| Schedule of Computation of Basic and Diluted Net Earnings (Loss) Per Share |
The following table presents the computation of basic and diluted EPS attributable to SolarEdge Technologies Inc.:
|
|
|
Year ended December 31,
|
|
| |
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
Basic EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
169,170
|
|
|
$
|
140,322
|
|
|
$
|
144,957
|
|
|
Net loss attributable to Non-controlling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
1,592
|
|
|
|
|
|
169,170
|
|
|
|
140,322
|
|
|
|
146,549
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net earnings per share of common stock, basic
|
|
|
52,202,182
|
|
|
|
50,217,330
|
|
|
|
47,918,938
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stock, basic
|
|
$
|
169,170
|
|
|
$
|
140,322
|
|
|
$
|
144,957
|
|
|
Net loss attributable to Non-controlling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
1,592
|
|
|
Undistributed earnings reallocated to non-vested stockholders
|
|
|
-
|
|
|
|
-
|
|
|
|
(906
|
) |
|
Notes due 2025
|
|
|
2,134
|
|
|
|
-
|
|
|
|
-
|
|
|
Net income attributable to common stock, diluted
|
|
$
|
171,304
|
|
|
$
|
140,322
|
|
|
$
|
145,643
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net earnings per share of common stock, basic
|
|
|
52,202,182
|
|
|
|
50,217,330
|
|
|
|
47,918,938
|
|
|
Non-vested PSUs
|
|
|
-
|
|
|
|
-
|
|
|
|
(312,128
|
) |
|
Notes due 2025
|
|
|
2,276,818
|
|
|
|
-
|
|
|
|
-
|
|
|
Effect of stock-based awards
|
|
|
1,492,030
|
|
|
|
2,578,146
|
|
|
|
2,588,851
|
|
|
Shares used in computing net earnings per share of common stock, diluted
|
|
|
55,971,030
|
|
|
|
52,795,475
|
|
|
|
50,195,661
|
|
|