XML 52 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Other Financial Information (Tables)
9 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of cash and cash equivalents The following table provides a reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents reported with the unaudited Condensed Consolidated Balance Sheets to the total of the same amounts shown in the unaudited Condensed Consolidated Statements of Cash Flows:
 (in millions)
September 30, 2020
 
December 31, 2019
Cash and cash equivalents
$
191

 
$
75

Restricted cash and restricted cash equivalents(1)
27

 
26

Non-current restricted cash and restricted cash equivalents included in Other non-current assets

 
10

Total cash, cash equivalents, restricted cash and restricted cash equivalents shown in the unaudited Condensed Consolidated Statement of Cash Flows
$
218

 
$
111

(1)
Restricted cash and cash equivalents primarily represent amounts held in escrow in connection with the acquisitions of Core Nutrition LLC, Bai Brands LLC and Big Red Group Holdings, LLC, which have a corresponding holdback liability recorded in other current liabilities, as shown below.
Schedule of other assets and other liabilities
The tables below provide selected financial information from the unaudited Condensed Consolidated Balance Sheets:
 
September 30,
 
December 31,
(in millions)
2020
 
2019
Inventories:
 
 
 
Raw materials
$
275

 
$
215

WIP
7

 
8

Finished goods
569

 
447

Total
851

 
670

Allowance for excess and obsolete inventories
(27
)
 
(16
)
Total Inventories
$
824

 
$
654

Prepaid expenses and other current assets:
 
 
 
Other receivables
$
60

 
$
65

Customer incentive programs
64

 
12

Derivative instruments
17

 
31

Prepaid marketing
16

 
17

Spare parts
52

 
49

Assets held for sale(1)
3

 
165

Income tax receivable
7

 
4

Other
104

 
60

Total prepaid expenses and other current assets
$
323

 
$
403

Other non-current assets:
 
 
 
Customer incentive programs
$
71

 
$
33

Marketable securities - trading(2)
37

 
40

Operating lease right-of-use assets
659

 
497

Derivative instruments
10

 
19

Equity securities without readily determinable fair values
1

 
1

Non-current restricted cash and restricted cash equivalents

 
10

Related party notes receivable(3)

 
50

Other
111

 
98

Total other non-current assets
$
889

 
$
748


(1)
The decrease in assets held for sale was due to the assets included in sale-leaseback transactions that closed during the period. Refer to Note 8 for additional information about the transactions. The remaining amounts were comprised of property, plant and equipment expected to be sold within the next twelve months.
(2)
Fair values of marketable securities are determined using quoted market prices from daily exchange traded markets, based on the closing price as of the balance sheet date, and are classified as Level 1. The fair value of marketable securities was $37 million and $40 million as of September 30, 2020 and December 31, 2019, respectively.
(3)
Refer to Note 4 for additional information.

 
September 30,
 
December 31,
(in millions)
2020
 
2019
Accrued expenses:
 
 
 
Customer rebates & incentives
$
341

 
$
362

Accrued compensation
160

 
183

Insurance reserve
46

 
39

Accrued interest
187

 
54

Accrued professional fees
16

 
31

Other accrued expenses
317

 
270

Total accrued expenses
$
1,067

 
$
939

Other current liabilities:
 
 
 
Dividends payable
$
211

 
$
212

Income taxes payable
22

 
75

Operating lease liability
73

 
69

Finance lease liability
40

 
41

Derivative instruments
25

 
12

Holdback liabilities
25

 
25

Other
7

 
11

Total other current liabilities
$
403

 
$
445

Other non-current liabilities:
 
 
 
Pension and post-retirement liability
$
29

 
$
29

Insurance reserves
71

 
66

Operating lease liability
592

 
427

Finance lease liability
259

 
269

Derivative instruments
14

 
4

Deferred compensation liability
37

 
40

Other
101

 
95

Total other non-current liabilities
$
1,103

 
$
930