Virginia
|
001-37389
|
26-1379210
|
||
(State or other jurisdiction
of incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number)
|
814 East Main Street, Richmond, Virginia
|
23219
|
|
(Address of principal executive offices)
|
(Zip Code)
|
¨
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Apple Hospitality REIT, Inc.
|
|
By:
|
/s/ Justin G. Knight
|
Justin G. Knight
President and Chief Executive Officer
|
|
November 5, 2015
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||||||||||
2015
|
2014
|
% Change
|
2015
|
2014
|
% Change
|
|||||||||||||||||||
Comparable Hotels ADR
|
$ | 133.57 | $ | 126.60 | 5.5 | % | $ | 131.02 | $ | 124.66 | 5.1 | % | ||||||||||||
Comparable Hotels Occupancy
|
80.6 | % | 79.9 | % | 0.9 | % | 79.0 | % | 77.8 | % | 1.5 | % | ||||||||||||
Comparable Hotels RevPAR
|
$ | 107.62 | $ | 101.11 | 6.4 | % | $ | 103.49 | $ | 96.99 | 6.7 | % | ||||||||||||
Adjusted EBITDA
|
$ | 90,563 | $ | 83,625 | 8.3 | % | $ | 251,772 | $ | 217,706 | 15.6 | % | ||||||||||||
Comparable Hotels Adjusted Hotel EBITDA
|
$ | 97,350 | $ | 87,418 | 11.4 | % | $ | 272,419 | $ | 245,031 | 11.2 | % | ||||||||||||
Comparable Hotels Adjusted Hotel EBITDA Margin
|
39.9 | % | 38.5 | % |
+ 140 bps
|
38.9 | % | 37.8 | % |
+ 110 bps
|
||||||||||||||
Modified funds from operations (MFFO)
|
$ | 80,893 | $ | 76,502 | 5.7 | % | $ | 225,946 | $ | 198,478 | 13.8 | % | ||||||||||||
MFFO per share
|
$ | 0.46 | $ | 0.41 | 12.2 | % | $ | 1.24 | $ | 1.19 | 4.2 | % | ||||||||||||
Net income (loss)
|
$ | 46,968 | $ | 35,162 | 33.6 | % | $ | 135,080 | $ | (15,501 | ) | n/a | ||||||||||||
Net income (loss) per share
|
$ | 0.27 | $ | 0.19 | 42.1 | % | $ | 0.74 | $ | (0.09 | ) | n/a | ||||||||||||
Distributions paid
|
$ | 52,576 | $ | 62,303 | -15.6 | % | $ | 176,814 | $ | 169,862 | 4.1 | % | ||||||||||||
Distributions paid per share
|
$ | 0.30 | $ | 0.33 | -9.1 | % | $ | 0.97 | $ | 1.05 | -7.6 | % | ||||||||||||
Total debt outstanding
|
$ | 964,246 | ||||||||||||||||||||||
Net debt to trailing twelve month Adjusted EBITDA
|
3.0 |
![]() |
Page | 1 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
![]() |
Page | 2 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
2015 Guidance
|
||||||||
Low-End
|
High- End
|
|||||||
Comparable Hotels RevPAR Growth
|
5% | 7% | ||||||
Adjusted EBITDA
|
$310 million
|
$330 million
|
![]() |
Page | 3 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
![]() |
Page | 4 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
September 30,
|
December 31,
|
|||||||
2015
|
2014
|
|||||||
(unaudited)
|
||||||||
Assets
|
||||||||
Investment in real estate, net of accumulated depreciation
of $390,065 and $296,559, respectively
|
$ | 3,651,482 | $ | 3,492,821 | ||||
Assets held for sale
|
0 | 195,588 | ||||||
Cash and cash equivalents
|
105 | 0 | ||||||
Restricted cash-furniture, fixtures and other escrows
|
25,700 | 32,526 | ||||||
Due from third party managers, net
|
38,436 | 22,879 | ||||||
Other assets, net
|
42,770 | 35,935 | ||||||
Total Assets
|
$ | 3,758,493 | $ | 3,779,749 | ||||
Liabilities
|
||||||||
Credit facility
|
$ | 500,500 | $ | 191,600 | ||||
Mortgage debt
|
463,746 | 517,970 | ||||||
Accounts payable and other liabilities
|
80,525 | 55,555 | ||||||
Total Liabilities
|
1,044,771 | 765,125 | ||||||
Shareholders' Equity
|
||||||||
Preferred stock, authorized 30,000,000 shares; none issued
and outstanding
|
0 | 0 | ||||||
Common stock, no par value, authorized 800,000,000 shares;
issued and outstanding 174,404,915 and 186,910,407 shares, respectively
|
3,501,252 | 3,737,328 | ||||||
Accumulated other comprehensive loss
|
(6,163 | ) | (511 | ) | ||||
Distributions greater than net income
|
(781,367 | ) | (722,193 | ) | ||||
Total Shareholders' Equity
|
2,713,722 | 3,014,624 | ||||||
Total Liabilities and Shareholders' Equity
|
$ | 3,758,493 | $ | 3,779,749 |
![]() |
Page | 5 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Revenues:
|
||||||||||||||||
Room
|
$ | 221,978 | $ | 213,831 | $ | 628,982 | $ | 552,645 | ||||||||
Other
|
18,577 | 18,053 | 56,299 | 48,928 | ||||||||||||
Total revenue
|
240,555 | 231,884 | 685,281 | 601,573 | ||||||||||||
Expenses:
|
||||||||||||||||
Operating
|
59,024 | 58,617 | 170,781 | 152,020 | ||||||||||||
Hotel administrative
|
17,684 | 16,627 | 52,248 | 43,610 | ||||||||||||
Sales and marketing
|
18,524 | 18,441 | 53,502 | 47,798 | ||||||||||||
Utilities
|
9,505 | 9,587 | 25,222 | 22,965 | ||||||||||||
Repair and maintenance
|
9,245 | 9,073 | 27,771 | 23,943 | ||||||||||||
Franchise fees
|
10,360 | 9,762 | 29,069 | 25,137 | ||||||||||||
Management fees
|
8,491 | 8,083 | 24,081 | 21,074 | ||||||||||||
Property taxes, insurance and other
|
10,450 | 11,121 | 33,727 | 29,477 | ||||||||||||
Ground lease
|
2,496 | 2,489 | 7,504 | 5,850 | ||||||||||||
General and administrative
|
5,175 | 5,627 | 14,421 | 14,774 | ||||||||||||
Transaction and listing costs
