for such leased properties.

25

Future minimum lease payments under operating leases as of August 2, 2016, associated with properties no longer operated by the Company, and the related future sublease rentals is as follows (in thousands):

	Company’s		Sublease
Fiscal Year	Commitment		Rentals
Remainder of 2016	$	5,212	$	280
2017		2,599		1,551
2018		1,810		1,118
2019		1,285		1,104
2020		390		368
Thereafter		—		—
Total	$	11,296	$	4,421

The Company has contracts related to sponsorships and space rentals at special event venues, with future minimum commitments as of August 2, 2016 of $1.9 million, $3.5 million, $2.1 million, and $1.2 million for the remainder of fiscal 2016, fiscal 2017, fiscal 2018, and fiscal 2019, respectively.

The Company is subject to legal proceedings and claims that arise in the ordinary course of business. Management does not believe that the outcome of any of those matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

The Company has conducted an internal investigation, with the assistance of outside counsel and forensic consultants, of potential related party transactions involving contracts and leases entered into by the Company.  While no related party transactions were identified, in the course of the investigation, the Company discovered that two employees of the Company’s real estate group had conflicts of interest involving business relationships with certain of the Company’s real estate vendors that were not disclosed to the Company in accordance with policy.  The two employees were terminated for violating Company policy.  As a further step, the Company, with the assistance of outside counsel, is conducting a more detailed investigation into its real estate and leasing practices.   In the course of this second investigation, the Company has reason to believe that there may have been improper gifts made to certain of its employees from vendors.  However, this second investigation is still ongoing and, as of the date of the filing of these financial statements, the Company is unable to determine whether other matters will be uncovered, the quantitative impact of any such matters, or what the ultimate impact will be on the Company. No provision with respect to these investigations and actions taken or to be taken by the Company has been made in the Company’s financial statements or cash flows.

14. Subsequent Event

On August 6, 2016, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Steinhoff International Holdings N.V., a company incorporated under the laws of the Netherlands (“Steinhoff”), Stripes US Holding, Inc., a Delaware corporation and direct, wholly-owned subsidiary of Steinhoff, and Stripes Acquisition Corp., a Delaware corporation and indirect, wholly-owned subsidiary, of Steinhoff (“Purchaser”), pursuant to which the Company will be, subject to the satisfaction of certain conditions precedent including, among others, the successful completion of a cash tender offer, acquired by Steinhoff (collectively, the “Potential Acquisition”).

On August 16, 2016, Purchaser commenced the tender offer to purchase any and all of the issued and outstanding shares of the Company’s Common Stock (the “Shares”) at a purchase price of $64.00 per Share (the “Offer Price”) in cash, without interest. Unless the Offer is extended or earlier terminated pursuant to the Merger Agreement, the Offer will expire at midnight, New York City time, on September 13, 2016.  If the applicable conditions set forth in the Merger Agreement are satisfied and the Offer closes, Purchaser will be merged with and into the Company (the “Merger”) pursuant to Section 251(h) of the General Corporation Law of the State of Delaware (the “DGCL”), with the Company surviving the Merger and becoming a wholly-owned, indirect subsidiary of Steinhoff.

At the effective time of the Merger, each Share (other than (i) Shares held in the treasury of the Company, (ii) Shares owned by the Company, Steinhoff or any of Steinhoff’s direct or indirect wholly-owned subsidiaries and (iii) Shares held by stockholders who have properly demanded appraisal of such Shares in accordance with the DGCL) will be cancelled and converted into the right to receive an amount in cash equal to the Offer Price, without interest.

26

The Merger Agreement includes customary representations, warranties and covenants of the Company, Steinhoff, Stripes US Holding, Inc. and Purchaser. The Company has agreed to operate its business in the ordinary course until the effective time of the Merger. The Company has also agreed not to solicit or initiate discussions with third parties regarding other proposals to acquire the Company and to certain restrictions on its ability to respond to any such proposals.  Steinhoff and the Company have agreed to take actions that may be required in order to obtain antitrust approval of the proposed transaction.

The Merger Agreement also includes customary termination provisions for both the Company and Steinhoff, subject, in certain circumstances, to the payment by the Company of a termination fee of $73.2 million. The Company must pay Steinhoff the $73.2 million termination fee in the event the Merger Agreement is terminated (i) by Steinhoff following a change of recommendation by the Board, (ii) by the Company in order to enter into an agreement with respect to a third party proposal that the Board determines to be superior to Steinhoff’s or (iii) by Steinhoff as a result of certain breaches of the Merger Agreement provided that there is a third party proposal pending at the time of termination and, within 12 months of such termination, the Company enters into a business combination transaction of the type described in the relevant provision of the Merger Agreement and such transaction is, at any time thereafter, subsequently consummated,  in each case, as is more particularly described in the Merger Agreement.  The parties to the Merger Agreement are also entitled to an injunction or injunctions to prevent breaches of the Merger Agreement, and to specifically enforce the terms and provisions of the Merger Agreement.

As of the date of this filing, the Company has incurred approximately $1.1 million of costs directly relating to the Potential Acquisition.

On August 26, 2016, the Company received early termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR Act") with respect to the proposed acquisition of the Company by Steinhoff.

27

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q. The discussion in this section contains forward-looking statements that involve risks and uncertainties. See “Cautionary Note Regarding Forward-Looking Statements” included elsewhere in this report for a discussion of important factors that could cause actual results to differ materially from those described or implied by the forward-looking statements contained herein.

Unless the context otherwise requires, the terms “Mattress Firm®,” “our company,” “the Company,” “we,” “us,” “our” and the like refer to Mattress Firm Holding Corp. and its consolidated subsidiaries. Unless otherwise indicated, (i) the term “our stores” refers to our company-operated stores and our franchised stores and (ii) when used in relation to our company, the terms “market” and “markets” refer to the metropolitan statistical area or an aggregation of the metropolitan statistical areas in which we or our franchisees operate.

In this report, we refer to earnings before interest, taxes, depreciation and amortization and other adjustments (such as goodwill impairment charges, loss on store closings and acquisition expenses), or “Adjusted EBITDA.” Adjusted EBITDA is not a performance measure under accounting principles generally accepted in the United States, or “U.S. GAAP.” See “Adjusted EBITDA to Net Income Reconciliation” on pages 39 and 40 for a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income.

We report on the basis of a 52- or 53-week fiscal year, which ends on the Tuesday closest to January 31. Each fiscal year is described by the period of the calendar year that comprises the majority of the fiscal year period. For example, the fiscal year ending January 31, 2017 is described as “fiscal 2016.” Fiscal 2015 and 2016 contain 52 weeks.

Executive Summary

Key results for the thirteen and twenty-six weeks ended August 2, 2016 include:

· Net sales increased $318.9 million, or 48.2%, to $980.0 million for the thirteen weeks ended August 2, 2016, compared to $661.1 million for the comparable prior year period primarily as the result of the acquisitions of Double J-RD in the fourth quarter of 2015 and Sleepy’s on February 5, 2016 and an increase in the number of stores we operated, partially offset by a decrease in comparable-store sales. Comparable-store sales decreased 1.1% during the thirteen weeks ended August 2, 2016, compared to a 2.8% increase in the prior year period. Net sales increased $595.8 million, or 48.7%, to $1,819.4 million for the twenty-six weeks ended August 2, 2016, compared to $1,223.6 million for the comparable prior year period primarily as the result of the acquisitions of Double J-RD in the fourth quarter of 2015 and Sleepy’s on February 5, 2016 and an increase in the number of stores we operated, partially offset by a decrease in comparable-store sales. Comparable-store sales decreased 1.1% during the twenty-six weeks ended August 2, 2016, compared to a 2.1% increase in the prior year period.

· Income from operations for the thirteen weeks ended August 2, 2016 was $22.5 million, or 2.3% of sales. Excluding $33.1 million of acquisition-related expenses, fixed asset impairment charges, ERP system implementation training costs, loss on disposals of property and severance charges, adjusted income from operations was $55.6 million.  Adjusted operating margin during the thirteen weeks ended August 2, 2016 decreased 170 basis-points from 7.4% of sales during the thirteen weeks ended August 4, 2015 to 5.7% of sales during the thirteen weeks ended August 2, 2016. This operating margin decrease on an adjusted basis (excluding acquisition-related expenses, fixed asset impairment charges, ERP system  implementation training costs, loss on disposals of property and severance charges) is comprised of a 260 basis-point decline in gross margin, a 50 basis-point improvement in general and administrative expense leverage and a 40 basis-point increase from sales and marketing expense leverage. Loss from operations for the twenty-six weeks ended August 2, 2016 was $145.2 million, or (8.0)% of sales. Excluding $214.5 million of intangible asset impairment charges, acquisition-related expenses, fixed asset impairment charges, ERP system implementation training costs, loss on disposals of property and severance charges, adjusted income from operations was $69.3 million.  Adjusted operating margin during the twenty-six weeks ended August 2, 2016 decreased 250 basis-points from 6.3% of sales during the twenty-six weeks ended August 4, 2015 to 3.8% of

28

sales during the twenty-six weeks ended August 2, 2016. This operating margin decrease on an adjusted basis (excluding intangible asset impairment charges, acquisition-related expenses, fixed asset impairment charges, ERP system implementation training costs, loss on disposals of property and severance charges) is comprised of a 260 basis-point decline in gross margin, a 20 basis-point decrease from sales and marketing expense deleverage, a 10 basis-point decline in franchise fees and royalty income, partially offset by a 40 basis-point improvement in general and administrative expense leverage. (Adjusted income from operations is not a performance measure under U.S. GAAP. See “Reconciliation of Reported (U.S. GAAP) to Adjusted Statements of Operations Data” on pages 41 and 42 for a reconciliation of net income as reported to adjusted net income.)

· Adjusted EBITDA increased $14.6 million to $82.1 million for the thirteen weeks ended August 2, 2016, compared with $67.5 million for the comparable prior year period. Adjusted EBITDA as a percentage of net sales decreased to 8.4% during the thirteen weeks ended August 2, 2016, compared with 10.2% for the comparable prior year period. Adjusted EBITDA increased $9.8 million to $124.1 million for the twenty-six weeks ended August 2, 2016, compared with $114.3 million for the comparable prior year period. Adjusted EBITDA as a percentage of net sales decreased to 6.8% during the twenty-six weeks ended August 2, 2016, compared with 9.3% for the comparable prior year period. (See “Adjusted EBITDA to Net Income Reconciliation” on pages 39 and 40 for a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income.)

On February 5, 2016, we completed the purchase of all of the outstanding equity interests in HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities for an aggregate purchase price of approximately $796.3 million, subject to working capital adjustments.  At the time of the acquisition, Sleepy’s operated 1,065 specialty mattress retail stores located in 17 states in the Northeast, New England, the Mid-Atlantic and Illinois and employed approximately 3,300 persons.  The Sleepy’s acquisition allows us to achieve immediate scale and presence in New England and in the Northeast where we previously had little to no presence.

Results of Operations

The following table presents the consolidated historical financial operating data for each period indicated (amounts in thousands). The historical results are not necessarily indicative of results to be expected for any future period.

	Thirteen Weeks Ended								Twenty-Six Weeks Ended
	August 4,		% of		August 2,		% of		August 4,		% of		August 2,		% of
	2015		Sales		2016		Sales		2015		Sales		2016		Sales
Net sales	$	661,064	100.0	%	$	980,011	100.0	%	$	1,223,618	100.0	%	$	1,819,403	100.0	%
Costs of sales		403,557	61.0	%		625,495	63.8	%		764,840	62.5	%		1,199,112	65.9	%
Gross profit from retail operations		257,507	39.0	%		354,516	36.2	%		458,778	37.5	%		620,291	34.1	%
Franchise fees and royalty income		1,285	0.1	%		1,076	0.1	%		2,400	0.2	%		2,198	0.1	%
Total gross profit		258,792	39.1	%		355,592	36.3	%		461,178	37.7	%		622,489	34.2	%
Sales and marketing expenses		169,121	25.5	%		246,367	25.1	%		301,017	24.6	%		450,404	24.8	%
General and administrative expenses		42,893	6.5	%		79,664	8.2	%		94,257	7.7	%		161,905	8.9	%
Intangible asset impairment charge		—	—	%		—	—	%		—	—	%		138,726	7.6	%
Loss on store closings and impairment of store assets		1,173	0.2	%		7,066	0.7	%		1,468	0.1	%		16,659	0.9	%
Income (loss) from operations		45,605	6.9	%		22,495	2.3	%		64,436	5.3	%		(145,205)	(8.0)	%
Other expense, net		10,046	1.5	%		24,670	2.5	%		20,299	1.7	%		48,437	2.6	%
Income (loss) before income taxes		35,559	5.4	%		(2,175)	(0.2)	%		44,137	3.6	%		(193,642)	(10.6)	%
Income tax expense (benefit)		13,678	2.1	%		(408)	—	%		16,778	1.4	%		(73,207)	(4.0)	%
Net income (loss)		21,881	3.3	%		(1,767)	(0.2)	%	$	27,359	2.2	%		(120,435)	(6.6)	%
Net income attributable to noncontrolling interest		—	—	%		432	—	%		—	—	%		927	(0.1)	%
Net income (loss) attributable to Mattress Firm Holding Corp	$	21,881	3.3	%	$	(2,199)	(0.2)	%		27,359	2.2	%	$	(121,362)	(6.7)	%

29

Thirteen Weeks Ended August 2, 2016 Compared to Thirteen Weeks Ended August 4, 2015

Net sales.    Net sales are recognized upon delivery and acceptance of mattresses and bedding products by our customers and include fees collected for delivery services, and are recorded net of estimated returns and net of sales tax collected from customers and remitted to various taxing jurisdictions. Net sales increased $318.9 million, or 48.2%, to $980.0 million during the thirteen weeks ended August 2, 2016, compared to $661.1 million during the thirteen weeks ended August 4, 2015 primarily as a result of the Sleepy’s acquisition and an increase in the number of stores we operated, partially offset by a decrease in comparable-store sales. The components of the net sales increase for the thirteen weeks ended August 2, 2016 as compared to the thirteen weeks ended August 4, 2015 were as follows (in millions): 

	Progression in Net Sales
	Thirteen Weeks Ended August 2, 2016
Net sales for prior year period	$	661.1
Increase (decrease) in net sales:
Comparable-store sales		(6.9)
New stores		70.1
Acquired stores		268.7
Closed stores		(13.0)
Increase in net sales		318.9
Net sales for current year period	$	980.0
% increase		48.2%

Comparable-store net sales decreased 1.1%, which was primarily the result of a decrease in the average ticket for mattress sales, partially offset by an increase in mattress units sold. The increase in our net sales from new stores was the result of 305 new stores opened at various times during the fifty-two week period ended August 2, 2016, including 59 stores opened during the thirteen week period ended August 2, 2016, prior to their inclusion in the comparable-store sales calculation which begins with the thirteenth full fiscal period of operations. The increase in net sales from acquired stores was the result of our acquisition of nine formerly franchised stores from Double J-RD, LLC in November 2015 and 1,065 Sleepy’s stores in February 2016. We closed 120 stores during the fifty-two week period ended August 2, 2016, including 49 stores during the thirteen week period ended August 2, 2016.

The activity with respect to the number of company-operated store units was as follows:

	Thirteen Weeks Ended August 2, 2016
Store units, beginning of period	3,472
New stores	59
Closed stores	(49)
Store units, end of period	3,482

Cost of sales.    Cost of sales consists of the following:

· Costs associated with purchasing and delivering our products to our stores and customers, net of vendor incentives earned on the purchase of products subsequently sold;

· Physical inventory losses;

· Store and warehouse occupancy and depreciation expense of related facilities and equipment;

· Store and warehouse operating costs, including warehouse (i) labor costs, (ii) utilities, (iii) repairs and maintenance, (iv) supplies and (v) store facilities; and

· Estimated costs to provide for customer returns and exchanges and to service customer warranty claims.

Cost of sales increased $221.9 million, or 55.0%, to $625.5 million during the thirteen weeks ended August 2, 2016, compared to $403.6 million during the thirteen weeks ended August 4, 2015. The major components of the increase

30

in cost of sales are discussed below. Cost of sales as a percentage of net sales increased to 63.8% during the thirteen weeks ended August 2, 2016, as compared to 61.0% for the comparable prior year period.

Product costs increased $122.8 million, or 49.5%, to $370.7 million during the thirteen weeks ended August 2, 2016, compared with $247.9 million during the thirteen weeks ended August 4, 2015. The increase in the amount of product costs is primarily the result of the corresponding increase in net sales. Product costs as a percentage of net sales increased to 37.8% during the thirteen weeks ended August 2, 2016, as compared to 37.5% for the comparable prior year period. Product costs for the thirteen weeks ended August 2, 2016 included $2.5 million of acquisition-related costs related to the flow through of the Sleepy’s inventory step-up valued in the purchase accounting allocation.

Store and warehouse occupancy costs, consisting primarily of lease related costs of rented facilities, increased $64.3 million, or 70.6%, to $155.5 million during the thirteen weeks ended August 2, 2016, compared to $91.2 million for the corresponding prior year period. The increase in the amount of store and warehouse occupancy costs during the thirteen weeks ended August 2, 2016 was mainly attributable to the increase in the number of stores we operated and the warehouse operations in a number of new markets opened or acquired. Store and warehouse occupancy costs as a percentage of net sales increased to 15.9% during the thirteen weeks ended August 2, 2016, as compared to 13.8% during the thirteen weeks ended August 4, 2015. The increase in store and warehouse occupancy costs as a percentage of net sales during the thirteen weeks ended August 2, 2016 was mostly attributable to our entrance into new markets that resulted in less scale and cost leverage relative to established markets.

Depreciation expense related to leasehold improvements and other fixed assets used in stores and warehouse operations increased $5.4 million, or 42.6%, to $18.0 million, during the thirteen weeks ended August 2, 2016, compared to $12.6 million during the thirteen weeks ended August 4, 2015. The increase in depreciation expense was primarily attributable to the increase in the number of stores we operated during the thirteen weeks ended August 2, 2016, as compared with the comparable prior year period.

Other cost of sales, consisting of store and warehouse operating and delivery costs, increased $29.4 million, or 56.7%, to $81.3 million during the thirteen weeks ended August 2, 2016, compared to $51.9 million during the thirteen weeks ended August 4, 2015, primarily as a result of the increase in net sales and in the increased number of stores we operated during the thirteen weeks ended August 2, 2016, as compared with the corresponding prior year period.

Gross profit from retail operations.  As a result of the above, gross profit from retail operations increased $97.0 million, or 37.7%, to $354.5 million during the thirteen weeks ended August 2, 2016, compared with $257.5 million during the thirteen weeks ended August 4, 2015. Gross profit from retail operations as a percentage of net sales decreased to 36.2% during the thirteen weeks ended August 2, 2016, as compared to 39.0% during the thirteen weeks ended August 4, 2015, for the reasons discussed above.

Franchise fees and royalty income.    Franchise fees and royalty income represents initial franchise fees earned upon the opening of new franchisee stores and ongoing royalties based on a percentage of gross franchisee sales.  Franchise fees and royalty income decreased $0.2 million, or 16.2%, to $1.1 million during the thirteen weeks ended August 2, 2016, compared with $1.3 million during the thirteen weeks ended August 4, 2015. Our franchisees operated 121 stores at August 2, 2016.

Sales and marketing expenses.    Sales and marketing expenses consist of the following:

· Advertising and media production;

· Payroll and benefits for sales associates; and

· Merchant service fees for customer credit and debit card payments, check guarantee fees and promotional financing expense.

Sales and marketing expenses increased $77.3 million, or 45.7%, to $246.4 million during the thirteen weeks ended August 2, 2016, compared to $169.1 million during the thirteen weeks ended August 4, 2015. Sales and marketing expenses as a percentage of net sales decreased to 25.1% during the thirteen weeks ended August 2, 2016, compared to 25.5% during the thirteen weeks ended August 4, 2015. The components of sales and marketing expenses are explained below.

31

Advertising expense increased $29.7 million, or 46.4%, to $93.7 million during the thirteen weeks ended August 2, 2016, from $64.0 million during the thirteen weeks ended August 4, 2015. The increase in the amount of advertising spend was a result of our expansion into new markets from acquisitions and new store additions. Advertising expense as a percentage of net sales decreased to 9.6% during the thirteen weeks ended August 2, 2016, compared to 9.7% during the thirteen weeks ended August 4, 2015. We receive funds from time to time from certain vendors for the advertisement of their products, and we recognize these funds as a direct reduction of advertising expense. The amount of vendor advertising funds that were recognized as a reduction of advertising expense totaled $4.7 million during the thirteen weeks ended August 2, 2016, compared with $3.7 million during the thirteen weeks ended August 4, 2015.

Other sales and marketing expenses, consisting mainly of salesman compensation costs, but also including costs incurred to accept payments from our customers, such as credit card and third party finance fees, increased $47.6 million, or 45.3%, to $152.7 million during the thirteen weeks ended August 2, 2016, compared to $105.1 million during the thirteen weeks ended August 4, 2015, primarily as a result of the increase in net sales during the period. Other sales and marketing expenses as a percentage of net sales decreased to 15.6% during the thirteen weeks ended August 2, 2016, as compared to 15.9% during the thirteen weeks ended August 4, 2015.

General and administrative expenses.    General and administrative expenses consist of the following:

· Payroll and benefit costs for corporate office and regional management employees;

· Stock-based compensation costs;

· Occupancy costs of corporate facilities;

· Information systems hardware, software and maintenance;

· Depreciation related to corporate assets;

· Insurance; and

· Other overhead costs.

General and administrative expenses increased $36.8 million, or 85.7%, to $79.7 million for the thirteen weeks ended August 2, 2016, compared to $42.9 million for the thirteen weeks ended August 4, 2015. The increase in general and administrative expenses was primarily a result of our growth, including a $17.7 million increase in acquisition-related costs, a $13.1 million increase in wages, benefits and stock-based compensation resulting from employee additions to our corporate office, a $3.2 million increase in amortization expense primarily related to our accelerated tradename amortization due to us adopting one national brand, a $2.5 million increase in depreciation related to property and equipment and an increase in loss from asset disposals of $1.7 million, partially offset by a $1.4 million decrease in various other general and administrative expense categories. General and administrative expenses as a percentage of net sales increased to 8.2% during the thirteen weeks ended August 2, 2016, compared to 6.5% for the comparable prior year period. The increase in general and administrative expense as a percentage of net sales is primarily due to the increase in acquisition-related costs and the loss from asset disposals, partially offset by a decrease in the cost of administrative labor as a percentage of net sales. General and administrative expenses for the thirteen weeks ended August 2, 2016 and August 4, 2015 included $25.1 million and $2.3 million, respectively, of primarily acquisition-related costs, ERP system implementation training costs, secondary offering costs and severance charges. We expect to continue making investments in our corporate infrastructure commensurate with our growth strategy.

