0001564590-16-027027.txt : 20161102 0001564590-16-027027.hdr.sgml : 20161102 20161102164440 ACCESSION NUMBER: 0001564590-16-027027 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20161102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161102 DATE AS OF CHANGE: 20161102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Apptio Inc CENTRAL INDEX KEY: 0001419625 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 261175252 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37885 FILM NUMBER: 161968606 BUSINESS ADDRESS: STREET 1: 11100 NE 8TH STREET STREET 2: SUITE 600 CITY: BELLEVUE STATE: WA ZIP: 98004 BUSINESS PHONE: 425-453-5861 MAIL ADDRESS: STREET 1: 11100 NE 8TH STREET STREET 2: SUITE 600 CITY: BELLEVUE STATE: WA ZIP: 98004 8-K 1 apti-8k_20161102.htm 8-K apti-8k_20161102.htm

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 2, 2016

 

Apptio, Inc.

 

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-37885

26-1175252

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

11100 NE 8th Street, Suite 600

 

Bellevue, WA

 

98004

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (866) 470-0320

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On November 2, 2016, Apptio, Inc. (the “Company”) issued a press release announcing its financial results for the quarterly period ended September 30, 2016. A copy of the press release is furnished herewith as Exhibit 99.1.

The information furnished under this Item 2.02 and in the accompanying Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing.

 

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

 

Description

99.1

 

Press release issued by Apptio, Inc. dated November 2, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Company Name

 

 

 

 

Date: November 2, 2016

 

By:

/s/ Kurt Shintaffer

 

 

  

Kurt Shintaffer

 

 

 

Chief Financial Officer

 

 

 


 

Exhibit Index

 

Exhibit

Number

 

Description

99.1

 

Press release issued by Apptio, Inc. dated November 2, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EX-99.1 2 apti-ex991_6.htm EX-99.1 apti-ex991_6.htm

EXHIBIT 99.1

 

Apptio Announces Results for the Third Quarter of 2016

Q3 subscription revenue of $33.3 million, up 30% year-over-year

Bellevue, WA (November 2, 2016) - Apptio, Inc. (NASDAQ:APTI), the leading provider of cloud-based Technology Business Management (TBM) software, today announced results for the third quarter ended September 30, 2016.

"The momentum continues to build for Apptio and the TBM category. This quarter, we generated record quarterly revenues of over $40 million and significantly improved operating margins while acquiring new customers across the Global 10,000” said Sunny Gupta, co-founder and CEO, Apptio. "The global trends of digitalization and cloud migration are a tailwind for our large and growing market.  In the third quarter, we successfully completed our IPO, continued to innovate across our product portfolio and extended our market leadership.”

Third Quarter Financial Summary

 

Subscription revenue was $33.3 million, an increase of 30% from the third quarter of 2015, and comprised 82% of total revenue. Services revenue was $7.3 million, an increase of 10% from the third quarter of 2015.  Total revenues were $40.6 million, an increase of 26% from the third quarter of 2015.

 

GAAP gross margins grew to 66% as compared to 60% in the third quarter of 2015.  Non-GAAP gross margins grew to 67%, as compared to 61% in the third quarter of 2015.

 

GAAP operating loss was $7.0 million, an improvement from an operating loss of $9.4 million in the third quarter of 2015. Non-GAAP operating loss was $4.5 million, compared to a Non-GAAP operating loss of $7.4 million in the third quarter of 2015. 

 

GAAP net loss per basic and diluted share was $0.63 based on 13.9 million weighted average shares outstanding, compared to a GAAP net loss per basic and diluted share of $0.77 based on 12.8 million weighted average shares outstanding in the third quarter of 2015.

 

Non-GAAP net loss per basic and diluted share was $0.45 based on 13.9 million weighted average shares outstanding, compared to a non-GAAP net loss per basic and diluted share of $0.61 based on 12.8 million weighted average shares outstanding in the third quarter of 2015.

