EX-99.1 2 apti-ex991_6.htm EX-99.1 apti-ex991_6.htm

EXHIBIT 99.1

 

Apptio Announces Results for the Third Quarter of 2017

Reported Q3 revenue of $47.0 million and strong cash flow

Bellevue, WA (October 30, 2017) - Apptio, Inc. (NASDAQ:APTI), the business management system of record for hybrid IT, today announced results for the quarter ended September 30, 2017.

"In the third quarter, we achieved record revenue of $47.0 million and returned our trailing twelve months subscription net dollar retention to approximately 100%,” said Sunny Gupta, co-founder and CEO, Apptio. “Our value proposition is resonating with companies of all sizes, as is evidenced by our third quarter customer acquisitions, the early success of our new IT Financial Management (ITFM) Foundation offering, and our strong competitive position.”

Third Quarter Financial Summary

 

Subscription revenue was $39.4 million, an increase of 18% from the third quarter of 2016, and comprised 84% of total revenue. Services revenue was $7.6 million, an increase of 4% from the third quarter of 2016. Total revenue was $47.0 million, an increase of 16% from the third quarter of 2016.

 

GAAP gross margin was 70%, a significant improvement from the third quarter of 2016 GAAP gross margin of 66%.  Non-GAAP gross margin improved to 72%, as compared to non-GAAP gross margin of 67% in the third quarter of 2016.

 

GAAP operating margin was negative 11%, improving from GAAP operating margin of negative 17% in the third quarter of 2016. Non-GAAP operating margin improved to negative 2%, as compared to non-GAAP operating margin of negative 11% in the third quarter of 2016. 

 

GAAP net loss per basic and diluted share was $0.13 based on 40.1 million weighted average shares outstanding, compared to a GAAP net loss per basic and diluted share of $0.63 based on 13.9 million weighted average shares outstanding in the third quarter of 2016.

 

Non-GAAP net loss per basic and diluted share was $0.02 based on 40.1 million weighted average shares outstanding, compared to a non-GAAP net loss per basic and diluted share of $0.45 based on 13.9 million weighted average shares outstanding in the third quarter of 2016.

 

For the three months ended September 30, 2017, net cash provided by operating activities was $9.1 million as compared to net cash used in operating activities of $0.8 million in the comparable period last year. Free cash flow was $8.5 million, as compared to negative $2.0 million in the three months ended September 30, 2016.

 

Cash, cash equivalents and marketable securities were approximately $135.5 million as of September 30, 2017.

Business Highlights

 

Launched ITFM Foundation to address the specific needs of IT finance professionals. The offering combines the capabilities from our Cost Transparency and IT Planning applications, allowing IT leaders to make informed planning decisions, reduce risk to the business and shift spending toward innovation.


 

Saw continued momentum in the Public sector, as evidenced by recent customer additions and a commitment from the CIO Council, the General Services Administration, and the Office of the Federal CIO to guide agency adoption of TBM.

 

We are excited about the TBM Conference beginning on November 6 in Las Vegas.  We expect over 1,000 technology and finance leaders to attend.

Financial Outlook

Apptio provides guidance based on current market conditions and expectations and actual results may differ materially. Please refer to the company’s comments below regarding Forward Looking Statements. Apptio is initiating guidance for the fourth quarter ending December 31, 2017 and for the full year 2017 as follows:

Fourth quarter of 2017:

 

Total revenue is expected to be in the range of $49.5 to $50.0 million

 

Non-GAAP operating loss between $3.5 and $4.0 million

Full year 2017:

 

Total revenue is expected to be in the range of $185.7 and $186.2 million

 

Non-GAAP operating loss between $10.9 and $11.4 million

All forward-looking non-GAAP financial measures contained in this section titled "Financial Outlook" exclude the effects of stock-based compensation expense.

 

Conference Call Information

Apptio plans to host a conference call today to discuss the results. The call is scheduled to begin at 2:00 p.m. PT/ 5:00 p.m. ET and can be accessed by dialing 844-233-0116 (passcode: 95458380), or if outside North America, by dialing 574-990-1011 (passcode: 95458380). Individuals may also access the live teleconference from the investor relations section of the Apptio website at investors.apptio.com. A replay will be available following completion of the live broadcast.

