XML 24 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 26,732 $ 3,633
Grant receivable (Note 5)   2,000
Prepaid expenses and other 215 503
Total Current Assets 26,947 9,750
Equipment, net 65 29
Restricted cash 195 186
Right of use asset (Note 6) 238 179
Land (Note 8) 2,240 600
Total Assets 29,685 10,744
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 1,059 $ 291
Due to related party (Note 4) $ 895  
Other Liability, Current, Related Party, Type [Extensible Enumeration] Related Party Related Party
Repurchase option (Note 8)   $ 1,539
Lease liability, current (Note 6) $ 172 111
Total Current Liabilities 2,126 1,941
Reclamation obligation 185 182
Lease liability, long-term (Note 6) 98 92
Other long-term liabilities 92 92
Total Liabilities 2,501 2,307
Commitments and Contingencies (Note 11)
SHAREHOLDERS' EQUITY:    
Common shares, no par value - unlimited shares authorized; shares outstanding at December 31, 2024 and December 31, 2023 of 516,111,557 and 212,968,451, respectively 174,173 136,937
Additional paid in capital 29,102 29,140
Accumulated deficit (176,091) (157,640)
Total Shareholders' Equity 27,184 8,437
Total Liabilities and Shareholders' Equity $ 29,685 10,744
Related Party    
CURRENT ASSETS    
Due from related party (Note 4)   179
Prepaid to related party (Note 4)   $ 3,435