XML 38 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
5. SHAREHOLDERS' EQUITY
6 Months Ended
Jun. 30, 2015
Equity [Abstract]  
5. SHAREHOLDERS' EQUITY

Common Shares

 

    Number of Shares Issued   Common Shares ($000’s)
         
As of December 31, 2014   47,707,216   $              100,652
         
April 29, 2015 registered direct offering   5,230,770   2,985
Exercise of stock options - fair value   2,852   1
         
Issued during the six-months ended June 30, 2015   5,233,622   2,986
         
As of June 30, 2015   52,940,838   $              103,638

 

On April 29, 2015, the Company closed its $3,400 offering of common shares and warrants in a registered direct offering in the United States resulting in net proceeds of $3,076 after expenses. The Company sold an aggregate of 5,230,770 common shares and 2,615,385 warrants at a price of $0.65 per unit.

 

Warrants

 

Each outstanding warrant is exercisable for one of the Company’s common shares and was issued to investors in connection with registered direct offerings of the Company that closed on September 27, 2013 and April 29, 2015. In addition, the Company issued warrants to a placement agent in connection with each offering, under the same terms as those issued to investors. The exercise price and exercise period are outlined below:

 

Financing Investor Warrants Placement Agent Warrants Total Warrants Exercise Price Expiration Date
September 27, 2013 offering 1,338,688 133,869 1,472,557 $4.15 9/27/16
April 29, 2015 offering 2,615,385 261,539 2,876,924 $0.85 4/29/18
Total Warrants Outstanding as of June 30, 2015     4,349,481    

 

The value of the warrants issued to the placement agent (non-employee) for its services in connection with the April 29, 2015 offering was offset against the proceeds of the financing. The Company used a Black-Scholes model with inputs including a market price of the Company’s stock of $0.72, an exercise price of $0.85, a 3.0-year term, volatility of 81.0%, a risk-free rate of 0.91% and no assumed dividends. The value of the warrants issued to the placement agent for its services in connection with the April 29, 2015 offering was estimated at $91.