About Apptio
Apptio (NASDAQ: APTI) is the business management system of record for hybrid IT. We transform the way IT runs its business and makes decisions. With our cloud-based applications, IT leaders manage, plan and optimize their technology investments across on-premises and cloud. With Apptio, IT leaders become strategic partners to the business by demonstrating the value of IT investments, accelerate innovation and shift their technology investments from running the business to digital innovation. Hundreds of customers choose Apptio as their business system of record for hybrid IT. For more information, please visit www.Apptio.com.

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our strategy, prospects, customer demand, application adoption and our financial outlook for the fourth quarter of, and full year, 2017. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the U.S. Securities and Exchange Commission, including, without limitation, the Form 10-Q filed with the SEC on August 3, 2017.  All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by law.

 


Non-GAAP Financial Measures 
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we use the following non-GAAP financial measures: non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss per basic and diluted share, and free cash flow. In computing these measures, with the exception of free cash flow, we exclude the effects of stock-based compensation expense. We define free cash flow as net cash used in operating activities, less the purchases of property and equipment. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Results of Operations GAAP to Non-GAAP Reconciliation" included at the end of this release. We have not reconciled guidance for non-GAAP metrics to their most directly comparable GAAP measures because such items that impact these measures are not within our control or cannot be reasonably predicted.


 


Apptio, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

39,426

 

 

$

33,314

 

 

$

112,860

 

 

$

94,995

 

Professional services

 

 

7,570

 

 

 

7,313

 

 

 

23,292

 

 

 

21,254

 

Total revenue

 

 

46,996

 

 

 

40,627

 

 

 

136,152

 

 

 

116,249

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

 

7,167

 

 

 

6,921

 

 

 

22,269

 

 

 

19,960

 

Professional services

 

 

6,763

 

 

 

7,068

 

 

 

21,599

 

 

 

19,780

 

Total cost of revenue

 

 

13,930

 

 

 

13,989

 

 

 

43,868

 

 

 

39,740

 

Gross profit

 

 

33,066

 

 

 

26,638

 

 

 

92,284

 

 

 

76,509

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

10,139

 

 

 

9,015

 

 

 

30,060

 

 

 

26,072

 

Sales and marketing

 

 

20,863

 

 

 

18,300

 

 

 

60,983

 

 

 

54,256

 

General and administrative

 

 

7,188

 

 

 

6,285

 

 

 

20,342

 

 

 

16,969

 

Total operating expenses

 

 

38,190

 

 

 

33,600

 

 

 

111,385

 

 

 

97,297

 

Loss from operations

 

 

(5,124

)

 

 

(6,962

)

 

 

(19,101

)

 

 

(20,788

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense) and other, net

 

 

311

 

 

 

(1,312

)

 

 

811

 

 

 

(1,746

)

Foreign exchange gain (loss)

 

 

105

 

 

 

(367

)

 

 

173

 

 

 

(774

)

Loss before provision for income taxes

 

 

(4,708

)

 

 

(8,641

)

 

 

(18,117

)

 

 

(23,308

)

Provision for income taxes

 

 

(463

)

 

 

(114

)

 

 

(614

)

 

 

(328

)

Net loss

 

$

(5,171

)

 

$

(8,755

)

 

$

(18,731

)

 

$

(23,636

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.13

)

 

$

(0.63

)

 

$

(0.48

)

 

$

(1.78

)

Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted

 

 

40,120

 

 

 

13,884

 

 

 

39,240

 

 

 

13,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


Apptio, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,279

 

 

$

42,007

 

Short-term investments

 

 

106,249

 

 

 

36,741

 

Accounts receivable, net of allowance for doubtful accounts

 

 

 

 

 

 

 

 

of $305 and $122

 

 

46,136

 

 

 

58,587

 

Prepaid expenses and other current assets

 

 

5,530

 

 

 

5,440

 

Total current assets

 

 

187,194

 

 

 

142,775

 

Long-term assets

 

 

 

 

 

 

 

 

Property and equipment, net of accumulated depreciation

 

 

 

 

 

 

 

 

of $20,982 and $17,091

 

 

11,168

 

 

 

12,827

 

Long-term investments

 

 

--

 

 

 

