XML 26 R4.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating expenses:    
Exploration and evaluation (See Note 4 for related party costs) $ (18,479) $ (8,242)
Corporate administration (2,666) (2,828)
Depreciation and amortization (155) (102)
Total operating expenses (21,300) (11,172)
Non-operating income (expense):    
Interest income 1,182 476
Grant income 2,000 2,000
Accretion expense - Land Repurchase Option (Note 8) (236) (283)
Interest expense (32) (29)
Loss on land repurchase (67)  
Gain on sale of equipment 2 12
Total non-operating income 2,849 2,176
Net loss $ (18,451) $ (8,996)
LOSS PER SHARE - BASIC (in dollars per share) $ (0.04) $ (0.04)
LOSS PER SHARE - DILUTED (in dollars per share) $ (0.04) $ (0.04)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, BASIC (in shares) 498,142,882 257,066,919
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING, DILUTED (in shares) 498,142,882 257,066,919