 

For the nine months ended September 30, 2016, net cash used in operating activities was $2.2 million as compared to $8.8 million in the comparable period last year.  Free cash flow was negative $5.7 million, as compared to negative $15.4 million in the nine months ended September 30, 2015.

 

Cash, cash equivalents and marketable securities were approximately $122.5 million as of September 30, 2016.  As of September 30, 2016 there was no outstanding bank debt.

Recent Business Highlights

 

Completed our initial public offering and began trading on the NASDAQ on September 23, 2016. Net proceeds from the IPO were approximately $99.1 million, after underwriting discounts and commissions and other offering expenses.

 


 

 

Experienced continued success selling additional applications to existing accounts and expanding customers’ spend managed through Apptio.  

 

Released significant enhancements to our SaaS platform and Cost Transparency application to increase user productivity, improve our visual cost modeling and data management capabilities, and continue lowering deployment times.

 

Released our new Apptio Vendor Insights product, which provides IT leaders with a single location for all vendor spend and contract details.

 

Experienced a significant increase in the adoption of cloud Infrastructure as a Service functionality across both our new and existing customers. With our cloud solution, customers can see an integrated view across all IT spend, including cloud.

 

Financial Outlook

Apptio provides guidance based on current market conditions and expectations and actual results may differ materially. Please refer to the company’s comments below regarding Forward Looking Statements. Apptio is initiating guidance for the fourth quarter ending December 31, 2016 and for the full year 2016 as follows:

Fourth quarter of 2016:

 

Total revenue is expected to be in the range of $41.5 to $42.5 million

 

Non-GAAP operating loss between $8.0 and $9.0 million

Full year 2016:

 

Total revenue is expected to be in the range of $157.7 and $158.7 million

 

Non-GAAP operating loss between $21.9 and $22.9 million

All forward-looking non-GAAP financial measures contained in this section titled "Financial Outlook" exclude the effects of stock-based compensation expense.

 

Conference Call Information

Apptio plans to host a conference call today to review its third quarter financial results and to discuss its financial outlook. The call is scheduled to begin at 2:00 p.m. PT/ 5:00 p.m. ET and can be accessed by dialing 844-233-0116 (passcode: 98784993), or if outside North America, by dialing 574-990-1011 (passcode: 98784993). Individuals may also access the live teleconference from the investor relations section of the Apptio website at investors.apptio.com. A replay will be available following completion of the live broadcast.

About Apptio
Apptio (NASDAQ: APTI) is the CIO's business management system. We build advanced data and analytics applications that help IT leaders make informed decisions about their technology investments, capitalize on the cloud transformation and drive innovation within their organizations. We call it Technology Business Management. Our applications help companies align technology spending to business outcomes and automate IT processes like cost transparency, benchmarking, charge-back and planning. Hundreds of customers, including more than 40 percent of the Fortune 100, use Apptio as their business system of record for IT. For more information, please visit www.Apptio.com.

Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding our strategy, prospects, customer demand, application adoption and our financial outlook for the fourth quarter of, and full year, 2016.  Forward-

 

 


 

looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the U.S. Securities and Exchange Commission, including, without limitation, the prospectus filed pursuant to Rule 424(b) under the Securities Act of 1993 with the SEC on September 23, 2016.  All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by law.

Non-GAAP Financial Measures 
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we use the following non-GAAP financial measures: non-GAAP gross margin, non-GAAP operating loss and free cash flow. In computing non-GAAP operating loss and non-GAAP gross margin, we exclude the effects of stock-based compensation expense.  We define free cash flow as net cash used in operating activities, less the purchases of property and equipment. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Results of Operations GAAP to Non-GAAP Reconciliation" included at the end of this release. We have not reconciled guidance for non-GAAP metrics to their most directly comparable GAAP measures because such items that impact these measures are not within our control or cannot be reasonably predicted.


