XML 25 R13.htm IDEA: XBRL DOCUMENT v3.20.2
4. SHAREHOLDERS' EQUITY (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Fair value assumptions
  June 30, 2019
Risk-free interest rate 1.74%
Expected volatility 75%
Expected dividend yield Nil
Expected term in years 2.3
Estimated forfeiture rate Nil
Estimated exercise price $0.34
Estimated enterprise value per common share $0.00

 

   Six months ended June 20,
   2020  2019
Risk-free interest rate   1.45%   2.49%
Expected volatility   148%   141%
Expected dividend yield   Nil    Nil 
Expected term in years   5.0    5.0 
Estimated forfeiture rate   Nil    Nil 

Stock option activity
    2020   2019
    Number of Stock Options   Weighted Average Exercise Price   Number of Stock Options   Weighted Average Exercise Price
Outstanding, beginning of period   3,450,000   $ 0.16   3,385,400    $ 0.44
Granted   750,000   0.83   850,000    0.07
Exercised   (500,000)   0.32    
Cancelled/Expired        –   (161,400)   1.00
Outstanding, end of period   3,700,000   $ 0.25   4,074,000    $ 0.21
                 
Exercisable, end of period   2,525,000   $ 0.11   2,849,000    $ 0.20
                 
Weighted-average fair value per share of options granted during period   $       0.75       $       0.07