|
842 | 707 | 7,891 | 4,593 | ||||||||||||
Series B convertible preferred share expense
|
0 | 0 | 0 | 117,133 | ||||||||||||
Loss on impairment of depreciable real estate assets
|
0 | 8,600 | 0 | 8,600 | ||||||||||||
Depreciation
|
32,351 | 31,095 | 94,205 | 81,408 | ||||||||||||
Total expenses
|
184,147 | 189,829 | 540,422 | 598,382 | ||||||||||||
Operating income
|
56,408 | 42,055 | 144,859 | 3,191 | ||||||||||||
Interest and other expense, net
|
(9,302 | ) | (6,340 | ) | (24,265 | ) | (17,197 | ) | ||||||||
Gain on sale of real estate
|
0 | 0 | 15,358 | 0 | ||||||||||||
Income (loss) before income taxes
|
47,106 | 35,715 | 135,952 | (14,006 | ) | |||||||||||
Income tax expense
|
(138 | ) | (553 | ) | (872 | ) | (1,495 | ) | ||||||||
Net income (loss)
|
$ | 46,968 | $ | 35,162 | $ | 135,080 | $ | (15,501 | ) | |||||||
Other comprehensive income (loss):
|
||||||||||||||||
Unrealized gain (loss) on interest rate derivatives
|
(5,978 | ) | 757 | (6,437 | ) | 311 | ||||||||||
Cash flow hedge losses reclassified to earnings
|
0 | 0 | 785 | 0 | ||||||||||||
Comprehensive income (loss)
|
$ | 40,990 | $ | 35,919 | $ | 129,428 | $ | (15,190 | ) | |||||||
Basic and diluted net income (loss) per common share
|
$ | 0.27 | $ | 0.19 | $ | 0.74 | $ | (0.09 | ) | |||||||
Weighted average common shares outstanding - basic and diluted
|
175,069 | 186,910 | 182,247 | 166,292 |
![]() |
Page | 6 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||||||||||
2015
|
2014
|
% Change
|
2015
|
2014
|
% Change
|
|||||||||||||||||||
Room revenue
|
$ | 225,201 | $ | 208,306 | 8.1 | % | $ | 640,093 | $ | 593,053 | 7.9 | % | ||||||||||||
Other revenue
|
18,906 | 18,547 | 1.9 | % | 59,624 | 55,769 | 6.9 | % | ||||||||||||||||
Total revenue
|
244,107 | 226,853 | 7.6 | % | 699,717 | 648,822 | 7.8 | % | ||||||||||||||||
Total operating expenses
|
146,757 | 139,435 | 5.3 | % | 427,298 | 403,791 | 5.8 | % | ||||||||||||||||
Adjusted Hotel EBITDA
|
$ | 97,350 | $ | 87,418 | 11.4 | % | $ | 272,419 | $ | 245,031 | 11.2 | % | ||||||||||||
Adjusted Hotel EBITDA Margin %
|
39.9 | % | 38.5 | % | 3.6 | % | 38.9 | % | 37.8 | % | 2.9 | % | ||||||||||||
ADR
|
$ | 133.57 | $ | 126.60 | 5.5 | % | $ | 131.02 | $ | 124.66 | 5.1 | % | ||||||||||||
Occupancy
|
80.6 | % | 79.9 | % | 0.9 | % | 79.0 | % | 77.8 | % | 1.5 | % | ||||||||||||
RevPAR
|
$ | 107.62 | $ | 101.11 | 6.4 | % | $ | 103.49 | $ | 96.99 | 6.7 | % | ||||||||||||
Reconciliation to Actual Results
|
||||||||||||||||||||||||
Total Revenue (Actual)
|
$ | 240,555 | $ | 231,884 | $ | 685,281 | $ | 601,573 | ||||||||||||||||
Revenue from properties acquired in Apple Seven and Apple Eight mergers for periods prior to mergers
|
- | - | - | 61,665 | ||||||||||||||||||||
Revenue from acquisitions prior to ownership
|
3,585 | 8,466 | 20,003 | 25,473 | ||||||||||||||||||||
Revenue from dispositions
|
- | (13,639 | ) | (7,359 | ) | (40,143 | ) | |||||||||||||||||
Lease revenue intangible amortization
|
(33 | ) | 142 | 1,792 | 254 | |||||||||||||||||||
Comparable Hotels Total Revenue
|
$ | 244,107 | $ | 226,853 | $ | 699,717 | $ | 648,822 | ||||||||||||||||
Adjusted Hotel EBITDA (AHEBITDA) (Actual)
|
$ | 95,738 | $ | 89,252 | $ | 266,193 | $ | 232,480 | ||||||||||||||||
AHEBITDA from properties acquired in Apple Seven and Apple Eight mergers for periods prior to mergers
|
- | - | - | 17,415 | ||||||||||||||||||||
AHEBITDA from acquisitions prior to ownership
|
1,612 | 3,156 | 8,249 | 9,729 | ||||||||||||||||||||
AHEBITDA from dispositions
|
- | (4,990 | ) | (2,023 | ) | (14,593 | ) | |||||||||||||||||
Comparable Hotels AHEBITDA
|
$ | 97,350 | $ | 87,418 | $ | 272,419 | $ | 245,031 |
![]() |
Page | 7 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Three Months Ended
|
||||||||||||||||||||||||||||
3/31/2014
|
6/30/2014
|
9/30/2014
|
12/31/2014
|
3/31/2015
|
6/30/2015
|
9/30/2015
|
||||||||||||||||||||||
Room revenue
|
$ | 177,636 | $ | 207,111 | $ | 208,306 | $ | 177,980 | $ | 192,820 | $ | 222,072 | $ | 225,201 | ||||||||||||||
Other revenue
|
17,509 | 19,713 | 18,547 | 19,328 | 20,590 | 20,128 | 18,906 | |||||||||||||||||||||
Total revenue
|
195,145 | 226,824 | 226,853 | 197,308 | 213,410 | 242,200 | 244,107 | |||||||||||||||||||||
Total operating expenses
|
126,941 | 137,415 | 139,435 | 128,092 | 135,418 | 145,123 | 146,757 | |||||||||||||||||||||
Adjusted Hotel EBITDA
|
$ | 68,204 | $ | 89,409 | $ | 87,418 | $ | 69,216 | $ | 77,992 | $ | 97,077 | $ | 97,350 | ||||||||||||||
Adjusted Hotel EBITDA Margin %
|
35.0 | % | 39.4 | % | 38.5 | % | 35.1 | % | 36.5 | % | 40.1 | % | 39.9 | % | ||||||||||||||
ADR
|
$ | 121.61 | $ | 125.42 | $ | 126.60 | $ | 121.29 | $ | 127.43 | $ | 131.70 | $ | 133.57 | ||||||||||||||
Occupancy
|
72.4 | % | 81.0 | % | 79.9 | % | 71.0 | % | 74.4 | % | 81.9 | % | 80.6 | % | ||||||||||||||
RevPAR
|
$ | 88.10 | $ | 101.61 | $ | 101.11 | $ | 86.07 | $ | 94.74 | $ | 107.93 | $ | 107.62 | ||||||||||||||
