XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Income Statement [Abstract]    
Sales $ 2,006,394 $ 1,234,105
Cost of Goods Sold 1,875,319 1,458,855
Gross Profit 131,075 (224,750)
Operating Expenses    
Selling and marketing expenses 814,222 646,184
General and administrative expenses 1,088,770 880,260
Depreciation and amortization expense 7,829 10,733
Total Operating Expenses 1,910,821 1,537,177
Loss from Operations (1,779,746) (1,761,927)
OTHER INCOME (EXPENSE)    
Other income 126,879
Impairment of receivable from SPAC (1,657,920)
Gain on write off of loans payable 75,000
Loss on conversion of preferred stock (210,997)
Loss on exchange of preferred stock (112,778)
Unrealized gain (loss) on investment securities (4,521)
Conversion and settlement value added to note purchase agreements (2,505,339)
Gain (Loss) on net change in derivative liability and conversion of debt 3,875,377 (1,326,713)
Interest and dividend expense (255,983) (238,852)
TOTAL OTHER (EXPENSE) INCOME (421,507) (1,814,340)
NET LOSS $ (2,201,253) $ (3,576,267)
BASIC (in Dollars per share) $ 0 $ (0.01)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING,    
BASIC (in Shares) 1,062,100,064 416,397,236