XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Polices (Tables)
3 Months Ended
Mar. 31, 2023
Basis of Presentation [Abstract]  
Schedule of loss per share anti-dilutive effect
   For the Three Months
Ended March 31,
 
   2023   2022 
Loss to common shareholders (Numerator)  $(2,201,253)  $(3,576,267)
           
Basic weighted average number of common shares outstanding (Denominator)   1,062,100,064    416,397,236 
           
Diluted weighted average number of common shares outstanding (Denominator)   1,062,100,064    416,397,236 

 

Schedule of Furniture and equipment are depreciated on the straight-line method
Estimated Life   
Machinery and equipment  5-10 years
Furniture, fixtures and computer equipment  5-7 years
Vehicles  3-5 years
Leasehold improvements  2-5 years

 

Schedule of property plant and equipment
    3/31/2023     12/31/22  
Machinery and Equipment   $ 383,569     $ 383,569  
Computer Equipment     66,493       66,493  
Furniture     29,810       29,810  
Leasehold Improvements     26,725       26,725  
Vehicles     64,276       64,276  
Demo Units     36,139       36,139  
      607,012       607,012  
Less accumulated depreciation     (437,771 )     (429,943 )
Net Property and Equipment   $ 169,241     $ 177,069  

 

Schedule of level within the fair value investments and liabilities
    Total    (Level 1)    (Level 2)    (Level 3) 
Investment at fair value-securities, March 31, 2023  $25,004   $25,004   $
-
   $
-
 

 

    Total    (Level 1)    (Level 2)    (Level 3) 

Derivative Liability, March 31, 2023

  $5,703,527   $
-
   $
-
   $5,703,527 

 

Schedule of reconciliation of the derivative liability for which level 3 inputs
Balance as of December 31, 2022  $9,578,904 
Net loss on conversion of debt and change in derivative liabilities   (3,875,377)
Balance as of March 31, 2023  $5,703,527 

 

Schedule of fair market value of derivative liability assumptions
   3/31/2023
Risk free interest rate  4.64% - 4.97%
Stock volatility factor  7.02% - 152.0%
Weighted average expected option life  6 mos - 5 yrs
Expected dividend yield  None