Reconciliation to Actual Results
|
||||||||||||||||||||||||||||
Total Revenue (Actual)
|
$ | 137,121 | $ | 232,568 | $ | 231,884 | $ | 202,323 | $ | 210,352 | $ | 234,374 | $ | 240,555 | ||||||||||||||
Revenue from properties acquired in Apple Seven and Apple Eight mergers for periods prior to mergers
|
61,665 | - | - | - | - | - | - | |||||||||||||||||||||
Revenue from acquisitions prior to ownership
|
8,660 | 8,347 | 8,466 | 6,809 | 8,327 | 8,091 | 3,585 | |||||||||||||||||||||
Revenue from dispositions
|
(12,243 | ) | (14,261 | ) | (13,639 | ) | (11,966 | ) | (7,127 | ) | (232 | ) | - | |||||||||||||||
Lease revenue intangible amortization
|
(58 | ) | 170 | 142 | 142 | 1,858 | (33 | ) | (33 | ) | ||||||||||||||||||
Comparable Hotels Total Revenue
|
$ | 195,145 | $ | 226,824 | $ | 226,853 | $ | 197,308 | $ | 213,410 | $ | 242,200 | $ | 244,107 | ||||||||||||||
Adjusted Hotel EBITDA (AHEBITDA) (Actual)
|
$ | 51,172 | $ | 92,056 | $ | 89,252 | $ | 71,073 | $ | 76,650 | $ | 93,805 | $ | 95,738 | ||||||||||||||
AHEBITDA from properties acquired in Apple Seven and Apple Eight mergers for periods prior to mergers
|
17,415 | - | - | - | - | - | - | |||||||||||||||||||||
AHEBITDA from acquisitions prior to ownership
|
3,569 | 3,004 | 3,156 | 2,115 | 3,399 | 3,238 | 1,612 | |||||||||||||||||||||
AHEBITDA from dispositions
|
(3,952 | ) | (5,651 | ) | (4,990 | ) | (3,972 | ) | (2,057 | ) | 34 | - | ||||||||||||||||
Comparable Hotels AHEBITDA
|
$ | 68,204 | $ | 89,409 | $ | 87,418 | $ | 69,216 | $ | 77,992 | $ | 97,077 | $ | 97,350 |
![]() |
Page | 8 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
![]() |
Page | 9 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income (loss)
|
$ | 46,968 | $ | 35,162 | $ | 135,080 | $ | (15,501 | ) | |||||||
Depreciation of real estate owned
|
32,121 | 30,865 | 93,516 | 80,872 | ||||||||||||
Gain on sale of real estate
|
- | - | (15,358 | ) | - | |||||||||||
Loss on impairment of depreciable real estate assets
|
- | 8,600 | - | 8,600 | ||||||||||||
Amortization of favorable and unfavorable leases, net
|
133 | 308 | 2,289 | 748 | ||||||||||||
Funds from operations
|
79,222 | 74,935 | 215,527 | 74,719 | ||||||||||||
Series B convertible preferred share expense
|
- | - | - | 117,133 | ||||||||||||
Transaction and listing costs
|
842 | 707 | 7,891 | 4,593 | ||||||||||||
Non-cash straight-line ground lease expense
|
829 | 860 | 2,528 | 2,033 | ||||||||||||
Modified funds from operations
|
$ | 80,893 | $ | 76,502 | $ | 225,946 | $ | 198,478 |
![]() |
Page | 10 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net income (loss)
|
$ | 46,968 | $ | 35,162 | $ | 135,080 | $ | (15,501 | ) | |||||||
Depreciation
|
32,351 | 31,095 | 94,205 | 81,408 | ||||||||||||
Amortization of favorable and unfavorable leases, net
|
133 | 308 | 2,289 | 748 | ||||||||||||
Interest and other expense, net
|
9,302 | 6,340 | 24,265 | 17,197 | ||||||||||||
Income tax expense
|
138 | 553 | 872 | 1,495 | ||||||||||||
EBITDA
|
88,892 | 73,458 | 256,711 | 85,347 | ||||||||||||
Series B convertible preferred share expense
|
- | - | - | 117,133 | ||||||||||||
Transaction and listing costs
|
842 | 707 | 7,891 | 4,593 | ||||||||||||
Gain on sale of real estate
|
- | - | (15,358 | ) | - | |||||||||||
Loss on impairment of depreciable real estate assets
|
- | 8,600 | - | 8,600 | ||||||||||||
Non-cash straight-line ground lease expense
|
829 | 860 | 2,528 | 2,033 | ||||||||||||
Adjusted EBITDA
|
$ | 90,563 | $ | 83,625 | $ | 251,772 | $ | 217,706 | ||||||||
General and administrative expense
|
5,175 | 5,627 | 14,421 | 14,774 | ||||||||||||
Adjusted Hotel EBITDA
|
$ | 95,738 | $ | 89,252 | $ | 266,193 | $ | 232,480 |
![]() |
Page | 11 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
2015
|
2016
|
2017
|
2018
|
2019
|
Thereafter
|
Total
|
Fair Market Value
|
|||||||||||||||||||||||||
Total debt:
|
||||||||||||||||||||||||||||||||
Maturities
|
$ | 21,589 | $ | 123,988 | $ | 95,710 | $ | 6,305 | $ | 82,102 | $ | 632,536 | $ | 962,230 | $ | 968,756 | ||||||||||||||||
Average interest rates
|
3.8 | % | 3.6 | % | 3.3 | % | 3.2 | % | 3.3 | % | 3.3 | % | ||||||||||||||||||||
Variable rate debt:
|
||||||||||||||||||||||||||||||||
Maturities
|
$ | 195 | $ | 780 | $ | 36,945 | $ | - | $ | 75,500 | $ | 425,000 | $ | 538,420 | $ | 539,773 | ||||||||||||||||
Average interest rates (1)
|
2.7 | % | 2.7 | % | 2.7 | % | 2.6 | % | 2.7 | % | 2.8 | % | ||||||||||||||||||||
Fixed rate debt:
|
||||||||||||||||||||||||||||||||
Maturities
|
$ | 21,394 | $ | 123,208 | $ | 58,765 | $ | 6,305 | $ | 6,602 | $ | 207,536 | $ | 423,810 | $ | 428,983 | ||||||||||||||||
Average interest rates
|
5.2 | % | 5.0 | % | 4.7 | % | 4.5 | % | 4.5 | % | 4.5 | % | ||||||||||||||||||||
________
|
||||||||||||||||||||||||||||||||
(1) The average interest rate gives effect to interest rate swaps, as applicable.
