XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders’ Deficit (Unaudited) - USD ($)
Preferred stock
Mezzanine Equity
Series O Preferred stock
Mezzanine Equity
Series Q Preferred stock
Mezzanine Equity
Series R Preferred stock
Mezzanine Equity
Series S Preferred stock
Mezzanine Equity
Series U Preferred stock
Mezzanine Equity
Series W Preferred stock
Mezzanine Equity
Series Y Preferred stock
Mezzanine Equity
Series Z Preferred stock
Mezzanine Equity
Common Stock
Series O Preferred stock
Common Stock
Series Q Preferred stock
Common Stock
Series R Preferred stock
Common Stock
Series S Preferred stock
Common Stock
Series U Preferred stock
Common Stock
Series W Preferred stock
Common Stock
Series Y Preferred stock
Common Stock
Series Z Preferred stock
Common Stock
Additional Paid-in-Capital
Series O Preferred stock
Additional Paid-in-Capital
Series Q Preferred stock
Additional Paid-in-Capital
Series R Preferred stock
Additional Paid-in-Capital
Series S Preferred stock
Additional Paid-in-Capital
Series U Preferred stock
Additional Paid-in-Capital
Series W Preferred stock
Additional Paid-in-Capital
Series Y Preferred stock
Additional Paid-in-Capital
Series Z Preferred stock
Additional Paid-in-Capital
Subscription Payable
Other Comprehensive Loss
Accumulated Deficit
Noncontrolling Interest
Series O Preferred stock
Series Q Preferred stock
Series R Preferred stock
Series S Preferred stock
Series U Preferred stock
Series W Preferred stock
Series Y Preferred stock
Series Z Preferred stock
Total
Balance at Dec. 31, 2022 $ 3,150                 $ 10,866,772                 $ 101,337                 $ 82,745,503 $ 100,000 $ (132) $ (108,966,645)                   $ (26,016,787)
Balance (in Shares) at Dec. 31, 2022 32,502,475                                   1,013,369,185                                            
Common stock issued for cash per equity financing agreement                                     $ 2,050                 139,323                         141,373
Common stock issued for cash per equity financing agreement (in Shares)                                     20,492,456                           677,526                
Common stock issued for conversion of Series   $ (40,000) $ (195,000) $ (920,000) $ (50,000) $ (115,000) $ (8,000) $ (1,810,000) $ (250,000)   $ 772 $ 5,034 $ 19,925 $ 886 $ 1,905 $ 232 $ 33,192 $ 6,173 $ 5,579 $ 39,228 $ 189,966 $ 900,075 $ 49,114 $ 113,095 $ 7,768 $ 1,776,808 $ 243,827 161,786         $ 40,000 $ 195,000 $ 920,000 $ 50,000 $ 115,000 $ 8,000 $ 1,810,000 $ 250,000 $ 167,365
Common stock issued for conversion of Series (in Shares)                     7,722,008 50,340,392 199,249,857 8,864,250 19,051,616 2,318,842 331,921,683 61,728,395 55,788,402                                           681,197,043
Common stock issued at fair value for services                                     $ 6,287                 597,291                         $ 603,578
Common stock issued at fair value for services (in Shares)                                     62,872,237                                           62,872,237
Common stock issued for Series O Preferred stock dividends                                     $ 68                 (68)                          
Common stock issued for Series O Preferred stock dividends (in Shares)                                     677,526                                            
Common stock issued for conversion settlement                                     $ 26,940                 (26,940)                          
Common stock issued for conversion settlement (in Shares)                                     269,393,920                                            
Common stock issued for alternative vesting                                     $ 1,158                 119,382                         $ 120,540
Common stock issued for alternative vesting (in Shares)                                     11,584,932                                            
Common stock issued through a Reg A to investors for cash                                     $ 1                 59,999                         60,000
Common stock issued through a Reg A to investors for cash (in Shares)                                     12,000                                            
Issuance of Series A and B Preferred stock granted to Series Y investors at fair value $ 54                                                     576,563                         576,617
Issuance of Series A and B Preferred stock granted to Series Y investors at fair value (in Shares) 545,191                                                                                
Cancellation of RegA common and Series A and B Preferred shares $ (54)                                                     (113)                         (167)
Cancellation of RegA common and Series A and B Preferred shares (in Shares) (1,546,666)                                   (12,000)                                            
Exchange of Series K Preferred Stock for Series W Preferred stock                   100,000                                                              
Issuances of Series Y Preferred stock through private placement                   526,300                                                              
Exchange of Series R Preferred Stock for WODI secured convertible note                   (100,000)                                                              