 

 


 

Apptio, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

$

33,314

 

 

$

25,594

 

 

$

94,995

 

 

$

72,836

 

Professional services

 

 

7,313

 

 

 

6,660

 

 

 

21,254

 

 

 

21,573

 

Total revenue

 

 

40,627

 

 

 

32,254

 

 

 

116,249

 

 

 

94,409

 

Cost of revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

 

 

6,921

 

 

 

6,173

 

 

 

19,960

 

 

 

17,315

 

Professional services

 

 

7,068

 

 

 

6,684

 

 

 

19,780

 

 

 

19,720

 

Total cost of revenue

 

 

13,989

 

 

 

12,857

 

 

 

39,740

 

 

 

37,035

 

Gross profit

 

 

26,638

 

 

 

19,397

 

 

 

76,509

 

 

 

57,374

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

9,015

 

 

 

7,928

 

 

 

26,072

 

 

 

22,602

 

Sales and marketing

 

 

18,300

 

 

 

15,855

 

 

 

54,256

 

 

 

49,129

 

General and administrative

 

 

6,285

 

 

 

5,023

 

 

 

16,969

 

 

 

12,721

 

Total operating expenses

 

 

33,600

 

 

 

28,806

 

 

 

97,297

 

 

 

84,452

 

Loss from operations

 

 

(6,962

)

 

 

(9,409

)

 

 

(20,788

)

 

 

(27,078

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense) income and other, net

 

 

(1,312

)

 

 

(18

)

 

 

(1,746

)

 

 

1

 

Foreign exchange loss

 

 

(367

)

 

 

(351

)

 

 

(774

)

 

 

(958

)

Loss before provision for income taxes

 

 

(8,641

)

 

 

(9,778

)

 

 

(23,308

)

 

 

(28,035

)

Provision for income taxes

 

 

(114

)

 

 

(87

)

 

 

(328

)

 

 

(236

)

Net loss

 

$

(8,755

)

 

$

(9,865

)

 

$

(23,636

)

 

$

(28,271

)

Net loss per share attributable to common stockholders, basic and diluted

 

$

(0.63

)

 

$

(0.77

)

 

$

(1.78

)

 

$

(2.25

)

Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted

 

 

13,884

 

 

 

12,754

 

 

 

13,307

 

 

 

12,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 


 

Apptio, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

September 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

111,712

 

 

$

17,256

 

Short-term investments

 

 

10,818

 

 

 

6,260

 

Accounts receivable, net of allowance for doubtful accounts

 

 

 

 

 

 

 

 

of $215 and $289

 

 

42,585

 

 

 

52,887

 

Prepaid expenses and other current assets

 

 

5,249

 

 

 

3,990

 

Total current assets

 

 

170,364

 

 

 

80,393

 

Long-term assets

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

13,058

 

 

 

13,487

 

Restricted cash

 

 

--

 

 

 

2,500

 

Deferred initial public offering costs

 

 

--

 

 

 

1,973

 

Other long-term assets, net

 

 

616

 

 

 

798

 

Total assets

 

$

184,038

 

 

$

99,151

 

Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

6,375

 

 

$

3,462

 

Accrued payroll and other expenses

 

 

12,456

 

 

 

14,732

 

Deferred revenue

 

 

81,415

 

 

 

82,422

 

Deferred rent

 

 

784

 

 

 

613

 

Capital leases

 

 

42

 

 

 

42

 

Total current liabilities

 

 

101,072

 

 

 

101,271

 

Long-term liabilities

 

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

 

2,346

 

 

 

803

 

Deferred rent, net of current portion

 

 

4,540

 

 

 

4,810

 

Capital leases, net of current portion

 

 

62

 

 

 

95

 

Preferred stock warrant liability

 

 

--

 

 

 

414

 

Asset retirement obligation

 

 

184

 

 

 

210

 

Total liabilities

 

 

108,204

 

 

 

107,603

 

Convertible preferred stock

 

 

--

 

 

 

133,809

 

Stockholders’ equity (deficit)

 

 

 

 

 

 

 

 

Class A and Class B Common stock

 

 

4

 

 

 

1

 