38,446

 

Other long-term assets

 

 

944

 

 

 

734

 

Total assets

 

$

199,306

 

 

$

194,782

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

3,995

 

 

$

3,574

 

Accrued payroll and other expenses

 

 

14,568

 

 

 

14,073

 

Deferred revenue

 

 

96,609

 

 

 

97,885

 

Deferred rent

 

 

868

 

 

 

799

 

Capital leases

 

 

27

 

 

 

43

 

Total current liabilities

 

 

116,067

 

 

 

116,374

 

Long-term liabilities

 

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

 

3,602

 

 

 

2,254

 

Deferred rent, net of current portion

 

 

3,709

 

 

 

4,360

 

Capital leases, net of current portion

 

 

31

 

 

 

51

 

Asset retirement obligation

 

 

194

 

 

 

175

 

Total liabilities

 

 

123,603

 

 

 

123,214

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

Class A and Class B Common stock

 

 

4

 

 

 

4

 

Additional paid-in capital

 

 

294,848

 

 

 

271,982

 

Accumulated other comprehensive loss

 

 

(94

)

 

 

(94

)

Accumulated deficit

 

 

(219,055

)

 

 

(200,324

)

Total stockholders’ equity

 

 

75,703

 

 

 

71,568

 

Total liabilities and stockholders' equity

 

$

199,306

 

 

$

194,782

 

 

 

 

 

 

 

 

 

 

 


Apptio, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(5,171

)

 

$

(8,755

)

 

$

(18,731

)

 

$

(23,636

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,575

 

 

 

1,502

 

 

 

4,657

 

 

 

4,487

 

Amortization of premiums on investments

 

 

5

 

 

 

5

 

 

 

59

 

 

 

20

 

Loss on disposal of property and equipment

 

 

11

 

 

 

1

 

 

 

7

 

 

 

26

 

Stock-based compensation

 

 

4,357

 

 

 

2,487

 

 

 

11,667

 

 

 

6,902

 

Accretion of expense on line of credit fees

 

 

--

 

 

 

55

 

 

 

18

 

 

 

127

 

Loss on extinguishment of debt

 

 

--

 

 

 

722

 

 

 

--

 

 

 

722

 

Remeasurement of preferred stock warrant liability

 

 

--

 

 

 

210

 

 

 

--

 

 

 

202

 

Foreign exchange gain

 

 

(105

)

 

 

--

 

 

 

(173

)

 

 

--

 

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

4,696

 

 

 

1,759

 

 

 

12,026

 

 

 

10,302

 

Prepaid expenses and other assets

 

 

1,779

 

 

 

101

 

 

 

3,260

 

 

 

(660

)

Accounts payable

 

 

(402

)

 

 

173

 

 

 

635

 

 

 

1,648

 

Accrued expenses

 

 

(298

)

 

 

(500

)

 

 

(2,025

)

 

 

(2,442

)

Deferred revenue

 

 

2,892

 

 

 

1,576

 

 

 

72

 

 

 

535

 

Deferred rent

 

 

(198

)

 

 

(115

)

 

 

(596

)

 

 

(421

)

Net cash provided by (used in) operating activities

 

 

9,141

 

 

 

(779

)

 

 

10,876

 

 

 

(2,188

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(601

)

 

 

(1,198

)

 

 

(2,837

)

 

 

(3,518

)

Proceeds from sale of equipment

 

 

2

 

 

 

--

 

 

 

11

 

 

 

--

 

Proceeds from maturities of investments

 

 

15,375

 

 

 

--

 

 

 

35,075

 

 

 

6,245

 

Purchases of investments

 

 

(37,298

)

 

 

(10,826

)

 

 

(66,196

)

 

 

(10,826

)

Payment of security deposits

 

 

6

 

 

 

9

 

 

 

(23

)

 

 

(43

)

Net cash used in investing activities

 

 

(22,516

)

 

 

(12,015

)

 

 

(33,970

)

 

 

(8,142

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of common stock options

 

 

3,453

 

 

 

489

 

 

 

8,948

 

 

 

1,000

 

Proceeds from purchases of stock under employee stock purchase plan

 

 

--

 

 

 

--

 

 

 

2,251

 

 

 

--

 