Loss on store closings and impairment of store assets.    Loss on store closings and impairment of store assets consists of the following:

· Estimated future costs to close locations at the time of closing including, as applicable, the difference between future lease obligations and anticipated sublease rentals;

· The write-off of unamortized fixed assets related to store leasehold costs on closed stores; and

· Non-cash charges recognized for long-lived assets generally consisting of leasehold costs and related equipment resulting in a reduction of the carrying value to estimated fair value, based on our periodic assessment of whether projected future cash flows of individual stores are sufficient to recover the carrying value of the related assets.

Loss on store closings and impairment of store assets increased $5.9 million to $7.1 million for the thirteen weeks ended August 2, 2016, compared to $1.2 million for the thirteen weeks ended August 4, 2015, primarily the result of an

32

increase of $4.8 million in store-level fixed asset impairment charges and an increase of $1.1 million in other costs related to closed stores.

The Company continues to review its real estate portfolio as part of the real estate optimization strategy announced on March 21, 2016. This store optimization effort is expected to drive a more efficient deployment of capital under one national banner going forward.

Other expense, net.    Other expense, net includes interest income and interest expense. Interest expense includes interest on outstanding debt, amortization of debt discounts, and amortization of financing costs.  Other expense, net, for both periods consisted primarily of interest expense. Interest expense, net increased $14.7 million to $24.7 million for the thirteen weeks ended August 2, 2016, compared to $10.0 million for the thirteen weeks ended August 4, 2015, primarily as a result of an increase in term and revolver borrowings to fund the Sleepy’s acquisition.

Income tax expense (benefit).  We recognized $0.4 million of income tax benefit during the thirteen weeks ended August 2, 2016, compared to $13.7 million of income tax expense during the thirteen weeks ended August 4, 2015. The effective tax rate was 18.8% during the thirteen weeks ended August 2, 2016 and 38.5% during the thirteen weeks ended August 4, 2015.

Net income (loss).  As a result of the above, net loss was $1.8 million during the thirteen weeks ended August 2, 2016 compared to net income of $21.9 million during the thirteen weeks ended August 4, 2015.

Twenty-Six Weeks Ended August 2, 2016 Compared to Twenty-Six Weeks Ended August 4, 2015

Net sales.  Net sales increased $595.8 million, or 48.7%, to $1,819.4 million during the twenty-six weeks ended August 2, 2016, compared to $1,223.6 million during the twenty-six weeks ended August 4, 2015, primarily as a result of the Sleepy’s acquisition and an increase in the number of stores we operated, partially offset by a decrease in comparable-store sales. The components of the net sales increase for the twenty-six weeks ended August 2, 2016 as compared to the twenty-six weeks ended August 4, 2015 were as follows (in millions):

	Progression in Net Sales
	Twenty-Six Weeks Ended August 2, 2016
Net sales for prior year period	$	1,223.6
Increase (decrease) in net sales:
Comparable-store sales		(13.0)
New stores		129.8
Acquired stores		500.0
Closed stores		(21.0)
Increase in net sales		595.8
Net sales for current year period	$	1,819.4
% increase		48.7%

Comparable-store net sales decreased 1.1%, which was primarily the result of a decrease in average ticket for mattress sales and to a lesser extent a decrease in mattress units sold. The increase in our net sales from new stores was the result of 305 new stores opened at various times during the fifty-two week period ended August 2, 2016, including 144 stores opened during the twenty-six week period ended August 2, 2016, prior to their inclusion in the comparable-store sales calculation which begins with the thirteenth full fiscal period of operations. The increase in net sales from acquired stores was the result of our acquisition of nine formerly franchised stores from Double J-RD, LLC in November 2015 and 1,065 Sleepy’s stores in February 2016. We closed 120 stores during the fifty-two week period ended August 2, 2016, including 86 stores during the twenty-six week period ended August 2, 2016.

33

The activity with respect to the number of company-operated store units was as follows:

	Twenty-Six Weeks Ended August 2, 2016
Store units, beginning of period	2,359
New stores	144
Acquired stores	1,065
Closed stores	(86)
Store units, end of period	3,482

Cost of sales.  Cost of sales increased $434.3 million, or 56.8%, to $1,199.1 million during the twenty-six weeks ended August 2, 2016, compared to $764.8 million during the twenty-six weeks ended August 4, 2015. The major components of the increase in cost of sales are discussed below. Cost of sales as a percentage of net sales increased to 65.9% during the twenty-six weeks ended August 2, 2016, as compared to 62.5% for the comparable prior year period.

Product costs increased $236.3 million, or 51.3%, to $697.3 million during the twenty-six weeks ended August 2, 2016, compared with $461.0 million during the twenty-six weeks ended August 4, 2015. The increase in the amount of product costs is primarily the result of the corresponding increase in net sales. Product costs as a percentage of net sales increased to 38.3% during the twenty-six weeks ended August 2, 2016 from 37.7% during the twenty-six weeks ended August 4, 2015. Product costs for the twenty-six weeks ended August 2, 2016 included $14.0 million of acquisition-related costs related to the flow through of the Sleepy’s inventory step-up valued in the purchase accounting allocation.

Store and warehouse occupancy costs, consisting primarily of lease related costs of rented facilities, increased $128.9 million, or 72.0%, to $307.9 million during the twenty-six weeks ended August 2, 2016, compared to $179.0 million for the corresponding prior year period. The increase in the amount of store and warehouse occupancy costs during the twenty-six weeks ended August 2, 2016 was mainly attributable to the increase in the number of stores we operated and the warehouse operations in a number of new markets opened or acquired. Store and warehouse occupancy costs as a percentage of net sales increased to 16.9% during the twenty-six weeks ended August 2, 2016, compared to 14.6% during the twenty-six weeks ended August 4, 2015. The increase in store and warehouse occupancy costs as a percentage of net sales during the twenty-six weeks ended August 2, 2016 was mostly attributable to our entrance into new markets that resulted in less scale and cost leverage relative to established markets.

Depreciation expense related to leasehold improvements and other fixed assets used in stores and warehouse operations increased $10.0 million, or 40.4%, to $34.7 million, during the twenty-six weeks ended August 2, 2016, compared to $24.7 increase in the number of stores we operated during the twenty-six weeks ended August 2, 2016, as compared with the comparable prior year period.

Other cost of sales, consisting of store and warehouse operating and delivery costs, increased $59.1 million, or 59.1%, to $159.2 million during the twenty-six weeks ended August 2, 2016, compared to $100.1 million during the twenty-six weeks ended August 4, 2015, primarily as a result of the increase in net sales and in the increased number of stores we operated during the twenty-six weeks ended August 2, 2016, as compared with the corresponding prior year period.

Gross profit from retail operations.  As a result of the above, gross profit from retail operations increased $161.5 million, or 35.2%, to $620.3 million during the twenty-six weeks ended August 2, 2016, compared with $458.8 million during the twenty-six weeks ended August 4, 2015. Gross profit from retail operations as a percentage of net sales decreased to 34.1% during the twenty-six weeks ended August 2, 2016, as compared to 37.5% during the twenty-six weeks ended August 4, 2015, for the reasons discussed above.

Franchise fees and royalty income.  Franchise fees and royalty income decreased $0.2 million, or 8.4%, to $2.2 million during the twenty-six weeks ended August 2, 2016, compared to $2.4 million during the twenty-six weeks ended August 4, 2015.

34

Sales and marketing expenses.  Sales and marketing expenses increased $149.4 million, or 49.6%, to $450.4 million during the twenty-six weeks ended August 2, 2016, compared to $301.0 million during the twenty-six weeks ended August 4, 2015. Sales and marketing expenses as a percentage of net sales increased to 24.8% during the twenty-six weeks ended August 2, 2016, compared to 24.6% during the twenty-six weeks ended August 4, 2015. The components of sales and marketing expenses are explained below.

Advertising expense increased $52.3 million, or 49.4%, to $158.2 million during the twenty-six weeks ended August 2, 2016, from $105.9 million during the twenty-six weeks ended August 4, 2015. The increase in the amount of advertising spend was a result of our expansion into new markets from acquisitions and new store additions. Advertising expense as a percentage of net sales remained flat at 8.7% during both the twenty-six weeks ended August 2, 2016 and the twenty-six weeks ended August 4, 2015. We receive funds from time to time from certain vendors for the advertisement of their products, and we recognize these funds as a direct reduction of advertising expense. The amount of vendor advertising funds that were recognized as a reduction of advertising expense totaled $9.7 million during the twenty-six weeks ended August 2, 2016, compared with $7.1 million during the twenty-six weeks ended August 4, 2015.

Other sales and marketing expenses, consisting mainly of salesman compensation costs, but also including costs incurred to accept payments from our customers, such as credit card and third party finance fees, increased $97.1 million, or 49.8%, to $292.2 million during the twenty-six weeks ended August 2, 2016, compared to $195.1 million during the twenty-six weeks ended August 4, 2015, primarily as a result of the increase in net sales during the period. Other sales and marketing expenses as a percentage of net sales increased to 16.1% during the twenty-six weeks ended August 2, 2016, compared to 15.9% during the twenty-six weeks ended August 4, 2015.

General and administrative expenses.  General and administrative expenses increased $67.7 million, or 71.2%, to $161.9 million for the twenty-six weeks ended August 2, 2016, compared to $94.2 million for the twenty-six weeks ended August 4, 2015. The increase in general and administrative expenses was primarily a result of our growth, including a $28.8 million increase in acquisition-related costs, a $25.8 million increase in wages, benefits and stock-based compensation resulting from employee additions to our corporate office, a $7.1 million increase in amortization expense primarily related to our accelerated tradename amortization due to us adopting one national brand, a $4.6 million increase in depreciation related to property and equipment, an increase from loss from asset disposals of $1.1 million and a $0.3 million increase in various other general and administrative expense categories. General and administrative expenses as a percentage of net sales increased to 8.9% during the twenty-six weeks ended August 2, 2016, compared to 7.7% for the comparable prior year period. The increase in general and administrative expense as a percentage of net sales is primarily due to the increase in acquisition-related costs and the loss from asset disposals, partially offset by a decrease in the cost of administrative labor as a percentage of net sales. General and administrative expenses for the twenty-six weeks ended August 2, 2016 and August 4, 2015 included $47.3 million and $12.5 million, respectively, of primarily acquisition-related costs, ERP system implementation training costs, secondary offering costs and severance charges.

Intangible asset impairment charge. We decided in late April 2016 to rebrand all of our stores operating under different brand names to the Mattress Firm brand name. We expect to complete this rebranding in the first quarter of fiscal 2017. In connection with this decision a triggering event was identified related to the recoverability of our tradename intangible assets. We revalued our tradename intangible assets and recorded a corresponding non-cash impairment charge of $138.7 million in the twenty-six weeks ended August 2, 2016 to write down these intangible assets to fair value. The Sleep Train asset was previously held as a definite lived intangible, however with the decision to move to one national brand this tradename was revalued and reclassified as a definite lived intangible asset with the remaining value to be amortized over a period of less than two years.

Loss on store closings and impairment of store assets.  Loss on store closings and impairment of store assets increased $15.2 million to $16.7 million for the twenty-six weeks ended August 2, 2016, compared to $1.5 million for the twenty-six weeks ended August 4, 2015, primarily the result of an increase of $13.7 million in store-level fixed asset impairment charges and an increase of $1.5 million in other costs related to closed stores. The increase in store-level fixed asset impairment charges is primarily related to our plan to close certain stores near the end of their lease term. We recorded an impairment charge related to the assets in these stores of approximately $6.9 million. In addition, store-level fixed asset impairment charges related to underperforming stores increased $3.8 million over the comparable prior-year period. An additional $3.0 million related to other fixed assets was also recorded in the twenty-six weeks ended August 2, 2016.

35

Other expense, net.  Other expense, net, for both periods consisted primarily of interest expense. Interest expense, net increased $28.1 million to $48.4 million for the twenty-six weeks ended August 2, 2016, compared to $20.3 million for the twenty-six weeks ended August 4, 2015, primarily as a result of an increase in term and revolver borrowings to fund the Sleepy’s acquisition.

Income tax expense (benefit).  We recognized $73.2 million of income tax benefit during the twenty-six weeks ended August 2, 2016, compared to $16.8 million of income tax expense during the twenty-six weeks ended August 4, 2015. The effective tax rate was 37.8% during the twenty-six weeks ended August 2, 2016 and 38.0% during the twenty-six weeks ended August 4, 2015. The effective tax rate of 37.8% for the current period differs from the federal statutory rate of 35.0% primarily due to state income taxes.

Our estimated full year effective tax rate for fiscal 2016 is 37.6%, which is above the federal statutory rate of 35.0% primarily due to state income taxes.

Net income (loss).  As a result of the above, net loss was $120.4 million during the twenty-six weeks ended August 2, 2016 compared to net income of $27.4 million during the twenty-six weeks ended August 4, 2015.

Liquidity and Capital Resources

The following table summarizes the principal elements of our cash flows (in thousands):

	Twenty-Six Weeks Ended
	August 4,		August 2,
	2015		2016
Total cash provided by (used in):
Operating activities	$	119,155	$	81,089
Investing activities		(68,361)		(706,594)
Financing activities		(53,632)		637,314
Net decrease in cash and cash equivalents		(2,838)		11,809
Cash and cash equivalents, beginning of period		13,475		1,778
Cash and cash equivalents, end of period	$	10,637	$	13,587

Operating cash flows.  Net cash provided by operating activities was $81.1 million for the twenty-six weeks ended August 2, 2016, compared to net cash provided of $119.2 million for the twenty-six weeks ended August 4, 2015. The $38.1 million decrease in cash flows from operating activities as compared to the prior year period was primarily due to a decrease in net income of $147.8 million from the twenty-six weeks ended August 2, 2016 compared to the twenty-six weeks ended August 4, 2015, however the increase in the add-back of non-cash charges such as intangible asset impairment, deferred taxes and depreciation expense of $142.9 million resulted in a $4.9 million decrease in cash compared to the twenty-six weeks ended August 4, 2015. Additionally, the changes in operating assets and liabilities related to normal fluctuations in the timing of cash collections and cash requirements used an additional $34.1 million in cash. Cash provided by construction allowances from landlords increased $0.9 million for the twenty-six weeks ended August 2, 2016 as compared to the twenty-six weeks ended August 4, 2015.

Investing cash flows.  Net cash used in investing activities was $706.6 million for the twenty-six weeks ended August 2, 2016, compared to net cash used of $68.4 million for the twenty-six weeks ended August 4, 2015. The $638.2 million increase was primarily due to a $725.2 million increase in cash used for the Sleepy’s acquisition during the twenty-six weeks ended August 2, 2016, partially offset by a decrease in capital expenditures of $12.7 million and the cash inflow from sales of property and equipment in the amount $74.3 million in the twenty-six weeks ended August 2, 2016.  We opened 144 new stores during the twenty-six weeks ended August 2, 2016, compared to 149 new stores in the twenty-six weeks ended August 4, 2015.

36

Financing cash flows.  Net cash provided by financing activities was $637.3 million for the twenty-six weeks ended August 2, 2016, compared to net cash used of $53.6 million for the twenty-six weeks ended August 4, 2015. The $690.9 million increase in cash provided by financing activities was primarily the result of net increased borrowings of $694.8 million which were used to finance the Sleepy’s acquisition in the current year period and the inflow of $25.0 million in cash from the issuance of common stock, a $1.1 million increase in cash provided by the exercise of common stock options, offset by a $28.1 million increase in debt issuance costs associated with the current fiscal year borrowings increase,  a $0.9 million decrease due to distributions to the noncontrolling interest partner, a decrease of $0.7 million of excess tax benefits associated with stock-based awards and a $0.3 million decrease due to higher cash paid to purchase vested stock-based awards.

Our primary source of liquidity is cash flows generated by operations, supported by other sources, included but not limited to our Senior Credit Facility, proceeds from sales of property and equipment and equity offerings. During the second quarter of fiscal 2016 we closed on the sale leasebacks of certain Sleepy’s retail and warehouse locations for net proceeds of $68.5 million, which we used to repay associated mortgages and additional long-term debt.

Covenant Compliance

The Senior Credit Facility requires us to comply on a quarterly basis with one financial covenant, which is a minimum fixed charge coverage ratio. This financial covenant is measured using, among other things, Adjusted EBITDA of MHC and its subsidiaries, as adjusted to include pro forma results of new stores. Commencing with the fiscal quarter ending as of August 2, 2016, MHC must not exceed a total net leverage ratio subject to specified stepdowns.

At August 2, 2016, there was $40.0 million in outstanding revolver borrowings under the Senior Credit Facility. There were standby letters of credit outstanding in the amount of $12.3 million and additional borrowing capacity of $114.4 million.

For more information about the restrictive covenants imposed on us by the Senior Credit Facility, please see “Risk Factors” in the Fiscal 2015 Annual Report.

We were in compliance with the financial covenants required under the Senior Credit Facility as of August 2, 2016. We believe that we will be able to maintain compliance with the covenants required under our debt facilities for the next 12 months without amending the credit facility or requesting waivers from the lenders that are party to the agreement.

Seasonality

Our business is subject to seasonal fluctuations. We generally have experienced more sales and a greater portion of income during the second and third quarters of our fiscal year due to a concentration of summer season holidays, including Memorial Day, the Fourth of July and Labor Day, and other seasonal factors.

Sleepy’s quarterly sales mix is similar to that of Mattress Firm’s legacy businesses.  However, the expected profitability of the Sleepy’s business differs dramatically by quarter, with an approximately breakeven first quarter and 80% to 85% of profitability generated during the second and third quarters.

37

Summary Disclosures about Contractual Obligations and Commercial Commitments

The following summarizes certain of our contractual obligations at August 2, 2016 and the effect such obligations are expected to have on our liquidity and cash flows in future periods (inthousands):

	Payments Due by Period
	Remainder of		Fiscal		Fiscal		Fiscal		Fiscal
	Fiscal 2016		2017		2018		2019		2020		Thereafter		Total
Long‑term debt, including principal and interest(1)	$	89,177	$	94,342	$	93,310	$	121,814	$	87,706	$	1,359,122	$	1,845,471
Operating leases(2)		219,797		445,397		388,289		336,839		295,486		1,030,361		2,716,169
Operating contracts(3)		1,938		3,446		2,138		1,193		—		—		8,715
Letters of credit(4)		25		125		—		—		—		—		150
Interest rate swap liability		—		—		—		1,200		—		—		1,200
Severance liabilities		1,608		3,065		—		—		—		—		4,673
Total	$	312,545	$	546,375	$	483,737	$	461,046	$	383,192	$	2,389,483	$	4,576,378

(1) Future contractual obligations on the Senior Credit Facility reflect the Company’s current interest rate, which is based on a 1.0% LIBOR rate plus 5.25% on the Term Loan and a 0.48% LIBOR rate plus 1.25% on the Revolver. Also includes capital leases, equipment financing and other notes payable.

(2) Does not include certain other expenses required to be paid by the Company under such operating leases, comprised primarily of the Company’s proportionate share of common area maintenance, property taxes and insurance. These other expenses have typically amounted to approximately 25% of the base rent expense during recent fiscal years.

(3) We have certain operating contracts related to sponsorships and space rentals at special event venues.

(4) We have outstanding letters of credit at August 2, 2016, which expire at varying times through 2017, including $12.1 million that are subject to automatic renewal for an additional one‑year period on the anniversary date of the agreement, unless we receive notice from the counterparty that the letter of credit agreement has been terminated at least 30 to 60 days prior to the automatic renewal date.

Off‑Balance Sheet Arrangements

We do not have any “off‑balance sheet arrangements” (as such term is defined in Item 303 of Regulation S‑K), other than the operating leases, operating contracts and letters of credit shown above in the Contractual Obligations and Commercial Commitments table, that are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

38

Adjusted EBITDA to Net Income (Loss) Reconciliation

Adjusted EBITDA is defined as net income (loss) before income tax expense (benefit), interest income, interest expense, depreciation and amortization (“EBITDA”), without giving effect to non-cash goodwill and intangible asset impairment charges, gains or losses on store closings and impairment of store assets, gains or losses related to the early extinguishment of debt, financial sponsor fees and expenses, non-cash charges related to stock-based awards and other items that are excluded by management in reviewing the results of operations. We have presented Adjusted EBITDA because we believe that the exclusion of these items is appropriate to provide additional information to investors about our ongoing operating performance excluding certain non-cash and other items and to provide additional information with respect to our ability to comply with various covenants in documents governing our indebtedness and as a means to evaluate our period-to-period results. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed to imply that our future results will be unaffected by any such adjustments. We have provided this information to analysts, investors and other third parties to enable them to perform more meaningful comparisons of past, present and future operating results and as a means to evaluate the results of our ongoing operations. Management also uses Adjusted EBITDA to determine executive incentive compensation payment levels. In addition, our compliance with certain covenants under our Senior Credit Facility that are calculated based on similar measures and differ from Adjusted EBITDA primarily by the inclusion of pro forma results for acquired businesses in those similar measures. Other companies in our industry may calculate Adjusted EBITDA differently than we do. Adjusted EBITDA is not a measure of performance under U.S. GAAP and should not be considered as a substitute for net income prepared in accordance with U.S. GAAP. Adjusted EBITDA has significant limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of the additional limitations to the use of Adjusted EBITDA are:

· Adjusted EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

· Adjusted EBITDA does not reflect interest expense or the cash requirements necessary to service interest or principal payments on our debt;

· Adjusted EBITDA does not reflect tax expense or the cash requirements necessary to pay for tax obligations;

· Although depreciation and amortization are non-cash charges, the asset being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements;

· Adjusted EBITDA does not reflect the cash requirements of closing underperforming stores; and

· Adjusted EBITDA does not reflect certain other costs that may recur in future periods.

