EX-99.3 4 ex993.htm INTERIM FINANCIAL STATEMENTS Exhibit 99.3


















RARE ELEMENT RESOURCES LTD.


INTERIM CONSOLIDATED FINANCIAL STATEMENTS


FOR THE NINE MONTHS ENDED MARCH 31, 2010


(Unaudited)




410-325 Howe Street, Vancouver, BC V6C 1Z7 (T) 604-687-3520 (F) 604-688-3392

www.rareelementresources.com





NOTICE OF NO AUDITOR REVIEW OF


INTERIM FINANCIAL STATEMENTS



Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.


The accompanying unaudited interim financial statements of the Company have been prepared by, and are the responsibility of the Company’s management.


The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Canadian Institute of Chartered Accountants for a review of interim financial statements by an entity’s auditor.



2





RARE ELEMENT RESOURCES LTD.

CONSOLIDATED BALANCE SHEETS

(Expressed in US Dollars)


 

 

March 31, 2010

June 30,

2009

 

(Unaudited)

(Audited)

ASSETS

CURRENT

 

 

    

Cash and cash equivalents

$      4,678,407

$      2,334,145

 

Accounts receivable

6,851

50,195

 

Prepaid expenses

64,208

27,978

 

4,749,466

2,412,318

 

 

 

Equipment (Note 4)

41,785

1,872

Mineral properties and deferred exploration costs (Note 3)

5,301,540

1,609,496

Reclamation bond (Note 5)

110,533

10,533

 

 

 

 

$    10,203,324

$      4,034,219

 

 

 

 

 

 

LIABILITIES

 

CURRENT

 

 

 

Accounts payable and accrued liabilities

$        148,356          

$           56,692          

 

Due to related parties (Note 7)

19,323

9,769

 

 

167,679

66,461

 

 

 

 


SHAREHOLDERS’ EQUITY

 

 

 

SHARE CAPITAL (Note 6)

     13,172,600

     7,841,832

WARRANTS (Note 6)

2,042,170

627,442

CONTRIBUTED SURPLUS (Note 6)

1,034,653

876,046

DEFICIT

(6,213,778)

(5,377,562)

 

10,035,645

3,967,758

 

 

 

 

$    10,203,324

$    4,034,219

NATURE OF OPERATIONS (Note 1)

 

 

COMMITMENTS AND CONTINGENCIES (Note 8)

 

 

SUBSEQUENT EVENT (Note 14)

 

 



APPROVED BY THE BOARD OF DIRECTORS:

 

 

 

“Donald E. Ranta”

 

“Mark T. Brown”

Donald E. Ranta

 

Mark T. Brown




See accompanying notes to consolidated financial statements




3





RARE ELEMENT RESOURCES LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 (Expressed in US Dollars)

(Unaudited)


 

For the three months ended March 31

For the nine months ended March 31

 

2010

2009

2010

2009

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

Audit and legal

$           22,360

$           2,368

   $        61,358

   $        4,000

Accounting and administrative fees

 (Note 7)

56,428

23,229

145,063


73,645

Amortization

3,155

403

5,172

1,967

Bank charges

1,275

521

3,637

1,755

Consulting

12,543

-

27,440

-

Corporate development

21,985

-

99,961

-

Foreign exchange loss (gain)

(133,623)

29,333

(407,364)

338,788

Investor relations and shareholder communication

49,522

48,547

190,038


145,757

Management fees (Note 7)

37,108

25,828

148,971

78,088

Office and miscellaneous

21,375

9,323

72,027

27,337

Rent (Note 7)

3,509

1,830

12,387

5,412

Stock-based compensation

195,923

96,023

390,277

235,421

Transfer and listing fees

41,251

2,700

63,265

13,675

Travel

17,021

14,890

47,028

51,566

 

349,832

254,995

859,260

977,411


OTHER ITEM

 

 

 

 

     Interest income

(5,417)

(6,912)

(23,044)

(22,850)

     Write off of investment

-

15,083

-

15,083

 

 

 

 

 

NET LOSS AND COMPREHENSIVE LOSS FOR THE PERIOD

$        344,415

$       263,166

$       836,216

$      969,644

 

 

 

 

 

LOSS PER SHARE – BASIC AND DILUTED

$              0.01

$             0.01

$            0.03

$            0.04

 

 

 

 

 

WEIGHTED AVERAGE NUMBER

OF SHARES OUTSTANDING

29,069,258

23,866,736

28,250,823

23,866,736







See accompanying notes to consolidated financial statements



4





RARE ELEMENT RESOURCES LTD.

CONSOLIDATED STATEMENTS OF SHAREHOLDER’S EQUITY

 (Expressed in US Dollars)



Issued and outstanding:

Number of Shares

Share

Capital

Warrants

Contributed Surplus

Deficit

Total Shareholders’ Equity

BALANCE AS AT JUNE 30, 2008

23,866,736

$    6,574,447

$      337,114

$       542,188

$    (4,123,375)

$         3,330,374

Issued for cash:

   Private placement (Note 6b(i))

2,000,000

1,042,722

290,328

-

-

1,333,050

   Exercise of options (Note 6b(ii))

398,000

235,442

-

(94,492)

-

140,950

Share issue costs (Note 6b(i))

-

(10,779)

-

-

-

(10,779)

Stock-based compensation (Note 6e)

-

-

-

428,350

-

428,350

Net loss for the year

-

-

-

-

(1,254,187)

(1,254,187)

