XML 47 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block]
The following table presents the components of lease cost:
 
Third Quarter
 
First Nine Months
(in millions)
2020
 
2019
 
2020
 
2019
Operating lease cost
$
28

 
$
21

 
$
84

 
$
61

Finance lease cost
 
 
 
 
 
 
 
Amortization of right-of-use assets
12

 
17

 
34

 
37

Interest on lease liabilities
3

 
4

 
10

 
11

Variable lease cost(1)
6

 
8

 
19

 
22

Short-term lease cost

 
2

 
1

 
5

Sublease income

 
(1
)
 
(1
)
 
(2
)
Total lease cost
$
49

 
$
51

 
$
147

 
$
134

(1)
Variable lease cost primarily consists of common area maintenance costs, property taxes, and adjustments for inflation.
Supplemental Cash Flow Information for Leases [Table Text Block]
The following table presents supplemental cash flow information about the Company's leases:
 
First Nine Months
(in millions)
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
75

 
$
58

Operating cash flows from finance leases
11

 
11

Financing cash flows from finance leases
35

 
29


Schedule of Weighted Average Lease Disclosures [Table Text Block]
The following table presents information about the Company's weighted average discount rate and remaining lease term:
 
September 30, 2020
 
December 31, 2019
Weighted average discount rate
 
 
 
Operating leases
4.4
%
 
4.6
%
Finance leases
4.9
%
 
5.1
%
Weighted average remaining lease term
 
 
 
Operating leases
12 years

 
10 years

Finance leases
11 years

 
12 years


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Future minimum lease payments for non-cancellable leases that have commenced and are reflected on the unaudited Condensed Consolidated Balance Sheets as of September 30, 2020 were as follows:
(in millions)
Operating Leases
 
Finance Leases
Remainder of 2020
$
22

 
$
14

2021
93

 
50

2022
82

 
45

2023
74

 
40

2024
72

 
37

2025
65

 
33

Thereafter
444

 
167

Total future minimum lease payments
852

 
386

Less: imputed interest
(187
)
 
(87
)
Present value of minimum lease payments
$
665

 
$
299


Finance Lease, Liability, Fiscal Year Maturity [Table Text Block]
Future minimum lease payments for non-cancellable leases that have commenced and are reflected on the unaudited Condensed Consolidated Balance Sheets as of September 30, 2020 were as follows:
(in millions)
Operating Leases
 
Finance Leases
Remainder of 2020
$
22

 
$
14

2021
93

 
50

2022
82

 
45

2023
74

 
40

2024
72

 
37

2025
65

 
33

Thereafter
444

 
167

Total future minimum lease payments
852

 
386

Less: imputed interest
(187
)
 
(87
)
Present value of minimum lease payments
$
665

 
$
299