39

We compensate for these limitations by relying primarily on our U.S. GAAP results and using Adjusted EBITDA only as a supplemental measure. The following table contains a reconciliation of our net income (loss) determined in accordance with U.S. GAAP to EBITDA and Adjusted EBITDA for the periods indicated (in thousands):

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	August 4,			August 2,	August 4,		August 2,
	2015		2016		2015		2016
Net income (loss)	$	21,881	$	(1,767)	$	27,359	$	(120,435)
Income tax expense (benefit)		13,678		(408)		16,778		(73,207)
Interest expense, net		10,046		24,670		20,299		48,437
Depreciation		14,752		22,615		28,746		43,373
Intangible assets and other amortization		1,366		4,567		2,703		9,791
EBITDA		61,723		49,677		95,885		(92,041)
Intangible asset impairment charge		—		—		—		138,726
Loss on store closings and impairment of store assets		1,173		7,066		1,468		16,659
Loss (gain) from disposals of property and equipment		30		1,676		(14)		1,088
Stock-based compensation		2,050		1,392		3,880		2,923
Secondary offering costs		169		—		480		—
Vendor new store funds(a)		223		(564)		611		(19)
Acquisition-related expenses(b)		2,021		23,265		11,195		54,834
Other(c)		121		(421)		784		1,892
Adjusted EBITDA	$	67,510	$	82,091	$	114,289	$	124,062

(a) We receive cash payments from certain vendors for each new incremental store that we open (“new store funds”). New store funds are initially recorded in other noncurrent liabilities when received and are then amortized as a reduction of cost of sales over 36 months in our financial statements. Historically, we have considered new store funds as a component of Adjusted EBITDA when received since new store funds are included in cash provided from operations. The adjustment includes the amount of new store funds received during the period presented and eliminates the non-cash reduction in cost of sales included in our results of operations.

(b) Reflects both non-cash effects included in net income related to acquisition accounting adjustments made to inventories and other acquisition-related cash costs included in net income (loss), such as direct acquisition costs and costs related to integration of acquired businesses.

(c) Consists of various items that management excludes in reviewing the results of operations, including $0.1 million and $2.2 million of reduction of workforce severance expense incurred during the thirteen and twenty-six weeks ended August 2, 2016, $0.7 million of ERP system implementation training costs incurred during the twenty-six weeks ended August 4, 2015 and $0.5 million of ERP system implementation training costs incurred during the thirteen and twenty-six weeks ended August 2, 2016.

40

Reconciliation of Reported (U.S. GAAP) to Adjusted Statements of Operations Data

(In thousands, except share and per share amounts)

The following table provides a reconciliation of our “As Adjusted” statements of operations data for the thirteen and twenty-six weeks ended August 4, 2015 and August 2, 2016 with the most directly comparable financial measures in our “As Reported”, or U.S. GAAP, statements of operations data. Our “As Adjusted” data is considered a non-U.S. GAAP financial measure and is not in accordance with, or preferable to, “As Reported,” or U.S. GAAP, financial data. However, we are providing this information as we believe it may enhance year-over-year comparisons for investors and financial analysts.

	Thirteen Weeks Ended
	August 4, 2015												August 2, 2016
	Income From Operations			Income Before Income  Taxes			Net Income Attributable to Mattress Firm Holding Corp.			Diluted Weighted Shares	Diluted EPS*		Income From Operations			Income Before Income Taxes			Net (Loss) Income Attributable to Mattress Firm Holding Corp.			Diluted Weighted Shares	Diluted EPS*
As Reported	$	45,605		$	35,559		$	21,881		35,600,295	$	0.61	$	22,495		$	(2,175)		$	(2,199)		37,201,842	$	(0.06)
% of sales		6.9	%		5.4	%		3.3	%					2.3	%		(0.2)	%		(0.2)	%
Adjustments
Acquisition-related costs(2)		2,021			2,021			1,246		—		0.03		23,265			23,265			15,038				0.40
Fixed asset impairment charges(3)		735			735			452		—		0.01		5,524			5,524			3,476				0.09
ERP system implementation training costs(4)		—			—			—		—		—		547			547			342				0.01
Secondary offering costs(5)		169			169			169		—		0.01		—			—			—				—
Other expenses(6)		116			116			71		—		0.01		3,781			3,781			2,367				0.07
Diluted share count adjustment(7)		—			—			—		—		—		—			—			—		154,924		—
Total adjustments		3,041			3,041			1,938		—		0.06		33,117			33,117			21,223		154,924		0.57
As Adjusted	$	48,646		$	38,600		$	23,819		35,600,295	$	0.67	$	55,612		$	30,942		$	19,024		37,356,766	$	0.51
% of sales		7.4	%		5.8	%		3.6	%					5.7	%		3.2	%		1.9	%
	Twenty-Six Weeks Ended
	August 4, 2015												August 2, 2016
	Income From Operations			Income Before Income  Taxes			Net Income Attributable to Mattress Firm Holding Corp.			Diluted Weighted Shares	Diluted EPS*		(Loss) Income From Operations			(Loss) Income Before Income  Taxes			Net (Loss) Income Attributable to Mattress Firm Holding Corp.			Diluted Weighted Shares	Diluted EPS*
As Reported	$	64,436		$	44,137		$	27,359		35,584,024	$	0.77	$	(145,205)		$	(193,642)		$	(121,362)		37,126,890	$	(3.27)
% of sales		5.3	%		3.6	%		2.2	%					(8.0)	%		(10.6)	%		(6.7)	%
Adjustments
Intangible asset impairment charge (1)		—			—			—		—		—		138,726			138,726			86,621				2.32
Acquisition-related costs (2)		11,195			11,195			6,885		—		0.19		54,834			54,834			34,238				0.92
Fixed asset impairment charges (3)		735			735			452		—		0.01		14,438			14,438			9,015				0.24
ERP system implementation training costs (4)		666			666			409		—		0.01		547			547			342				0.01
Secondary offering costs (5)		480			480			480		—		0.01		—			—			—				—
Other expenses (6)		116			116			71		—		0.01		5,927			5,927			3,701				0.10
Diluted share count adjustment(7)		—			—			—		—		—		—			—			—		189,360		—
Total adjustments		13,192			13,192			8,297		—		0.23		214,472			214,472			133,917		189,360		3.59
As Adjusted	$	77,628		$	57,329		$	35,656		35,584,024	$	1.00	$	69,267		$	20,830		$	12,555		37,316,250	$	0.34
% of sales		6.3	%		4.7	%		2.9	%					3.8	%		1.1	%		0.7	%

*Due to rounding to the nearest cent, totals may not equal the sum of the lines in the table above.

The adjustments for the twenty-six weeks ended August 4, 2015 and August 2, 2016 were tax effected using our annualized effective tax rates as of August 4, 2015 and August 2, 2016 of 38.5% and 37.6%, respectively.

(1) Reflects approximately $138.7 million of non-cash impairment of tradenames recorded in the twenty-six weeks ended August 2, 2016. We decided in late April 2016 to rebrand all of our stores operating under different brand names to the Mattress Firm brand name.  In conjunction with this decision, we revalued all of our tradename intangible assets and recorded a corresponding non-cash impairment charge to write down these assets to fair value.

(2) On October 20, 2014, we acquired 100% of the outstanding equity interests in The Sleep Train, Inc., related to the operations of 314 mattress specialty retail stores in California, Oregon, Washington, Nevada, Idaho and Hawaii. On January 6, 2015, we acquired substantially all of the mattress specialty retail assets and operations of Sleep America LLC (“Sleep America”), which operated approximately 45 Sleep America retail stores in Arizona. On January 13, 2015 we acquired substantially all of the mattress specialty retail assets and operations of Mattress World, Inc. (“Mattress World”), related to the operation of 4 mattress specialty retail stores under the brand Mattress World in Pennsylvania. On November 17, 2015, we acquired the assets and operations of Double J-RD, LLC, including nine mattress specialty retail stores located primarily in East Texas. On February 5, 2016, we acquired 100% of the outstanding equity interests in HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities, related to the operation of 1,065 mattress specialty retail stores in 17 states in the Northeast, New England, the Mid-Atlantic and Illinois.  Acquisition-related costs, which are included in the “As Reported” results of operations, consist of acquisition-related costs as defined under U.S. GAAP, including advisory, legal, accounting, valuation, and other professional or consulting fees and, in addition, costs of integrating store and warehouse operations and corporate functions that are not expected to recur as acquisitions are absorbed. Acquisition-related costs,

41

consisting of direct transaction costs and integration costs, are included in the results of operations as incurred. We incurred approximately $2.0 million and $23.3 million of acquisition-related costs during the thirteen weeks ended August 4, 2015 and August 2, 2016, respectively. We incurred approximately $11.2 million and $54.8 million of acquisition-related costs during the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively.

(3) Reflects approximately $0.7 million and $5.5 million of impairment of store and other fixed assets recorded in the thirteen weeks ended August 4, 2015 and August 2, 2016, respectively. Reflects approximately $0.7 million and $14.4 million of impairment of store and other fixed assets recorded in the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively.

(4) Reflects implementation costs included in the results of operations as incurred, consisting primarily of incremental training-related costs, related to the roll-out of the Microsoft Dynamics AX for Retail ERP system. During the thirteen weeks ended August 2, 2016, we incurred approximately $0.5 million of ERP system implementation training costs. We incurred approximately $0.7 million and $0.5 million of ERP system implementation training costs during the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively.

(5) Reflects approximately $0.2 million and $0.5 million for the thirteen and twenty-six weeks ended August 4, 2015, respectively, of costs borne by us in connection with a secondary offering of common stock by certain of our selling shareholders which was completed in April 2015. No offering proceeds were received by the Company.

(6) Reflects severance expense recorded in the thirteen and twenty-six weeks ended August 4, 2015. Reflects $0.1 million and $2.1 million of severance expense resulting from the beginning of our integration of the Sleepy’s and Mattress Firm’s management structure recorded in the thirteen and twenty-six weeks ended August 2, 2016, respectively. Reflects $2.1 million of early lease termination fees related to the store optimization project recorded in the thirteen and twenty-six weeks ended August 2, 2016, respectively. Reflects $1.5 million of net loss on asset disposals related to the sale-leaseback of certain stores and warehouses acquired in the Sleepy’s acquisition recorded in the thirteen and twenty-six weeks ended August 2, 2016, respectively.

(7) Reflects diluted share count adjustment related to the positive position of As Adjusted net income attributable to Mattress Firm Holding Corp.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Interest Rate Risk.  Our earnings are affected by changes in interest rates due to the impact those changes have on our interest expense on borrowings under the Senior Credit Facility and mortgages payable with interest rates that vary in direct relationship to changes in the prime interest rate or LIBOR. Our floating rate indebtedness was approximately $1,346.1 million at August 2, 2016. If short‑term floating interest rates increase by 100 basis points over the next twelve months, our interest expense will increase by approximately $14.2 million during that period. This amount is determined by considering the impact of the hypothetical change in interest rates on our average amount of floating rate indebtedness outstanding in the twenty-six weeks ended August 2, 2016.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

During the first quarter, we identified a material weakness in our controls relating to accounting for significant transactions, as described below.  Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this report and upon that discovery, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective at a level that provides reasonable assurance as of the last day of the period covered by this report.

42

Changes in Internal Control

We acquired all of the outstanding equity interests in HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities, on February 5, 2016 and management has excluded the Sleepy’s business from its assessment of the effectiveness of disclosure controls and processes as of August 2, 2016.

As permitted by the guidelines established by the SEC, companies are allowed to exclude certain acquisitions from their assessment of internal controls over financial reporting during the first year of an acquisition while integrating the acquired company. As plans to integrate Sleepy’s processes and systems into the Company’s structure are developed and accomplished, management will continue to update its assessment at each reporting period.

A material weakness is a control deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the registrant’s annual or interim financial statements will not be prevented or detected on a timely basis.  

Even though management did not perform the evaluation of Sleepy’s internal controls over financial reporting, we became aware of the following material weaknesses that existed at the end of Sleepy’s fiscal year 2015 and are still unremediated:

· Sleepy’s does not adequately document its vendor agreements relating to incentives offered by vendors and does not document changes to its vendor agreements.

· Sleepy’s does not adequately document its agreed upon firm prices for, and does not timely bill for the sale of, damaged, clearance, outlet and obsolete inventory to third parties.

The Company has begun converting Sleepy’s markets to Mattress Firm’s processes and systems which will address these material weaknesses.  We expect the conversions will be substantially complete by the end of fiscal 2016, but the material weaknesses remain unremediated at August 2, 2016.

During the first quarter of 2016, we identified a material weakness in our controls over financial reporting related to the accounting for significant transactions that occurred during the quarter.  Specifically, we did not design and maintain effective controls related to the recording of the expense for the flow through of the inventory step up fair value adjustment in the Sleepy’s acquisition.  The financial statements included herein properly reflect the correct amount and proper classification of the flow through of the Sleepy’s inventory step-up adjustment.

In order to remediate this material weakness, we have begun implementing the following steps to improve the overall processes of identifying and reviewing purchase accounting considerations beyond the recording of the initial purchase price:

· Adjusted our standard calculations to incorporate the acquired company’s recent inventory turnover as a basis for the flow through of the fair value adjustment;

· Added additional considerations to our processes to address the accounting for and financial statement presentation of activities that occur beyond the initial purchase accounting and subsequent adjustments to purchase accounting; and

· Performed additional internal review processes to ensure the appropriate accounting and disclosure of significant transactions.

Based on these measures, management believes that the control deficiencies will be remediated by the end of the fiscal year as the revised controls will need to operate for a sufficient period of time for management to test that they  are designed and operating effectively before the material weakness will be considered remediated.  Should additional changes to the remediation plan be warranted, management will modify the planned measures accordingly.   

Other than the steps taken to begin remediating the material weakness and the converting of Sleepy’s processes and systems to Mattress Firm, there were no changes in the Company’s internal controls over financial reporting that materially affected or are reasonably likely to materially affect the Company’s internal controls over financial reporting during the period ended August 2, 2016.

43

Part II.

OTHER INFORMATION

Item 1A. Risk Factors

We described the most significant risk factors applicable to us in Part I, Item 1A. “Risk Factors” of our Fiscal 2015 Annual Report.  We believe there have been no material changes from the risk factors disclosed in our Fiscal 2015 Annual Report except as stated below:

Our re-branding efforts to a single, national brand in markets where historically we have had little or no presence may not resonate with consumers and could adversely affect our financial condition and results of operations.

In April 2016 we announced our intention to operate under a single brand name nationwide and to re-brand all of our stores which currently operate under different brand names to the Mattress Firm® brand name.  The majority of the stores that will be re-branded are located in markets where the Mattress Firm brand-name has little or no previous presence and that have operated under other brand names – primarily Sleepy’s® and Sleep Train® – for many decades.  We have engaged in extensive research to determine the appropriate single brand name for our operations going forward and believe that building a national chain under the Mattress Firm brand name is the appropriate long-term strategy.  As a result of this decision we have incurred a corresponding impairment to the identifiable intangible tradename assets associated with our affected brand names.  Although historically we have experienced limited, if any, long-term sales declines with respect to re-branded stores in our prior acquisition markets, the intended brand conversions may have both short-term and long-term impact on sales given the strong regional brand awareness built over decades of consumer advertising in our recently acquired markets.  If customers decline to shop at the stores that we ultimately re-brand to Mattress Firm®, we may experience a material decline in sales that could adversely affect our financial condition and results of operations.

A material weakness in our internal control over financial reporting existed as of August 2, 2016. If we do not maintain effective internal control over financial reporting, our operating results could require material modification and our financial reports may not be reliable.

As described in Part I, Item 4. “Controls and Procedures” of this report, a material weakness in our controls over financial reporting related to the recording of the expense for the flow through of the inventory step up fair value adjustment in the Sleepy’s acquisition existed as of May, 3, 2016. As of the end of the period covered by this report, our management, with the participation of our Chief Executive Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) of the Exchange Act. Based upon that evaluation and because of the material weakness noted above, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of August 2, 2016. The Company has identified and has begun implementing steps to remediate the deficiency. 

Although we are committed to continuing to improve our internal control processes to ensure the adequacy of the internal controls over financial reporting, any control system, regardless of how well designed, operated and evaluated, can provide only reasonable, not absolute, assurance that its objectives will be met. Therefore, we cannot be certain that, in the future, additional material weaknesses or significant deficiencies will not exist or otherwise be discovered. If our efforts to address the material weakness identified are not successful, or if other deficiencies occur, these weaknesses or deficiencies could result in misstatements of our results of operations, a restatement of our financial statements for one or more prior periods, a decline in our stock price and investor confidence or other material effects on our business, reputation, results of operations, financial condition or liquidity periods, a decline in our stock price and investor confidence or other material effects on our business, reputation, results of operations, financial condition or liquidity.

Item 6. Exhibits.

(a) Exhibits: Reference is made to the Exhibit List filed as a part of this report beginning on page E-1. Each of such exhibits is incorporated by reference herein.

44

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	MATTRESS FIRM HOLDING CORP.
Date: September 12, 2016	By:	/s/ Kenneth E. Murphy III
		Kenneth E. Murphy III
		President and Chief Executive Officer (principal executive officer)
Date: September 12, 2016	By:	/s/ Alexander S. Weiss
		Alexander S. Weiss
		Chief Financial Officer (principal financial officer)
Date: September 12, 2016	By:	/s/ Cathy Hauslein
		Cathy Hauslein
		Senior Vice President and Chief Accounting Officer (principal accounting officer)

45

EXHIBIT LIST

Exhibit
Number	Exhibit Title
2.1	Agreement and Plan of Merger, dated August 6, 2016, by and among Steinhoff International Holdings N.V., Stripes US Holding, Inc., Stripes Acquisition Corp., and Mattress Firm Holding Corp. (incorporated by reference to Exhibit 2.1 to Mattress Firm Holding Corp.’s Current Report on Form 8-K (File No. 001-35354) filed August 8, 2016).
31.1	Principal Executive Officer Certification Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14 as Adopted Pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Principal Financial Officer Certification Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14 as Adopted Pursuant to the Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Labels Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document

E-1

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECURITIES EXCHANGE ACT
RULES 13a-14 AND 15d-14 AS ADOPTED PURSUANT TO THE SECTION 302 OF THE SARBANES-
OXLEY ACT OF 2002

I, Kenneth E. Murphy III, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Mattress Firm Holding Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal controls over financial reporting, or caused such controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

September 12, 2016	/s/ KENNETH E. MURPHY III
Date	Kenneth E. Murphy III
	President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECURITIES EXCHANGE ACT
RULES 13a-14 AND 15d-14 AS ADOPTED PURSUANT TO THE SECTION 302 OF THE SARBANES-
OXLEY ACT OF 2002

I, Alexander S. Weiss, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Mattress Firm Holding Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal controls over financial reporting, or caused such controls over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

September 12, 2016	/s/ ALEXANDER S. WEISS
Date	Alexander S. Weiss
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Mattress Firm Holding Corp. (the “Company”) on Form 10-Q for the period ended August 2, 2016, as filed with the Securities and Exchange Commission (the “Report”), I, R. Stephen Stagner, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that based on my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ KENNETH E. MURPHY III
	Kenneth E. Murphy III
	President and Chief Executive Officer
Dated: September 12, 2016

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Mattress Firm Holding Corp. (the “Company”) on Form 10-Q for the period ended August 2, 2016, as filed with the Securities and Exchange Commission (the “Report”), I, Alex Weiss, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that based on my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ ALEXANDER S. WEISS
	Alexander S. Weiss
	Chief Financial Officer
Dated: September 12, 2016

XML

Document and Entity Information - shares	6 Months Ended
	Aug. 02, 2016	Sep. 08, 2016
Document and Entity Information
Entity Registrant Name	MATTRESS FIRM HOLDING CORP.
Entity Central Index Key	0001419852
Document Type	10-Q
Document Period End Date	Aug. 02, 2016
Amendment Flag	false
Current Fiscal Year End Date	--01-31
Entity Current Reporting Status	Yes
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		37,255,048
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Aug. 02, 2016	Feb. 02, 2016
Current assets:
Cash and cash equivalents	$ 13,587	$ 1,778
Accounts receivable, net	78,673	64,923
Inventories	253,105	161,190
Prepaid expenses and other current assets	126,738	55,176
Total current assets	472,103	283,067
Property and equipment, net	455,863	317,451
Intangible assets, net	99,038	214,942
Goodwill	1,490,167	826,728
Other noncurrent assets, net	22,291	16,496
Total assets	2,539,462	1,658,684
Current liabilities:
Notes payable and current maturities of long-term debt	16,284	8,664
Accounts payable	274,325	164,686
Accrued liabilities	179,592	83,869
Customer deposits	43,084	20,028
Total current liabilities	513,285	277,247
Long-term debt, net of current maturities	1,340,286	675,033
Deferred income tax liability	47,196	52,299
Other noncurrent liabilities	161,478	142,623
Total liabilities	2,062,245	1,147,202
Commitments and contingencies (Note 13)
Equity
Common stock, $0.01 par value; 120,000,000 shares authorized; 35,356,859 and 35,294,568 shares issued and outstanding at February 2, 2016; and 37,297,201 and 37,228,002 shares issued and outstanding at August 2, 2016, respectively	372	353
Additional paid-in capital	516,004	447,357
Accumulated retained earnings (deficit)	(57,590)	63,772
Total Mattress Firm Holding Corp. equity	458,786	511,482
Noncontrolling interest	18,431
Total equity	477,217	511,482
Total liabilities and equity	$ 2,539,462	$ 1,658,684

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Aug. 02, 2016	Feb. 02, 2016
CONDENSED CONSOLIDATED BALANCE SHEETS
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	120,000,000	120,000,000
Common stock, shares issued	37,297,201	35,356,859
Common stock, shares outstanding	37,228,002	35,294,568

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Net sales	$ 980,011	$ 661,064	$ 1,819,403	$ 1,223,618
Cost of sales	625,495	403,557	1,199,112	764,840
Gross profit from retail operations	354,516	257,507	620,291	458,778
Franchise fees and royalty income	1,076	1,285	2,198	2,400
Total gross profit	355,592	258,792	622,489	461,178
Operating expenses:
Sales and marketing expenses	246,367	169,121	450,404	301,017
General and administrative expenses	79,664	42,893	161,905	94,257
Intangible asset impairment charge			138,726
Loss on store closings and impairment of store assets	7,066	1,173	16,659	1,468
Total operating expenses	333,097	213,187	767,694	396,742
Income (loss) from operations	22,495	45,605	(145,205)	64,436
Other expense:
Interest expense, net	24,670	10,046	48,437	20,299
Income (loss) before income taxes	(2,175)	35,559	(193,642)	44,137
Income tax expense (benefit)	(408)	13,678	(73,207)	16,778
Net income (loss)	(1,767)	21,881	(120,435)	27,359
Net income attributable to noncontrolling interest	432		927
Net income (loss) attributable to Mattress Firm Holding Corp.	$ (2,199)	$ 21,881	$ (121,362)	$ 27,359
Basic net income (loss) per common share (in dollars per share)	$ (0.06)	$ 0.62	$ (3.27)	$ 0.78
Diluted net income (loss) per common share (in dollars per share)	$ (0.06)	$ 0.61	$ (3.27)	$ 0.77
Basic weighted average shares outstanding (in shares)	37,201,842	35,188,368	37,126,890	35,167,565
Diluted weighted average shares outstanding (in shares)	37,201,842	35,600,295	37,126,890	35,584,024