BALANCE AS AT JUNE 30, 2009

26,264,736

7,841,832

      627,442

       876,046

(5,377,562)

         3,967,758

Issued for cash:

Private placements (Notes 6b(iii) & (iv))

2,200,000

2,996,863

1,453,097

-

-

4,449,960

   Exercise of warrants (Note 6b(v))

119,500

155,217

(38,369)

-

-

116,848

Exercise of options (Note 6b(vi))

482,000

519,224

-

(231,670)

-

287,554

Shares issued on property acquisition’s (Note 6b(vii))

520,000

1,732,438

-

-

-

1,732,438

Share issue costs (Notes 6b(iii), 6b(iv) & 14a)

-

(72,974)

-

-

-

(72,974)

Stock-based compensation (Notes 6e)

-

-

-

390,277

-

390,277

Net loss for the period

-

-

-

-

(836,216)

(836,216)

BALANCE AS AT MARCH 31, 2010

29,586,236

$  13,172,600

$   2,042,170

$    1,034,653

$    (6,213,778)

$      10,035,645










See accompanying notes to consolidated financial statements



5





RARE ELEMENT RESOURCES LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 (Expressed in US Dollars)

(Unaudited)


 

For the three months ended March 31

For the nine months ended March 31

 

2010

2009

2010

2009

CASH PROVIDED BY (USED IN)

OPERATIONS

 

 

 

 

 

Net loss for the period

$  (344,415)

$    (263,166)

$   (836,216)

$  (969,644)

 

Items not involving cash:

 

 

 

 

 

Amortization

3,155

403

5,172

1,967

 

Stock-based compensation

195,923

96,023

390,277

235,421

 

Interest income accrued

-

(4,620)

-

(4,620)

 

Write off of investment

-

15,083

-

15,083

 

 

(145,337)

(156,277)

(440,767)

(721,793)

 

Changes in non-cash working-capital items:

 

 

 

 

 

Accounts receivable

1,536

73

43,344

40,176

 

Prepaid expenses

(43,570)

9,898

(36,230)

25,983

 

Accounts payable and accrued liabilities

(5,329)

(10,911)

(2,949)

(13,428)

 

Due to related parties

5,561

(8,071)

9,554

(6,429)

 

 

(187,139)

(165,288)

(427,048)

(675,491)

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Deferred exploration costs

(340,587)

(48,479)

(1,864,993)

(447,301)

 

Purchase of equipment

-

-

(45,085)

-

 

Reclamation bond

-

-

(100,000)

-

 

 

(340,587)

(48,479)

(2,010,078)

(447,301)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

Cash received for common shares

122,476

-

4,854,362

-

 

Share issue costs

(28,375)

-

(72,974)

-

 

 

94,101

-

4,781,388

-

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(433,625)

(213,767)

2,344,262

(1,122,792)

 

 

 

 

 

CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD

5,112,032

1,362,892

2,334,145

2,271,917

 

 

 

 

 

CASH AND CASH EQUIVALENTS, END OF THE PERIOD

$   4,678,407

$   1,149,125

$   4,678,407

$  1,149,125

 

 

 

 

 

Cash and cash equivalents consist of:

 

 

 

 

Cash

$   4,678,407

$      108,215

$   4,678,407

$     108,215

GIC Investments

-

1,040,910

-

1,040,910

 

$   4,678,407

$   1,149,125

$   4,678,407

$  1,149,125


Supplemental Disclosure with Respect to Cash Flows (Note 9)



See accompanying notes to consolidated financial statements



6





RARE ELEMENT RESOURCES LTD.

CUMULATIVE SCHEDULE OF MINERAL PROPERTY COSTS

 (Expressed in US Dollars)


 

Balance

Expenditures

Balance

Expenditures

Balance

 

June 30,

2008

for the year ended

June 30, 2009

June 30,

2009

for the nine months ended

March 31, 2010

March 31,

2010

 

(Audited)

 

(Audited)

 

(Unaudited)

Bear Lodge Property

 

 

 

 

 

Exploration expenditures

 

 

 

 

 

Assays

$       13,374

$       16,573

$      29,947

$     224,494

$     254,441

Assessments and taxes

20,104

-

20,104

-

20,104

Camp

-

-

-

39,349

39,349

Drilling

459,960

274,712

734,672

925,266

1,659,938

Engineering consulting

-

-

-

90,417

90,417

Environmental costs

-

-

-

5,636

5,636

Geochemistry

-

-

-

59,672

59,672

Geological consulting

227,482

211,277

438,759

389,864

828,623

Geophysical

300

-

300

-

300

Land & claims

-

-

-

11,901

11,901

Metallurgical testing

93,530

61,500

155,030

206,139

361,169

Overhead expenses

10,839

2,685

13,524

16,741

30,265

Property holding costs

17,721

23,000

40,721

-

40,721

Resource estimation

-

-

-

14,988

14,988

Staking

17,949

-

17,949

-

17,949

Survey

34,338

-

34,338

6,187

40,525

Travel expenses

24,018

400

24,418

17,022

41,440

Wages

99,734

-

99,734

-

99,734

Total expenditures on Bear Lodge property

1,019,349

590,147

1,609,496

2,007,676

3,617,172

Eden Lake Property

 

 

 

 

 

Property acquisition costs

-

-

-

1,007,251

1,007,251

Acquisition recovery

-

-

-

(48,070)

(48,070)

Total expenditures on Eden Lake property

-

-

-

959,181

959,181

Nuiklavik Property

 

 

 

 

 

Property acquisition costs

-

-

-

725,187

725,187

Total expenditures on Nuiklavik property

-

-

-

725,187

725,187

TOTAL EXPENDITURES

$  1,019,349

$     590,147

$ 1,609,496

$  3,692,044

$  5,301,540








See accompanying notes to consolidated financial statements



7



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



1.