|
![]() |
Page | 12 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Region/State
|
Occupancy
|
ADR
|
RevPAR
|
% of Adjusted Hotel EBITDA
|
||||||||||||||||||||||||||||||||||||||||
# of Hotels
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | ||||||||||||||||||||||||||||||||||
East North Central
|
||||||||||||||||||||||||||||||||||||||||||||
Illinois
|
4 | 84.3 | % | 84.6 | % | (0.4 | )% | $ | 136.69 | $ | 126.20 | 8.3 | % | $ | 115.16 | $ | 106.70 | 7.9 | % | 3.3 | % | |||||||||||||||||||||||
Indiana
|
2 | 83.7 | % | 82.6 | % | 1.3 | % | $ | 124.71 | $ | 107.67 | 15.8 | % | $ | 104.41 | $ | 88.96 | 17.4 | % | 1.2 | % | |||||||||||||||||||||||
Michigan
|
1 | 82.9 | % | 80.8 | % | 2.7 | % | $ | 130.26 | $ | 121.44 | 7.3 | % | $ | 108.00 | $ | 98.06 | 10.1 | % | 0.7 | % | |||||||||||||||||||||||
Ohio
|
1 | 74.3 | % | 80.3 | % | (7.4 | )% | $ | 126.55 | $ | 121.29 | 4.3 | % | $ | 94.08 | $ | 97.39 | (3.4 | )% | 0.6 | % | |||||||||||||||||||||||
East North Central Total
|
8 | 82.7 | % | 83.1 | % | (0.5 | )% | $ | 132.16 | $ | 121.14 | 9.1 | % | $ | 109.31 | $ | 100.68 | 8.6 | % | 5.8 | % | |||||||||||||||||||||||
East South Central
|
||||||||||||||||||||||||||||||||||||||||||||
Alabama
|
10 | 75.0 | % | 73.5 | % | 2.0 | % | $ | 108.43 | $ | 106.51 | 1.8 | % | $ | 81.33 | $ | 78.31 | 3.9 | % | 2.9 | % | |||||||||||||||||||||||
Mississippi
|
2 | 78.2 | % | 79.9 | % | (2.2 | )% | $ | 111.36 | $ | 108.57 | 2.6 | % | $ | 87.08 | $ | 86.80 | 0.3 | % | 0.6 | % | |||||||||||||||||||||||
Tennessee
|
6 | 88.6 | % | 88.0 | % | 0.7 | % | $ | 146.33 | $ | 140.15 | 4.4 | % | $ | 129.66 | $ | 123.35 | 5.1 | % | 4.4 | % | |||||||||||||||||||||||
East South Central Total
|
18 | 80.6 | % | 79.7 | % | 1.1 | % | $ | 124.79 | $ | 121.04 | 3.1 | % | $ | 100.52 | $ | 96.49 | 4.2 | % | 7.9 | % | |||||||||||||||||||||||
Middle Atlantic
|
||||||||||||||||||||||||||||||||||||||||||||
New Jersey
|
5 | 85.7 | % | 81.2 | % | 5.6 | % | $ | 135.86 | $ | 133.50 | 1.8 | % | $ | 116.48 | $ | 108.36 | 7.5 | % | 2.9 | % | |||||||||||||||||||||||
New York
|
2 | 89.4 | % | 87.2 | % | 2.5 | % | $ | 227.76 | $ | 223.99 | 1.7 | % | $ | 203.62 | $ | 195.42 | 4.2 | % | 1.0 | % | |||||||||||||||||||||||
Pennsylvania
|
3 | 76.2 | % | 72.4 | % | 5.2 | % | $ | 144.23 | $ | 143.14 | 0.8 | % | $ | 109.88 | $ | 103.70 | 6.0 | % | 2.0 | % | |||||||||||||||||||||||
Middle Atlantic Total
|
10 | 84.0 | % | 80.3 | % | 4.6 | % | $ | 163.98 | $ | 162.01 | 1.2 | % | $ | 137.77 | $ | 130.13 | 5.9 | % | 5.9 | % | |||||||||||||||||||||||
Mountain
|
||||||||||||||||||||||||||||||||||||||||||||
Arizona
|
7 | 57.7 | % | 56.6 | % | 1.9 | % | $ | 83.96 | $ | 80.86 | 3.8 | % | $ | 48.42 | $ | 45.77 | 5.8 | % | 0.7 | % | |||||||||||||||||||||||
Colorado
|
2 | 94.1 | % | 91.4 | % | 2.9 | % | $ | 136.49 | $ | 128.07 | 6.6 | % | $ | 128.42 | $ | 117.08 | 9.7 | % | 1.6 | % | |||||||||||||||||||||||
Idaho
|
2 | 84.9 | % | 82.8 | % | 2.6 | % | $ | 121.95 | $ | 105.55 | 15.5 | % | $ | 103.55 | $ | 87.36 | 18.5 | % | 1.9 | % | |||||||||||||||||||||||
Utah
|
2 | 88.8 | % | 91.1 | % | (2.5 | )% | $ | 110.31 | $ | 100.91 | 9.3 | % | $ | 97.91 | $ | 91.89 | 6.5 | % | 1.0 | % | |||||||||||||||||||||||
Mountain Total
|
13 | 73.0 | % | 71.9 | % | 1.5 | % | $ | 107.39 | $ | 98.78 | 8.7 | % | $ | 78.38 | $ | 71.05 | 10.3 | % | 5.2 | % | |||||||||||||||||||||||
New England
|
||||||||||||||||||||||||||||||||||||||||||||
Massachusetts
|
4 | 86.8 | % | 89.4 | % | (2.8 | )% | $ | 130.02 | $ | 118.35 | 9.9 | % | $ | 112.90 | $ | 105.75 | 6.8 | % | 2.2 | % | |||||||||||||||||||||||
New England Total
|
4 | 86.8 | % | 89.4 | % | (2.8 | )% | $ | 130.02 | $ | 118.35 | 9.9 | % | $ | 112.90 | $ | 105.75 | 6.8 | % | 2.2 | % | |||||||||||||||||||||||
Pacific
|
||||||||||||||||||||||||||||||||||||||||||||
Alaska
|
1 | 91.5 | % | 94.9 | % | (3.6 | )% | $ | 267.17 | $ | 253.29 | 5.5 | % | $ | 244.46 | $ | 240.34 | 1.7 | % | 2.0 | % | |||||||||||||||||||||||
California
|
23 | 87.0 | % | 85.4 | % | 1.8 | % | $ | 151.22 | $ | 139.89 | 8.1 | % | $ | 131.51 | $ | 119.49 | 10.1 | % | 19.0 | % | |||||||||||||||||||||||
Washington
|
4 | 91.1 | % | 92.5 | % | (1.5 | )% | $ | 210.07 | $ | 201.21 | 4.4 | % | $ | 191.34 | $ | 186.02 | 2.9 | % | 6.3 | % | |||||||||||||||||||||||
Pacific Total
|
28 | 87.8 | % | 86.9 | % | 1.0 | % | $ | 165.68 | $ | 155.66 | 6.4 | % | $ | 145.45 | $ | 135.34 | 7.5 | % | 27.3 | % | |||||||||||||||||||||||
South Atlantic
|
||||||||||||||||||||||||||||||||||||||||||||
Florida
|
16 | 81.4 | % | 78.7 | % | 3.5 | % | $ | 112.61 | $ | 105.46 | 6.8 | % | $ | 91.71 | $ | 82.95 | 10.6 | % | 5.8 | % | |||||||||||||||||||||||
Georgia
|
5 | 72.8 | % | 70.9 | % | 2.6 | % | $ | 102.54 | $ | 99.82 | 2.7 | % | $ | 74.67 | $ | 70.82 | 5.4 | % | 1.0 | % | |||||||||||||||||||||||
Maryland
|
