XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 90,138 $ 18,040
Restricted cash 11,003
Accounts receivable 21,764 25,398
Inventory 26,418 42,428
Prepaid expenses and other current assets 42,661 212,352
Total current assets 180,981 309,221
Property and equipment, net 377,076 273,078
Right-of-use asset 131,818 8,612
Other assets 2,784,502 3,014,620
Total assets 3,474,377 3,605,531
Current liabilities:    
Accrued expenses and other current liabilities 601,446 531,783
Lease liability 26,786 8,612
Convertible notes payable, net of discount of $157,861 and $175,063, at September 30, 2023 and December 31, 2022, respectively 46,139 65,187
Derivative liabilities 292,699 202,144
Total current liabilities 2,053,239 2,210,237
LONG TERM LIABILITIES    
Notes payable, net of current portion 6,810 10,507
Lease liability, net of current portion 105,032
TOTAL LIABILITIES 2,165,081 2,220,744
Commitments and contingencies
Shareholders’ Equity:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized, 2 shares and 2 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
Common stock, $0.001 par value; 5,500,000,000 shares authorized; 3,450,665,355 and 2,617,390,830 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively. 3,450,666 2,617,392
Additional paid-in capital 17,282,608 16,334,129
Shares to be issued 13,074 126,324
Subscription receivable (21,000) (21,000)
Accumulated deficit (19,414,380) (17,672,058)
Total shareholders’ equity 1,310,968 1,384,787
Non-controlling interest (1,672)
Total shareholders’ equity - Therapeutic Solutions International, Inc. 1,309,296 1,384,787
Total liabilities and shareholders’ equity 3,474,377 3,605,531
Nonrelated Party [Member]    
Current liabilities:    
Accounts payable-related parties 374,459 401,992
Notes payable-related parties, net 4,638 4,638
Related Party [Member]    
Current liabilities:    
Accounts payable-related parties 7,206 7,209
Notes payable-related parties, net $ 699,866 $ 988,672