XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Polices (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedule of loss per share anti-dilutive effect
   For the Six Months
Ended
 
   2022   2021 
Income (Loss) to common shareholders (Numerator)  $(4,842,023)  $(30,798,927)
           
Basic weighted average number of common shares outstanding (Denominator)   495,173,641    122,395,397 
           
Diluted weighted average number of common shares outstanding (Denominator)   495,173,641    122,395,397 

 

Schedule of estimated useful life
Estimated Life     
Machinery and equipment   5-10 years 
Furniture, fixtures and computer equipment   5-7 years 
Vehicles   3-5 years 
Leasehold improvements   2-5 years 

 

Schedule of property plant and equipment
   6/30/2022   12/31/21 
Machinery and Equipment  $383,569   $383,569 
Computer Equipment   62,854    62,854 
Furniture   29,810    29,810 
Leasehold Improvements   26,725    26,725 
Vehicles   64,276    64,276 
Demo Units   36,139    36,139 
    603,373    603,373 
Less accumulated depreciation   (411,224)   (389,982)
Net Property and Equipment  $192,149   $213,391 

 

Schedule of fair value of financial instruments
   Total   (Level 1)   (Level 2)   (Level 3) 
Investment at fair value-securities  $67,813   $67,813   $
-
   $
-
 
Total Assets measured at fair value  $67,813   $67,813   $
-
   $
-
 
                     
    Total     (Level 1)       (Level 2)       (Level 3)   
Derivative Liabilities  $8,095,027   $
-
   $
-
   $8,095,027 
Total liabilities measured at fair value  $8,095,027   $
-
   $
-
   $8,095,027 

 

Schedule of reconciliation of the derivative liability for which level 3 inputs
Balance as of January 1, 2022  $6,526,129 
Fair value at issuance   
-
 
Loss on conversion of debt and change in derivative liability   1,568,898 
Balance as of June 30, 2022  $8,095,027 

 

Schedule of fair market value of derivative liability assumptions
    

June 30, 2022

 
Risk free interest rate   0.17% - 3.01 % 
Stock volatility factor   20.0% - 179.0 % 
Weighted average expected option life   6 months - 5 years 
Expected dividend yield   None