NATURE OF OPERATIONS


Rare Element Resources Ltd. (“Rare Element” or “the Company”) was incorporated under the laws of the Province of British Columbia on June 3, 1999.


The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain mineral reserves that are economically recoverable. The Company’s continuing operations and the underlying value and recoverability of the amounts shown for mineral property interests are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to complete the exploration and development of the mineral property interests, obtaining the necessary permits to mine, and on future profitable production or proceeds from the disposition of the mineral property interests. To date, the Company has no revenue and has an accumulated operating deficit of $6,213,778.


2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Interim financial statements

These interim consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles and follow the same accounting policies and methods of application as the annual financial statements.  These interim consolidated financial statements do not include in all respects the annual disclosure requirements of generally accepted accounting principles and should be read in conjunction with the most recent annual statements.


Basis of presentation and principles of consolidation

These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles and are inclusive of the accounts of the Company and Paso Rico Resources Ltd. (“Paso Rico”), together with those of Paso Rico’s wholly-owned subsidiaries, Minera Santa Regina, S.A. de C.V., Compania Minera Real de las Lomas, S.A. de C.V. and Paso Rico (USA), Inc. The Company is in the process of winding down the two Mexican companies.


Use of estimates

The preparation of these consolidated financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reported period. Actual results could differ from these estimates.


Foreign currency translation

The Company’s reporting currency is the US Dollar. The Company’s Canadian operations are considered to be integrated with foreign currency transactions translated into US Dollars as follows:


·

monetary assets and liabilities at the rates of exchange prevailing at the balance sheet dates;

·

other assets and liabilities at the applicable historical exchange rates;

·

revenues and expenses at the average rates of exchange for the period, and;

·

gains and losses arising from the conversion of foreign-currency balances and transactions are reported in income as they occur.




8



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued


Mineral properties and deferred exploration costs

The cost of mineral properties and related exploration expenditures are deferred until the properties are placed into production, sold or abandoned. These deferred costs will be amortized over the estimated useful life of the properties following the commencement of production, or written-off if the properties are allowed to lapse or are abandoned.


Cost includes the cash consideration and the fair market value of shares issued for the acquisition of mineral properties. Properties acquired under option agreements are recorded in the accounts at such time as payments are made. Proceeds from options granted are applied to the cost of the related property and any excess is included in income for the period.


The recorded amounts of mineral claim acquisition costs and their related deferred exploration costs represent actual expenditures incurred and are not intended to reflect present or future values.


The Company reviews capitalized costs on its mineral properties periodically and will recognize an impairment in value based upon current exploration results and upon management’s assessment of the future probability of profitable revenues from the property or from the sale of the property.  Management’s assessment of a property’s estimated current fair market value may also be based upon a review of other property transactions that have occurred in the same geographic area as that of the property under review.


Cash and cash equivalents

Provided that the instruments are readily convertible at the balance sheet date into cash without penalty at their carrying value, the Company considers its highly liquid term investments, typically with Canadian Chartered banks, to be cash equivalents. The Company maintains its cash and cash equivalents in bank deposit accounts which exceed federally insured limits. At March 31, 2010, the Company had its cash and cash equivalents with one financial institution. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents and holds no asset backed commercial paper.


Amortization

The Company provides for amortization on its computer equipment at 55% and drilling equipment at 30% declining balance (one-half of the rate is taken in the year of acquisition and disposition).


Income taxes

The Company accounts for and measures future tax assets and liabilities in accordance with the liability method, where future income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases.  Future tax assets and liabilities are measured using enacted or substantively-enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on future tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment of the change.  When the future realization of income tax assets does not meet the test of being more likely than not to occur, a valuation allowance in the amount of the future benefit is taken and no asset is recognized.  Such an allowance applies fully to all potential income tax assets of the Company.





9



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued


Loss per share

The loss per share is computed using the weighted average number of shares outstanding during the period. Diluted loss per share is not presented as the effect on the basic loss per share would be anti-dilutive.


Stock-based compensation

The Company recognizes compensation expense for all stock options granted using the fair value based method of accounting. Under the fair value method, stock-based payments are measured at the fair value of the consideration received or the fair value of the equity instruments issued or liabilities incurred, whichever is more reliably measurable, and are charged to operations over the vesting period. The offset is initially credited to contributed surplus and subsequently transferred to share capital if and when the related options are exercised. Cash received on the exercise of stock options is also credited to share capital.


Asset retirement obligations

The Company recognizes the fair value of a liability for an asset retirement obligation in the year in which it is incurred when a reasonable estimate of fair value can be made.


The associated asset retirement costs are capitalized as part of the carrying amount of long lived assets. The liability is accreted over the estimated time period until settlement of the obligation and asset is depreciated over the estimated remaining useful life of the asset. Changes in the liability for an asset retirement obligation due to the passage of time will be measured by applying an interest method of allocation.  The amount will be recognized as an increase in the liability and an accretion expense in the statement of operations.  Changes resulting from revisions to the timing or the amount of the original estimate of undiscounted cash flows are recognized as an increase or a decrease in the carrying amount of the liability and the related capitalized asset retirement cost.