Additional paid-in capital

 

 

268,240

 

 

 

26,509

 

Accumulated other comprehensive loss

 

 

(3

)

 

 

--

 

Accumulated deficit

 

 

(192,407

)

 

 

(168,771

)

Total stockholders’ equity (deficit)

 

 

75,834

 

 

 

(142,261

)

Total liabilities, convertible preferred stock and stockholders' equity (deficit)

 

$

184,038

 

 

$

99,151

 

 

 

 

 

 

 

 

 

 

 

 


 

Apptio, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(8,755

)

 

$

(9,865

)

 

$

(23,636

)

 

$

(28,271

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,502

 

 

 

1,728

 

 

 

4,487

 

 

 

4,916

 

Amortization of premiums on investments

 

 

5

 

 

 

23

 

 

 

20

 

 

 

67

 

Loss (gain) on disposal of property and equipment

 

 

1

 

 

 

--

 

 

 

26

 

 

 

(12

)

Stock-based compensation

 

 

2,487

 

 

 

2,022

 

 

 

6,902

 

 

 

5,877

 

Accretion of expense on line of credit fees

 

 

55

 

 

 

27

 

 

 

127

 

 

 

39

 

Loss on extinguishment of debt

 

 

722

 

 

 

--

 

 

 

722

 

 

 

--

 

Remeasurement of preferred stock warrant liability

 

 

210

 

 

 

10

 

 

 

202

 

 

 

57

 

Change in operating assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,759

 

 

 

(1,075

)

 

 

10,302

 

 

 

14,689

 

Prepaid expenses and other assets

 

 

101

 

 

 

(651

)

 

 

(660

)

 

 

(2,167

)

Accounts payable

 

 

173

 

 

 

2,193

 

 

 

1,648

 

 

 

812

 

Accrued expenses

 

 

(500

)

 

 

(2,020

)

 

 

(2,442

)

 

 

(2,199

)

Deferred revenue

 

 

1,576

 

 

 

2,105

 

 

 

535

 

 

 

(2,959

)

Deferred rent

 

 

(115

)

 

 

55

 

 

 

(421

)

 

 

391

 

Net cash used in operating activities

 

 

(779

)

 

 

(5,448

)

 

 

(2,188

)

 

 

(8,760

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,198

)

 

 

(1,877

)

 

 

(3,518

)

 

 

(6,636

)

Proceeds from maturities of investments

 

 

--

 

 

 

2,200

 

 

 

6,245

 

 

 

13,309

 

Purchases of investments

 

 

(10,826

)

 

 

--

 

 

 

(10,826

)

 

 

(2,017

)

(Payment) return of security deposits

 

 

9

 

 

 

7

 

 

 

(43

)

 

 

157

 

Return of restricted cash

 

 

--

 

 

 

--

 

 

 

2,500

 

 

 

85

 

Net cash (used in) provided by investing activities

 

 

(12,015

)

 

 

330

 

 

 

(5,642

)

 

 

4,898

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from initial public offering, net of underwriting discounts

 

 

102,672

 

 

 

--

 

 

 

102,672

 

 

 

--

 

Payment of deferred initial public offering costs

 

 

(356

)

 

 

(418

)

 

 

(574

)

 

 

(418

)

Proceeds from long-term debt

 

 

--

 

 

 

--

 

 

 

20,000

 

 

 

--

 

Principal payments on long-term debt

 

 

(20,000

)

 

 

--

 

 

 

(20,000

)

 

 

--

 

Payment of debt prepayment fees

 

 

(200

)

 

 

--

 

 

 

(200

)

 

 

--

 

Proceeds from exercise of common stock options

 

 

489

 

 

 

613

 

 

 

1,000

 

 

 

2,335

 

Principal payments on capital lease obligations

 

 

(10

)

 

 

(9

)

 

 

(33

)

 

 

(36

)

Payment of capitalized loan fees

 

 

(12

)

 

 

(9

)

 

 

(248

)

 

 