2 | 76.9 | % | 79.6 | % | (3.4 | )% | $ | 128.54 | $ | 127.80 | 0.6 | % | $ | 98.84 | $ | 101.68 | (2.8 | )% | 0.9 | % | |||||||||||||||||||||||
North Carolina
|
9 | 80.7 | % | 82.1 | % | (1.8 | )% | $ | 121.31 | $ | 116.47 | 4.1 | % | $ | 97.84 | $ | 95.66 | 2.3 | % | 4.5 | % | |||||||||||||||||||||||
South Carolina
|
3 | 82.7 | % | 82.6 | % | 0.1 | % | $ | 117.33 | $ | 112.18 | 4.6 | % | $ | 97.08 | $ | 92.71 | 4.7 | % | 1.3 | % | |||||||||||||||||||||||
Virginia
|
14 | 77.8 | % | 80.4 | % | (3.2 | )% | $ | 146.17 | $ | 135.74 | 7.7 | % | $ | 113.78 | $ | 109.15 | 4.2 | % | 11.4 | % | |||||||||||||||||||||||
South Atlantic Total
|
49 | 79.3 | % | 79.5 | % | (0.2 | )% | $ | 125.77 | $ | 118.32 | 6.3 | % | $ | 99.74 | $ | 94.05 | 6.1 | % | 24.9 | % | |||||||||||||||||||||||
West North Central
|
||||||||||||||||||||||||||||||||||||||||||||
Kansas
|
4 | 78.0 | % | 75.0 | % | 4.1 | % | $ | 108.44 | $ | 106.78 | 1.6 | % | $ | 84.59 | $ | 80.05 | 5.7 | % | 1.1 | % | |||||||||||||||||||||||
Minnesota
|
1 | 77.1 | % | 80.1 | % | (3.7 | )% | $ | 107.23 | $ | 103.98 | 3.1 | % | $ | 82.68 | $ | 83.29 | (0.7 | )% | 0.3 | % | |||||||||||||||||||||||
Missouri
|
4 | 85.6 | % | 89.0 | % | (3.9 | )% | $ | 139.31 | $ | 131.71 | 5.8 | % | $ | 119.20 | $ | 117.26 | 1.7 | % | 2.8 | % | |||||||||||||||||||||||
Nebraska
|
1 | 75.7 | % | 72.5 | % | 4.4 | % | $ | 127.99 | $ | 125.69 | 1.8 | % | $ | 96.90 | $ | 91.12 | 6.4 | % | 0.8 | % | |||||||||||||||||||||||
West North Central Total
|
10 | 80.8 | % | 81.1 | % | (0.4 | )% | $ | 124.92 | $ | 120.62 | 3.6 | % | $ | 100.97 | $ | 97.87 | 3.2 | % | 5.0 | % | |||||||||||||||||||||||
West South Central
|
||||||||||||||||||||||||||||||||||||||||||||
Arkansas
|
4 | 77.2 | % | 73.0 | % | 5.7 | % | $ | 120.38 | $ | 108.08 | 11.4 | % | $ | 92.87 | $ | 78.89 | 17.7 | % | 1.7 | % | |||||||||||||||||||||||
Louisiana
|
4 | 74.9 | % | 73.7 | % | 1.6 | % | $ | 114.22 | $ | 113.89 | 0.3 | % | $ | 85.52 | $ | 83.95 | 1.9 | % | 1.7 | % | |||||||||||||||||||||||
Oklahoma
|
1 | 80.0 | % | 74.9 | % | 6.8 | % | $ | 154.64 | $ | 168.80 | (8.4 | )% | $ | 123.71 | $ | 126.41 | (2.1 | )% | 1.2 | % | |||||||||||||||||||||||
Texas
|
28 | 76.9 | % | 76.1 | % | 1.1 | % | $ | 118.19 | $ | 114.01 | 3.7 | % | $ | 90.90 | $ | 86.71 | 4.8 | % | 11.2 | % | |||||||||||||||||||||||
West South Central Total
|
37 | 76.8 | % | 75.5 | % | 1.8 | % | $ | 119.58 | $ | 115.85 | 3.2 | % | $ | 91.86 | $ | 87.42 | 5.1 | % | 15.8 | % | |||||||||||||||||||||||
Total Portfolio
|
177 | 80.6 | % | 79.9 | % | 0.9 | % | $ | 133.57 | $ | 126.60 | 5.5 | % | $ | 107.62 | $ | 101.11 | 6.4 | % | 100.0 | % |
![]() |
Page | 13 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Region/State
|
Occupancy
|
ADR
|
RevPAR
|
% of Adjusted Hotel EBITDA
|
||||||||||||||||||||||||||||||||||||||||
# of Hotels
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
||||||||||||||||||||||||||||||||||
East North Central
|
||||||||||||||||||||||||||||||||||||||||||||
Illinois
|
4 | 77.6 | % | 75.7 | % | 2.6 | % | $ | 132.25 | $ | 124.73 | 6.0 | % | $ | 102.69 | $ | 94.37 | 8.8 | % | 2.8 | % | |||||||||||||||||||||||
Indiana
|
2 | 77.8 | % | 76.9 | % | 1.2 | % | $ | 115.58 | $ | 101.36 | 14.0 | % | $ | 89.97 | $ | 77.96 | 15.4 | % | 0.9 | % | |||||||||||||||||||||||
Michigan
|
1 | 77.7 | % | 76.1 | % | 2.0 | % | $ | 126.82 | $ | 120.51 | 5.2 | % | $ | 98.50 | $ | 91.75 | 7.4 | % | 0.7 | % | |||||||||||||||||||||||
Ohio
|
1 | 69.9 | % | 74.5 | % | (6.1 | )% | $ | 124.28 | $ | 119.42 | 4.1 | % | $ | 86.90 | $ | 88.94 | (2.3 | )% | 0.5 | % | |||||||||||||||||||||||
East North Central Total
|
8 | 76.7 | % | 75.8 | % | 1.2 | % | $ | 127.07 | $ | 118.55 | 7.2 | % | $ | 97.49 | $ | 89.91 | 8.4 | % | 4.9 | % | |||||||||||||||||||||||
East South Central
|
||||||||||||||||||||||||||||||||||||||||||||
Alabama
|
10 | 75.2 | % | 73.3 | % | 2.7 | % | $ | 107.82 | $ | 104.43 | 3.3 | % | $ | 81.13 | $ | 76.50 | 6.1 | % | 3.1 | % | |||||||||||||||||||||||
Mississippi
|
2 | 79.4 | % | 81.2 | % | (2.2 | )% | $ | 108.97 | $ | 107.77 | 1.1 | % | $ | 86.52 | $ | 87.52 | (1.1 | )% | 0.6 | % | |||||||||||||||||||||||
Tennessee
|
6 | 86.0 | % | 86.2 | % | (0.2 | )% | $ | 146.56 | $ | 138.81 | 5.6 | % | $ | 126.04 | $ | 119.64 | 5.4 | % | 4.4 | % | |||||||||||||||||||||||
East South Central Total
|
18 | 79.8 | % | 79.0 | % | 1.0 | % | $ | 124.05 | $ | 119.23 | 4.0 | % | $ | 98.97 | $ | 94.17 | 5.1 | % | 8.1 | % | |||||||||||||||||||||||
Middle Atlantic
|
||||||||||||||||||||||||||||||||||||||||||||
New Jersey
|
5 | 78.7 | % | 73.9 | % | 6.5 | % | $ | 133.71 | $ | 134.31 | (0.4 | )% | $ | 105.28 | $ | 99.28 | 6.0 | % | 2.6 | % | |||||||||||||||||||||||
New York
|
2 | 83.1 | % | 85.5 | % | (2.8 | )% | $ | 210.06 | $ | 206.17 | 1.9 | % | $ | 174.65 | $ | 176.35 | (1.0 | )% | 0.9 | % | |||||||||||||||||||||||
Pennsylvania
|