New accounting pronouncements

The CICA has issued new standards which may affect the financial disclosures and results of operations of the Company. The Company will adopt the requirements on the date specified in each respective section and is considering the impact this will have on the consolidated financial statements.


a)

Business combinations, consolidated financial statements and non-controlling interests


CICA sections 1582, 1601 and 1602 replace the former CICA 1581, Business Combinations and CICA 1600, Consolidated Financial Statements and establish a new section for accounting for a non-controlling interest in a subsidiary. These sections provide the Canadian equivalent to FASB Statements No. 141(R), Business Combinations and No. 160 Non-controlling Interests in Consolidated Financial Statements. CICA 1582 is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after January 1, 2011. CICA 1601 and CICA 1602 apply to interim and annual consolidated financial statements relating to years beginning on or after January 1, 2011.









10



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued


New accounting pronouncements, Continued


b)

Impaired loans


In August 2009, the CICA amended Section 3025, Impaired loans. This Section has been amended to conform the definition of a loan to that in amended Section 3855 and to include held-to-maturity investments within the scope of this section. These amendments apply to annual financial statements relating to fiscal years beginning on or after November 1, 2008. This standard is not expected to have an impact on the Company’s financial position or results of operations.


c)

Comprehensive revaluation of assets and liabilities


In August 2009, the CICA amended Section 1625, Comprehensive revaluation of assets and liabilities. This section has been amended as a result of issuing Business combinations, Section 1582, Consolidated financial statements, Section 1601, and Non-controlling interests, Section 1602, in January 2009. The amendments apply prospectively to comprehensive revaluations of assets and liabilities occurring in fiscal years beginning on or after January 1, 2011. Earlier adoption is permitted as of the beginning of a fiscal year. If the Company adopts this section for a fiscal year beginning before January 1, 2011, it also adopts Section 1582. The adoption of this standard is not expected to have a material impact on the Company’s results of operations or its financial position.


d)

Equity


In August 2009, as a result of issuing Section 1602, Non-Controlling Interests, the CICA amended Section 3251, Equity. The amendments apply only to entities that have adopted Section 1602.


e)

Financial instruments-recognition and measurement


In August 2009, the CICA amended Section 3855, Financial Instruments-Recognition and Measurement. This section has been amended to add guidance concerning the assessment of embedded derivatives upon reclassification of a financial asset out of the held-for-trading category. These amendments apply to reclassifications made on or after July 1, 2009. Earlier adoption is permitted. Also, this Section has been amended to:


-

change the categories into which a debt instrument is required or permitted to be classified;

-

change the impairment model for held-to-maturity financial assets to the incurred credit loss model of Impaired loans, Section 3025; and

-

require reversal of previously recognized impairment losses on available-for sale financial assets in specified circumstances.


These amendments apply to annual financial statements relating to fiscal years beginning on or after November 1, 2008. This standard is not expected to have a material impact on the Company’s financial condition or operation results.






11



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



2.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued


New accounting pronouncements, Continued


f)

Financial instruments


All financial instruments are classified as one of the following: held-to-maturity, loans and receivables, held-for-trading, available-for-sale or other financial liabilities. Financial assets and liabilities held-for-trading are measured at fair value with gains and losses recognized in net income. Financial assets held-to-maturity, loans and receivables, and other financial liabilities are measured at amortized cost using the effective interest method. Available-for-sale instruments are measured at fair value with unrealized gains and losses recognized in other comprehensive income and reported in shareholders’ equity.


A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The Company prioritizes the inputs into three levels that may be used to measure fair value:


i)  Level 1 – Applies to assets of liabilities for which there are quoted prices in active markets for identical assets or liabilities.


ii)  Level 2 – Applies to assets or liabilities for which there are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly such as quoted prices for similar assets or liabilities in active markets or indirectly such as quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions.


iii)  Level 3 – Applies to assets or liabilities for which there are unobservable market data.


The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivables, account payable and accrued liabilities, and due to related parties. Pursuant to CICA Handbook 3862, fair value of assets and liabilities measured on recurring basis include cash and short term investments determined based on Level 1 inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all of the other financial instruments approximate their current fair values because of their nature and respective dates or durations.


International Financial Reporting Standards (“IFRS”)

In February 2008, the Canadian Accounting Standards Board confirmed that publicly accountable enterprises will be required to adopt IFRS for fiscal years beginning on or after January 1, 2011, with earlier adoption permitted. Accordingly, the conversion to IFRS will be applicable to the Company’s reporting no later than in the first quarter of 2011, with restatement of comparative information presented. The conversion to IFRS will impact the Company’s accounting policies, information technology and data systems, internal control over financial reporting, and disclosure controls and procedures. The transition may also impact business activities, such as foreign currency activities, certain contractual arrangements, capital requirements and compensation arrangements. The Company is currently evaluating the future impact of IFRS on its financial statements and will continue to invest in training and additional resources to ensure a timely and accurate conversion.


Comparative figures

Certain of the prior period’s figures have been reclassified to conform with the current period’s financial statement presentation.



12



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



3.