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Statements of Comprehensive Income
Net income (loss)	$ (1,767)	$ 21,881	$ (120,435)	$ 27,359
Unrealized loss on cash flow hedge, net of tax benefit of $0, $44, $0 and $0, respectively	(71)
Other comprehensive income (loss), net of tax	(1,838)	21,881	(120,435)	27,359
Comprehensive income attributable to noncontrolling interest	432		927
Comprehensive income (loss) attributable to Mattress Firm Holding Corp	$ (2,270)	$ 21,881	$ (121,362)	$ 27,359

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Statements of Comprehensive Income
Unrealized gain on cash flow hedge, tax	$ 44	$ 0	$ 0	$ 0

XML

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - 6 months ended Aug. 02, 2016 - USD ($) $ in Thousands	Common Stock	Additional Paid In Capital	Accumulated Retained Earnings (Deficit)	Mattress Firm	Noncontrolling Interest	Total
Balances at Feb. 02, 2016	$ 353	$ 447,357	$ 63,772	$ 511,482		$ 511,482
Balances (in shares) at Feb. 02, 2016	35,294,568					35,356,859
Increase (Decrease) in Stockholders' Equity
Acquisition-related noncontrolling interest					$ 18,354	$ 18,354
Net loss			(121,362)	(121,362)		(121,362)
Net income attributable to noncontrolling interest					927	927
Issuance of common stock	$ 7	24,993		25,000		25,000
Issuance of common stock (in shares)	699,300
Equity consideration	$ 11	36,820		36,831		36,831
Equity consideration (in shares)	1,062,936
Exercise of common stock options	$ 1	2,858		2,859		2,859
Exercise of common stock options (in shares)	146,829
Excess tax benefits associated with stock-based awards		162		162		162
Vesting of restricted stock (in shares)	31,277
Purchase of vested stock-based awards		(284)		(284)		(284)
Purchase of vested stock-based awards (in shares)	(6,908)
Stock-based compensation		4,098		4,098		4,098
Distributions to noncontrolling interest partner					(850)	(850)
Balances at Aug. 02, 2016	$ 372	$ 516,004	$ (57,590)	$ 458,786	$ 18,431	$ 477,217
Balances (in shares) at Aug. 02, 2016	37,228,002					37,297,201

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) shares in Thousands, $ in Thousands	6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015
Cash flows from operating activities:
Net income (loss)	$ (120,435)	$ 27,359
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation	43,373	28,746
Loan fee and other amortization	14,023	3,797
(Gain) loss from disposals of property and equipment	1,088	(14)
Deferred income tax expense (benefit)	(32,500)	3,766
Stock-based compensation	4,098	4,352
Intangible asset impairment	138,726
Loss on store closings and impairment of store assets	16,659	1,468
Construction allowances from landlords	6,803	5,913
Excess tax benefits associated with stock-based awards	(162)	(915)
Effects of changes in operating assets and liabilities, excluding business acquisitions:
Accounts receivable	(12,909)	(3,515)
Inventories	(7,351)	4,400
Prepaid expenses and other current assets	(48,266)	(5,952)
Other assets	(1,112)	(2,307)
Accounts payable	40,643	11,310
Accrued liabilities	29,339	9,455
Customer deposits	6,426	6,664
Other noncurrent liabilities	2,646	24,628
Net cash provided by operating activities	81,089	119,155
Cash flows from investing activities:
Purchases of property and equipment	(55,825)	(68,480)
Sales of property and equipment, net	74,262
Business acquisitions, net of cash acquired	(725,031)	119
Net cash used in investing activities	(706,594)	(68,361)
Cash flows from financing activities:
Proceeds from issuance of debt	799,100	58,000
Principal payments of debt	(160,607)	(114,302)
Debt issuance costs	(28,066)
Proceeds from issuance of common stock	25,000
Proceeds from exercise of common stock options	2,859	1,755
Excess tax benefits associated with stock-based awards	162	915
Purchase of vested stock-based awards	(284)
Distributions to noncontrolling interest partner	(850)
Net cash (used in) provided by financing activities	637,314	(53,632)
Net (decrease) increase in cash and cash equivalents	11,809	(2,838)
Cash and cash equivalents, beginning of period	1,778	13,475
Cash and cash equivalents, end of period	13,587	10,637
Cash paid for:
Interest	42,026	20,070
Income taxes	2,423	6,038
Supplemental disclosure of noncash investing and financing activity:
Capital expenditures included in accounts payable and accruals at end of period	5,450	$ 6,933
Capital leases	$ 9,546
Equity issued in acquisition	36,831

XML

Business and Basis of Presentation

6 Months Ended

Aug. 02, 2016

Business and Basis of Presentation

Business and Basis of Presentation

MATTRESS FIRM HOLDING CORP.

Notes to the Unaudited Condensed Consolidated Financial Statements

1. Business and Basis of Presentation

Mattress Firm Holding Corp., through its direct and indirect subsidiaries, is engaged in the retail sale of mattresses and bedding-related products in the United States through over 3,600 company-operated and franchisee-owned mattress specialty stores in 49 states that operate primarily under the brand names Mattress Firm,® Sleepy’s® and Sleep Train®, as well as through the Company’s eCommerce sites and special events. Mattress Firm Holding Corp. and its subsidiaries are referred to collectively as the “Company” or “Mattress Firm.”

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”), and they reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly the Company’s financial position as of August 2, 2016, and the results of operations, other comprehensive income and cash flows for the periods presented. The Company’s historical and quarterly results of operations may not be indicative of the results that may be achieved for the full year or any future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the Company’s most recent audited consolidated financial statements and related notes for the fiscal year ended February 2, 2016, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on April 4, 2016 (the “Fiscal 2015 Annual Financial Statements”).

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of (i) assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements and (iii) the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Estimates that are more susceptible to change in the near term are the accruals for sales returns and exchanges, product warranty costs, asset impairments, vendor incentives, self-insured liabilities, store closing costs and acquisition accounting fair values.

Certain reclassifications have been made to the prior year condensed consolidated statements of cash flows to segregate the gain (loss) from disposals of property and equipment from the previously reported activity that was included as a component of the change in noncurrent liabilities to conform to the current period financial statement presentation with no effect on the Company’s previously reported net cash provided by operating activities.

The Company’s fiscal year consists of 52 or 53 weeks ending on the Tuesday closest to January 31. The fiscal year ended February 2, 2016 (“Fiscal 2015”) consisted of 52 weeks. The fiscal year ending January 31, 2017 (“Fiscal 2016”) consists of 52 weeks.

The Company acquired The Sleep Train, Inc. (“Sleep Train”) in October 2014 and HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities (collectively, “Sleepy’s”) in February 2016. Both the Sleep Train and Sleepy’s legacy systems utilize the First-In, First-Out cost flow method (“FIFO”) of inventory costing. As a result, inventory of $44.1 million and $134.6 million as of February 2, 2016 and August 2, 2016, respectively, is valued at FIFO. The Company, as a whole, uses the Weighted Average costing method for inventory. The Company determined the difference between Weighted Average and FIFO costs was not material at February 2, 2016 and August 2, 2016, therefore the carrying value of all inventory is essentially at Weighted Average. Steps are in process to convert the acquired legacy inventory systems to the Company’s current ERP system; however, this is not expected to be completed until fiscal 2017. The Company will continue to assess and confirm that the carrying value of the FIFO inventory and the Weighted Average inventory is not materially different.

The Company acquired from Sleepy’s an interest rate swap derivative used for the purpose of hedging exposure to changes of interest rates.  This instrument has a notional amount of $39 million. The interest rate swap, carried at fair value, matures on October 10, 2019. The derivative is an economic hedge and changes in fair value of the derivative instrument are recognized as interest expense in the Company’s condensed consolidated statements of operations. In the twenty-six weeks ended August 2, 2016, the Company has recognized a gain of less than $0.1 million on the interest rate swap.

A subsidiary of Sleepy’s entered into an arrangement in 2006 with an unrelated third party to purchase land as tenants in common and build office and warehouse space (the “Project”) that would be leased to Sleepy’s for its corporate headquarters. The Project is owned by a limited liability company (“LLC”), which is 50% owned by Sleepy’s. As a result of the Sleepy’s acquisition, this 50% interest is now owned by the Company. Pursuant to Accounting Standard Codification (“ASC”) 810-10, the LLC is considered a variable interest entity and the Company is considered the primary beneficiary. As a result, the Company accounts for the Project utilizing the consolidation method of accounting and all operating results and the balance sheet of the LLC is consolidated with a corresponding noncontrolling interest presented in the Company’s condensed consolidated financial statements. At August 2, 2016, the Company had $18.4 million of equity in the noncontrolling interest recorded on its condensed consolidated balance sheets. At August 2, 2016, the LLC had land and buildings with a net book value of $73.5 million, which are classified in property and equipment, net in the condensed consolidated balance sheets and $35.5 million of mortgage debt that is classified in long-term debt, net of current maturities in our condensed consolidated balance sheets.  Although the mortgage debt is collateralized by the land and buildings, Sleepy’s is jointly and severally liable for the outstanding mortgage principal and interest payments on the mortgage debt.  Only 50% of these assets and liabilities are attributable to the Company.

XML

Recently Issued Accounting Standards

6 Months Ended

Aug. 02, 2016

Recently Issued Accounting Standards

Recently Issued Accounting Standards

2. Recently Issued Accounting Standards

Adopted in this Report—In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-03, Interest- Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This ASU is effective on a retrospective basis for annual reporting periods beginning after December 15, 2015, however early adoption is permitted. The Company has retrospectively applied the change in accounting principle as of May 3, 2016. As such, the prior year amounts of debt issuance costs previously reported as a component of other long-term assets were recast and resulted in a decrease of $7.2 million in other long-term assets and long-term debt, net of current maturities, respectively, in the Company’s condensed consolidated balance sheet as of February 2, 2016. The adoption of this ASU did not have an impact on the Company’s results of operations, cash flows or equity.

In September 2015, the FASB issued ASU No. 2015-16, Business Combinations- Simplifying the Accounting for Measurement-Period Adjustments, which requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This ASU is effective on a prospective basis for annual reporting periods beginning after December 15, 2015, however early adoption is permitted. The Company has adopted this ASU on a prospective basis beginning on February 3, 2016. The adoption of this ASU impacted the Company’s adjustment to provisional amounts recorded in the 2016 acquisition discussed in Note 3.

Not Yet Adopted in this Report—In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The ASU is based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. This ASU is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, as an amendment to ASU 2014-09.  The amendment clarifies how to identify the unit of accounting for the principal versus agent evaluation, how to apply the control principle to certain types of arrangements, such as service transaction, and reframed the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent. In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, which also amends certain aspects of ASU 2014-09,  specifically the standard’s guidance on identifying performance obligations and the implementation guidance on licensing. The amendments clarify when promised goods or services are separately identifiable (i.e., distinct within the context of a contract), an important step in determining whether goods and services should be accounted for as separate performance obligations. In addition, the amendments allow entities to disregard goods or services that are immaterial in the context of a contract and provide an accounting policy election for accounting for certain shipping and handling activities. The amendments also clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property (IP), which will determine whether the entity recognizes revenue over time or at a point in time. The amendments revise the guidance to address how entities should apply the exception for sales- and usage-based royalties to licenses of IP, recognize revenue for licenses that are not separate performance obligations and evaluate different types of license restrictions (e.g., time-based, geography-based). In May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers - Narrow Scope Improvements and Practical Expedients", to reduce the risk of diversity in practice for certain aspects in ASU 2014-09, including collectability, noncash consideration, presentation of sales tax and transition. The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the guidance, including the amendments, to determine the Company's adoption method and the effect it will have on the Company's condensed consolidated financial statements.  

  In February 2016, the FASB issued ASU No. 2016-02, Leases, which requires any organization that lease assets to recognize the rights and obligations created by those leases on the balance sheet. This ASU is effective for fiscal years beginning after December 15, 2018 including interim periods within that reporting period, however early adoption is permitted.  The Company will apply this ASU on a retrospective basis beginning in fiscal year 2019. The Company is currently evaluating the guidance to determine the effect it will have on the Company's condensed consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation- Improvements to Employee Share-Based Payment Accounting, which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  Under the new standard, income tax benefits and deficiencies are to be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur.  An entity should also recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period.  Excess tax benefits should be classified along with other income tax cash flows as an operating activity.  In regards to forfeitures, the entity may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. This ASU is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period, however early adoption is permitted.  The Company is currently evaluating the guidance to determine the Company's adoption method and the effect it will have on the Company's condensed consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments, which will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, and will require adoption on a retrospective basis. The Company is currently evaluating the impact the application of ASU 2016-15 will have on the Company’s condensed consolidated financial statements.

XML

Acquisitions

6 Months Ended

Aug. 02, 2016

Acquisitions

Acquisitions

3. Acquisitions

On February 5, 2016, the Company completed the purchase of all of the outstanding equity interests in HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities (collectively, “Sleepy’s”), for an aggregate purchase price of approximately $796.3 million, subject to working capital adjustments.  At the time of the acquisition, Sleepy’s operated 1,065 specialty mattress retail stores located in 17 states in the Northeast, New England, the Mid-Atlantic and Illinois and employed approximately 3,300 people. The Sleepy’s acquisition allowed the Company to achieve immediate scale and presence in New England and in the Northeast where it previously had little to no presence.

The Company expects to receive future annual cash income tax benefits of approximately $11.5 million over the next 15 years from deductible tax basis goodwill generated from the acquisition, subject to the Company’s ability to generate future taxable income.  The purchase price consisted of cash of $725.0 million (net of $34.5 million of cash acquired), of which $20.0 million was placed in escrow, and $36.8 million delivered in the form of 1,062,936 shares of common stock, par value $0.01 per share, of Mattress Firm Holding Corp. (“common stock”) as calculated in accordance with the terms of the purchase agreement. The common stock was issued to certain affiliates of Adam Blank, the chief operating officer and general counsel of Sleepy’s immediately prior to the closing of the acquisition, and Calera Capital Partners IV, L.P. in exchange for the aggregate equity value that each of them held in HMK Mattress Holdings LLC.

The purchase price payable to the selling equityholders of HMK Mattress Holdings LLC was reduced by certain payment obligations of Sleepy’s, including the repayment of certain indebtedness of Sleepy’s. The Company funded a portion of the cash purchase price for the Sleepy’s acquisition by borrowing approximately $749.2 million under its Senior Credit Facility.  A portion of the cash purchase price was funded by capital that the Company raised by selling an aggregate of 699,300 shares of its common stock at $35.75 per share to certain investment funds affiliated with J.W. Childs Associates, L.P., an existing stockholder (“J.W. Childs”), and to Steve Stagner, its chief executive officer at the time, and now the executive chairman and chairman of the board.

The allocation of the preliminary purchase price to the acquired assets and liabilities, based on management’s estimate of their fair values on the acquisition date, is as follows (in thousands):

	Sleepy's
Cash	$	34,436
Accounts receivable		3,482
Inventories		84,564
Prepaid expenses and other current assets		23,296
Property and equipment		192,355
Intangible assets		31,500
Goodwill		663,436
Net favorable lease rights		7,449
Other assets		5,796
Notes payable and current maturities of long-term debt		(2,972)
Accounts payable		(71,122)
Accrued liabilities		(65,951)
Customer deposits		(16,630)
Long-term debt, net of current maturities		(45,687)
Deferred income tax liability		(27,559)
Other noncurrent liabilities		(1,744)
Noncontrolling interest		(18,354)
Fair value of assets and liabilities acquired		796,295
Reconciliation to cash used in acquisition:
Fair value of equity consideration transferred		(36,831)
Cash of acquired business		(34,436)
Cash used in acquisition, net of cash acquired	$	725,028

The Sleepy’s acquisition resulted in $663.4 million of goodwill based on management’s estimate on the acquisition closing date, of which approximately $460.5 million will be deductible for income tax purposes over 15 years.

Intangible assets acquired in relation to the Sleepy’s acquisition consist primarily of $26.8 million in acquired tradenames and $4.7 million related to a non-compete agreement. The tradenames were valued as defensive assets and have useful lives ranging from one to ten years. The weighted average amortization period remaining for these tradename intangible assets is three years. The non-compete agreement is being amortized over a period of five years.

The noncontrolling interest relates to the 50% interest in the LLC not owned by the Company and was adjusted to fair value at the date of acquisition based on the net fair value of the fixed assets and mortgage liability held by the LLC.

The net sales included in the Company’s consolidated statement of operations which were generated by the Sleepy’s business from the acquisition closing date of February 5, 2016 through August 2, 2016 was $528.2 million. The earnings included in the Company’s consolidated statement of operations derived from the Sleepy’s business from the acquisition closing date to August 2, 2016 were $17.4 million.

Acquisition-related costs for U.S. GAAP purposes are costs the acquirer incurs to effect a business combination, including advisory, legal, accounting, valuation, and other professional or consulting fees. The Company incurred a total of approximately $0.4 million and $6.8 million of acquisition-related costs charged to general and administrative expenses during the thirteen and twenty-six weeks ended August 2, 2016, respectively.

The allocation of the purchase price is preliminary and is not finalized and may be adjusted during the remainder of fiscal 2016.  The items still under review include the fair value of inventories, accrued liabilities, and deferred income taxes.  In addition, as the Company continues to integrate the Sleepy’s accounting processes other items may require adjustment.  During the thirteen weeks ended August 2, 2016, the Company made adjustments to provisional amounts recorded during the first quarter of fiscal 2016 of a net increase of $11.5 million to various reserves and accruals, a net increase of $3.1 million in the value assigned to property and equipment, net decrease of $1.8 million in the value assigned to intangible assets, and a net adjustment of $0.8 million in the purchase price, resulting in a net increase in goodwill of $11.0 million.  The impact to net income from these provisional adjustments in the first quarter of fiscal 2016 would have been less than a $0.1 million decrease.

In the twenty-six weeks ended August 2, 2016, the Company recorded a working capital adjustment related to its November 2015 acquisition of the retail assets and operations of Double J-RD, LLC which increased goodwill and cash used in acquisitions by less than $0.1 million.

The following table presents the selected consolidated financial information of the Company on a pro forma basis, assuming the Sleepy’s acquisition occurred as of February 4, 2015, the first day of the Company’s 2015 fiscal year. The historical financial information has been adjusted to give effect to the pro forma items that are directly attributable to the acquisition and are expected to have a continuing impact on the consolidated results.

The unaudited financial information set forth below has been compiled from the historical financial statements and other information, but is not necessarily indicative of the results that actually would have been achieved had the transactions occurred on the dates indicated or that may be achieved in the future (amounts in thousands, except per share amounts):

	Thirteen Weeks Ended August 4, 2015						Twenty-Six Weeks Ended August 4, 2015
	As Reported		Pro Forma Adjustments		Pro Forma		As Reported		Pro Forma Adjustments		Pro Forma
Net sales	$	661,064	$	312,137	$	973,201	$	1,223,618	$	560,969	$	1,784,587
Net income (loss)		21,881		5,337		27,218		27,359		(4,696)		22,663
Diluted net income (loss) per common share	$	0.61	$	0.15	$	0.76	$	0.77	$	(0.13)	$	0.64

For the thirteen and twenty-six weeks ended August 2, 2016 no pro-forma adjustments are required to be presented as the acquisition of Sleepy’s occurred within three days of the beginning of the fiscal year. As such the three days of activity were not considered significant.

XML

Fair Value of Financial Instruments

6 Months Ended

Aug. 02, 2016

Fair Value of Financial Instruments

Fair Value of Financial Instruments

4. Fair Value of Financial Instruments

The amounts reported in the condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their respective fair values due to the short-term maturity of these instruments.

The FASB has issued guidance on the definition of fair value, the framework for using fair value to measure assets and liabilities, and disclosure regarding fair value measurements. The guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used to measure fair value. These tiers include:

· Level 1: Defined as observable inputs such as quoted prices in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

· Level 2: Defined as pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures.

· Level 3: Defined as pricing inputs that are unobservable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

The Company measures the fair value of its nonqualified deferred compensation plan on a recurring basis. The plan’s assets are valued based on the marketable securities tied to the plan. Additionally, the Company measures the fair values of goodwill, intangible assets, and property and equipment on a nonrecurring basis if required by impairment tests applicable to these assets.

Assets requiring recurring or non-recurring fair value measurements consisted of the following (in thousands):

	Net Book
	Value as of
	February 2,		Fair Value Measurements						Fiscal 2015
	2016		Level 1		Level 2		Level 3		Impairments
Nonqualified deferred compensation plan	$	1,698	$	—	$	1,698	$	—	$	—
Property and equipment requiring impairment review	$	727	$	—	$	—	$	727	$	1,525
Senior Credit Facility term loans	$	685,113	$	—	$	670,270	$	—	$	—

	Net Book
	Value as of
	August 2,		Fair Value Measurements							Fiscal 2016
	2016		Level 1		Level 2		Level 3			Impairments
Nonqualified deferred compensation plan	$	1,885	$	—	$	1,885	$	—	$	—
Intangible assets requiring impairment review	$	14,579	$	—	$	—	$	14,579	$	138,726
Interest rate swap liability	$	1,200	$	—	$	1,200	$	—	$	—
Property and equipment requiring impairment review	$	1,780	$	—	$	—	$	1,780	$	14,438
Senior Credit Facility term loans	$	1,282,713	$	—	$	1,296,279	$	—	$	—

The significant Level 3 unobservable input used in the fair value measurement of the Company’s property and equipment was the weighted average cost of capital (“WACC”). Increases (decreases) in WACC inputs in isolation would result in a lower (higher) fair value measurement.

The following tables are not intended to be all-inclusive, but rather provide a summary of the significant unobservable inputs used in the fair value measurement of the Company’s Level 3 assets in which impairment testing was performed.

Impairment testing performed as of February 2, 2016

		Unobservable
Valuation Technique	SignificantUnobservable Inputs	Input Range
Property and Equipment Impairment Testing
Income approach	WACC	13.5%

Impairment testing performed as of August 2 2016

		Unobservable
Valuation Technique	Significant Unobservable Inputs	Input Range
Intangible Asset Impairment Testing
Income approach	WACC	7.5% to 11.5%
	Royalty rate	1.0% to 2.0%
Property and Equipment Impairment Testing
Income approach	WACC	13.5%

The fair value of the Senior Credit Facility term loans was estimated based on the ask and bid prices quoted from an external source. The fair value of the interest rate swap liability was estimated based on prices quoted from an external source.

XML

Property and Equipment

6 Months Ended

Aug. 02, 2016

Property and Equipment.