Exchange of Series X Preferred Stock for WODI secured convertible note                   (250,000)                                                              
Return of investment for Series Y Preferred stock                   (10,000)                 $ (1)                 1                          
Shares redeemed/cancelled for Note Purchase Agreement                                     $ (81,070)                 (7,007,403)                         (7,088,473)
Shares redeemed/cancelled for Note Purchase Agreement (in Shares)                                     (810,707,922)                                            
Issuance of 1000:1 split of common stock through a merger with subsidiary                                     $ 1,000                 (1,000)                          
Issuance of 1000:1 split of common stock through a merger with subsidiary (in Shares)                                     10,000,000                                            
Issuance of common stock to investors after merger                                     $ 340                 (340)                          
Issuance of common stock to investors after merger (in Shares)                                     3,399,217                                            
Net Loss                                                             (8,077,985)                   (8,077,985)
Balance at Sep. 30, 2023 $ 3,150                 7,745,072                 $ 131,808                 80,683,865 100,000 (132) (117,044,630)                   (36,125,939)
Balance (in Shares) at Sep. 30, 2023 31,501,000                                   1,318,066,996                                            
Balance at Dec. 31, 2023 $ 3,150                 7,522,722                 $ 139,978                 81,949,274 100,000 (132) (119,216,735) $ (2,239,493)                 (39,263,958)
Balance (in Shares) at Dec. 31, 2023 31,501,000                                   1,399,782,046                                            
Common stock issued for cash per equity financing agreement (in Shares)                                     20,937,829                           693,766                
Common stock issued for conversion of Series   $ (5,000) $ (20,000) $ (135,000) $ (10,000)   $ (200,000) $ (547,000)     $ 97 $ 458 $ 3,050 $ 227   $ 4,172 $ 10,805     $ 4,903 $ 19,542 $ 131,950 $ 9,773   $ 195,828 536,195             $ 5,000 $ 20,000 $ 135,000 $ 10,000   $ 200,000 547,000    
Common stock issued for conversion of Series (in Shares)                     965,252 4,576,458 30,496,772 2,272,728   41,715,134 108,049,219                                                
Common stock issued at fair value for services                                 $ 7,022                 $ 585,397                         $ 592,419    
Common stock issued at fair value for services (in Shares)                                 70,218,771                                                
Common stock issued for Series O Preferred stock dividends                                     $ 69                 (69)                          
Common stock issued for Series O Preferred stock dividends (in Shares)                                     693,766                                            
Common stock issued for conversion settlement                                     $ 12,221                 (12,221)                          
Common stock issued for conversion settlement (in Shares)                                     122,213,744                                            
Common stock issued for alternative vesting                                     $ 2,094                 167,503                         169,597
Common stock issued for alternative vesting (in Shares)                                     20,937,829                                            
Common stock issued through a Reg A to investors for cash                                     $ 508                 48,267                         48,775
Common stock issued through a Reg A to investors for cash (in Shares)                                     5,080,000                                            
Exchange of Series K Preferred Stock for Series W Preferred stock                   10,000                                                              
Issuance of warrants                                                       701,230                         701,230
Issuances of Series Y Preferred stock through private placement                   995,100                                                              
Exchange of Series F Preferred stock for Series Q preferred stock                   10,000                                                              
Rounding                                                       1     2 (1)                 (2)
Shares redeemed/cancelled for Note Purchase Agreement                                     $ (19,711)                 (1,654,517)                         (1,674,228)
Shares redeemed/cancelled for Note Purchase Agreement (in Shares)                                     (197,113,414)                                            
Net Loss                                                             (14,525,937) (537,469)                 (15,063,406)
Balance at Sep. 30, 2024 $ 3,150                 $ 7,620,822                 $ 160,990                 $ 82,683,056 $ 100,000 $ (132) $ (133,742,674) $ (2,776,963)                 $ (53,572,573)
Balance (in Shares) at Sep. 30, 2024 31,501,000                                   1,609,888,305