MINERAL PROPERTIES AND DEFERRED EXPLORATION COSTS


The amounts shown represent costs incurred to date, and do not necessarily represent present or future values as these are entirely dependent upon the economic recovery of future ore reserves.  A summary of current property interests is as follows:


Bear Lodge Property

The Company, through its wholly-owned subsidiary, Paso Rico (USA), Inc., holds a 100% interest in a group of unpatented mineral claims and one leased state section, together known as the Bear Lodge Property. The property is situated in the Bear Lodge Mountains of Crook County, in northeast Wyoming. These claims were, in part, acquired from Freeport-McMoRan Copper & Gold (“Freeport”) by way of a “Mineral Lease and Option for Deed”.  Certain claims and a portion of a defined area of influence surrounding the claims were subject to a production royalty of 2% of Net Smelter Returns ("NSR") royalty payable to Freeport. On March 31, 2009, the Company re-purchased the NSR for $50,000, $27,000 of which was assigned to Newmont. Paso Rico (USA), Inc. also owns a portion of the claim group outright and these claims are not subject to the NSR.


The property comprises 90 federal unpatented mineral claims and a 640-acre Wyoming state lease for a total of approximately 2,100 acres.  There is a sliding scale royalty on certain state lease land due to the State of Wyoming if ore is mined from the state section.


On June 1, 2006, Paso Rico (USA), Inc. and Newmont North America Exploration Limited (“Newmont”), a subsidiary of Newmont Mining Corporation, signed an agreement to establish a gold-exploration venture on the Company’s Bear Lodge, Wyoming property (“Venture”). Under the agreement, Newmont had the right to earn a 65% participating interest in the Bear Lodge property, excluding any rights to the rare-earth elements and uranium, but including rights to gold and other metals, by spending $5 million on property exploration by 2011. Newmont also had the right to earn an additional 15% participating interest by completing a positive feasibility study. Newmont staked an additional 116 Federal lode mineral claims, which are included as part of the Venture’s property. The total Venture area of interest consisted of approximately nine square miles, mostly located in the north portion of the Bear Lodge Mountains. Newmont was the operator of the gold-exploration program. The Company continued to operate its own rare-earth-element exploration program; however, if the two exploration programs conflicted, the Venture, under Newmont, may have chosen to operate both programs. The Company is advancing the exploration and evaluation of the rare-earth mineralization on the Bear Lodge property and plans to conduct a gold exploration program in 2010. Subsequently, Newmont signed an agreement with the Company that Newmont will not exercise its option to acquire a 65% interest in the Bear Lodge property (see Note 14c).


All claims are located on federal lands and are subject to annual maintenance fees payable to the United States Bureau of Land Management. These fees were paid by Newmont as long as the Newmont agreement remained in effect.


Eden Lake Property

On October 30, 2009, the Company acquired 100% of the Eden Lake rare earth elements project from VMS Ventures Inc. for a payment of 300,000 common shares (Note 6b(vii)).


The underlying owner Strider Resources Limited retains a 3% NSR with the Company having the right to buy 50% of NSR at anytime for $1.5 million CDN.




13



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



Finders’ fees of 20,000 common shares were issued to two parties for this acquisition. The common shares issued on the acquisition have trading restrictions over an 18-month period.


3.

MINERAL PROPERTIES AND DEFERRED EXPLORATION COSTS, Continued


On February 23, 2010, the Company granted Medallion Resources Ltd. (“Medallion”) an option to acquire a 65% interest in a joint venture to explore and develop the property. The terms of the agreement require Medallion to pay a total of $1,450,000 CDN in cash ($50,000 CDN received), issue an aggregate of 1,800,000 shares and complete $2,250,000 CDN in the property exploration work commitment expenditures over a five-year period.


Medallion will be the operator of the exploration program during the option period.


Nuiklavik property

On January 6, 2010, the Company signed a purchase and sale agreement with Altius Resources Inc. (“Altius”), a wholly owned subsidiary of Altius Minerals Corp., and acquired a 100% interest in 790 mineral claims located in central Labrador for a payment of 200,000 shares (Note 6b(vii)).


Altius will retain a total gross overriding royalty of 2% on the property, of which the Company may purchase 50% at any time for $2,500,000 CDN.


4.

EQUIPMENT


 

March 31, 2010

June 30, 2009

 

 

 

Computer equipment

$        4,962

$       4,962

Geological equipment

45,085

-

Accumulated amortization

(8,262)

(3,090)

Net book value

$      41,785

$      1,872


5.

RECLAMATION BOND


The Company was required to post a reclamation bond which covers the cost to reclaim the ground disturbed during its exploration programs at the Bear Lodge Property. On July 23, 2004, $10,000 was transferred to the Wyoming Department of Environmental Quality for the bond required to cover the exploration program. The Company must complete certain reclamation work for these funds to be released, but may leave the bond in place for future exploration programs, even if such work is completed. Interest of $533 was accrued on this bond as of March 31, 2010.


In August 2006, an additional bond of $10,000 was set up in the name of Paso Rico (USA), Inc., but it was paid by Newmont. This bond covers Newmont’s gold-exploration reclamation work and is not included in these financial statements.  It will revert to Newmont if and when Newmont completes its reclamation.


In August 2009, another $100,000 bond was set up in the name of Paso Rico (USA), Inc., for the benefit of the Company and covers the Company’s rare-earth exploration reclamation work.




14



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



6.

SHARE CAPITAL AND CONTRIBUTED SURPLUS


a.

Authorized – unlimited number of common shares without par value.


b.