Proceeds from initial public offering

 

 

--

 

 

 

102,672

 

 

 

--

 

 

 

102,672

 

Payment of initial public offering costs

 

 

--

 

 

 

(356

)

 

 

(243

)

 

 

(574

)

Proceeds from long-term debt

 

 

--

 

 

 

--

 

 

 

--

 

 

 

20,000

 

Principal payments on long-term debt

 

 

--

 

 

 

(20,000

)

 

 

--

 

 

 

(20,000

)

Payment of debt prepayment fees

 

 

--

 

 

 

(200

)

 

 

--

 

 

 

(200

)

Principal payments on capital lease obligations

 

 

(11

)

 

 

(10

)

 

 

(32

)

 

 

(33

)

Payment of capitalized loan fees

 

 

--

 

 

 

(12

)

 

 

--

 

 

 

(248

)

Net cash  provided by financing activities

 

 

3,442

 

 

 

82,583

 

 

 

10,924

 

 

 

102,617

 

Foreign currency effect on cash, cash equivalents and restricted cash

 

 

(622

)

 

 

(129

)

 

 

(558

)

 

 

(331

)

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(10,555

)

 

 

69,660

 

 

 

(12,728

)

 

 

91,956

 

Cash, cash equivalents and restricted cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

39,834

 

 

 

42,052

 

 

 

42,007

 

 

 

19,756

 

End of period

 

$

29,279

 

 

$

111,712

 

 

$

29,279

 

 

$

111,712

 

 

 


Apptio, Inc.

Results of Operations GAAP to Non-GAAP Reconciliation

(In thousands, except per share data)

(Unaudited)

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

$

39,426

 

 

$

33,314

 

 

$

112,860

 

 

$

94,995

 

Professional services

 

7,570

 

 

 

7,313

 

 

 

23,292

 

 

 

21,254

 

Total revenue

 

46,996

 

 

 

40,627

 

 

 

136,152

 

 

 

116,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP subscription

 

7,167

 

 

 

6,921

 

 

 

22,269

 

 

 

19,960

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(330

)

 

 

(232

)

 

 

(927

)

 

 

(564

)

Non-GAAP subscription cost of revenue

 

6,837

 

 

 

6,689

 

 

 

21,342

 

 

 

19,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services

 

6,763

 

 

 

7,068

 

 

 

21,599

 

 

 

19,780

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(294

)

 

 

(190

)

 

 

(842

)

 

 

(557

)

Non-GAAP professional services cost of revenue

$

6,469

 

 

$

6,878

 

 

$

20,757

 

 

$

19,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit and gross margin reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP subscription gross profit

$

32,259

 

 

$

26,393

 

 

$

90,591

 

 

$

75,035

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

330

 

 

 

232

 

 

 

927

 

 

 

564

 

Non-GAAP subscription gross profit

 

32,589

 

 

 

26,625

 

 

 

91,518

 

 

 

75,599

 

GAAP subscription gross margin

 

81.8

%

 

 

79.2

%

 

 

80.3

%

 

 

79.0

%

Non-GAAP subscription gross margin

 

82.7

%

 

 

79.9

%

 

 

81.1

%

 

 

79.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services gross profit

 

807

 

 

 

245

 

 

 

1,693

 

 

 

1,474

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

294

 

 

 

190

 

 

 

842

 

 

 

557

 

Non-GAAP professional services gross profit

 

1,101

 

 

 

435

 

 

 

2,535

 

 

 

2,031

 

GAAP professional services gross margin

 

10.7

%

 

 

3.4

%

 

 

7.3

%

 

 

6.9

%

Non-GAAP professional services gross margin

 

14.5

%

 

 

5.9

%

 

 

10.9

%

 

 

9.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

33,066

 

 

 

26,638

 

 

 

92,284

 

 

 

76,509

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

624

 

 

 

422

 

 

 

1,769

 

 

 

1,121

 

Non-GAAP gross profit

$

33,690

 

 

$

27,060

 

 

$

94,053

 

 

$

77,630

 

GAAP  gross margin

 

70.4

%

 

 

65.6

%

 

 

67.8

%

 

 

65.8

%

Non-GAAP gross margin

 

71.7

%

 

 

66.6

%

 

 