(78

)

Net cash provided by financing activities

 

 

82,583

 

 

 

177

 

 

 

102,617

 

 

 

1,803

 

Foreign currency effect on cash and cash equivalents

 

 

(129

)

 

 

(26

)

 

 

(331

)

 

 

(77

)

Net increase (decrease) in cash and cash equivalents

 

 

69,660

 

 

 

(4,967

)

 

 

94,456

 

 

 

(2,136

)

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

 

42,052

 

 

 

22,517

 

 

 

17,256

 

 

 

19,686

 

End of year

 

$

111,712

 

 

$

17,550

 

 

$

111,712

 

 

$

17,550

 

Supplemental disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases under capital lease obligations

 

$

--

 

 

$

--

 

 

$

--

 

 

$

102

 

Property and furniture additions in accounts payable and accrued expenses

 

 

419

 

 

 

37

 

 

 

419

 

 

 

37

 

Leasehold improvements paid directly by lessor

 

 

356

 

 

 

--

 

 

 

356

 

 

 

--

 

Non-cash debt issuance costs

 

 

--

 

 

 

--

 

 

 

285

 

 

 

90

 

Deferred initial public offering cost accruals

 

 

794

 

 

 

1,163

 

 

 

1,004

 

 

 

1,163

 

Non-cash preferred stock warrant exercise

 

 

616

 

 

 

--

 

 

 

616

 

 

 

--

 

 

 

 


 

Apptio, Inc.

Results of Operations GAAP to Non-GAAP Reconciliation

(In thousands, except per share data)

(Unaudited)

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription

$

33,314

 

 

$

25,594

 

 

$

94,995

 

 

$

72,836

 

Professional services

 

7,313

 

 

 

6,660

 

 

 

21,254

 

 

 

21,573

 

Total revenue

 

40,627

 

 

 

32,254

 

 

 

116,249

 

 

 

94,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Subscription

 

6,921

 

 

 

6,173

 

 

 

19,960

 

 

 

17,315

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(232

)

 

 

(145

)

 

 

(564

)

 

 

(341

)

Non-GAAP subscription cost of revenue

 

6,689

 

 

 

6,028

 

 

 

19,396

 

 

 

16,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Professional services

 

7,068

 

 

 

6,684

 

 

 

19,780

 

 

 

19,720

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(190

)

 

 

(179

)

 

 

(557

)

 

 

(574

)

Non-GAAP professional services cost of revenue

$

6,878

 

 

$

6,505

 

 

$

19,223

 

 

$

19,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit and gross margin reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Subscription gross profit

$

26,393

 

 

$

19,421

 

 

$

75,035

 

 

$

55,521

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

232

 

 

 

145

 

 

 

564

 

 

 

341

 

Non-GAAP Subscription gross profit

 

26,625

 

 

 

19,566

 

 

 

75,599

 

 

 

55,862

 

GAAP Subscription gross margin

 

79.2

%

 

 

75.9

%

 

 

79.0

%

 

 

76.2

%

Non-GAAP Subscription gross margin

 

79.9

%

 

 

76.4

%

 

 

79.6

%

 

 

76.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Professional services gross profit

 

245

 

 

 

(24

)

 

 

1,474

 

 

 

1,853

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

190

 

 

 

179

 

 

 

557

 

 

 

574

 

Non-GAAP Professional services gross profit

 

435

 

 

 

155

 

 

 

2,031

 

 

 

2,427

 

GAAP Professional services gross margin

 

3.4

%

 

 

(0.4

%)

 

 

6.9

%

 

 

8.6

%

Non-GAAP Professional services gross margin

 

5.9

%

 

 

2.3

%

 

 

9.6

%

 

 

11.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

26,638

 

 

 

19,397

 

 

 

76,509

 

 

 

57,374

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

422

 

 

 

324

 

 

 

1,121

 

 

 

915

 

Non-GAAP gross profit

$

27,060

 

 

$

19,721

 

 

$

77,630

 

 

