XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment and Geographical Information (Tables)
9 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of net revenue, adjusted EBITDA, and depreciation and amortization by segment and geographic location
 
Three Months Ended June 30,
 
Nine Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Net revenue
 

 
 

 
 

 
 

Process Equipment Group
$
230.7

 
$
253.6

 
$
680.5

 
$
750.8

Batesville
140.3

 
145.1

 
429.2

 
454.0

Total
$
371.0

 
$
398.7

 
$
1,109.7

 
$
1,204.8

 
 
 
 
 
 
 
 
Adjusted EBITDA
 

 
 

 
 

 
 

Process Equipment Group
$
41.8

 
$
43.7

 
$
109.8

 
$
116.3

Batesville
34.6

 
32.2

 
109.5

 
108.9

Corporate
(9.3
)
 
(9.7
)
 
(26.6
)
 
(30.1
)
 
 
 
 
 
 
 
 
Net revenue (1)
 

 
 

 
 

 
 

United States
$
208.9

 
$
226.6

 
$
627.8

 
$
679.3

International
162.1

 
172.1

 
481.9

 
525.5

Total
$
371.0

 
$
398.7

 
$
1,109.7

 
$
1,204.8

 
(1) We attribute revenue to a geography based upon the location of the legal entity that consummates the external sale.
Schedule of assets by segment and tangible long-lived assets, net by geographic location
 
June 30,
2016
 
September 30, 2015
Total assets assigned
 

 
 

Process Equipment Group
$
1,672.2

 
$
1,537.3

Batesville
209.1

 
224.9

Corporate
58.4

 
45.9

Total
$
1,939.7

 
$
1,808.1

 
 
 
 
Tangible long-lived assets, net
 

 
 

United States
$
91.6

 
$
95.7

International
62.8

 
62.6

Total
$
154.4

 
$
158.3

Schedule of reconciliation of segment adjusted EBITDA to consolidated net income
The following schedule reconciles segment adjusted EBITDA to consolidated net income.
 
 
Three Months Ended
June 30,
 
Nine Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Adjusted EBITDA:
 

 
 

 
 

 
 

Process Equipment Group
$
41.8

 
$
43.7

 
$
109.8

 
$
116.3

Batesville
34.6

 
32.2

 
109.5

 
108.9

Corporate
(9.3
)
 
(9.7
)
 
(26.6
)
 
(30.1
)
Less:
 

 
 

 
 

 
 

Interest income
(0.3
)
 

 
(0.8
)
 
(0.7
)
Interest expense
6.6

 
5.7

 
18.9

 
17.8

Income tax expense
10.9

 
13.8

 
31.9

 
39.9

Depreciation and amortization
14.3

 
12.7

 
46.2

 
41.1

Business acquisition and integration
0.7

 
0.5

 
3.5

 
0.7

Inventory step-up
(0.1
)
 

 
2.4

 

Restructuring and restructuring related
1.5

 
1.0

 
8.9

 
2.4

Trade name impairment
2.2

 

 
2.2

 

Litigation

 

 

 
0.5

Consolidated net income
$
31.3

 
$
32.5

 
$
79.5

 
$
93.4