Property and Equipment

5. Property and Equipment

Property and equipment consists of the following (in thousands):

	February 2,		August 2,
	2016		2016
Land	$	—	$	19,429
Building		—		62,816
Leasehold improvements		340,029		392,444
Equipment, computers and software		83,879		116,826
Store signs		56,149		65,318
Furniture and fixtures		36,730		34,765
Vehicles		1,738		1,479
Property and equipment		518,525		693,077
Accumulated depreciation		(201,074)		(237,214)
Property and equipment, net	$	317,451	$	455,863

Depreciation expense was $14.7 million and $22.6 million for the thirteen weeks ended August 4, 2015 and August 2, 2016, respectively. Depreciation expense was $28.7 million and $43.4 million for the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively. Based upon the review of the performance of individual stores, including a decline in performance of certain stores, impairment losses of approximately $0.7 million and $4.5 million were recognized during the thirteen and twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively. The impairment loss amounts were determined as the excess of the carrying value of property and equipment of those stores with potential impairment in excess of the estimated fair value based on estimated cash flows. Estimated cash flows are primarily based on projected revenues, operating costs and maintenance capital expenditures of individual stores and are discounted based on comparable industry average rates for weighted average cost of capital. The Company also recorded an impairment charge related to store assets of approximately $6.9 million in the thirteen weeks ended May 3, 2016, primarily related to our plan to close certain stores near the end of their lease term. An additional $1.0 million and $3.0 million of impairment losses were recorded during the thirteen and twenty-six weeks ended August 2, 2016, respectively, related to other fixed assets. Impairment losses related to fixed assets are reported as a component of “Loss on store closing and impairment of store assets” in the condensed consolidated statements of operations.

On June 20, 2016, the Company completed the sale and leaseback of two warehouses to an unrelated third party and on July 11, 2016, the Company completed the sale and leaseback of 15 store properties to an unrelated third party.  The Company received aggregate gross proceeds from the transactions of $70.9 million ($68.5 million, net of closing costs).  Mortgage debt of $9.4 million related to these properties was paid off as part of the transaction and $2.6 million of the proceeds, recorded  as a component of accounts receivable, net, was placed in escrow with the state of New Jersey and will be released during fiscal 2017.  In connection with the transactions the Company has entered into agreements under which the Company leases these properties.  The Company accounted for the transactions as sale-leasebacks and determined the transactions qualified for sales recognition and sale-leaseback accounting.  The Company recognized any loss on sale immediately and any gain was deferred and will be recognized over the lease term. Accordingly, during the second quarter of fiscal 2016, the Company recognized net losses of $1.7 million.  The gains of $14.7 million were deferred and will be recognized over the respective lease terms.

XML

Goodwill and Intangible Assets

6 Months Ended

Aug. 02, 2016

Goodwill and Intangible Assets

Goodwill and Intangible Assets

6. Goodwill and Intangible Assets

The Company’s goodwill is attributable to the retail segment. A summary of the changes in the carrying amounts of goodwill and non-amortizable assets for the twenty-six weeks ended August 2, 2016 is as follows (in thousands):

			Nonamortizable
	Goodwill		Intangibles
Balance at February 2, 2016	$	826,728	$	178,358
Prior year business acquisition adjustment (See Note 3)		3		—
Current period business acquisitions (see Note 3)		663,436		—
Impairment of tradenames		—		(97,759)
Reclassification of tradenames to definite lived intangible assets		—		(8,953)
Balance at August 2, 2016	$	1,490,167	$	71,646

A summary of the changes in the carrying amounts of amortizable intangible assets for the twenty-six weeks ended August 2, 2016 is as follows (in thousands):

					Net
			Accumulated		Carrying
	Gross Cost		Amortization		Value
Balance at February 2, 2016	$	44,936	$	(8,352)	$	36,584
Current period business acquisitions (See Note 3)		31,500		—		31,500
Reclassification of tradenames to definite lived intangible assets		8,953				8,953
Impairment of tradenames		(45,694)		4,727		(40,967)
Trademarks defense		129		—		129
Amortization expense		—		(8,807)		(8,807)
Balance at August 2, 2016	$	39,824	$	(12,432)	$	27,392

The components of intangible assets were as follows (dollar amounts in thousands):

		February 2, 2016						August 2, 2016
		Gross						Gross
	Useful Life	Carrying		Accumulated		Net		Carrying		Accumulated		Net
	(Years)	Amount		Amortization		Amount		Amount		Amortization		Amount
Nonamortizing:
Trade names and trademarks		$	178,358	$	—	$	178,358	$	71,646	$	—	$	71,646
Amortizing:
Franchise agreement rights	20		5,907		1,266		4,641		5,907		1,490		4,417
Acquired trade names and trademarks	1 - 10		34,972		5,518		29,454		25,160		8,689		16,471
Software technology	15		1,573		275		1,298		1,573		328		1,245
Non-compete agreements	3 - 5		2,484		1,293		1,191		7,184		1,925		5,259
Intangible assets, net		$	223,294	$	8,352	$	214,942	$	111,470	$	12,432	$	99,038

Expense included in general and administrative expense related to the amortization of intangible assets was $0.7 million and $4.1 million for the thirteen weeks ended August 4, 2015 and August 2, 2016, respectively. Expense included in general and administrative expense related to the amortization of intangible assets was $1.4 million and $8.8 million for the twenty-six weeks ended August 4, 2015 and August 2, 2016, respectively.

The weighted average amortization period remaining for intangible assets is five years. As of August 2, 2016, amortization expense for intangible assets is expected to be as follows (in thousands):

Fiscal Year
Remainder of 2016	$	9,928
2017	$	4,352
2018	$	2,434
2019	$	2,386
2020	$	2,372
Thereafter	$	5,920

No goodwill impairment charges were recognized in the thirteen and twenty-six weeks ended August 4, 2015 and August 2, 2016.

The Company made the decision in late April 2016 to rebrand all stores to the Mattress Firm brand name. This rebranding is expected to be complete in the first quarter of fiscal 2017. In connection with this decision, the Company revalued all tradename intangible assets held by the Company using the relief of royalty method and recorded the corresponding non-cash impairment charge of $138.7 million in the thirteen weeks ended May 3, 2016 to write down these intangible assets to fair value. (See Note 4).

XML

Notes Payable and Long-term Debt

6 Months Ended

Aug. 02, 2016

Notes Payable and Long-term Debt

Notes Payable and Long-term Debt

7. Notes Payable and Long-term Debt

Notes payable and long-term debt consists of the following (in thousands):

	February 2,		August 2,
	2016		2016
Senior Credit Facility - term loans	$	691,000	$	1,306,075
Less: Senior Credit Facility - term loans discount		(5,887)		(23,362)
Senior Credit Facility - revolver borrowings		—		40,000
Capital leases		—		9,458
Equipment financing and other notes payable		5,808		37,951
Total long-term debt		690,921		1,370,122
Less: deferred financing costs		(7,224)		(13,552)
Total debt, net		683,697		1,356,570
Less: current maturities of long-term debt		8,664		16,284
Long-term debt, net of current maturities	$	675,033	$	1,340,286

Senior Credit Facility— Effective October 20, 2014, Mattress Holding Corp. (“MHC”), a Delaware corporation and indirect subsidiary of Mattress Firm Holding Corp., entered into a $125 million asset-backed loan credit agreement dated October 20, 2014, among MHC, as borrower, Mattress Holdco, Inc., the lenders party thereto, and Barclays Bank PLC, as administrative agent, collateral agent and issuer (the “ABL Credit Agreement”). Effective February 5, 2016, MHC entered into Amendment No. 1 to the ABL Credit Agreement, which amended the ABL Credit Agreement to, among other things, increase the available revolving credit commitments thereunder by $75.0 million, to up to $200 million total.

The ABL Credit Agreement is a committed senior revolving credit facility, secured by the assets of the borrower and the guarantors, that permits aggregate borrowings of up to $200 million, and contains a letter of credit facility that, at any time outstanding, is limited to $60 million and a swing line facility that, at any time outstanding, is limited to $20 million. Subject to customary conditions, the Company may request that the lenders’ aggregate commitments with respect to the revolving credit facility be increased by up to $50 million. The maturity date under the ABL Credit Agreement was extended under Amendment No. 1 to February 5, 2021. 

Loans under the ABL Credit Agreement bear interest by reference, at MHC’s election, to the LIBOR rate or base rate, provided, that swing line loans bear interest by reference only to the base rate. The applicable margin for LIBOR rate loans varies from 1.25% to 1.50% and the applicable margin for base rate loans varies from 0.25% to 0.50%.  The interest rate for loans under the ABL Credit Agreement, whether tied to LIBOR or the base rate, is determined based upon the Company’s average excess available borrowing capacity for the prior three month period. A letter of credit issuance fee is payable by the Company equal to 0.125% per annum multiplied by the average daily amount available to be drawn under the applicable letter of credit, as well as an additional fee equal to the applicable margin for LIBOR rate loans times the daily amount available to be drawn under all outstanding letters of credit. The commitment fee rate payable to the lenders for each of the revolving facility and term facility is 0.25% per annum.

Mattress Holdco, Inc., the parent company of the borrower, and each domestic subsidiary of MHC other than immaterial subsidiaries, as determined by certain ratios in the credit agreement, has unconditionally guaranteed all existing and future indebtedness and liabilities of the other guarantors and the borrower arising under the ABL Credit Agreement and other loan documents.  Mattress Holdco, Inc. and subsidiaries own all assets and liabilities of the Company, with the exception of a minimal cash balance.

The ABL Credit Agreement requires compliance with one financial covenant. The Company cannot permit its fixed charge coverage ratio to fall below 1.0. The ABL Credit Agreement generally defines the fixed charge coverage ratio as the ratio of (a) adjusted EBITDA, less capital expenditures, less all taxes paid or payable in cash by the borrower and guarantors to (b) the sum of fixed charges, in each case, determined as of the most recently ended four fiscal quarter period. As of August 2, 2016, the fixed charge coverage ratio was 2.53 to 1.0. The ABL Credit Agreement also contains customary representations, warranties and affirmative and negative covenants.

Events of default under the ABL Credit Agreement include failure to pay principal or interest when due, failure to comply with the financial and operational covenants, as well as a cross default event, Loan Document (as defined in the ABL Credit Agreement) enforceability event, change of control event and bankruptcy and other insolvency events. If an event of default occurs and is continuing, then the lenders holding the majority of the outstanding loans have the right, among others, to (i) terminate the commitments under the ABL Credit Agreement, (ii) accelerate and require the Company to repay all the outstanding amounts owed under any Loan Document (provided that in limited circumstances with respect to insolvency and bankruptcy of the Company, such acceleration is automatic), and (iii) require the Company to cash collateralize any outstanding letters of credit.

There were $40.0 million in outstanding ABL Credit Agreement borrowings at August 2, 2016. Outstanding letters of credit on the revolving facility were $12.3 million at August 2, 2016, resulting in $114.4 million of availability for revolving borrowings.

Effective October 20, 2014, MHC entered into a $720 million term loan credit agreement dated October 20, 2014, among MHC, as borrower, Mattress Holdco, Inc., the lenders party thereto, and Barclays Bank PLC, as administrative agent and collateral agent (the “Term Loan Credit Agreement”). Effective February 5, 2016, MHC entered into Amendment No. 1 to the Term Loan Credit Agreement, which amended the Term Loan Credit Agreement to, among other things, add a $665 million incremental term loan facility thereunder. The Term Loan Credit Agreement and the ABL Credit Agreement are collectively referred to as the “Senior Credit Facility”.

Two term loans in the aggregate principal amounts of $720 million and $665 million were issued under the Term Loan Credit Agreement on October 20, 2014 and February 5, 2016, respectively. The maturity date under the Term Loan Credit Agreement is October 20, 2021. Loans under the Term Loan Credit Agreement bear interest by reference, at MHC’s election, to (i) the LIBOR rate, which is 5.25%, or (ii) the base rate, which is 4.25%.  The interest rate for loans under the Term Loan Credit Agreement, whether tied to LIBOR or the base rate, is determined based upon the Company’s total net leverage ratio. The weighted average interest rate applicable to outstanding borrowings under the Term Loan Credit Agreement was the 1.0% LIBOR rate plus 5.25% as of August 2, 2016.

Mattress Holdco, Inc., the parent company of the borrower, and each domestic subsidiary of MHC other than immaterial subsidiaries, as determined by certain ratios in the Term Loan Credit Agreement, has unconditionally guaranteed all existing and future indebtedness and liabilities of the other guarantors and MHC arising under the Term Loan Credit Agreement and other loan documents.

The Term Loan Credit Agreement requires compliance with one financial covenant.  Commencing with the fiscal quarter ending as of August 2, 2016, MHC must not exceed a total net leverage coverage ratio subject to specified stepdowns.  The financial covenant starts at 5.5 times and steps down annually. As of August 2, 2016 the total net leverage coverage ratio was 3.9 times. The Term Loan Credit Agreement generally defines the total net leverage coverage ratio as the ratio of (a) consolidated net debt to (b) adjusted EBITDA of MHC, in each case, determined as of the last day of the four fiscal quarter period ending on such test date. The Term Loan Credit Agreement contains customary representations, warranties and affirmative and negative covenants.  Mattress Holdco, Inc. and subsidiaries own all assets and liabilities of the Company, with the exception of a minimal cash balance.

Events of default under the Term Loan Credit Agreement include failure to pay principal or interest when due, failure to comply with the covenants, as well as a cross default event, Loan Document (as defined in the Term Loan Credit Agreement) enforceability event, change of control event and bankruptcy and other insolvency events. If an event of default occurs and is continuing, then the lenders holding a majority of the outstanding loans have the right, among others, to (i) terminate the commitments under the Term Loan Credit Agreement, and (ii) accelerate and require the Company to repay all the outstanding amounts owed under any Loan Document (provided that in limited circumstances with respect to insolvency and bankruptcy of the Company, such acceleration is automatic).

Capital Leases— The Company has an outstanding capital lease in the amount of $8.0 million for its new corporate office headquarters. The Company expects to move to its new headquarters in the third fiscal quarter of 2016. The capital lease will be amortized through fiscal 2023, at an interest rate of 4.1%.

The Company has outstanding capital leases for information technology and warehouse equipment as of August 2, 2016 in the amount of $1.5 million. The capital leases will be amortized through fiscal 2018.

Equipment Financing and Other Notes Payable—In connection with the acquisition of Sleepy’s the Company acquired mortgages payable with a remaining balance of $37.9 million as of August 2, 2016 payable through fiscal 2019 at interest rates ranging from 3.6% to 5.6%. The mortgages are collateralized be their respective properties. At August 2, 2016,  $35.5 million of this mortgage debt related to the Project that is fully reflected in our condensed consolidated balance sheets but is only 50% attributable to the Company due to the noncontrolling interest. (See Note 1).

Covenant Compliance—The Company was in compliance with all of the financial covenants required under the Senior Credit Facility and our other indebtedness as of August 2, 2016.

Future Maturities of Notes Payable and Long‑Term Debt—The aggregate maturities of notes payable and long‑term debt at August 2, 2016 were as follows (in thousands):

Fiscal Year
Remainder of 2016	$	5,754
2017		10,737
2018		10,716
2019		40,593
2020		8,221
Thereafter		1,280,549
Total	$	1,356,570

XML

Income Taxes

6 Months Ended

Aug. 02, 2016

Income Taxes

Income Taxes

8. Income Taxes

Income tax expense during the interim periods is based on the estimated annual effective income tax rate plus any discrete items which are recorded in the period in which they occur. Discrete items include such events as changes in estimates due to the finalization of tax returns, tax audit settlements, tax law changes, and increases or decreases in valuation allowances related to prior year estimates. The determination of the consolidated provision for income taxes, deferred tax assets and liabilities and related valuation allowance requires management to make judgments and estimates. Although management believes that its tax estimates are reasonable, the ultimate tax determination involves significant judgments that could become subject to audit by tax authorities in the ordinary course of business, as well as the generation of sufficient future taxable income.

The Company recognized $73.2 million of income tax benefit for the twenty-six weeks ended August 2, 2016, compared to $16.8 million of income tax expense for the twenty-six weeks ended August 4, 2015. The effective tax rate was 37.8% for the twenty-six weeks ended August 2, 2016, compared to 38.0% for the twenty-six weeks ended August 4, 2015. The effective tax rate of 37.8% for the current period differs from the federal statutory rate of 35.0% primarily due to state income taxes. The prior year rate also varied from the federal statutory rate, primarily due to state income taxes but were offset by the release of $0.4 million in liabilities for unrecognized tax benefits as a result of settling an audit, which lowered the effective tax rate.

The Company and its subsidiaries are included in a consolidated income tax return in the U.S. federal jurisdiction and some states, and file separate income tax returns in several other states. As of August 2, 2016, the federal return is open to audit for tax years after 2012 and some state jurisdictions are open for tax years after 2009.

As of February 3, 2015, the Company had approximately $3.5 million of net operating loss carryforwards that begin expiring in fiscal 2029, if not utilized to offset future taxable income. These net operating loss carryforwards arose from the acquisition of MGHC Holding Corporation (“Mattress Giant”) during fiscal 2012 are limited to $2.8 million in fiscal 2016 and $0.7 million in fiscal 2017.

XML

Prepaid Expenses and Other Current Assets

6 Months Ended

Aug. 02, 2016

Prepaid Expenses and Other Current Assets

Prepaid Expenses and Other Current Assets

9. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following (in thousands):

	February 2,		August 2,
	2016		2016
Prepaid rent	$	32,098	$	51,941
Prepaid income taxes		2,722		45,091
Prepaid insurance		5,752		10,686
Prepaid computer software and hardware services		3,317		9,802
Prepaid special event space rental		1,924		3,203
Prepaid point-of-purchase inventory		2,032		1,837
Prepaid advertising		1,903		671
Other		5,428		3,507
Total	$	55,176	$	126,738

XML

Accrued Liabilities and Other Noncurrent Liabilities

6 Months Ended

Aug. 02, 2016

Accrued Liabilities and Other Noncurrent Liabilities

Accrued Liabilities and Other Noncurrent Liabilities

10. Accrued Liabilities and Other Noncurrent Liabilities

The Company estimates certain liabilities in an effort to recognize those expenses in the period incurred. The most significant estimates relate to employee wages, payroll taxes and withholdings, product warranty returns and insurance‑related expenses, significant portions of which are self‑insured related to workers’ compensation and employee health insurance.

Accrued liabilities consist of the following (in thousands): 

	February 2,		August 2,
	2016		2016
Unbilled advertising	$	22,452	$	46,661
Insurance		8,837		36,520
Employee wages, payroll taxes and withholdings		13,537		25,072
Sales and property tax		10,642		21,265
Closed store lease reserve		630		6,875
Product warranty returns		4,830		5,267
Utilities		2,391		4,846
Accrued employee compensated absences		4,756		4,756
Accrued rent		3,526		4,393
Accrued construction in‑progress costs		3,274		3,877
Sales returns and exchanges		2,353		3,785
Accrued interest		843		3,124
Other		5,798		13,151
Total	$	83,869	$	179,592

Other noncurrent liabilities consist of the following (in thousands):

	February 2,		August 2,
	2016		2016
Deferred lease liabilities	$	95,047	$	114,404
Deferred vendor incentives		35,026		32,304
Product warranty returns, less current portion		8,784		9,946
Other		3,766		4,824
Total	$	142,623	$	161,478

XML

Earnings Per Share

6 Months Ended

Aug. 02, 2016

Earnings Per Share

Earnings Per Share

11. Earnings Per Share

Basic net income (loss) per common share is computed by dividing the net income (loss) applicable to common shares by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is computed by dividing net income by the weighted average number of common shares outstanding during the period, adjusted to reflect potentially dilutive securities using the treasury stock method for stock option awards. Diluted net income (loss) per common share adjusts basic net income (loss) per common share for the effects of stock options and other potentially dilutive financial instruments only in the periods in which such effect is dilutive.

The following table presents a reconciliation of the weighted average shares outstanding used in the earnings per share calculations:

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	August 4,		August 2,		August 4,	August 2,
	2015		2016		2015	2016
Basic weighted average shares outstanding		35,188,368		37,201,842	35,167,565		37,126,890
Effect of dilutive securities:
Stock options		319,819		—	332,038		—
Restricted shares		92,108		—	84,421		—
Diluted weighted average shares outstanding		35,600,295		37,201,842	35,584,024		37,126,890

Diluted net income per common share for the thirteen and twenty-six weeks ended August 4, 2015, excludes stock options for the purchase of 49,631 shares of common stock as their inclusion would be anti-dilutive.

Certain stock option and restricted stock awards contain vesting conditions based on specified stock price targets for the Company’s common stock as measured at each of the annual vesting dates (“market-based awards”). The Company includes such market-based awards in the determination of dilutive weighted average shares outstanding under the treasury stock method when, as of the date of determination, the specified stock price targets are met and the common stock shares pursuant to those awards become contingently issuable. Accordingly, the determination of diluted weighted average shares outstanding excludes, as of the date of determination, stock options for the purchase of 15,388 shares of common stock for the thirteen and twenty-six weeks ended August 4, 2015, and excludes 136,832 shares of non-vested restricted stock for the thirteen and twenty-six weeks ended August 4, 2015, as the specified stock price targets were not met as of the determination date.

 For the thirteen and twenty-six weeks ended August 2, 2016, there were no reconciling items to the weighted average common shares outstanding in the calculation of diluted loss per common share. The thirteen and twenty-six weeks ended August 2, 2016 excludes stock options for the purchase of 589,160 shares of common stock and excludes 483,094 shares of non-vested restricted stock as their inclusion would be anti-dilutive due to the net loss position of the Company in the thirteen and twenty-six weeks ended August 2, 2016.

XML

Stock-Based Compensation

6 Months Ended

Aug. 02, 2016

Stock-Based Compensation

Stock-Based Compensation

12. Stock-Based Compensation

2011 Omnibus Incentive Plan—On November 3, 2011, the Company’s board of directors and shareholders adopted the Mattress Firm Holding Corp. 2011 Omnibus Incentive Plan to provide for the grant of equity-based awards to Company employees, directors and other service providers. A total of 4,206,000 shares of the Company’s common stock were reserved for grants under the 2011 Omnibus Incentive Plan. There were 2,080,432 shares available for future grants under the stock incentive plan as of August 2, 2016.

Stock Options—A portion of the stock options granted to the Company’s employees are subject to time-based vesting schedules, while the remaining portion of the stock options are subject to market-based vesting schedules, with such vesting based on specified stock price targets. The exercise price of the options is based upon the closing market price per share of the Company’s common stock on the date of grant, and the options have a term of 10 years.

The following table summarizes the stock option grants, exercises, and forfeitures for the twenty-six weeks ended August 2, 2016 (in thousands, except per share amounts):

		Weighted
		Average
	Stock	ExercisePrice
	Options	Per Share
Outstanding, as of February 2, 2016	750	$	26.78
Granted (a)	28	$	44.50
Exercised (b)	(147)	$	19.47
Forfeited	(42)	$	36.38
Outstanding, as of August 2, 2016 (c)	589	$	28.77
Exercisable, as of August 2, 2016 (d)	370	$	23.13

(a) The weighted average grant date fair value of stock options granted during the twenty-six weeks ended August 2, 2016 was $21.86.

