XML 29 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2022 212,515,951      
Beginning balance at Dec. 31, 2022 $ 136,906 $ 28,673 $ (148,644) $ 16,935
Stock option exercises, shares 455,000     455,000
Stock option exercises, amount $ 31     $ 31
Stock-based compensation   467   467
Common shares cancelled (2,500)      
Net loss     (8,996) (8,996)
Ending balance, shares at Dec. 31, 2023 212,968,451      
Ending balance at Dec. 31, 2023 $ 136,937 29,140 (157,640) 8,437
2024 Rights Offering, shares 298,106,831      
2024 Rights Offering, amount $ 35,286     $ 35,286
Stock option exercises, shares 36,275     50,000
Stock-based compensation   (38)   $ (38)
Land repurchase, shares 5,000,000      
Land repurchase, amount $ 1,950     1,950
Net loss     (18,451) (18,451)
Ending balance, shares at Dec. 31, 2024 516,111,557      
Ending balance at Dec. 31, 2024 $ 174,173 $ 29,102 $ (176,091) $ 27,184