Issued


i)

On May 27, 2009, the Company completed a non-brokered private placement for $1,500,000 CDN. The offering consisted of 2,000,000 units at $0.75 CDN per unit. Each unit comprised one common share and one-half of a non-transferable share-purchase warrant. A whole warrant is exercisable into a common share of the Company at $1.00 CDN until November 27, 2010. The fair value of $290,328 was assigned to the warrants based upon the average of the pro-rata method and the Black-Scholes option pricing model. The assumptions used were a risk-free interest rate of 1.27%, an expected life of 1.5 year, annualized volatility of 108%, and a dividend rate of 0%.  A total of $10,779 was included in share issue costs.


ii)

In fiscal year 2009, a total of 398,000 options at prices ranging from $0.25 CDN to $0.58 CDN were exercised for proceeds of $140,950. A fair value of $94,492 was recognized on these exercised options.


iii)

On July 24, 2009, the Company completed a non-brokered private placement for $1,800,000 CDN. The offering consisted of 1,200,000 units at $1.50 CDN per unit. Each unit consists of one common share and one-half of a non-transferable share-purchase warrant. A whole warrant is exercisable into a common share of the Company at $2.10 CDN until January 24, 2011. The fair value of $401,088 was assigned to the warrants based upon the average of the pro-rata method and the Black-Scholes option pricing model. The assumption used were a risk-free interest rate of 1.33%, an expected life of 1.5 year, annualized volatility of 132%, and a dividend rate of 0%. A total of $17,605 was included in share issue costs.


iv)

On September 21, 2009, the Company completed a non-brokered private placement for $3,000,000 CDN. The offering consisted of 1,000,000 units at $3.00 CDN per unit. Each unit consists of one common share and one non-transferable share-purchase warrant. Each warrant is exercisable into a common share of the Company at $4.25 CDN until March 21, 2011. The fair value of $1,052,009 was assigned to the warrants based upon the average of the pro-rata method and the Black-Scholes option pricing model. The assumption used were a risk-free interest rate of 1.28%, an expected life of 1.5 year, annualized volatility of 137%, and a dividend rate of 0%. A total of $27,513 was included in share issue costs.


v)

During the nine months ended March 31, 2010, a total of 119,500 warrants at a price ranging from $1.00 CDN to $2.10 CDN were exercised for proceeds of $116,848. A fair value of $38,369 was recognized on these exercised warrants.


vi)

During the nine months ended March 31, 2010, a total of 482,000 options at prices ranging from $0.55 CDN to $1.15 CDN were exercised for proceeds of $287,554. A fair value of $231,670 was recognized on these exercised options.


vii)

On November 11, 2009, the Company issued 300,000 shares at a fair value of $944,298 on acquisition of Eden Lake property and 20,000 shares as finders’ fees at a fair value of $62,953 on that acquisition. On January 12, 2010, the Company issued 200,000 shares at a fait value of $725,187 on acquisition of Nuiklavik property (Note 3).




15



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



6.   SHARE CAPITAL AND CONTRIBUTED SURPLUS, Continued


c.

Stock Options


The following table summarizes the Company’s stock option activity:


 


Number of Options

Weighted Average Exercise Price (CDN$)

Outstanding, June 30, 2008

2,546,000

   0.62

Granted

1,400,000

0.58

Exercised

(398,000)

0.40

Expired

(750,000)

0.35

Outstanding, June 30, 2009

2,798,000

0.71

Granted

230,000

2.40

Exercised

(482,000)

0.64

Outstanding, March 31, 2010

2,546,000

0.88


  

At March 31, 2010, the following options were outstanding:



Expiry Date

Number of Options


Exercise Price

(CDN$)

Weighted Average Remaining Contractual Life (Years)

April 28, 2011

100,000

 

0.55

       1.08

January 10, 2012

200,000

 

0.55

       1.78

September 1, 2012

350,000

 

1.00

       2.42

October 12, 2012

350,000

 

1.00

       2.54

October 15, 2012

25,000

 

1.00

       2.55

February 19, 2013

65,000

 

1.15

2.89

January 27, 2014

1,226,000

 

0.58

       3.83

July 20, 2014

200,000

 

2.09

4.32

October 2, 2014

30,000

 

4.49

4.51

 

2,546,000

 

 

3.20




16



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



6.   SHARE CAPITAL AND CONTRIBUTED SURPLUS, Continued


d.

Warrants


The following table summarizes the Company’s warrant activity:


 



Number of Shares

Weighted Average Exercise Price

(CDN$)

Outstanding, June 30, 2008

537,500

1.35

  Granted

1,000,000

1.00

  Expired

(537,500)

1.35

Outstanding, June 30, 2009

1,000,000

1.00

  Granted

1,600,000

3.44

  Exercised

(119,500)

1.04

Outstanding, March 31, 2010

2,480,500

2.57


At March 31, 2010, the following warrants were outstanding:


Expiry Date

Number of Warrants

Exercise Price (CDN$)

Weighted Average Remaining Contractual Life (Years)

November 27, 2010

885,000

1.00

0.66

January 24, 2011

595,500

2.10

0.82

March 21, 2011

1,000,000

4.25

0.97

 

2,480,500

 

0.82


e.

Stock-based compensation


The fair value of stock options and warrants is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:


 

2010

2009

Risk-free interest rate

1.28 – 2.52%

1.27 – 2.03%

Annualized volatility

116-137%

92 - 108%

Expected dividend yield

Nil

Nil

Expected option life in years

1.5 – 5 years

1.5 - 5 years


During the nine months ended March 31, 2010, the Company recognized $390,277 (2009 - $235,421) of stock-based compensation expense for options granted to directors, officers, and consultants.