3 | 70.2 | % | 70.1 | % | 0.1 | % | $ | 143.33 | $ | 141.90 | 1.0 | % | $ | 100.57 | $ | 99.51 | 1.1 | % | 1.8 | % | |||||||||||||||||||||||
Middle Atlantic Total
|
10 | 77.5 | % | 75.9 | % | 2.1 | % | $ | 157.91 | $ | 157.75 | 0.1 | % | $ | 122.36 | $ | 119.78 | 2.2 | % | 5.3 | % | |||||||||||||||||||||||
Mountain
|
||||||||||||||||||||||||||||||||||||||||||||
Arizona
|
7 | 67.8 | % | 66.3 | % | 2.4 | % | $ | 106.46 | $ | 98.38 | 8.2 | % | $ | 72.23 | $ | 65.21 | 10.8 | % | 2.5 | % | |||||||||||||||||||||||
Colorado
|
2 | 85.8 | % | 80.8 | % | 6.2 | % | $ | 129.53 | $ | 122.42 | 5.8 | % | $ | 111.08 | $ | 98.89 | 12.3 | % | 1.3 | % | |||||||||||||||||||||||
Idaho
|
2 | 77.6 | % | 75.5 | % | 2.7 | % | $ | 115.48 | $ | 106.33 | 8.6 | % | $ | 89.63 | $ | 80.33 | 11.6 | % | 1.6 | % | |||||||||||||||||||||||
Utah
|
2 | 79.8 | % | 84.7 | % | (5.8 | )% | $ | 105.83 | $ | 98.79 | 7.1 | % | $ | 84.43 | $ | 83.66 | 0.9 | % | 0.9 | % | |||||||||||||||||||||||
Mountain Total
|
13 | 74.1 | % | 72.9 | % | 1.7 | % | $ | 112.05 | $ | 103.85 | 7.9 | % | $ | 83.02 | $ | 75.66 | 9.7 | % | 6.3 | % | |||||||||||||||||||||||
New England
|
||||||||||||||||||||||||||||||||||||||||||||
Massachusetts
|
4 | 79.4 | % | 81.0 | % | (1.9 | )% | $ | 125.47 | $ | 115.50 | 8.6 | % | $ | 99.63 | $ | 93.52 | 6.5 | % | 1.9 | % | |||||||||||||||||||||||
New England Total
|
4 | 79.4 | % | 81.0 | % | (1.9 | )% | $ | 125.47 | $ | 115.50 | 8.6 | % | $ | 99.63 | $ | 93.52 | 6.5 | % | 1.9 | % | |||||||||||||||||||||||
Pacific
|
||||||||||||||||||||||||||||||||||||||||||||
Alaska
|
1 | 87.4 | % | 90.3 | % | (3.2 | )% | $ | 218.35 | $ | 204.12 | 7.0 | % | $ | 190.85 | $ | 184.34 | 3.5 | % | 1.5 | % | |||||||||||||||||||||||
California
|
23 | 84.5 | % | 82.6 | % | 2.2 | % | $ | 143.95 | $ | 134.74 | 6.8 | % | $ | 121.57 | $ | 111.31 | 9.2 | % | 17.4 | % | |||||||||||||||||||||||
Washington
|
4 | 87.2 | % | 85.1 | % | 2.4 | % | $ | 180.18 | $ | 169.14 | 6.5 | % | $ | 157.12 | $ | 143.98 | 9.1 | % | 5.1 | % | |||||||||||||||||||||||
Pacific Total
|
28 | 85.0 | % | 83.3 | % | 2.0 | % | $ | 153.08 | $ | 143.60 | 6.6 | % | $ | 130.13 | $ | 119.68 | 8.7 | % | 24.0 | % | |||||||||||||||||||||||
South Atlantic
|
||||||||||||||||||||||||||||||||||||||||||||
Florida
|
16 | 85.2 | % | 81.9 | % | 4.1 | % | $ | 129.30 | $ | 121.21 | 6.7 | % | $ | 110.21 | $ | 99.27 | 11.0 | % | 9.2 | % | |||||||||||||||||||||||
Georgia
|
5 | 75.7 | % | 74.7 | % | 1.3 | % | $ | 104.24 | $ | 100.49 | 3.7 | % | $ | 78.90 | $ | 75.06 | 5.1 | % | 1.4 | % | |||||||||||||||||||||||
Maryland
|
2 | 70.3 | % | 74.3 | % | (5.3 | )% | $ | 128.35 | $ | 125.34 | 2.4 | % | $ | 90.24 | $ | 93.08 | (3.1 | )% | 0.8 | % | |||||||||||||||||||||||
North Carolina
|
9 | 77.2 | % | 76.2 | % | 1.3 | % | $ | 115.54 | $ | 110.82 | 4.3 | % | $ | 89.15 | $ | 84.45 | 5.6 | % | 4.0 | % | |||||||||||||||||||||||
South Carolina
|
3 | 80.6 | % | 79.3 | % | 1.7 | % | $ | 115.50 | $ | 108.90 | 6.1 | % | $ | 93.13 | $ | 86.36 | 7.8 | % | 1.3 | % | |||||||||||||||||||||||
Virginia
|
14 | 74.5 | % | 74.5 | % | 0.1 | % | $ | 134.42 | $ | 125.07 | 7.5 | % | $ | 100.16 | $ | 93.14 | 7.5 | % | 9.7 | % | |||||||||||||||||||||||
South Atlantic Total
|
49 | 78.6 | % | 77.5 | % | 1.5 | % | $ | 126.18 | $ | 118.59 | 6.4 | % | $ | 99.20 | $ | 91.89 | 8.0 | % | 26.4 | % | |||||||||||||||||||||||
West North Central
|
||||||||||||||||||||||||||||||||||||||||||||
Kansas
|
4 | 75.0 | % | 71.3 | % | 5.2 | % | $ | 106.22 | $ | 105.35 | 0.8 | % | $ | 79.62 | $ | 75.08 | 6.0 | % | 1.0 | % | |||||||||||||||||||||||
Minnesota
|
1 | 72.1 | % | 73.4 | % | (1.8 | )% | $ | 104.57 | $ | 100.80 | 3.7 | % | $ | 75.41 | $ | 74.02 | 1.9 | % | 0.3 | % | |||||||||||||||||||||||
Missouri
|
4 | 81.5 | % | 82.3 | % | (0.9 | )% | $ | 135.03 | $ | 128.61 | 5.0 | % | $ | 110.07 | $ | 105.83 | 4.0 | % | 2.6 | % | |||||||||||||||||||||||
Nebraska
|
1 | 76.8 | % | 73.9 | % | 4.0 | % | $ | 137.34 | $ | 133.97 | 2.5 | % | $ | 105.53 | $ | 99.00 | 6.6 | % | 0.9 | % | |||||||||||||||||||||||
West North Central Total
|
10 | 77.8 | % | 76.6 | % | 1.5 | % | $ | 123.37 | $ | 119.55 | 3.2 | % | $ | 95.93 | $ | 91.55 | 4.8 | % | 4.8 | % | |||||||||||||||||||||||
West South Central
|
||||||||||||||||||||||||||||||||||||||||||||
Arkansas
|
4 | 71.5 | % | 67.7 | % | 5.6 | % | $ | 116.46 | $ | 106.69 | 9.2 | % | $ | 83.31 | $ | 72.28 | 15.3 | % | 1.5 | % | |||||||||||||||||||||||
Louisiana
|
4 | 79.0 | % | 76.8 | % | 2.8 | % | $ | 127.37 | $ | 124.13 | 2.6 | % | $ | 100.66 | $ | 95.38 | 5.5 | % | 2.4 | % | |||||||||||||||||||||||
Oklahoma
|
1 | 80.2 | % | 79.4 | % | 1.0 | % | $ | 149.50 | $ | 167.96 | (11.0 | )% | $ | 119.91 | $ | 133.40 | (10.1 | )% | 1.2 | % | |||||||||||||||||||||||
Texas
|
28 | 77.6 | % | 76.9 | % | 0.9 | % | $ | 121.20 | $ | 117.25 | 3.4 | % | $ | 94.01 | $ | 90.14 | 4.3 | % | 13.2 | % | |||||||||||||||||||||||