(b) The aggregate intrinsic value of stock options exercised during the twenty-six weeks ended August 2, 2016 was $2.5 million. The weighted average market price of shares exercised during the twenty-six weeks ended August 2, 2016 was $36.69.

(c) Stock options outstanding as of August 2, 2016 have a weighted average remaining contractual term of 6.18 years and an aggregate intrinsic value of $3.7 million based on the market value of the Company’s common stock on August 2, 2016.

(d) Stock options exercisable as of August 2, 2016 have a weighted average remaining contractual term of 5.68 years and an aggregate intrinsic value of $3.0 million based on the market value of the Company’s common stock on August 2, 2016.

Future vesting dates on the stock options range from August 13, 2016 to March 21, 2020, and expiration dates range from November 17, 2021 to March 21, 2026 at exercise prices and average contractual lives as follows:

Range of Exercise Prices	Outstanding as of August 2, 2016 (in thousands)	Weighted Average Remaining Contractual Life (in years)	Weighted Average Exercise Price		Exercisable as of August 2, 2016 (in thousands)	Weighted Average Remaining Contractual Life (in years)	Weighted Average Exercise Price
Time Based
$19.00 - $29.26	247	5.34	$	19.78	165	5.31	$	19.51
$34.65 - $57.05	134	7.80	$	45.58	45	7.23	$	43.80
$60.74 - $60.74	37	9.11	$	60.74	—	—	$	—
Market Based
$19.00 - $29.26	153	5.37	$	19.97	147	5.34	$	19.55
$34.65 - $57.05	18	6.73	$	36.84	13	6.73	$	36.84

The Company accounts for employee stock options under the fair value method of accounting using a Black Scholes methodology to measure time-based option fair value at the date of grant and a Monte Carlo Simulation approach to measure market-based option fair value at the date of grant. The fair value of the stock options at the date of grant is recognized as expense over the vesting term, which represents the requisite service period.

The following assumptions were used to calculate the fair value of the Company’s time-based stock options on the date of grant utilizing the Black-Scholes option pricing model:

	Twenty-Six Weeks Ended August 2, 2016
Weighted average expected life (in years)	6.25
Volatility factor	50	%
Dividend yield	0	%
Risk-free interest rate	1.23 to 1.35	%

The Company bases its expected option life on the expected exercise and termination behavior of the option holders and an appropriate model of the Company’s future stock price. The expected volatility assumption is derived from the historical volatility of similar companies’ common stock over the most recent period commensurate with the estimated expected life of the Company’s stock options, combined with other relevant factors.

For the thirteen and twenty-six weeks ended August 2, 2016, the Company recognized $0.4 million and $0.7 million, respectively, of compensation expense associated with stock option awards in general and administrative expenses in the condensed consolidated statement of operations compared to $0.6 million and $1.2 million, respectively, for the thirteen and twenty-six weeks ended August 4, 2015. The Company did not capitalize any equity-based compensation costs related to stock options during the thirteen and twenty-six weeks ended August 2, 2016 and August 4, 2015

As of August 2, 2016, the Company estimates that a total of approximately $2.9 million of currently unrecognized forfeiture adjusted compensation expense will be recognized over a weighted average period of 2.09 years for unvested stock option awards issued and outstanding.

Restricted Stock—The Company grants restricted stock to certain employees and to non-employee independent directors. A portion of the restricted stock granted to the Company’s employees is subject to time-based vesting schedules, while the remaining portion of the restricted stock is subject to market-based vesting schedules, with such vesting based on specified stock price targets.

The following table summarizes the restricted stock grants, vesting, and forfeitures for the twenty-six weeks ended August 2, 2016 (in thousands, except per share amounts):

		Weighted
		Average
	Restricted	Fair
	Shares	Value
Outstanding, as of February 2, 2016	496	$	42.53
Granted (a)	80	$	36.80
Vested (b)	(31)	$	59.67
Forfeited	(62)	$	42.20
Unvested, as of August 2, 2016	483	$	40.51

(a) The total grant-date fair value of restricted stock awards granted during the twenty-six weeks ended August 2, 2016 was $3.0 million.

(b) The total fair value of awards vested during the twenty-six weeks ended August 2, 2016 was $1.3 million.

The Company accounts for restricted stock under the fair value method of accounting using the closing market price per share of the Company’s stock to measure time-based restricted stock fair value at the date of grant and a Monte Carlo Simulation approach to measure market-based restricted stock fair value at the date of grant. The fair value of the restricted stock at the date of grant is recognized as expense over the vesting term, which represents the requisite service period.

The following assumptions were used to calculate the fair value of the Company’s market-based restricted stock on the grant date utilizing a Monte Carlo Simulation approach:

	Twenty-Six Weeks Ended August 2, 2016
Weighted average expected life (in years)	4
Volatility factor	45	%
Dividend yield	0	%
Risk-free interest rate	1.05 to 1.22	%

For the thirteen and twenty-six weeks ended August 2, 2016, the Company recognized $1.0 million and $3.4 million, respectively, of compensation expense associated with restricted stock awards in general and administrative expenses in the condensed consolidated statement of operations compared to $1.8 million and $3.3 million, respectively, for the thirteen and twenty-six weeks ended August 4, 2015. The Company did not capitalize any equity-based compensation costs related to restricted stock awards during the thirteen and twenty-six weeks ended August 2, 2016 and August 4, 2015

As of August 2, 2016, the Company estimates that a total of approximately $12.4 million of currently unrecognized forfeiture adjusted compensation expense will be recognized over a weighted average period of 2.59 years for unvested restricted stock awards.

XML

Commitments and Contingencies

6 Months Ended

Aug. 02, 2016

Commitments and Contingencies

Commitments and Contingencies

13. Commitments and Contingencies

The Company conducts the majority of its operations from leased store and warehouse facilities pursuant to non-cancellable operating lease agreements with initial terms generally ranging from five to ten years. Certain leases include renewal options generally ranging from one to five years and contain certain rent escalation clauses. Most leases require the Company to pay its proportionate share of the property tax, insurance and maintenance expenses of the property. Certain leases provide for contingent rentals based on sales volume; however, incremental rent expense resulting from such arrangements are accrued for those stores expected to surpass the sales threshold subject to their respective lease agreements.

Future minimum lease payments under operating leases as of August 2, 2016, related to properties operated by the Company is as follows (in thousands):

Fiscal Year
Remainder of 2016	$	219,797
2017		445,397
2018		388,289
2019		336,839
2020		295,486
Thereafter		1,030,361
Total	$	2,716,169

The Company remains directly and contingently obligated under lease agreements related to leased properties no longer operated by the Company. In certain instances, the Company has entered into assignment and sublease agreements with third parties, although the Company remains contingently liable with respect to future lease obligations for such leased properties.

Future minimum lease payments under operating leases as of August 2, 2016, associated with properties no longer operated by the Company, and the related future sublease rentals is as follows (in thousands):

	Company’s		Sublease
Fiscal Year	Commitment		Rentals
Remainder of 2016	$	5,212	$	280
2017		2,599		1,551
2018		1,810		1,118
2019		1,285		1,104
2020		390		368
Thereafter		—		—
Total	$	11,296	$	4,421

The Company has contracts related to sponsorships and space rentals at special event venues, with future minimum commitments as of August 2, 2016 of $1.9 million, $3.5 million, $2.1 million, and $1.2 million for the remainder of fiscal 2016, fiscal 2017, fiscal 2018, and fiscal 2019, respectively.

The Company is subject to legal proceedings and claims that arise in the ordinary course of business. Management does not believe that the outcome of any of those matters will have a material adverse effect on the Company’s financial position, results of operations or cash flows.

The Company has conducted an internal investigation, with the assistance of outside counsel and forensic consultants, of potential related party transactions involving contracts and leases entered into by the Company.  While no related party transactions were identified, in the course of the investigation, the Company discovered that two employees of the Company’s real estate group had conflicts of interest involving business relationships with certain of the Company’s real estate vendors that were not disclosed to the Company in accordance with policy.  The two employees were terminated for violating Company policy.  As a further step, the Company, with the assistance of outside counsel, is conducting a more detailed investigation into its real estate and leasing practices.   In the course of this second investigation, the Company has reason to believe that there may have been improper gifts made to certain of its employees from vendors.  However, this second investigation is still ongoing and, as of the date of the filing of these financial statements, the Company is unable to determine whether other matters will be uncovered, the quantitative impact of any such matters, or what the ultimate impact will be on the Company. No provision with respect to these investigations and actions taken or to be taken by the Company has been made in the Company’s financial statements or cash flows.

XML

Subsequent Events

6 Months Ended

Aug. 02, 2016

Subsequent Events

Subsequent Events

14. Subsequent Event

On August 6, 2016, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Steinhoff International Holdings N.V., a company incorporated under the laws of the Netherlands (“Steinhoff”), Stripes US Holding, Inc., a Delaware corporation and direct, wholly-owned subsidiary of Steinhoff, and Stripes Acquisition Corp., a Delaware corporation and indirect, wholly-owned subsidiary, of Steinhoff (“Purchaser”), pursuant to which the Company will be, subject to the satisfaction of certain conditions precedent including, among others, the successful completion of a cash tender offer, acquired by Steinhoff (collectively, the “Potential Acquisition”).

On August 16, 2016, Purchaser commenced the tender offer to purchase any and all of the issued and outstanding shares of the Company’s Common Stock (the “Shares”) at a purchase price of $64.00 per Share (the “Offer Price”) in cash, without interest. Unless the Offer is extended or earlier terminated pursuant to the Merger Agreement, the Offer will expire at midnight, New York City time, on September 13, 2016.  If the applicable conditions set forth in the Merger Agreement are satisfied and the Offer closes, Purchaser will be merged with and into the Company (the “Merger”) pursuant to Section 251(h) of the General Corporation Law of the State of Delaware (the “DGCL”), with the Company surviving the Merger and becoming a wholly-owned, indirect subsidiary of Steinhoff.

At the effective time of the Merger, each Share (other than (i) Shares held in the treasury of the Company, (ii) Shares owned by the Company, Steinhoff or any of Steinhoff’s direct or indirect wholly-owned subsidiaries and (iii) Shares held by stockholders who have properly demanded appraisal of such Shares in accordance with the DGCL) will be cancelled and converted into the right to receive an amount in cash equal to the Offer Price, without interest.

The Merger Agreement includes customary representations, warranties and covenants of the Company, Steinhoff, Stripes US Holding, Inc. and Purchaser. The Company has agreed to operate its business in the ordinary course until the effective time of the Merger. The Company has also agreed not to solicit or initiate discussions with third parties regarding other proposals to acquire the Company and to certain restrictions on its ability to respond to any such proposals.  Steinhoff and the Company have agreed to take actions that may be required in order to obtain antitrust approval of the proposed transaction.

The Merger Agreement also includes customary termination provisions for both the Company and Steinhoff, subject, in certain circumstances, to the payment by the Company of a termination fee of $73.2 million. The Company must pay Steinhoff the $73.2 million termination fee in the event the Merger Agreement is terminated (i) by Steinhoff following a change of recommendation by the Board, (ii) by the Company in order to enter into an agreement with respect to a third party proposal that the Board determines to be superior to Steinhoff’s or (iii) by Steinhoff as a result of certain breaches of the Merger Agreement provided that there is a third party proposal pending at the time of termination and, within 12 months of such termination, the Company enters into a business combination transaction of the type described in the relevant provision of the Merger Agreement and such transaction is, at any time thereafter, subsequently consummated,  in each case, as is more particularly described in the Merger Agreement.  The parties to the Merger Agreement are also entitled to an injunction or injunctions to prevent breaches of the Merger Agreement, and to specifically enforce the terms and provisions of the Merger Agreement.

As of the date of this filing, the Company has incurred approximately $1.1 million of costs directly relating to the Potential Acquisition.

On August 26, 2016, the Company received early termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the "HSR Act") with respect to the proposed acquisition of the Company by Steinhoff.

XML

Business and Basis of Presentation (Policies)

6 Months Ended

Aug. 02, 2016

Business and Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”), and they reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly the Company’s financial position as of August 2, 2016, and the results of operations, other comprehensive income and cash flows for the periods presented. The Company’s historical and quarterly results of operations may not be indicative of the results that may be achieved for the full year or any future period.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the Company’s most recent audited consolidated financial statements and related notes for the fiscal year ended February 2, 2016, which are included in the Company’s Annual Report on Form 10-K filed with the SEC on April 4, 2016 (the “Fiscal 2015 Annual Financial Statements”).

Accounting Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of (i) assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements and (iii) the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Estimates that are more susceptible to change in the near term are the accruals for sales returns and exchanges, product warranty costs, asset impairments, vendor incentives, self-insured liabilities, store closing costs and acquisition accounting fair values.

Reclassification

Certain reclassifications have been made to the prior year condensed consolidated statements of cash flows to segregate the gain (loss) from disposals of property and equipment from the previously reported activity that was included as a component of the change in noncurrent liabilities to conform to the current period financial statement presentation with no effect on the Company’s previously reported net cash provided by operating activities.

Fiscal Year

The Company’s fiscal year consists of 52 or 53 weeks ending on the Tuesday closest to January 31. The fiscal year ended February 2, 2016 (“Fiscal 2015”) consisted of 52 weeks. The fiscal year ending January 31, 2017 (“Fiscal 2016”) consists of 52 weeks.

Inventories

The Company acquired The Sleep Train, Inc. (“Sleep Train”) in October 2014 and HMK Mattress Holdings LLC, the holding company of Sleepy’s LLC and related entities (collectively, “Sleepy’s”) in February 2016. Both the Sleep Train and Sleepy’s legacy systems utilize the First-In, First-Out cost flow method (“FIFO”) of inventory costing. As a result, inventory of $44.1 million and $134.6 million as of February 2, 2016 and August 2, 2016, respectively, is valued at FIFO. The Company, as a whole, uses the Weighted Average costing method for inventory. The Company determined the difference between Weighted Average and FIFO costs was not material at February 2, 2016 and August 2, 2016, therefore the carrying value of all inventory is essentially at Weighted Average. Steps are in process to convert the acquired legacy inventory systems to the Company’s current ERP system; however, this is not expected to be completed until fiscal 2017. The Company will continue to assess and confirm that the carrying value of the FIFO inventory and the Weighted Average inventory is not materially different.

Interest rate swap derivative

The Company acquired from Sleepy’s an interest rate swap derivative used for the purpose of hedging exposure to changes of interest rates.  This instrument has a notional amount of $39 million. The interest rate swap, carried at fair value, matures on October 10, 2019. The derivative is an economic hedge and changes in fair value of the derivative instrument are recognized as interest expense in the Company’s condensed consolidated statements of operations. In the twenty-six weeks ended August 2, 2016, the Company has recognized a gain of less than $0.1 million on the interest rate swap.

Project consolidation

A subsidiary of Sleepy’s entered into an arrangement in 2006 with an unrelated third party to purchase land as tenants in common and build office and warehouse space (the “Project”) that would be leased to Sleepy’s for its corporate headquarters. The Project is owned by a limited liability company (“LLC”), which is 50% owned by Sleepy’s. As a result of the Sleepy’s acquisition, this 50% interest is now owned by the Company. Pursuant to Accounting Standard Codification (“ASC”) 810-10, the LLC is considered a variable interest entity and the Company is considered the primary beneficiary. As a result, the Company accounts for the Project utilizing the consolidation method of accounting and all operating results and the balance sheet of the LLC is consolidated with a corresponding noncontrolling interest presented in the Company’s condensed consolidated financial statements. At August 2, 2016, the Company had $18.4 million of equity in the noncontrolling interest recorded on its condensed consolidated balance sheets. At August 2, 2016, the LLC had land and buildings with a net book value of $73.5 million, which are classified in property and equipment, net in the condensed consolidated balance sheets and $35.5 million of mortgage debt that is classified in long-term debt, net of current maturities in our condensed consolidated balance sheets.  Although the mortgage debt is collateralized by the land and buildings, Sleepy’s is jointly and severally liable for the outstanding mortgage principal and interest payments on the mortgage debt.  Only 50% of these assets and liabilities are attributable to the Company.

XML

Recently Issued Accounting Standards (Policies)

6 Months Ended

Aug. 02, 2016

Recently Issued Accounting Standards

Recently Issued Accounting Standards

Adopted in this Report—In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-03, Interest- Imputation of Interest- Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs related to a recognized debt liability to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This ASU is effective on a retrospective basis for annual reporting periods beginning after December 15, 2015, however early adoption is permitted. The Company has retrospectively applied the change in accounting principle as of May 3, 2016. As such, the prior year amounts of debt issuance costs previously reported as a component of other long-term assets were recast and resulted in a decrease of $7.2 million in other long-term assets and long-term debt, net of current maturities, respectively, in the Company’s condensed consolidated balance sheet as of February 2, 2016. The adoption of this ASU did not have an impact on the Company’s results of operations, cash flows or equity.

In September 2015, the FASB issued ASU No. 2015-16, Business Combinations- Simplifying the Accounting for Measurement-Period Adjustments, which requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This ASU is effective on a prospective basis for annual reporting periods beginning after December 15, 2015, however early adoption is permitted. The Company has adopted this ASU on a prospective basis beginning on February 3, 2016. The adoption of this ASU impacted the Company’s adjustment to provisional amounts recorded in the 2016 acquisition discussed in Note 3.

Not Yet Adopted in this Report—In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, that outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The ASU is based on the core principle that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. Entities have the option of using either a full retrospective or a modified retrospective approach for the adoption of the new standard. This ASU is effective for fiscal years beginning after December 15, 2017 including interim periods within that reporting period. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations, as an amendment to ASU 2014-09.  The amendment clarifies how to identify the unit of accounting for the principal versus agent evaluation, how to apply the control principle to certain types of arrangements, such as service transaction, and reframed the indicators in the guidance to focus on evidence that an entity is acting as a principal rather than as an agent. In April 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”, which also amends certain aspects of ASU 2014-09,  specifically the standard’s guidance on identifying performance obligations and the implementation guidance on licensing. The amendments clarify when promised goods or services are separately identifiable (i.e., distinct within the context of a contract), an important step in determining whether goods and services should be accounted for as separate performance obligations. In addition, the amendments allow entities to disregard goods or services that are immaterial in the context of a contract and provide an accounting policy election for accounting for certain shipping and handling activities. The amendments also clarify how an entity should evaluate the nature of its promise in granting a license of intellectual property (IP), which will determine whether the entity recognizes revenue over time or at a point in time. The amendments revise the guidance to address how entities should apply the exception for sales- and usage-based royalties to licenses of IP, recognize revenue for licenses that are not separate performance obligations and evaluate different types of license restrictions (e.g., time-based, geography-based). In May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers - Narrow Scope Improvements and Practical Expedients", to reduce the risk of diversity in practice for certain aspects in ASU 2014-09, including collectability, noncash consideration, presentation of sales tax and transition. The new guidance’s effective date and transition provisions are aligned with the requirements in the new revenue standard, which is not yet effective. The Company is currently evaluating the guidance, including the amendments, to determine the Company's adoption method and the effect it will have on the Company's condensed consolidated financial statements.  

  In February 2016, the FASB issued ASU No. 2016-02, Leases, which requires any organization that lease assets to recognize the rights and obligations created by those leases on the balance sheet. This ASU is effective for fiscal years beginning after December 15, 2018 including interim periods within that reporting period, however early adoption is permitted.  The Company will apply this ASU on a retrospective basis beginning in fiscal year 2019. The Company is currently evaluating the guidance to determine the effect it will have on the Company's condensed consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation- Improvements to Employee Share-Based Payment Accounting, which involves several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows.  Under the new standard, income tax benefits and deficiencies are to be recognized as income tax expense or benefit in the income statement and the tax effects of exercised or vested awards should be treated as discrete items in the reporting period in which they occur.  An entity should also recognize excess tax benefits regardless of whether the benefit reduces taxes payable in the current period.  Excess tax benefits should be classified along with other income tax cash flows as an operating activity.  In regards to forfeitures, the entity may make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest or account for forfeitures when they occur. This ASU is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period, however early adoption is permitted.  The Company is currently evaluating the guidance to determine the Company's adoption method and the effect it will have on the Company's condensed consolidated financial statements.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230) Classification of Certain Cash Receipts and Cash Payments, which will make eight targeted changes to how cash receipts and cash payments are presented and classified in the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2017, and will require adoption on a retrospective basis. The Company is currently evaluating the impact the application of ASU 2016-15 will have on the Company’s condensed consolidated financial statements.

XML

Acquisitions (Tables)

6 Months Ended

Aug. 02, 2016

Acquisitions

Schedule of allocation of the preliminary purchase price to the acquired assets and liabilities

The allocation of the preliminary purchase price to the acquired assets and liabilities, based on management’s estimate of their fair values on the acquisition date, is as follows (in thousands):

	Sleepy's
Cash	$	34,436
Accounts receivable		3,482
Inventories		84,564
Prepaid expenses and other current assets		23,296
Property and equipment		192,355
Intangible assets		31,500
Goodwill		663,436
Net favorable lease rights		7,449
Other assets		5,796
Notes payable and current maturities of long-term debt		(2,972)
Accounts payable		(71,122)
Accrued liabilities		(65,951)
Customer deposits		(16,630)
Long-term debt, net of current maturities		(45,687)
Deferred income tax liability		(27,559)
Other noncurrent liabilities		(1,744)
Noncontrolling interest		(18,354)
Fair value of assets and liabilities acquired		796,295
Reconciliation to cash used in acquisition:
Fair value of equity consideration transferred		(36,831)
Cash of acquired business		(34,436)
Cash used in acquisition, net of cash acquired	$	725,028

Schedule of consolidated financial information of the company on a pro forma basis

The unaudited financial information set forth below has been compiled from the historical financial statements and other information, but is not necessarily indicative of the results that actually would have been achieved had the transactions occurred on the dates indicated or that may be achieved in the future (amounts in thousands, except per share amounts):

	Thirteen Weeks Ended August 4, 2015						Twenty-Six Weeks Ended August 4, 2015
	As Reported		Pro Forma Adjustments		Pro Forma		As Reported		Pro Forma Adjustments		Pro Forma
Net sales	$	661,064	$	312,137	$	973,201	$	1,223,618	$	560,969	$	1,784,587
Net income (loss)		21,881		5,337		27,218		27,359		(4,696)		22,663
Diluted net income (loss) per common share	$	0.61	$	0.15	$	0.76	$	0.77	$	(0.13)	$	0.64

XML

Fair Value of Financial Instruments (Tables)

6 Months Ended

Aug. 02, 2016

Fair Value of Financial Instruments

Schedule of assets requiring recurring or non-recurring fair value measurements

	Net Book
	Value as of
	February 2,		Fair Value Measurements						Fiscal 2015
	2016		Level 1		Level 2		Level 3		Impairments
Nonqualified deferred compensation plan	$	1,698	$	—	$	1,698	$	—	$	—
Property and equipment requiring impairment review	$	727	$	—	$	—	$	727	$	1,525
Senior Credit Facility term loans	$	685,113	$	—	$	670,270	$	—	$	—

	Net Book
	Value as of
	August 2,		Fair Value Measurements							Fiscal 2016
	2016		Level 1		Level 2		Level 3			Impairments
Nonqualified deferred compensation plan	$	1,885	$	—	$	1,885	$	—	$	—
Intangible assets requiring impairment review	$	14,579	$	—	$	—	$	14,579	$	138,726
Interest rate swap liability	$	1,200	$	—	$	1,200	$	—	$	—
Property and equipment requiring impairment review	$	1,780	$	—	$	—	$	1,780	$	14,438
Senior Credit Facility term loans	$	1,282,713	$	—	$	1,296,279	$	—	$	—

Summary of the significant unobservable inputs used in the fair value measurement of the Company's Level 3 assets in which impairment testing was performed

Impairment testing performed as of February 2, 2016

		Unobservable
Valuation Technique	SignificantUnobservable Inputs	Input Range
Property and Equipment Impairment Testing
Income approach	WACC	13.5%

Impairment testing performed as of August 2 2016

		Unobservable
Valuation Technique	Significant Unobservable Inputs	Input Range
Intangible Asset Impairment Testing
Income approach	WACC	7.5% to 11.5%
	Royalty rate	1.0% to 2.0%
Property and Equipment Impairment Testing
Income approach	WACC	13.5%

XML

Property and Equipment (Tables)

6 Months Ended

Aug. 02, 2016

Property and Equipment.