69.1

%

 

 

66.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

$

10,139

 

 

$

9,015

 

 

$

30,060

 

 

$

26,072

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(1,179

)

 

 

(698

)

 

 

(3,332

)

 

 

(1,965

)

Non-GAAP research and development

 

8,960

 

 

 

8,317

 

 

 

26,728

 

 

 

24,107

 

As a % of total revenue, non-GAAP

 

19.1

%

 

 

20.5

%

 

 

19.6

%

 

 

20.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

20,863

 

 

 

18,300

 

 

 

60,983

 

 

 

54,256

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(1,239

)

 

 

(735

)

 

 

(3,316

)

 

 

(2,176

)

Non-GAAP sales and marketing

 

19,624

 

 

 

17,565

 

 

 

57,667

 

 

 

52,080

 

As a % of total revenue, non-GAAP

 

41.8

%

 

 

43.2

%

 

 

42.4

%

 

 

44.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP General and administrative

 

7,188

 

 

 

6,285

 

 

 

20,342

 

 

 

16,969

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(1,315

)

 

 

(632

)

 

 

(3,250

)

 

 

(1,640

)

Non-GAAP general and administrative

 

5,873

 

 

 

5,653

 

 

 

17,092

 

 

 

15,329

 

As a % of total revenue, non-GAAP

 

12.5

%

 

 

13.9

%

 

 

12.6

%

 

 

13.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Loss from operations reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss from operations

 

(5,124

)

 

 

(6,962

)

 

 

(19,101

)

 

 

(20,788

)

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

4,357

 

 

 

2,487

 

 

 

11,667

 

 

 

6,902

 

Non-GAAP loss from operations

$

(767

)

 

$

(4,475

)

 

$

(7,434

)

 

$

(13,886

)

Loss from operations as a percentage of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss from operations

 

(10.9

%)

 

 

(17.1

%)

 

 

(14.0

%)

 

 

(17.9

%)

Non-GAAP loss from operations

 

(1.6

%)

 

 

(11.0

%)

 

 

(5.5

%)

 

 

(11.9

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

$

(5,171

)

 

$

(8,755

)

 

$

(18,731

)

 

$

(23,636

)

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

4,357

 

 

 

2,487

 

 

 

11,667

 

 

 

6,902

 

Non-GAAP Net loss

$

(814

)

 

$

(6,268

)

 

$

(7,064

)

 

$

(16,734

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

$

(0.13

)

 

$

(0.63

)

 

$

(0.48

)

 

$

(1.78

)

Non-GAAP

$

(0.02

)

 

$

(0.45

)

 

$

(0.18

)

 

$

(1.26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute basic and diluted GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Non-GAAP net loss per share

 

40,120

 

 

 

13,884

 

 

 

39,240

 

 

 

13,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apptio, Inc.

Free Cash Flow Non-GAAP Reconciliation

(In thousands)

(Unaudited)

 

  

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

9,141

 

 

$

(779

)

 

$

10,876

 

 

$

(2,188

)

Less: purchases of property and equipment

 

 

(601

)

 

 

(1,198

)

 

 

(2,837

)

 

 

(3,518

)

Free cash flow

 

$

8,540

 

 

$

(1,977

)

 

$

8,039

 

 

$

(5,706

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apptio, Inc.

Free Cash Flow Non-GAAP Reconciliation

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2017

 

 

2017

 

 

2017

 

 

2017

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(1,806

)

 

$

11,913

 

 

$

(10,178

)

 

$

9,141

 

 

$

9,070

 

Less: purchases of property and equipment

 

 

(1,884

)

 

 

(1,545

)

 

 

(691

)

 

 

(601

)

 

 

(4,721

)

Free cash flow

 

$

(3,690

)

 

$

10,368

 

 

$

(10,869

)

 

$

8,540

 

 

$

4,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


© 2017 Apptio, Inc. All rights reserved. Apptio and the Apptio logo are registered trademarks of Apptio, Inc. All other brand and product names are trademarks or registered trademarks of their respective holders.

 

Investor Contact:

Susanna Morgan

(425) 279-6101

ir@apptio.com

 

Media Contact:

Sarah Vreugdenhil

(425) 279-6097  

pr@apptio.com