West South Central Total
|
37 | 77.3 | % | 76.2 | % | 1.5 | % | $ | 122.83 | $ | 119.54 | 2.8 | % | $ | 94.97 | $ | 91.05 | 4.3 | % | 18.3 | % | |||||||||||||||||||||||
Total Portfolio
|
177 | 79.0 | % | 77.8 | % | 1.5 | % | $ | 131.02 | $ | 124.66 | 5.1 | % | $ | 103.49 | $ | 96.99 | 6.7 | % | 100.0 | % |
![]() |
Page | 14 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Chain Scale/Brand
|
Occupancy
|
ADR
|
RevPAR
|
% of Adjusted Hotel EBITDA
|
||||||||||||||||||||||||||||||||||||||||
# of Hotels
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | ||||||||||||||||||||||||||||||||||
Upscale
|
||||||||||||||||||||||||||||||||||||||||||||
Courtyard
|
33 | 76.9 | % | 77.9 | % | (1.3 | )% | $ | 144.34 | $ | 136.26 | 5.9 | % | $ | 111.01 | $ | 106.17 | 4.6 | % | 23.7 | % | |||||||||||||||||||||||
Hilton Garden Inn
|
30 | 80.8 | % | 80.3 | % | 0.7 | % | $ | 128.90 | $ | 122.26 | 5.4 | % | $ | 104.14 | $ | 98.13 | 6.1 | % | 17.6 | % | |||||||||||||||||||||||
Homewood Suites
|
23 | 86.1 | % | 80.7 | % | 6.7 | % | $ | 128.89 | $ | 122.41 | 5.3 | % | $ | 110.93 | $ | 98.73 | 12.4 | % | 10.7 | % | |||||||||||||||||||||||
Residence Inn
|
26 | 84.4 | % | 84.5 | % | (0.1 | )% | $ | 147.50 | $ | 140.91 | 4.7 | % | $ | 124.48 | $ | 119.06 | 4.5 | % | 17.1 | % | |||||||||||||||||||||||
SpringHill Suites
|
15 | 80.3 | % | 80.7 | % | (0.4 | )% | $ | 111.15 | $ | 99.25 | 12.0 | % | $ | 89.27 | $ | 80.06 | 11.5 | % | 6.7 | % | |||||||||||||||||||||||
Upscale Total
|
127 | 81.1 | % | 80.5 | % | 0.8 | % | $ | 134.39 | $ | 126.94 | 5.9 | % | $ | 109.03 | $ | 102.16 | 6.7 | % | 75.8 | % | |||||||||||||||||||||||
Upper Midscale
|
||||||||||||||||||||||||||||||||||||||||||||
Fairfield Inn/Fairfield Inn & Suites
|
7 | 79.1 | % | 78.6 | % | 0.6 | % | $ | 101.74 | $ | 94.71 | 7.4 | % | $ | 80.44 | $ | 74.41 | 8.1 | % | 2.3 | % | |||||||||||||||||||||||
Hampton Inn/Hampton Inn & Suites
|
26 | 82.0 | % | 80.4 | % | 2.0 | % | $ | 126.46 | $ | 120.83 | 4.7 | % | $ | 103.76 | $ | 97.19 | 6.8 | % | 12.8 | % | |||||||||||||||||||||||
Home2 Suites
|
2 | 91.0 | % | 90.5 | % | 0.6 | % | $ | 134.25 | $ | 125.88 | 6.7 | % | $ | 122.17 | $ | 113.87 | 7.3 | % | 1.5 | % | |||||||||||||||||||||||
TownePlace Suites
|
8 | 73.3 | % | 71.0 | % | 3.3 | % | $ | 92.09 | $ | 90.42 | 1.8 | % | $ | 67.53 | $ | 64.18 | 5.2 | % | 1.8 | % | |||||||||||||||||||||||
Upper Midscale Total
|
43 | 80.6 | % | 79.1 | % | 1.9 | % | $ | 117.83 | $ | 112.41 | 4.8 | % | $ | 94.94 | $ | 88.90 | 6.8 | % | 18.4 | % | |||||||||||||||||||||||
Upper Upscale
|
||||||||||||||||||||||||||||||||||||||||||||
Embassy Suites
|
2 | 81.6 | % | 86.3 | % | (5.4 | )% | $ | 208.08 | $ | 195.72 | 6.3 | % | $ | 169.83 | $ | 168.90 | 0.5 | % | 2.2 | % | |||||||||||||||||||||||
Hilton
|
1 | 72.4 | % | 76.7 | % | (5.6 | )% | $ | 164.89 | $ | 151.30 | 9.0 | % | $ | 119.35 | $ | 116.01 | 2.9 | % | 1.0 | % | |||||||||||||||||||||||
Marriott
|
3 | 69.5 | % | 70.4 | % | (1.3 | )% | $ | 134.54 | $ | 127.51 | 5.5 | % | $ | 93.50 | $ | 89.80 | 4.1 | % | 2.5 | % | |||||||||||||||||||||||
Renaissance
|
1 | 89.6 | % | 84.5 | % | 6.1 | % | $ | 289.53 | $ | 294.31 | (1.6 | )% | $ | 259.55 | $ | 248.57 | 4.4 | % | 0.1 | % | |||||||||||||||||||||||
Upper Upscale Total
|
7 | 74.9 | % | 76.3 | % | (1.8 | )% | $ | 178.59 | $ | 170.02 | 5.0 | % | $ | 133.80 | $ | 129.68 | 3.2 | % | 5.8 | % | |||||||||||||||||||||||
Total Portfolio
|
177 | 80.6 | % | 79.9 | % | 0.9 | % | $ | 133.57 | $ | 126.60 | 5.5 | % | $ | 107.62 | $ | 101.11 | 6.4 | % | 100.0 | % |
Chain Scale/Brand
|
Occupancy
|
ADR
|
RevPAR
|
% of Adjusted Hotel EBITDA
|
||||||||||||||||||||||||||||||||||||||||
# of Hotels
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
||||||||||||||||||||||||||||||||||
Upscale
|
||||||||||||||||||||||||||||||||||||||||||||
Courtyard
|
33 | 75.0 | % | 74.8 | % | 0.2 | % | $ | 137.70 | $ | 130.31 | 5.7 | % | $ | 103.22 | $ | 97.50 | 5.9 | % | 21.8 | % | |||||||||||||||||||||||
Hilton Garden Inn
|
30 | 79.2 | % | 78.1 | % | 1.4 | % | $ | 127.60 | $ | 121.07 | 5.4 | % | $ | 101.03 | $ | 94.52 | 6.9 | % | 17.9 | % | |||||||||||||||||||||||
Homewood Suites
|
23 | 83.4 | % | 80.0 | % | 4.2 | % | $ | 132.76 | $ | 126.88 | 4.6 | % | $ | 110.67 | $ | 101.49 | 9.0 | % | 11.5 | % | |||||||||||||||||||||||
Residence Inn
|
26 | 82.7 | % | 81.2 | % | 1.9 | % | $ | 138.61 | $ | 131.78 | 5.2 | % | $ | 114.66 | $ | 106.97 | 7.2 | % | 15.9 | % | |||||||||||||||||||||||
SpringHill Suites
|
15 | 77.9 | % | 76.7 | % | 1.5 | % | $ | 108.85 | $ | 99.83 | 9.0 | % | $ | 84.77 | $ | 76.59 | 10.7 | % | 6.3 | % | |||||||||||||||||||||||
Upscale Total
|
127 | 79.1 | % | 77.9 | % | 1.6 | % | $ | 131.11 | $ | 124.10 | 5.7 | % | $ | 103.76 | $ | 96.63 | 7.4 | % | 73.4 | % | |||||||||||||||||||||||
Upper Midscale
|
||||||||||||||||||||||||||||||||||||||||||||