Schedule of property and equipment

Property and equipment consists of the following (in thousands):

	February 2,		August 2,
	2016		2016
Land	$	—	$	19,429
Building		—		62,816
Leasehold improvements		340,029		392,444
Equipment, computers and software		83,879		116,826
Store signs		56,149		65,318
Furniture and fixtures		36,730		34,765
Vehicles		1,738		1,479
Property and equipment		518,525		693,077
Accumulated depreciation		(201,074)		(237,214)
Property and equipment, net	$	317,451	$	455,863

XML

Goodwill and Intangible Assets (Tables)

6 Months Ended

Aug. 02, 2016

Goodwill and Intangible Assets

Schedule of changes in the carrying amounts of goodwill and non-amortizable intangible assets

A summary of the changes in the carrying amounts of goodwill and non-amortizable assets for the twenty-six weeks ended August 2, 2016 is as follows (in thousands):

			Nonamortizable
	Goodwill		Intangibles
Balance at February 2, 2016	$	826,728	$	178,358
Prior year business acquisition adjustment (See Note 3)		3		—
Current period business acquisitions (see Note 3)		663,436		—
Impairment of tradenames		—		(97,759)
Reclassification of tradenames to definite lived intangible assets		—		(8,953)
Balance at August 2, 2016	$	1,490,167	$	71,646

Schedule of changes in the carrying amounts of amortizable intangible assets

A summary of the changes in the carrying amounts of amortizable intangible assets for the twenty-six weeks ended August 2, 2016 is as follows (in thousands):

					Net
			Accumulated		Carrying
	Gross Cost		Amortization		Value
Balance at February 2, 2016	$	44,936	$	(8,352)	$	36,584
Current period business acquisitions (See Note 3)		31,500		—		31,500
Reclassification of tradenames to definite lived intangible assets		8,953				8,953
Impairment of tradenames		(45,694)		4,727		(40,967)
Trademarks defense		129		—		129
Amortization expense		—		(8,807)		(8,807)
Balance at August 2, 2016	$	39,824	$	(12,432)	$	27,392

Schedule of components of intangible assets

The components of intangible assets were as follows (dollar amounts in thousands):

		February 2, 2016						August 2, 2016
		Gross						Gross
	Useful Life	Carrying		Accumulated		Net		Carrying		Accumulated		Net
	(Years)	Amount		Amortization		Amount		Amount		Amortization		Amount
Nonamortizing:
Trade names and trademarks		$	178,358	$	—	$	178,358	$	71,646	$	—	$	71,646
Amortizing:
Franchise agreement rights	20		5,907		1,266		4,641		5,907		1,490		4,417
Acquired trade names and trademarks	1 - 10		34,972		5,518		29,454		25,160		8,689		16,471
Software technology	15		1,573		275		1,298		1,573		328		1,245
Non-compete agreements	3 - 5		2,484		1,293		1,191		7,184		1,925		5,259
Intangible assets, net		$	223,294	$	8,352	$	214,942	$	111,470	$	12,432	$	99,038

Schedule of amortization expense for intangible assets

The weighted average amortization period remaining for intangible assets is five years. As of August 2, 2016, amortization expense for intangible assets is expected to be as follows (in thousands):

Fiscal Year
Remainder of 2016	$	9,928
2017	$	4,352
2018	$	2,434
2019	$	2,386
2020	$	2,372
Thereafter	$	5,920

XML

Notes Payable and Long-term Debt (Tables)

6 Months Ended

Aug. 02, 2016

Notes Payable and Long-term Debt

Schedule of notes payable and long-term debt

Notes payable and long-term debt consists of the following (in thousands):

	February 2,		August 2,
	2016		2016
Senior Credit Facility - term loans	$	691,000	$	1,306,075
Less: Senior Credit Facility - term loans discount		(5,887)		(23,362)
Senior Credit Facility - revolver borrowings		—		40,000
Capital leases		—		9,458
Equipment financing and other notes payable		5,808		37,951
Total long-term debt		690,921		1,370,122
Less: deferred financing costs		(7,224)		(13,552)
Total debt, net		683,697		1,356,570
Less: current maturities of long-term debt		8,664		16,284
Long-term debt, net of current maturities	$	675,033	$	1,340,286

Schedule of future maturities of notes payable and long-term debt

The aggregate maturities of notes payable and long‑term debt at August 2, 2016 were as follows (in thousands):

Fiscal Year
Remainder of 2016	$	5,754
2017		10,737
2018		10,716
2019		40,593
2020		8,221
Thereafter		1,280,549
Total	$	1,356,570

XML

Prepaid Expenses and Other Current Assets (Tables)

6 Months Ended

Aug. 02, 2016

Prepaid Expenses and Other Current Assets

Schedule of prepaid expenses and other current assets

Prepaid expenses and other current assets consist of the following (in thousands):

	February 2,		August 2,
	2016		2016
Prepaid rent	$	32,098	$	51,941
Prepaid income taxes		2,722		45,091
Prepaid insurance		5,752		10,686
Prepaid computer software and hardware services		3,317		9,802
Prepaid special event space rental		1,924		3,203
Prepaid point-of-purchase inventory		2,032		1,837
Prepaid advertising		1,903		671
Other		5,428		3,507
Total	$	55,176	$	126,738

XML

Accrued Liabilities and Other Noncurrent Liabilities (Tables)

6 Months Ended

Aug. 02, 2016

Accrued Liabilities and Other Noncurrent Liabilities

Schedule of accrued liabilities

Accrued liabilities consist of the following (in thousands): 

	February 2,		August 2,
	2016		2016
Unbilled advertising	$	22,452	$	46,661
Insurance		8,837		36,520
Employee wages, payroll taxes and withholdings		13,537		25,072
Sales and property tax		10,642		21,265
Closed store lease reserve		630		6,875
Product warranty returns		4,830		5,267
Utilities		2,391		4,846
Accrued employee compensated absences		4,756		4,756
Accrued rent		3,526		4,393
Accrued construction in‑progress costs		3,274		3,877
Sales returns and exchanges		2,353		3,785
Accrued interest		843		3,124
Other		5,798		13,151
Total	$	83,869	$	179,592

Schedule of other noncurrent liabilities

	February 2,		August 2,
	2016		2016
Deferred lease liabilities	$	95,047	$	114,404
Deferred vendor incentives		35,026		32,304
Product warranty returns, less current portion		8,784		9,946
Other		3,766		4,824
Total	$	142,623	$	161,478

XML

Earnings Per Share (Tables)

6 Months Ended

Aug. 02, 2016

Earnings Per Share

Schedule of reconciliation of the weighted average shares outstanding used in the earnings per common share calculations

	Thirteen Weeks Ended				Twenty-Six Weeks Ended
	August 4,		August 2,		August 4,	August 2,
	2015		2016		2015	2016
Basic weighted average shares outstanding		35,188,368		37,201,842	35,167,565		37,126,890
Effect of dilutive securities:
Stock options		319,819		—	332,038		—
Restricted shares		92,108		—	84,421		—
Diluted weighted average shares outstanding		35,600,295		37,201,842	35,584,024		37,126,890

XML

Stock-Based Compensation (Tables)

6 Months Ended

Aug. 02, 2016

Stock-Based Compensation

Summary of the Company's stock options grants, exercises, and forfeitures

		Weighted
		Average
	Stock	ExercisePrice
	Options	Per Share
Outstanding, as of February 2, 2016	750	$	26.78
Granted (a)	28	$	44.50
Exercised (b)	(147)	$	19.47
Forfeited	(42)	$	36.38
Outstanding, as of August 2, 2016 (c)	589	$	28.77
Exercisable, as of August 2, 2016 (d)	370	$	23.13

(a) The weighted average grant date fair value of stock options granted during the twenty-six weeks ended August 2, 2016 was $21.86.

(b) The aggregate intrinsic value of stock options exercised during the twenty-six weeks ended August 2, 2016 was $2.5 million. The weighted average market price of shares exercised during the twenty-six weeks ended August 2, 2016 was $36.69.

(c) Stock options outstanding as of August 2, 2016 have a weighted average remaining contractual term of 6.18 years and an aggregate intrinsic value of $3.7 million based on the market value of the Company’s common stock on August 2, 2016.

(d) Stock options exercisable as of August 2, 2016 have a weighted average remaining contractual term of 5.68 years and an aggregate intrinsic value of $3.0 million based on the market value of the Company’s common stock on August 2, 2016.

Schedule of outstanding and exercisable stock options by range of exercise prices

Range of Exercise Prices	Outstanding as of August 2, 2016 (in thousands)	Weighted Average Remaining Contractual Life (in years)	Weighted Average Exercise Price		Exercisable as of August 2, 2016 (in thousands)	Weighted Average Remaining Contractual Life (in years)	Weighted Average Exercise Price
Time Based
$19.00 - $29.26	247	5.34	$	19.78	165	5.31	$	19.51
$34.65 - $57.05	134	7.80	$	45.58	45	7.23	$	43.80
$60.74 - $60.74	37	9.11	$	60.74	—	—	$	—
Market Based
$19.00 - $29.26	153	5.37	$	19.97	147	5.34	$	19.55
$34.65 - $57.05	18	6.73	$	36.84	13	6.73	$	36.84

Assumptions used to calculate the fair value of stock options on the grant date

	Twenty-Six Weeks Ended August 2, 2016
Weighted average expected life (in years)	6.25
Volatility factor	50	%
Dividend yield	0	%
Risk-free interest rate	1.23 to 1.35	%

Summary of the Company's restricted stock

		Weighted
		Average
	Restricted	Fair
	Shares	Value
Outstanding, as of February 2, 2016	496	$	42.53
Granted (a)	80	$	36.80
Vested (b)	(31)	$	59.67
Forfeited	(62)	$	42.20
Unvested, as of August 2, 2016	483	$	40.51

(a) The total grant-date fair value of restricted stock awards granted during the twenty-six weeks ended August 2, 2016 was $3.0 million.

(b) The total fair value of awards vested during the twenty-six weeks ended August 2, 2016 was $1.3 million.

Assumptions used to calculate the fair value of restricted stock on the grant date

	Twenty-Six Weeks Ended August 2, 2016
Weighted average expected life (in years)	4
Volatility factor	45	%
Dividend yield	0	%
Risk-free interest rate	1.05 to 1.22	%

XML

Commitments and Contingencies (Tables)

6 Months Ended

Aug. 02, 2016

Properties operated by the company

Schedule of future minimum lease payments under operating leases

Future minimum lease payments under operating leases as of August 2, 2016, related to properties operated by the Company is as follows (in thousands):

Fiscal Year
Remainder of 2016	$	219,797
2017		445,397
2018		388,289
2019		336,839
2020		295,486
Thereafter		1,030,361
Total	$	2,716,169

Properties no longer operated by the company

Schedule of future minimum lease payments under operating leases

Future minimum lease payments under operating leases as of August 2, 2016, associated with properties no longer operated by the Company, and the related future sublease rentals is as follows (in thousands):

	Company’s		Sublease
Fiscal Year	Commitment		Rentals
Remainder of 2016	$	5,212	$	280
2017		2,599		1,551
2018		1,810		1,118
2019		1,285		1,104
2020		390		368
Thereafter		—		—
Total	$	11,296	$	4,421

XML

Business and Basis of Presentation (Details) $ in Thousands	6 Months Ended	12 Months Ended
	Aug. 02, 2016 USD ($) store state	Jan. 31, 2017	Feb. 02, 2016 USD ($)	Feb. 05, 2016 store state
Business and Basis of Presentation
Number of states | state	49
Length of fiscal year			364 days
Inventory valued at FIFO	$ 134,600		$ 44,100
Property and equipment, net	455,863		$ 317,451
Noncontrolling interest	$ 18,431
Project
Business and Basis of Presentation
Consolidated entity ownership (as a percent)	50.00%
Noncontrolling interest	$ 18,400
Minimum
Business and Basis of Presentation
Number of mattress specialty stores | store	3,600
Length of fiscal year	364 days
Maximum
Business and Basis of Presentation
Length of fiscal year	371 days
Plan
Business and Basis of Presentation
Length of fiscal year		364 days
Sleepy's
Business and Basis of Presentation
Number of mattress specialty stores | store				1,065
Number of states | state				17
Sleepy's | Project
Business and Basis of Presentation
Consolidated entity ownership (as a percent)	50.00%			50.00%
Mortgage Payable	$ 35,500
Sleepy's | Interest rate swap liability
Business and Basis of Presentation
Notional amount of interest rate swaps	39,000
Sleepy's | Property plant and equipment net | Project
Business and Basis of Presentation
Property and equipment, net	73,500
Sleepy's | Long term debt net | Project
Business and Basis of Presentation
Mortgage Payable	35,500
Sleepy's | Maximum | Interest rate swap liability
Business and Basis of Presentation
Unrealized gain	$ 100

XML

Recently Issued Accounting Standards (Details) - USD ($) $ in Thousands	Aug. 02, 2016	Feb. 02, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Other noncurrent assets, net	$ 22,291	$ 16,496
Long-term debt, net of current maturities	$ 1,340,286	675,033
ASU - Debt Issuance Costs
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Other noncurrent assets, net		(7,200)
Long-term debt, net of current maturities		$ (7,200)

XML

Acquisitions - 2016 (Details) $ / shares in Units, $ in Thousands		3 Months Ended		6 Months Ended
	Feb. 05, 2016 USD ($) employee store state $ / shares shares	Aug. 02, 2016 USD ($) store state $ / shares	Aug. 04, 2015 USD ($)	Aug. 02, 2016 USD ($) store state $ / shares	Aug. 02, 2016 USD ($) store state $ / shares	Aug. 04, 2015 USD ($)	Feb. 02, 2016 USD ($) $ / shares
Business acquisition
Number of states | state		49		49	49
Reconciliation to cash used for acquisition:
Equity issued in acquisitions by subsidiary					$ 36,831
Common stock, par value (in dollars per share) | $ / shares		$ 0.01		$ 0.01	$ 0.01		$ 0.01
Allocation of the purchase price to the acquired assets and liabilities
Goodwill		$ 1,490,167		$ 1,490,167	$ 1,490,167		$ 826,728
Cash used in acquisitions, net of cash acquired					725,031	$ (119)
Additional information
Net income			$ 21,881			$ 27,359
Prior year business acquisition adjustment					3
Sleepy's
Business acquisition
Number of mattress specialty stores | store	1,065
Number of states | state	17
Number of employees | employee	3,300
Future annual cash income tax benefits expected	$ 11,500
Future annual income tax benefits expected period	15 years
Reconciliation to cash used for acquisition:
Purchase price placed in escrow	$ 20,000
Shares issued for acquisition (in shares) | shares	1,062,936
Common stock, par value (in dollars per share) | $ / shares	$ 0.01
Allocation of the purchase price to the acquired assets and liabilities
Cash	$ 34,436
Accounts receivable	3,482
Inventories	84,564
Prepaid expenses and other current assets	23,296
Property and equipment	192,355
Intangible assets	31,500
Goodwill	663,436
Net favorable lease rights	7,449
Other assets	5,796
Notes payable and current maturities of long-term debt	(2,972)
Accounts payable	(71,122)
Accrued liabilities	(65,951)
Customer deposits	(16,630)
Long-term debt, net of current maturities	(45,687)
Deferred income tax liability	(27,559)
Other noncurrent liabilities	(1,744)
Noncontrolling interest	(18,354)
Fair value of assets and liabilities acquired	796,295
Fair value of equity consideration transferred	(36,831)
Cash of acquired businesses	(34,436)
Cash used in acquisitions, net of cash acquired	725,028
Additional information
Goodwill acquired, deductible for tax purposes	$ 460,500
Goodwill, tax deductible period	15 years
Net sales included in the entity's consolidated statement of operations				528,200
Earnings (loss) included in operations				$ 17,400
Acquisition-related costs		$ 400			$ 6,800
ABL-2014 Senior Credit Facility-revolver borrowings | Sleepy's
Reconciliation to cash used for acquisition:
Debt issued	$ 749,200
Share purchase agreement | Sleepy's
Reconciliation to cash used for acquisition:
Shares issued for acquisition (in shares) | shares	699,300
Issue price of shares (in dollars per share) | $ / shares	$ 35.75
Project
Additional information
Ownership percentage		50.00%		50.00%	50.00%
Project | Sleepy's
Additional information
Ownership percentage	50.00%	50.00%		50.00%	50.00%
Trade names and trademarks | Sleepy's
Allocation of the purchase price to the acquired assets and liabilities
Intangible assets	$ 26,800
Non-compete agreements | Sleepy's
Allocation of the purchase price to the acquired assets and liabilities
Intangible assets	$ 4,700
Minimum
Business acquisition
Number of mattress specialty stores | store		3,600		3,600	3,600
Minimum | Trade names and trademarks
Additional information
Useful Life					1 year
Minimum | Trade names and trademarks | Sleepy's
Additional information
Useful Life	1 year
Minimum | Non-compete agreements
Additional information
Useful Life					3 years
Maximum | Trade names and trademarks
Additional information
Useful Life					10 years
Maximum | Trade names and trademarks | Sleepy's
Additional information
Useful Life	10 years
Maximum | Non-compete agreements
Additional information
Useful Life					5 years
Weighted Average | Non-compete agreements | Sleepy's
Additional information
Useful Life	5 years
Provisional Adjustment | Sleepy's
Allocation of the purchase price to the acquired assets and liabilities
Property and equipment		$ 3,100		$ 3,100	$ 3,100
Intangible assets		(1,800)		(1,800)	(1,800)
Goodwill		11,000		11,000	11,000
Accrued liabilities		(11,500)		$ (11,500)	(11,500)
Purchase price		800
Additional information
Net income		$ (100)
Provisional Adjustment | Maximum | Double J-RD, LLC
Additional information
Prior year business acquisition adjustment					$ 100

XML

Acquisitions - Pro Forma Information (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended			6 Months Ended
	Aug. 02, 2016	May 03, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Pro forma information
Net sales	$ 980,011		$ 661,064	$ 1,819,403	$ 1,223,618
Net income			$ 21,881		$ 27,359
Diluted net income (loss) per common share (in dollars per share)	$ (0.06)		$ 0.61	$ (3.27)	$ 0.77
Net sales, pro forma			$ 973,201		$ 1,784,587
Net income (loss), pro forma			$ 27,218		$ 22,663
Diluted net income (loss) per common share, pro forma (in dollars per share)			$ 0.76		$ 0.64
Pro Forma Adjustments
Pro forma information
Net sales			$ 312,137		$ 560,969
Net income			$ 5,337		$ (4,696)
Diluted net income (loss) per common share (in dollars per share)			$ 0.15		$ (0.13)
Sleepy's
Pro forma information
Acquisition period		3 days

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Aug. 02, 2016	Feb. 02, 2016
Fair Value Measurements
Interest rate swap liability	$ 1,200
Net carrying value, impairment of tradenames	40,967
Level 2
Fair Value Measurements
Interest rate swap liability	1,200
Recurring
Fair Value Measurements
Nonqualified deferred compensation plan	1,885	$ 1,698
Recurring | Level 2
Fair Value Measurements
Nonqualified deferred compensation plan	1,885	1,698
Non-recurring
Fair Value Measurements
Intangible assets requiring impairment review	14,579
Property and equipment requiring impairment review	1,780	727
Non-recurring | Level 3
Fair Value Measurements
Intangible assets requiring impairment review	14,579
Property and equipment requiring impairment review	1,780	727
ABL-2014 Senior Credit Facility-term loans
Fair Value Measurements
Senior Credit Facility term loans	1,282,713	685,113
ABL-2014 Senior Credit Facility-term loans | Level 2
Fair Value Measurements
Senior Credit Facility term loans	1,296,279	670,270
Intangible Asset | Non-recurring
Fair Value Measurements
Property impairments	138,726
Property and Equipment | Non-recurring
Fair Value Measurements
Property impairments	$ 14,438	$ 1,525

XML

Fair Value of Financial Instruments - Level 3 (Details) - Level 3 - Income approach	6 Months Ended
	Aug. 02, 2016
Property and Equipment
Valuation of Level 3 Financial Instruments
Weighted average cost of capital	13.50%
Minimum | Intangible Asset
Valuation of Level 3 Financial Instruments
Weighted average cost of capital	7.50%
Royalty rate	1.00%
Maximum | Intangible Asset
Valuation of Level 3 Financial Instruments
Weighted average cost of capital	11.50%
Royalty rate	2.00%

