XML 19 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Revenues:    
Total Revenue $ 13,010 $ 4,057
Cost of Revenues 4,986 1,162
Gross Margin 8,024 2,895
Operating Expenses:    
General and administrative 11,690 13,723
Selling and marketing 8,591 5,160
Research and development 1,101 1,246
Impairment of intangible assets 0 7,185
Depreciation and amortization 784 781
Total Operating Expenses 22,166 28,095
Operating Loss (14,142) (25,200)
Other Income (Expense):    
Interest expense (6,883) (2,025)
Interest expense, related party (212) (516)
Partnership fee income 0 600
Change in fair value of derivative liabilities (2,622) (3,193)
Loss on issuance of debt (3,572) 0
Gain / (loss) on extinguishment of debt 204 (565)
Gain / (loss) on foreign currency exchange (4) (38)
Other Income (Expense), net (13,089) (5,737)
Net Loss before Income Taxes (27,231) (30,937)
Income tax expense 28 0
Net Loss (27,259) (30,937)
Other Comprehensive Loss    
Foreign currency translation adjustments (11) 0
Total Comprehensive Loss $ (27,270) $ (30,937)
Loss per Share:    
Net loss per share - basic (in dollars per share) $ (0.05) $ (0.08)
Weighted average shares outstanding - basic (in shares) 518,355,642 378,128,645
Net loss per share - diluted (in dollars per share) $ (0.05) $ (0.08)
Weighted average shares outstanding - diluted (in shares) 518,355,642 378,128,645
Accessory and Parts Revenue [Member]    
Revenues:    
Total Revenue $ 8,072 $ 1,209
Product [Member]    
Revenues:    
Total Revenue 3,116 2,267
Rental Income [Member]    
Revenues:    
Total Revenue 1,627 429
License Fees and Other [Member]    
Revenues:    
Total Revenue $ 195 $ 152