Fairfield Inn/Fairfield Inn & Suites
|
7 | 79.1 | % | 78.2 | % | 1.1 | % | $ | 107.76 | $ | 99.72 | 8.1 | % | $ | 85.26 | $ | 78.02 | 9.3 | % | 2.7 | % | |||||||||||||||||||||||
Hampton Inn/Hampton Inn & Suites
|
26 | 80.4 | % | 78.7 | % | 2.3 | % | $ | 127.75 | $ | 123.54 | 3.4 | % | $ | 102.77 | $ | 97.17 | 5.8 | % | 13.6 | % | |||||||||||||||||||||||
Home2 Suites
|
2 | 88.8 | % | 90.2 | % | (1.5 | )% | $ | 134.51 | $ | 123.99 | 8.5 | % | $ | 119.50 | $ | 111.80 | 6.9 | % | 1.6 | % | |||||||||||||||||||||||
TownePlace Suites
|
8 | 74.6 | % | 72.9 | % | 2.3 | % | $ | 93.47 | $ | 91.24 | 2.4 | % | $ | 69.72 | $ | 66.52 | 4.8 | % | 2.2 | % | |||||||||||||||||||||||
Upper Midscale Total
|
43 | 79.7 | % | 78.2 | % | 1.9 | % | $ | 119.66 | $ | 114.78 | 4.3 | % | $ | 95.35 | $ | 89.76 | 6.2 | % | 20.1 | % | |||||||||||||||||||||||
Upper Upscale
|
||||||||||||||||||||||||||||||||||||||||||||
Embassy Suites
|
2 | 84.6 | % | 84.9 | % | (0.3 | )% | $ | 179.95 | $ | 169.39 | 6.2 | % | $ | 152.28 | $ | 143.81 | 5.9 | % | 2.1 | % | |||||||||||||||||||||||
Hilton
|
1 | 76.9 | % | 79.2 | % | (2.8 | )% | $ | 165.84 | $ | 154.98 | 7.0 | % | $ | 127.60 | $ | 122.69 | 4.0 | % | 1.3 | % | |||||||||||||||||||||||
Marriott
|
3 | 68.7 | % | 69.2 | % | (0.7 | )% | $ | 135.22 | $ | 131.07 | 3.2 | % | $ | 92.91 | $ | 90.72 | 2.4 | % | 2.9 | % | |||||||||||||||||||||||
Renaissance
|
1 | 85.5 | % | 86.0 | % | (0.6 | )% | $ | 263.67 | $ | 266.20 | (0.9 | )% | $ | 225.55 | $ | 229.03 | (1.5 | )% | 0.2 | % | |||||||||||||||||||||||
Upper Upscale Total
|
7 | 75.2 | % | 75.9 | % | (0.9 | )% | $ | 168.50 | $ | 162.83 | 3.5 | % | $ | 126.74 | $ | 123.60 | 2.5 | % | 6.5 | % | |||||||||||||||||||||||
Total Portfolio
|
177 | 79.0 | % | 77.8 | % | 1.5 | % | $ | 131.02 | $ | 124.66 | 5.1 | % | $ | 103.49 | $ | 96.99 | 6.7 | % | 100.0 | % |
![]() |
Page | 15 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
Location
|
Occupancy
|
ADR
|
RevPAR
|
% of Adjusted Hotel EBITDA
|
||||||||||||||||||||||||||||||||||||||||
# of Hotels
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | Q3 2014 |
% Change
|
Q3 2015 | ||||||||||||||||||||||||||||||||||
STR Location
|
||||||||||||||||||||||||||||||||||||||||||||
Airport
|
12 | 84.8 | % | 82.7 | % | 2.5 | % | $ | 119.66 | $ | 109.78 | 9.0 | % | $ | 101.48 | $ | 90.83 | 11.7 | % | 4.9 | % | |||||||||||||||||||||||
Interstate
|
7 | 79.1 | % | 82.4 | % | (4.0 | )% | $ | 116.80 | $ | 112.22 | 4.1 | % | $ | 92.35 | $ | 92.43 | (0.1 | )% | 3.5 | % | |||||||||||||||||||||||
Resort
|
7 | 85.7 | % | 86.0 | % | (0.4 | )% | $ | 149.72 | $ | 139.04 | 7.7 | % | $ | 128.26 | $ | 119.60 | 7.2 | % | 6.2 | % | |||||||||||||||||||||||
Small Metro/Town
|
16 | 68.9 | % | 66.6 | % | 3.6 | % | $ | 106.11 | $ | 101.13 | 4.9 | % | $ | 73.14 | $ | 67.30 | 8.7 | % | 4.1 | % | |||||||||||||||||||||||
Suburban
|
110 | 81.2 | % | 80.4 | % | 1.0 | % | $ | 129.18 | $ | 122.32 | 5.6 | % | $ | 104.88 | $ | 98.34 | 6.7 | % | 58.5 | % | |||||||||||||||||||||||
Urban
|
25 | 80.6 | % | 80.3 | % | 0.4 | % | $ | 160.14 | $ | 154.58 | 3.6 | % | $ | 129.03 | $ | 124.07 | 4.0 | % | 22.8 | % | |||||||||||||||||||||||
Total Portfolio
|
177 | 80.6 | % | 79.9 | % | 0.9 | % | $ | 133.57 | $ | 126.60 | 5.5 | % | $ | 107.62 | $ | 101.11 | 6.4 | % | 100.0 | % |
Location
|
Occupancy
|
ADR
|
RevPAR
|
% of Adjusted Hotel EBITDA
|
||||||||||||||||||||||||||||||||||||||||
# of Hotels
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
YTD 2014
|
% Change
|
YTD 2015
|
||||||||||||||||||||||||||||||||||
STR Location
|
||||||||||||||||||||||||||||||||||||||||||||
Airport
|
12 | 85.6 | % | 82.5 | % | 3.8 | % | $ | 125.76 | $ | 117.67 | 6.9 | % | $ | 107.63 | $ | 97.05 | 10.9 | % | 6.2 | % | |||||||||||||||||||||||
Interstate
|
7 | 77.8 | % | 78.3 | % | (0.7 | )% | $ | 113.86 | $ | 111.50 | 2.1 | % | $ | 88.59 | $ | 87.32 | 1.5 | % | 3.2 | % | |||||||||||||||||||||||
Resort
|
7 | 82.8 | % | 81.2 | % | 1.9 | % | $ | 139.32 | $ | 130.09 | 7.1 | % | $ | 115.30 | $ | 105.68 | 9.1 | % | 5.4 | % | |||||||||||||||||||||||
Small Metro/Town
|
16 | 69.5 | % | 67.3 | % | 3.2 | % | $ | 109.76 | $ | 103.78 | 5.8 | % | $ | 76.24 | $ | 69.83 | 9.2 | % | 4.8 | % | |||||||||||||||||||||||
Suburban
|
110 | 78.9 | % | 77.8 | % | 1.4 | % | $ | 126.45 | $ | 120.37 | 5.1 | % | $ | 99.76 | $ | 93.69 | 6.5 | % | 57.0 | % | |||||||||||||||||||||||
Urban
|
25 | 80.0 | % | 79.3 | % | 0.9 | % | $ | 155.17 | $ | 149.31 | 3.9 | % | $ | 124.08 | $ | 118.34 | 4.9 | % | 23.4 | % | |||||||||||||||||||||||
Total Portfolio
|
177 | 79.0 | % | 77.8 | % | 1.5 | % | $ | 131.02 | $ | 124.66 | 5.1 | % | $ | 103.49 | $ | 96.99 | 6.7 | % | 100.0 | % |
![]() |
Page | 16 |
Apple Hospitality REIT, Inc. • 814 East Main Street • Richmond, Virginia 23219 • 804‐344‐8121 • applehospitalityreit.com |
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end