Option pricing models require the input of highly subjective assumptions, particularly as to the expected price volatility of the stock.  Changes in these assumptions can materially affect fair value estimates and, therefore, it is management’s view that the existing models do not necessarily provide a single reliable measure of the fair value of the Company’s stock-option grants.




17



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



7.

RELATED PARTY TRANSACTIONS


During the nine months ended March 31, 2010:


a)

$148,971 (2009 - $78,088) was charged for management fees by an officer and director and bonus paid to an officer of the Company. As at March 31, 2010, $Nil (June 30, 2009 - $Nil) was owed to the officer.


b)

$151,401 (2008 - $78,407) was charged by a private company controlled by a director and officer of the Company for accounting, management fees and rent.  As at March 31, 2010, $19,323 (June 30, 2009 - $9,769) was owed to this private company.


Related party transactions were in the normal course of operations and are measured at the fair value amount as determined by management. The amounts owed bear no interest and are unsecured with no repayment terms.


8.

COMMITMENTS AND CONTINGENCIES


Potential environmental contingency

The Company’s mining and exploration activities are subject to various federal, provincial and state laws and regulations governing the protection of the environment.  These laws and regulations are continually changing and generally becoming more restrictive.  The Company conducts its operations so as to protect public health and the environment, and believes its operations are materially in compliance with all applicable laws and regulations.  The Company has made, and expects to make in the future, expenditures to comply with such laws and regulations.  The ultimate amount of reclamation and other future site-restoration costs to be incurred for existing mining interests is uncertain.


9.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


 

For the three months ended March 31

For the nine months ended March 31

 

2010

2009

2010

2009

Non-cash information

 

 

 

 

Shares issued on property acquisition

$  725,187

$            -

$ 1,732,438

$             -

Accrual of obligation for mineral properties

$    94,613

$            -

$      94,613

$             -

 

 

 

 

 

Other items

 

 

 

 

Interest received

$       5,417

   $      6,912

$       23,044

$   22,850




18



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



10.

SEGMENTED INFORMATION


The Company operates in a single reportable operating segment, being exploration and development of mineral properties.


Summarized financial information for the geographic segments the Company operates in are as follows:


 

Canada

United States

Total

As at March 31, 2010

 

 

 

Assets

$    4,749,466

$      5,453,858

$   10,203,324

As at June 30, 2009

 

 

 

Assets

$    2,414,190

$      1,620,029

$    4,034,219


 

Canada

United States

Total

For the nine months ended

March 31, 2010

 

 

 

Loss for the period

 $        835,946

 $               270

 $        836,216

Capital expenditures

$                    -

 $    1,910,078

 $     1,910,078

 

 

 

 

For the nine months ended

March 31, 2009

 

 

 

Loss for the period

$        954,301

$         15,343

$        969,644

Capital expenditures

$                    -

$       447,301

$        447,301


11.

FINANCIAL INSTRUMENTS AND RELATED RISKS


The Company’s financial instruments typically consist of cash and cash equivalents, accounts receivable, and accounts payable and accrued liabilities.


Cash equivalents and temporary investments have been classified as held for trading and are re-valued to market at each period end. Unrealized gains and losses on re-valuation are recorded in operations.


Accounts receivable are classified as loans and receivables and are carried at amortized cost. Accounts payable and accrued liabilities are classified as other liabilities and are carried at amortized cost. These instruments have fair values which approximate their cost due to their short-term nature.


The Company’s operations consist of the acquisition and exploration of mineral resource properties in United States. The Company examines the various financial risks to which it is exposed and assesses the impact and likelihood of occurrence. These risks may include credit risk, liquidity risk, currency risk, interest rate risk and other risks. Where material, these risks are reviewed and monitored by the Board of Directors.


a)

Credit risk

Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on its obligations under the contract. This includes any cash amounts owed to the Company by those counterparties, less any amounts owed to the counterparty by the Company where a legal right of set-off exists and also includes the fair values of contracts with individual counterparties which are recorded in the financial statements.



19



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



11.  FINANCIAL INSTRUMENTS AND RELATED RISKS, Continued


a)

Credit risk, Continued


(i)

Trade credit risk

The Company is in the exploration stage and has not yet commenced commercial production or sales. Therefore, the Company is not exposed to significant credit risk and overall the Company’s credit risk has not changed significantly from the prior year.


(ii)

Cash and cash equivalents

In order to manage credit and liquidity risk the Company invests only in highly rated investment grade instruments that have maturities of six months or less. Limits are also established based on the type of investment, the counterparty and the credit rating.


(iii)

Derivative financial instruments

As at March 31, 2010, the Company has no derivative financial instruments. It may in the future enter into derivative financial instruments and in order to manage credit risk, it will only enter into derivative financial instruments with highly rated investment grade counterparties.


b)

Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.


Accounts payable and accrued liabilities are due within the current operating period.


c)

Interest rate risk

The Company’s interest revenue earned on cash and on short term investments is exposed to interest rate risk. The Company does not enter into derivative contracts to manage this risk, and the Company’s exposure to interest rate is very low as the Company has limited short term investments.


The Company limits its exposure to interest rate risk as it invests only in short term investments at major Canadian financial institutions.


A one percent change in interest rates changes the results of operations by $47,000.


d)   

Currency risk

The Company’s property interests in the United States subject it to foreign currency fluctuations which may adversely affect the Company’s financial position, results of operations and cash flows.  The Company is affected by changes in exchange rates between the Canadian dollar and US dollar.  


A one cent change in the US/CDN dollar currency rate would affect the Company’s estimated one-year exploration expenditures by $40,000.