XML

Property and Equipment (Details) $ in Thousands		1 Months Ended	3 Months Ended			6 Months Ended
	Jun. 20, 2016 item	Jul. 11, 2016 USD ($) store	Aug. 02, 2016 USD ($)	May 03, 2016 USD ($)	Aug. 04, 2015 USD ($)	Aug. 02, 2016 USD ($)	Aug. 04, 2015 USD ($)	Feb. 05, 2016 store	Feb. 02, 2016 USD ($)
Property and Equipment
Property and equipment, gross			$ 693,077			$ 693,077			$ 518,525
Accumulated depreciation			(237,214)			(237,214)			(201,074)
Property and equipment, net			455,863			455,863			317,451
Depreciation expense						43,373	$ 28,746
Impairment charges			700		$ 4,500	700	$ 4,500
Impairment charge for stores to be closed				$ 6,900
Sales and leaseback
Sales leaseback
Number of warehouses | item	2
Number of mattress specialty stores | store		15
Gross proceeds from sales leaseback		$ 70,900
Net proceeds from sales leaseback after transaction costs		68,500
Mortgage loan paid in property sale		9,400
Escrow for property sales		$ 2,600
Leaseback loss			1,700
Leaseback deferred gain			14,700			14,700
Land
Property and Equipment
Property and equipment, gross			19,429			19,429
Building
Property and Equipment
Property and equipment, gross			62,816			62,816
Leasehold Improvements
Property and Equipment
Property and equipment, gross			392,444			392,444			340,029
Equipment Computers And Software
Property and Equipment
Property and equipment, gross			116,826			116,826			83,879
Store Signs
Property and Equipment
Property and equipment, gross			65,318			65,318			56,149
Furniture And Fixtures
Property and Equipment
Property and equipment, gross			34,765			34,765			36,730
Vehicles
Property and Equipment
Property and equipment, gross			1,479			1,479			$ 1,738
Other Fixed Assets
Property and Equipment
Impairment charges			$ 1,000			$ 3,000
Sleepy's
Sales leaseback
Number of mattress specialty stores | store								1,065

XML

Goodwill and Intangible Assets - Goodwill and Nonamortizable Intangibles (Details) $ in Thousands	6 Months Ended
	Aug. 02, 2016 USD ($)
Changes in the carrying amounts of goodwill
Balance at the beginning of the year	$ 826,728
Prior year business acquisition adjustment	3
Current period business acquisitions	663,436
Balance at the end of the period	1,490,167
Changes in the carrying amounts of nonamortizable intangible assets
Balance at the beginning of the year	178,358
Impairment of tradenames	(97,759)
Reclassification of tradename to definite lived intangible assets	(8,953)
Balance at the end of the year	71,646
Trade name
Changes in the carrying amounts of nonamortizable intangible assets
Balance at the beginning of the year	178,358
Balance at the end of the year	$ 71,646

XML

Goodwill and Intangible Assets - Amortizable Intangibles (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Gross Cost
Gross Cost, Balance at the beginning of the year			$ 44,936
Current period business acquisitions			31,500
Reclassification of tradename to definite lived intangible assets			8,953
Gross cost, impairment of tradenames			(45,694)
Trademarks defense			129
Gross Cost, Balance at the end of the year	$ 39,824		39,824
Change in Accumulated Amortization
Accumulated Amortization, Balance at the beginning of the year			(8,352)
Accumulated amortization of impairment of tradenames			4,727
Amortization expense	(4,100)	$ (700)	(8,807)	$ (1,400)
Accumulated Amortization, Balance at the end of the year	(12,432)		(12,432)
Net Carrying Value
Net Carrying Value, Balance at the beginning of the year			36,584
Current period business acquisitions			31,500
Reclassification of Sleep Train tradename to definite lived intangible assets			8,953
Impairment of tradenames			(40,967)
Trademarks defense			129
Amortization expense	(4,100)	$ (700)	(8,807)	$ (1,400)
Net Carrying Value, Balance at the end of the year	$ 27,392		$ 27,392

XML

Goodwill and Intangible Assets - Components of Intangible Assets (Details) - USD ($) $ in Thousands	6 Months Ended
	Aug. 02, 2016	Feb. 02, 2016
Nonamortizing:
Trade names and trademarks	$ 71,646	$ 178,358
Amortizing:
Amortizing intangible assets, gross	39,824	44,936
Accumulated amortization	12,432	8,352
Amortizing intangible assets, net	27,392	36,584
Intangible assets, gross	111,470	223,294
Intangible assets, net	$ 99,038	214,942
Franchise agreement rights
Amortizing:
Useful Life	20 years
Amortizing intangible assets, gross	$ 5,907	5,907
Accumulated amortization	1,490	1,266
Amortizing intangible assets, net	4,417	4,641
Trade names and trademarks
Amortizing:
Amortizing intangible assets, gross	25,160	34,972
Accumulated amortization	8,689	5,518
Amortizing intangible assets, net	$ 16,471	29,454
Trade names and trademarks | Minimum
Amortizing:
Useful Life	1 year
Trade names and trademarks | Maximum
Amortizing:
Useful Life	10 years
Software technology
Amortizing:
Useful Life	15 years
Amortizing intangible assets, gross	$ 1,573	1,573
Accumulated amortization	328	275
Amortizing intangible assets, net	1,245	1,298
Non-compete agreements
Amortizing:
Amortizing intangible assets, gross	7,184	2,484
Accumulated amortization	1,925	1,293
Amortizing intangible assets, net	$ 5,259	1,191
Non-compete agreements | Minimum
Amortizing:
Useful Life	3 years
Non-compete agreements | Maximum
Amortizing:
Useful Life	5 years
Trade name
Nonamortizing:
Trade names and trademarks	$ 71,646	$ 178,358

XML

Goodwill and Intangible Assets - Amortization Expense (Details) - USD ($) $ in Thousands	3 Months Ended			6 Months Ended
	Aug. 02, 2016	May 03, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Goodwill and Intangible Assets
Amortization of intangible assets	$ 4,100		$ 700	$ 8,807	$ 1,400
Remaining weighted average amortization period				5 years
Expected amortization expense
Remainder of 2016	9,928			$ 9,928
2017	4,352			4,352
2018	2,434			2,434
2019	2,386			2,386
2020	2,372			2,372
Thereafter	5,920			5,920
Goodwill impairment charge	$ 0		$ 0	0	$ 0
Intangible asset impairment charge		$ 138,700		$ 138,726

XML

Notes Payable and Long-term Debt (Details) $ in Thousands		6 Months Ended
	Oct. 20, 2014 USD ($) item	Aug. 02, 2016 USD ($)	Feb. 05, 2016 USD ($)	Feb. 02, 2016 USD ($)
Notes Payable and Long-term Debt
Aggregate principal amount outstanding		$ 1,370,122		$ 690,921
Less: deferred financing costs		(13,552)		(7,224)
Total long-term debt		1,356,570		683,697
Less: Current maturities of long-term debt		16,284		8,664
Long-term debt, net of current maturities		1,340,286		675,033
Capital leases
Notes Payable and Long-term Debt
Aggregate principal amount outstanding		9,458
ABL-2014 Senior Credit Facility-term loans
Notes Payable and Long-term Debt
Aggregate principal amount outstanding		1,306,075		691,000
Unamortized discount		$ (23,362)		(5,887)
Maximum borrowing capacity under credit facility	$ 720,000
Amount of increase in revolving credit facility			$ 665,000
Number of financial covenants | item	1
Fixed charge ratio (as a percent)	5.5	3.9
ABL-2014 Senior Credit Facility-term loans | LIBOR
Notes Payable and Long-term Debt
Applicable margin rate (as a percent)	5.25%	5.25%
Interest rate (as a percent)		1.00%
ABL-2014 Senior Credit Facility-term loans | Federal Funds Rate
Notes Payable and Long-term Debt
Applicable margin rate (as a percent)	4.25%
ABL-2014 Senior Credit Facility-revolver borrowings
Notes Payable and Long-term Debt
Aggregate principal amount outstanding		$ 40,000
Maximum borrowing capacity under credit facility	$ 125,000		200,000
Amount of increase in revolving credit facility			$ 75,000
Increase in aggregate commitments that may be requested under facility terms	$ 50,000
Issuance fee (as a percent)	0.125%
Commitment fee (as a percent)	0.25%
Amount outstanding under credit facility		40,000
Amount available for borrowings under credit facility		$ 114,400
Number of financial covenants | item	1
Fixed charge ratio (as a percent)		2.53
ABL-2014 Senior Credit Facility-revolver borrowings | Minimum
Notes Payable and Long-term Debt
Fixed charge ratio (as a percent)	1.0
ABL-2014 Senior Credit Facility-revolver borrowings | LIBOR | Minimum
Notes Payable and Long-term Debt
Applicable margin rate (as a percent)	1.25%
ABL-2014 Senior Credit Facility-revolver borrowings | LIBOR | Maximum
Notes Payable and Long-term Debt
Applicable margin rate (as a percent)	1.50%
ABL-2014 Senior Credit Facility-revolver borrowings | Federal Funds Rate | Minimum
Notes Payable and Long-term Debt
Applicable margin rate (as a percent)	0.25%
ABL-2014 Senior Credit Facility-revolver borrowings | Federal Funds Rate | Maximum
Notes Payable and Long-term Debt
Applicable margin rate (as a percent)	0.50%
Letter of Credit Facility
Notes Payable and Long-term Debt
Maximum borrowing capacity under credit facility	$ 60,000
Outstanding letters of credit		$ 12,300
Swing Line Facility
Notes Payable and Long-term Debt
Maximum borrowing capacity under credit facility	$ 20,000
Equipment financing and other notes payable
Notes Payable and Long-term Debt
Aggregate principal amount outstanding		$ 37,951		$ 5,808

XML

Notes Payable and Long-term Debt - Equipment Financing and Other (Details) - USD ($) $ in Thousands	Aug. 02, 2016	Feb. 05, 2016	Feb. 02, 2016
Equipment Financing and Other Short-Term Notes Payable
Long-term debt	$ 1,370,122		$ 690,921
Capital leases
Equipment Financing and Other Short-Term Notes Payable
Long-term debt	9,458
Capital leases | Corporate Office Headquarters
Equipment Financing and Other Short-Term Notes Payable
Outstanding capital lease	$ 8,000
Interest rate (as a percent)	4.10%
Capital leases | Information Technology and Warehouse Equipment
Equipment Financing and Other Short-Term Notes Payable
Outstanding capital lease	$ 1,500
Equipment financing and other notes payable
Equipment Financing and Other Short-Term Notes Payable
Long-term debt	37,951		$ 5,808
Equipment financing and other notes payable | Sleepy's
Equipment Financing and Other Short-Term Notes Payable
Mortgage Payable	$ 37,900
Equipment financing and other notes payable | Sleepy's | Maximum
Equipment Financing and Other Short-Term Notes Payable
Interest rate (as a percent)	5.60%
Equipment financing and other notes payable | Sleepy's | Minimum
Equipment Financing and Other Short-Term Notes Payable
Interest rate (as a percent)	3.60%
Project
Equipment Financing and Other Short-Term Notes Payable
Ownership percentage	50.00%
Project | Sleepy's
Equipment Financing and Other Short-Term Notes Payable
Mortgage Payable	$ 35,500
Ownership percentage	50.00%	50.00%

XML

Notes Payable and Long-term Debt - Maturities (Details) - USD ($) $ in Thousands	Aug. 02, 2016	Feb. 02, 2016
The aggregate maturities of notes payable and long-term debt
Remainder of 2016	$ 5,754
2017	10,737
2018	10,716
2019	40,593
2020	8,221
Thereafter	1,280,549
Total long-term debt	$ 1,356,570	$ 683,697

XML

Income Taxes (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015	Feb. 03, 2015
Income Taxes
Income tax expense (benefit)	$ (408)	$ 13,678	$ (73,207)	$ 16,778
Effective tax rate (as a percent)			37.80%	38.00%
Federal statutory rate (as a percent)			35.00%
Decrease in unrecognized tax benefits resulting from settlement of an audit				$ 400
Net operating loss carryforwards					$ 3,500
Operating loss carryforward estimated use current year	2,800		$ 2,800
Operating loss carryforward estimated use next fiscal year	$ 700		$ 700

XML

Prepaid Expenses and Other Current Assets (Details) - USD ($) $ in Thousands	Aug. 02, 2016	Feb. 02, 2016
Prepaid Expenses and Other Current Assets
Prepaid rent	$ 51,941	$ 32,098
Prepaid income taxes	45,091	2,722
Prepaid insurance	10,686	5,752
Prepaid computer software and hardware services	9,802	3,317
Prepaid special event space rental	3,203	1,924
Prepaid point-of-purchase inventory	1,837	2,032
Prepaid advertising	671	1,903
Other	3,507	5,428
Prepaid expenses and other current assets	$ 126,738	$ 55,176

XML

Accrued Liabilities and Other Noncurrent Liabilities (Details) - USD ($) $ in Thousands	Aug. 02, 2016	Feb. 02, 2016
Accrued liabilities
Unbilled advertising	$ 46,661	$ 22,452
Insurance	36,520	8,837
Employee wages, payroll taxes and withholdings	25,072	13,537
Sales and property tax	21,265	10,642
Closed store lease reserve	6,875	630
Product warranty returns	5,267	4,830
Utilities	4,846	2,391
Accrued employee compensated absences	4,756	4,756
Accrued rent	4,393	3,526
Accrued construction in-progress costs	3,877	3,274
Sales returns and exchange	3,785	2,353
Accrued interest	3,124	843
Other	13,151	5,798
Total accrued liabilities	179,592	83,869
Other noncurrent liabilities
Deferred lease liabilities	114,404	95,047
Deferred vendor incentives	32,304	35,026
Product warranty returns, less current portion	9,946	8,784
Other	4,824	3,766
Total other noncurrent liabilities	$ 161,478	$ 142,623

XML

Earnings Per Share (Details) - shares	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Earnings Per Share
Basic weighted average shares outstanding	37,201,842	35,188,368	37,126,890	35,167,565
Diluted weighted average shares outstanding	37,201,842	35,600,295	37,126,890	35,584,024
Stock options
Earnings Per Share
Effect of dilutive securities (in shares)		319,819		332,038
Shares excluded from calculation of diluted net income per common share as their inclusion would be anti-dilutive		49,631		49,631
Market-based stock options
Earnings Per Share
Shares excluded from diluted weighted average shares outstanding	589,160	15,388	589,160	15,388
Restricted Stock
Earnings Per Share
Effect of dilutive securities (in shares)		92,108		84,421
Market-based restricted stock
Earnings Per Share
Shares excluded from diluted weighted average shares outstanding	483,094	136,832	483,094	136,832

XML

Stock-Based Compensation (Details) - USD ($) $ / shares in Units, $ in Millions	6 Months Ended
	Aug. 02, 2016	Nov. 03, 2011
Stock-Based Compensation
Common stock reserved for future grants (in shares)		4,206,000
Number of shares available for future grants	2,080,432
Stock options
Stock-Based Compensation
Term of options	10 years
Stock Options
Outstanding at the beginning of the period (in shares)	750,000
Granted (in shares)	28,000
Exercised (in shares)	(147,000)
Forfeited (in shares)	(42,000)
Outstanding at the end of the period (in shares)	589,000
Exercisable at the end of the period (in shares)	370,000
Weighted Average Exercise Price Per Share
Outstanding at the beginning of the period (in dollars per share)	$ 26.78
Granted (in dollars per share)	44.50
Exercised (in dollars per share)	19.47
Forfeited (in dollars per share)	36.38
Outstanding at the end of the period (in dollars per share)	28.77
Exercisable at the end of the period (in dollars per share)	23.13
Weighted average fair value per option granted (in dollars per share)	$ 21.86
Aggregate intrinsic value of stock options exercised	$ 2.5
Weighted average market price of shares exercised	$ 36.69
Weighted average remaining contractual term of options outstanding	6 years 2 months 5 days
Intrinsic value of options outstanding	$ 3.7
Weighted average remaining contractual term of options exercisable	5 years 8 months 5 days
Aggregate intrinsic value of options exercisable	$ 3.0

XML

Stock-Based Compensation - Options - Exercise Price Range (Details) shares in Thousands	6 Months Ended
	Aug. 02, 2016 $ / shares shares
Time based stock options | $19.00 - $29.26
Outstanding and Exercisable stock options by range of exercise prices
Range of exercise prices, lower limit (in dollars per share)	$ 19.00
Range of exercise prices, upper limit (in dollars per share)	$ 29.26
Outstanding
Options (in shares) | shares	247
Weighted Average Remaining Contractual Life	5 years 4 months 2 days
Weighted Average Exercise price (in dollars per share)	$ 19.78
Exercisable
Options (in shares) | shares	165
Weighted Average Remaining Contractual Life	5 years 3 months 22 days
Weighted Average Exercise price (in dollars per share)	$ 19.51
Time based stock options | $34.65 - $57.05
Outstanding and Exercisable stock options by range of exercise prices
Range of exercise prices, lower limit (in dollars per share)	34.65
Range of exercise prices, upper limit (in dollars per share)	$ 57.05
Outstanding
Options (in shares) | shares	134
Weighted Average Remaining Contractual Life	7 years 9 months 18 days
Weighted Average Exercise price (in dollars per share)	$ 45.58
Exercisable
Options (in shares) | shares	45
Weighted Average Remaining Contractual Life	7 years 2 months 23 days
Weighted Average Exercise price (in dollars per share)	$ 43.80
Time based stock options | $60.74 - $60.74
Outstanding and Exercisable stock options by range of exercise prices
Range of exercise prices, lower limit (in dollars per share)	60.74
Range of exercise prices, upper limit (in dollars per share)	$ 60.74
Outstanding
Options (in shares) | shares	37
Weighted Average Remaining Contractual Life	9 years 1 month 10 days
Weighted Average Exercise price (in dollars per share)	$ 60.74
Market-based stock options | $19.00 - $29.26
Outstanding and Exercisable stock options by range of exercise prices
Range of exercise prices, lower limit (in dollars per share)	19.00
Range of exercise prices, upper limit (in dollars per share)	$ 29.26
Outstanding
Options (in shares) | shares	153
Weighted Average Remaining Contractual Life	5 years 4 months 13 days
Weighted Average Exercise price (in dollars per share)	$ 19.97
Exercisable
Options (in shares) | shares	147
Weighted Average Remaining Contractual Life	5 years 4 months 2 days
Weighted Average Exercise price (in dollars per share)	$ 19.55
Market-based stock options | $34.65 - $57.05
Outstanding and Exercisable stock options by range of exercise prices
Range of exercise prices, lower limit (in dollars per share)	34.65
Range of exercise prices, upper limit (in dollars per share)	$ 57.05
Outstanding
Options (in shares) | shares	18
Weighted Average Remaining Contractual Life	6 years 8 months 23 days
Weighted Average Exercise price (in dollars per share)	$ 36.84
Exercisable
Options (in shares) | shares	13
Weighted Average Remaining Contractual Life	6 years 8 months 23 days
Weighted Average Exercise price (in dollars per share)	$ 36.84

XML

Stock-Based Compensation - Fair Value Assumptions (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Stock options
Assumptions used to calculate the fair value of the stock awards on the grant date
Stock-based compensation expense recognized	$ 0.4	$ 0.6	$ 0.7	$ 1.2
Unrecognized compensation costs related to the stock options	2.9		$ 2.9
Weighted average period over which unrecognized compensation expense is expected to be recognized			2 years 1 month 2 days
Time based stock options
Assumptions used to calculate the fair value of the stock awards on the grant date
Weighted average expected life (in years)			6 years 3 months
Volatility factor (as a percent)			50.00%
Dividend yield (as a percent)			0.00%
Risk-free interest rate, minimum (as a percent)			1.23%
Risk-free interest rate, maximum (as a percent)			1.35%
Restricted Stock
Assumptions used to calculate the fair value of the stock awards on the grant date
Weighted average expected life (in years)			4 years
Volatility factor (as a percent)			45.00%
Dividend yield (as a percent)			0.00%
Stock-based compensation expense recognized	$ 1.0	$ 1.8	$ 3.4	$ 3.3
Weighted average period over which unrecognized compensation expense is expected to be recognized			2 years 7 months 2 days
Market-based restricted stock
Assumptions used to calculate the fair value of the stock awards on the grant date
Risk-free interest rate, minimum (as a percent)			1.05%
Risk-free interest rate, maximum (as a percent)			1.22%

XML

Stock-Based Compensation - Restricted Stock (Details) - Restricted Stock - USD ($) $ / shares in Units, shares in Thousands, $ in Millions	3 Months Ended		6 Months Ended
	Aug. 02, 2016	Aug. 04, 2015	Aug. 02, 2016	Aug. 04, 2015
Restricted Stock
Unvested at the beginning of the period (in shares)			496
Granted (in shares)			80
Vested (in shares)			(31)
Unvested at the end of the period (in shares)	483		483
Forfeited (in shares)			(62)
Weighted Average Grant-Date Fair Value
Unvested at the beginning of the period (in dollars per share)			$ 42.53
Granted (in dollars per share)			36.80
Vested (in dollars per share)			59.67
Forfeited (in dollars per share)			42.20
Unvested at the end of the period (in dollars per share)	$ 40.51		$ 40.51
Additional disclosure
Total grant-date fair value of restricted stock awards granted			$ 3.0
Total fair value of awards vested			1.3
Stock-based compensation expense recognized	$ 1.0	$ 1.8	$ 3.4	$ 3.3
Weighted average period over which unrecognized compensation expense is expected to be recognized			2 years 7 months 2 days
Unrecognized forfeiture adjusted compensation expense	$ 12.4		$ 12.4

XML

Commitments and Contingencies (Details) $ in Thousands	6 Months Ended
	Aug. 02, 2016 USD ($) employee
Sublease Rentals
Number of employees terminated for policy violation | employee	2
Properties operated by the company
Future minimum lease payments under operating leases
Remainder of 2016	$ 219,797
2017	445,397
2018	388,289
2019	336,839
2020	295,486
Thereafter	1,030,361
Total future minimum lease payments	2,716,169
Properties no longer operated by the company
Future minimum lease payments under operating leases
Remainder of 2016	5,212
2017	2,599
2018	1,810
2019	1,285
2020	390
Total future minimum lease payments	11,296
Sublease Rentals
Remainder of 2016	280
2017	1,551
2018	1,118
2019	1,104
2020	368
Total sublease rentals	4,421
Contractual minimum leases
Future minimum lease payments under operating leases
Remainder of 2016	1,900
2017	3,500
2018	2,100
2019	$ 1,200
Minimum
Commitments and Contingencies
Initial terms of non-cancellable operating lease agreements	5 years
Period of renewal options of operating leases	1 year
Maximum
Commitments and Contingencies
Initial terms of non-cancellable operating lease agreements	10 years
Period of renewal options of operating leases	5 years

XML

Subsequent Event (Details) - Mattress Firm - Subsequent event $ / shares in Units, $ in Millions	Aug. 16, 2016 USD ($) $ / shares
Subsequent event
Acquisition-related costs	$ 1.1
Steinhoff
Subsequent event
Purchase price (in dollars per share) | $ / shares	$ 64.00
Potential termination fee	$ 73.2