$

58,289

 

GAAP  gross margin

 

65.6

%

 

 

60.1

%

 

 

65.8

%

 

 

60.8

%

Non-GAAP gross margin

 

66.6

%

 

 

61.1

%

 

 

66.8

%

 

 

61.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Research and development

$

9,015

 

 

$

7,928

 

 

$

26,072

 

 

$

22,602

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(698

)

 

 

(577

)

 

 

(1,965

)

 

 

(1,737

)

Non-GAAP research and development

 

8,317

 

 

 

7,351

 

 

 

24,107

 

 

 

20,865

 

As a % of total revenue, non-GAAP

 

20.5

%

 

 

22.8

%

 

 

20.7

%

 

 

22.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Sales and marketing

 

18,300

 

 

 

15,855

 

 

 

54,256

 

 

 

49,129

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(735

)

 

 

(623

)

 

 

(2,176

)

 

 

(1,833

)

Non-GAAP sales and marketing

 

17,565

 

 

 

15,232

 

 

 

52,080

 

 

 

47,296

 

As a % of total revenue, non-GAAP

 

43.2

%

 

 

47.2

%

 

 

44.8

%

 

 

50.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP General and administrative

 

6,285

 

 

 

5,023

 

 

 

16,969

 

 

 

12,721

 

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

(632

)

 

 

(498

)

 

 

(1,640

)

 

 

(1,392

)

Non-GAAP General and administrative

 

5,653

 

 

 

4,525

 

 

 

15,329

 

 

 

11,329

 

As a % of total revenue, non-GAAP

 

13.9

%

 

 

14.0

%

 

 

13.2

%

 

 

12.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Loss from operations reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss from operations

 

(6,962

)

 

 

(9,409

)

 

 

(20,788

)

 

 

(27,078

)

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

2,487

 

 

 

2,022

 

 

 

6,902

 

 

 

5,877

 

Non-GAAP loss from operations

$

(4,475

)

 

$

(7,387

)

 

$

(13,886

)

 

$

(21,201

)

Loss from operations as a percentage of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss from operations

 

(17.1

%)

 

 

(29.2

%)

 

 

(17.9

%)

 

 

(28.7

%)

Non-GAAP loss from operations

 

(11.0

%)

 

 

(22.9

%)

 

 

(11.9

%)

 

 

(22.5

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

$

(8,755

)

 

$

(9,865

)

 

$

(23,636

)

 

$

(28,271

)

Non-GAAP adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

2,487

 

 

 

2,022

 

 

 

6,902

 

 

 

5,877

 

Non-GAAP Net loss

$

(6,268

)

 

$

(7,843

)

 

$

(16,734

)

 

$

(22,394

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

$

(0.63

)

 

$

(0.77

)

 

$

(1.78

)

 

$

(2.25

)

Non-GAAP

$

(0.45

)

 

$

(0.61

)

 

$

(1.26

)

 

$

(1.78

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute basic and diluted GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and Non-GAAP net loss per share

 

13,884

 

 

 

12,754

 

 

 

13,307

 

 

 

12,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apptio, Inc.

Free Cash Flow Non-GAAP Reconciliation

(In thousands)

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

Net cash used in operating activities

 

$

(779

)

 

$

(5,448

)

 

$

(2,188

)

 

$

(8,760

)

Less: purchases of property and equipment

 

 

(1,198

)

 

 

(1,877

)

 

 

(3,518

)

 

 

(6,636

)

Free cash flow

 

$

(1,977

)

 

$

(7,325

)

 

$

(5,706

)

 

$

(15,396

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

© 2016. Apptio, Inc. All rights reserved. Apptio and the Apptio logo are registered trademarks of Apptio, Inc. All other brand and product names are trademarks or registered trademarks of their respective holders.

 

Investor Contact:

Susanna Morgan

(425) 279-6101

ir@apptio.com

 

Media Contact:

Sarah Vreugdenhil

(425) 974-1331  

pr@apptio.com