The Company does not invest in derivatives to mitigate these risks.




20



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



12.

MANAGEMENT OF CAPITAL RISK


The Company manages its cash and cash equivalents, common shares, stock options and warrants as capital (Note 6). The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue the development of its mineral properties and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.


The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents.


In order to facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.  


In order to maximize ongoing development efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.


The Company expects its current capital resources will be sufficient to carry its exploration plans and operations through fiscal 2010 and 2011.


13.

DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES


These consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”).  Material variations in the accounting principles, practices and methods used in preparing these consolidated financial statements from principles, practices and methods accepted in the United States (“U.S. GAAP”), and that impact consolidated financial statement line items, are described below.


Mineral property costs

Under Canadian GAAP, acquisition and exploration costs are capitalized. Under U.S. GAAP, the costs of acquiring properties and mineral rights are generally capitalized, although these costs would be subject to impairment testing. The costs incurred after mineral reserves have been established are commonly developmental in nature, when they relate to constructing the infrastructure necessary to extract the reserves, preparing the mine for production, and are on this basis capitalized. On the other hand, exploratory costs are those typically associated with efforts to search for and establish mineral reserves, beyond those already found, and are expensed as incurred, regardless of whether the Company has established reserves on other properties.



21



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



13.  DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES, Continued,


 

March 31,           2010

June 30,           2009

a) Assets

 

 

Mineral property costs under Canadian GAAP

$          5,301,540

$         1,609,496

Less deferred costs expensed under U.S. GAAP

(3,617,172)

(1,609,496)

Mineral property costs under U.S. GAAP

$          1,684,368

$                        -

 

 

 

b) Deficit

 

 

Closing deficit under Canadian GAAP

$       (6,213,778)

$      (5,377,562)

Adjustment to deficit for mineral property costs

expensed under U.S. GAAP

(3,617,172)

(1,609,496)

Closing deficit under U.S. GAAP

$       (9,830,950)

$      (6,987,058)

 

 

 

c) Shareholders’ Equity

 

 

Shareholders’ Equity under Canadian GAAP

$        10,035,645

$        3,967,758

Adjustment to deficit for mineral property costs

expensed under U.S. GAAP

(3,617,172)

(1,609,496)

Shareholders’ Equity under U.S. GAAP

$          6,418,473

$        2,358,262

d) Net Loss

 

 

Net loss under Canadian GAAP

$          (836,216)

$     (1,254,187)

Mineral property costs expensed under U.S.GAAP

(2,007,676)

(590,147)

Net loss under U.S. GAAP

$       (2,843,892)

$     (1,844,334)

 

 

 

e) Basic and Diluted Loss Per Share - U.S. GAAP

$                (0.10)

$              (0.08)

 

 

 

f) Cash flows – Operating activities

 

 

Cash used in operating activities – Canadian GAAP

$          (427,048)

$        (810,846)

Loss under Canadian GAAP

836,216

1,254,187

Loss under U.S. GAAP

(2,843,892)

(1,844,334)

Non-cash exploration costs expensed under U.S.GAAP

142,683

-

Cash used in operating activities – U.S. GAAP

$       (2,292,041)

$     (1,400,993)

 

 

 

g) Cash flows - Investing Activities

 

 

Cash used in investing activities - Canadian GAAP

$       (2,010,078)

$        (581,012)

Mineral property costs expensed under U.S. GAAP

1,864,993

581,012

Cash used in investing activities - U.S. GAAP

$          (145,085)

$                       -



22



RARE ELEMENT RESOURCES LTD.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(Expressed in US Dollars)

(Unaudited)



14.

SUBSEQUENT EVENTS

    

a)

On April 13, 2010, the Company closed the short-form prospectus offering of $8,860,253 CDN. The financing consisted of 2,531,501 units of the Company at a price of $3.50 CDN per unit. Each unit consists of one common share and one-half of one transferable common share purchase warrant. Each warrant is exercisable into one common share until April 13, 2012, at a price of $4.75 CDN.

The Company paid $531,615 CDN cash commission to the agents and issued 151,890 agents' options exercisable into one agents’ unit at a price of $3.50 CDN until April 13, 2012. Each agent’s unit consists of one common share and one-half of one transferable common share purchase warrant with the same terms as private placement warrants. $27,856 share issue costs were recorded as at March 31, 2010.

b)

On April 19, 2010, the Company granted 190,000 stock options to its directors, officers and consultants at a price of $3.28 CDN for a period of five years.

c)

On May 12, 2010, the Company signed an agreement with Newmont that Newmont will not exercise its option to acquire a 65% interest in the gold and base metals at the Sundance Venture of the Company’s Bear Lodge property. This allows the Company to maintain its 100% interest in the mineral potential within the entire property. In addition, all of Newmont’s 327 wholly owned claims outside the venture will be transferred to the Company.

In consideration for transferring its claims and terminating the venture agreement, Newmont was granted a right-of-first-refusal on all claims if any claims are sold or disposed, excluding rare-earth elements, and a 0.5% NSR royalty, for precious and base metals only, on the new claims being transferred to the Company from outside of the Venture. This withdrawal agreement honors an arrangement between Newmont and Bronco Creek Exploration Company on Newmont’s formerly wholly owned claims; Bronco Creek will continue to receive minor payments and a retainer 0.05% NSR royalty, with a cap, on precious and base metals produced on the transferred claims that were wholly owned by Newmont outside the venture area.









23